{"text_format":"1","workbook":"xlsx","n_sheets":54,"sheets":["Title Page","Model Summary","Model Log","Start Here","Part 1 ->","Import WDF data","nQ100","Q100","Set Up Baseline ->","Residual Comp","Collections","Rejects (SS)","Co-mingled Comp","Treatment and Transport","Onward Treatment","Final Recycled","Current Performance","SpareSheet1","Part 2 ->","Explore Improvements","Arisings","Reuse","Household Recycling","Commercial Waste","Other Recycling","Capture Rate Review","Other Assumptions","Combine Results","SpareSheet2","CO2 Calculations ->","Recycling Rate","CO2 Impacts","CIF Only ->","CIF Only RR","WDF Data ->","CaQ100","Background Assumptions ->","Reference ->","Lists","Carbon Assumptions","C&I Arisings - London Plan","Background Calculations ->","CIF","Treatment CO2","LA Data 201718","Coll","Mgmt","Recycling","Recycling and Reuse","Residual","Waste Flows LACW (C02)","Transport (C02)","LABench201617","Residual Compositions"],"not_rendered":{"charts":2,"images":5,"macros":1,"external_links":0,"defined_names":15,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Title Page","index":0,"n_rows":151,"n_cols":10,"rows_kept":151,"cut":false,"hidden":false,"merged":[[60,2,60,4],[60,5,60,7],[59,2,59,4],[59,5,59,7],[58,2,58,4],[50,1,50,4],[54,2,54,4],[55,2,55,4],[56,2,56,4],[57,2,57,4],[54,5,54,7],[55,5,55,7],[56,5,56,7],[57,5,57,7],[58,5,58,7],[49,1,49,4],[17,1,17,2],[17,3,17,5],[17,6,17,8],[18,1,18,2],[20,1,20,8],[22,1,30,8],[46,1,46,4],[32,1,32,8],[34,1,42,8],[45,1,45,2],[47,1,47,4],[48,1,48,4],[18,3,18,5],[18,6,18,8],[15,1,15,2],[15,3,15,8],[16,1,16,2],[16,3,16,5],[16,6,16,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"On behalf of: "]
[null,"Version: ",null,"V2"]
[]
[null,"Model Owner:",null,"Eunomia Research & Consulting"]
[null,"Contact:",null,"Ann Ballinger",null,null,"Mark Cordle"]
[null,"Email:",null,"ann.ballinger@eunomia.co.uk",null,null,"mark.cordle@eunomia.co.uk"]
[null,"Phone:"]
[]
[null,"Project Summary"]
[]
[null,"Provision of a 'ready reckoner' tool for use by London boroughs to calculate GHG emissions from waste management services"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Model Description"]
[]
[null,"A tool for London local authorities to assess their current performance against EPS and CIF targets, and explore the carbon and CIF impact of waste collection and management interventions"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Modellers"]
[]
[null,"Name",null,null,null,"Initials"]
[null,"Mark Cordle",null,null,null,"MC"]
[]
[]
[]
[]
[null,"Distributions:"]
[]
[null,"Date","Name",null,null,"Organisation"]
[null,"2017-12-20","Draft Issue to Adam Batchelor",null,null,"GLA"]
[null,"2018-03-29","Issue to Adam Batchelor",null,null,"GLA"]
[null,"2018-06-05","Issue to Adam Batchelor",null,null,"GLA"]
[null,"2018-11-15","V1.1 Issue to Agnieszka Griffin",null,null,"GLA"]
[null,"2018-02-19","V1.3 Issue to Boroughs attending training",null,null,"Various"]
[null,"2018-03-15","V2 Issue to Agnieszka Griffin",null,null,"GLA"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"  "]

{"sheet":"Model Summary","index":1,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Model Key"]
[]
[null,null,"User Inputs"]
[]
[null,null,"Arrow to higlight user inputs"]
[]
[]
[null,"Model Diagram"]

{"sheet":"Model Log","index":2,"n_rows":14,"n_cols":5,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[]
[{"$f":"\"@\"&COUNTIF(A$1:A1,\"@*\")+1","v":"@1"},"Version Control Log"]
[null,"Description:","Keep track of key changes to the model here. Especially important towards the end of the project, for example between draft and final versions of model/report."]
[null,"Notes:","Add rows as necessary"]
[]
[null,"Version Number","Date","Note important changes such as off-sheet calculations, insertion of new formulas, linking to other spreadsheets, versions issued to client, QC completed, etc.","Modeller"]
[null,"v0.1","2017-12-20","Draft model issue to GLA","MC"]
[null,"v0.2","2018-01-30","Version after model QA","MC"]
[null,"v0.4","2018-03-29","Updated residual treatment and refreshed guidance text","MC"]
[null,"v1","2018-03-29","Release to GLA","MC"]
[null,"v1","2018-06-05","Re-release to GLA","MC"]
[null,"v1.2","2019-02-11","Edits to residual extraction assumptions and re-use tonnages","MC"]
[]
["@ end"]

{"sheet":"Start Here","index":3,"n_rows":35,"n_cols":14,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Introduction"]
[]
[null,"This model allows the user to:"]
[null,"   Compare the current carbon impact of your waste management against targets set in the Greenhouse Gas EPS (Emissions Performance Standard) "]
[null,"   Compare your current residual treatment against the CIF (Carbon Intensity Floor) target"]
[null,"   Model the impact of different interventions (increasing recycling and changing residual treatment) on the EPS and CIF"]
[null,"N.B. Links and Macros must be enabled in order for the model to work with full functionality."]
[]
[null,"Select Authority"]
[]
[null,null,null,null,"Role","WDA",null,null,null,null,null,"LA No.","WDA No.","WDA No."]
[null,"Authority","Select LA",null,{"$f":"INDEX('LA Data 201718'!$F$3:$AP$3,L24)","v":{"$error":"#N/A"}},{"$f":"INDEX('LA Data 201718'!$F$4:$AP$4,L24)","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"MATCH(C24,'LA Data 201718'!$F$2:$AP$2,0)","v":{"$error":"#N/A"}},{"$f":"MATCH(F24,'LA Data 201718'!$F$1:$AP$1,0)","v":{"$error":"#N/A"}},{"$f":"INDEX(Lists!$D$60:$D$96,MATCH(C24,Lists!$B$60:$B$96,0))","v":{"$error":"#N/A"}}]
[]
[null,"Identify which year the Waste Data Flow (WDF) data inputted relates to. This ensures the correct waste data list is used when pulling data from WDF"]
[null,"WDF Year (For correct waste data list)","2017/18"]
[]
[]
[null,"Other Key Authority Data"]
[null,"Used to create kg/hh benchmarks with other London boroughs. Data used for other authorities is no. of dwellings reported in WDF"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Data Complete?"]
[null,"Number of Households",{"$f":"C35","v":"no data"},null,null,null,null,null,null,null,null,{"$f":"IF(AND(C34>0,C24<>\"\",C34<>\"no data\"),\"OK\",\"Data Missing\")","v":"Data Missing"}]
[null,"Est. dwelling stock in WasteDataFlow",{"$f":"IFERROR(INDEX('nQ100'!H3:H100,MATCH(\"Dwelling Stock\",'nQ100'!F3:F100,0)),\"no data\")","v":"no data"}]

{"sheet":"Part 1 ->","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Import WDF data","index":5,"n_rows":46,"n_cols":3,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Name the file"]
[]
[null,"Type the name of the WDF file in this box. It will probably be called 'Raw Data Download' but may have, for example, (3) after it if you have previously downloaded and stored these files"]
[null,"Include the file extension - this will either be .xls or .xlsx"]
[null,"File Name","Raw Data Download.xlsx"]

{"sheet":"nQ100","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Q100","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Set Up Baseline ->","index":8,"n_rows":53,"n_cols":7,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Baseline Set-up Checklist"]
[null,"This summary shows, for each sheet/data section, whether there are obvious errors in the data and what source is being used (whether your own data input, WDF information or other sources)"]
[null,"If there are data errors, the link will take you to the sheet in question and you can see and edit the data used"]
[]
[null,"Sheet and Data",null,"Data Errors?","Source used",null,"Link"]
[]
[null,"Your Authority Information",null,{"$f":"'Start Here'!L34","v":"Data Missing"},"n/a",null,{"$f":"HYPERLINK(\"#'Start Here'!B5\",\"Go\")","v":"Go"}]
[]
[null,"Your residual composition",null,{"$f":"'Residual Comp'!R41","v":"OK"},{"$f":"'Residual Comp'!$C$10","v":"EPS London Compositions"},null,{"$f":"HYPERLINK(\"#'Residual Comp'!B5\",\"Go\")","v":"Go"}]
[]
[null,"Your LA-collected waste",null,{"$f":"Collections!W123","v":"Missing Data"},{"$f":"Collections!$W$124","v":"WasteDataFlow Data"},null,{"$f":"HYPERLINK(\"#'Collections'!B5\",\"Go\")","v":"Go"}]
[]
[null,"Rejects from material collected separately for recycling",null,{"$f":"'Rejects (SS)'!N85","v":"OK"},{"$f":"'Rejects (SS)'!$C$15","v":"WasteDataFlow Data"},null,{"$f":"HYPERLINK(\"#'Rejects (SS)'!B5\",\"Go\")","v":"Go"}]
[]
[null,"Composition and reject rate of co-mingled dry recycling",null,{"$f":"'Co-mingled Comp'!E12","v":"Warning: Incomplete Composition"},{"$f":"'Co-mingled Comp'!$C$12","v":"WasteDataFlow Data"},null,{"$f":"HYPERLINK(\"#'Co-mingled Comp'!B5\",\"Go\")","v":"Go"}]
[]
[null,"Transport and treatment data",null,{"$f":"'Treatment and Transport'!P109","v":"Incomplete Data"},{"$f":"'Treatment and Transport'!$P$110","v":"WDF Data"},null,{"$f":"HYPERLINK(\"#'Treatment and Transport'!B5\",\"Go\")","v":"Go"}]
[]
[null,"Onward Treatment Assumptions",null,{"$f":"'Onward Treatment'!AD61","v":"OK"},{"$f":"'Onward Treatment'!$C$13","v":"WasteDataFlow Data"},null,{"$f":"HYPERLINK(\"#'Onward Treatment'!B5\",\"Go\")","v":"Go"}]
[]
[]
[null,"Summary of Loaded Data:"]
[null,"This table shows data summarised from the information loaded into this workbook. Review this to check it is accurate."]
[]
[null,"Authority",null,{"$f":"'Start Here'!C24","v":"Select LA"}]
[]
[null,"Waste Stream",null,"All Collected, tonnes","Final Destination Recycled, tonnes",null,"(C&I Collected, tonnes)"]
[null,"Dry Recycling/Reuse",null,{"$f":"Collections!AB86","v":0},{"$f":"SUM('Final Recycled'!H49:H61,'Final Recycled'!H26:H38)-SUM(E41:E43)","v":0},null,{"$f":"Collections!Z86","v":0}]
[null,"Food",null,{"$f":"Collections!AB87","v":0},{"$f":"SUM('Final Recycled'!H34,'Final Recycled'!H57)","v":0},null,{"$f":"Collections!Z87","v":0}]
[null,"Garden",null,{"$f":"Collections!AB88","v":0},{"$f":"SUM('Final Recycled'!H35,'Final Recycled'!H58)","v":0},null,{"$f":"Collections!Z88","v":0}]
[null,"Mixed Organics",null,{"$f":"Collections!AB89","v":0},{"$f":"SUM('Final Recycled'!H36,'Final Recycled'!H59)","v":0},null,{"$f":"Collections!Z89","v":0}]
[null,"Residual",null,{"$f":"Collections!AB90","v":0},{"$f":"Residual!D87","v":{"$error":"#DIV/0!"}},null,{"$f":"Collections!Z90","v":0}]
[null,"Total",null,{"$f":"SUM(D40:D44)","v":0},{"$f":"SUM(E40:E44)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(G40:G44)","v":0}]
[]
[null,"N.B In the table above, recycling from residual waste excludes recycling of incinerator bottom ash, metals from incinerator bottom ash and compost-like output from residual treatment facilities."]
[]
[null,"See EPS Performance Results"]
[null,"If you are happy that the above table is accurate, you can click on 'See Results'."]
[null,"However, you may anyway wish to look through the following sheets to see the data that is entered/pulled out of wdf"]
[]
[null,{"$f":"IF(AND(D21=\"OK\",D23=\"OK\",D25=\"OK\",D27=\"OK\",D29=\"OK\",D31=\"OK\"),\"Data inputs complete, click button to see results\",\"Caution: Incomplete Data Indicated, check messages in column D 'Data errors?'\")","v":"Caution: Incomplete Data Indicated, check messages in column D 'Data errors?'"}]

{"sheet":"Residual Comp","index":9,"n_rows":57,"n_cols":22,"rows_kept":57,"cut":false,"hidden":false,"merged":[[3,8,3,11]]}
[]
[null,{"$f":"HYPERLINK(\"#'Set Up Baseline ->'!B1\",\"<- Back to overview\")","v":"<- Back to overview"}]
[]
[null,"Residual Waste Compositions",null,null,null,null,null,null,{"$f":"HYPERLINK(\"#Collections!B1\",\"-> Next: Collections\")","v":"-> Next: Collections"},null,null,null,null,null,null,"ADMIN SECTION - WILL BE HIDDEN"]
[]
[null,"On this sheet, identify the composition of your residual waste. "]
[null,"This is to form an estimate of the current capture rate of materials"]
[null,"In the absence of your own specific data, average London residual compositions for kerbside, C&I and HWRC waste will be applied to your waste arisings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[]
[null,"Select Data to Use","EPS London Compositions",{"$f":"MATCH(C10,Lists!$H$48:$H$49,0)","v":2}]
[]
[null,null,"EPS London Composition for Residual Waste",null,null,null,null,null,null,null,null,null,null,null,null,null,"Used"]
[null,null,"Estimated average composition data compiled through Eunomia's EPS Study for the GLA"]
[]
[null,null,null,null,"Kerbside Residual Waste","Commercial Residual Waste","HWRC Residual Waste","Other",null,"London LACW","London LACW incl. MRF Rejects","LA LACW","WfH",null,null,null,"LACW","WfH","Commercial"]
[null,null,"Paper / Card",null,0.15603248714777468,0.28400575732708494,5.6664641888854068E-2,0.14303063730693102,null,{"$f":"SUMPRODUCT($E16:$H16,$E$32:$H$32)","v":0.1680134857291348},{"$f":"SUMPRODUCT($E16:$H16,$E$33:$H$33)","v":0.163778850308132},{"$f":"SUMPRODUCT($E16:$H16,$E$34:$H$34)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(E16*$E$34,G16*$G$34)/SUM($E$34,$G$34)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"CHOOSE($D$10,J41,L16)","v":{"$error":"#DIV/0!"}},{"$f":"CHOOSE($D$10,K41,M16)","v":{"$error":"#DIV/0!"}},{"$f":"CHOOSE($D$10,F41,F16)","v":0.28400575732708494}]
[null,null,"Glass",null,4.0945102675932397E-2,6.7269176678679404E-2,2.6492175139199766E-2,3.3239970183505149E-2,null,4.2973914166834389E-2,4.2256838962829502E-2,{"$f":"SUMPRODUCT($E17:$H17,$E$34:$H$34)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(E17*$E$34,G17*$G$34)/SUM($E$34,$G$34)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"CHOOSE($D$10,J42,L17)","v":{"$error":"#DIV/0!"}},{"$f":"CHOOSE($D$10,K42,M17)","v":{"$error":"#DIV/0!"}},{"$f":"CHOOSE($D$10,F42,F17)","v":6.7269176678679404E-2}]
[null,null,"Ferrous Metals",null,2.1832117215741995E-2,2.0949730191186292E-2,1.6172292200994524E-2,1.3079439075965826E-2,null,2.0042932388011237E-2,2.0675312518496934E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$f":"CHOOSE($D$10,J43,L18)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},2.0949730191186292E-2]
[null,null,"Non-Ferrous Metals",null,1.2188338242334625E-2,9.8634654020770228E-3,8.5058977377802641E-3,1.9586099890592699E-2,null,1.2760195398884965E-2,1.2558074803140173E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9.8634654020770228E-3]
[null,null,"Plastics",null,0.13424984242659654,0.1458320896062994,9.5457129124707676E-2,9.3159484994412844E-2,null,0.12756620955316902,0.12992851252103915,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.1458320896062994]
[null,null,"Textiles",null,4.8361532571053939E-2,3.0598599620038393E-2,0.10341590856520871,4.6691083862644644E-2,null,4.8468210004091045E-2,4.8430505297468063E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},3.0598599620038393E-2]
[null,null,"Wood",null,1.1060660911732891E-2,4.9491595158594082E-2,0.19902486954987944,9.6386556158411033E-2,null,4.0456624412568053E-2,3.0066740177976121E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},4.9491595158594082E-2]
[null,null,"WEEE",null,1.1514278427472963E-2,6.3641974807977144E-3,1.7082789692877992E-2,8.5699855957120461E-3,null,1.0589200771985073E-2,1.0916165722402629E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.3641974807977144E-3]
[null,null,"Food waste",null,0.36835005752681094,0.26255555145411752,2.3782800908401815E-2,0.11056371399202242,null,0.29356604109835416,0.31999814880142063,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.26255555145411752]
[null,null,"Garden Waste",null,4.0362481400751646E-2,1.4249229534489018E-2,3.9185832905211049E-2,0.12872907283987459,null,4.9833695199849523E-2,4.6486133044559029E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.4249229534489018E-2]
[null,null,"Mixed Food and Garden Waste",null,0,0,7.4931444708251733E-3,0,null,4.1791266306989233E-4,2.7020312501230015E-4,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0]
[null,null,"Material Recycled not classified (mineral oil etc.)",null,0,1.2994537917928919E-2,0.14927849874332288,0.12960561699261819,null,3.0133990408411609E-2,1.9483253552625101E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.2994537917928919E-2]
[null,null,"Soil, Rubble, Plasterboard",null,1.4242094103051413E-2,1.7170299867560312E-2,8.0001600032000658E-2,2.1142099898272997E-3,null,1.6500816646290779E-2,1.5702480312064029E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.7170299867560312E-2]
[null,null,"Other Materials",null,0.14086100735074589,7.865576976114709E-2,0.17744241904073593,0.17524412911748227,null,0.13867677155934544,0.13944878085283427,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.865576976114709E-2]
[null,null,"Total",null,{"$f":"SUM(E16:E29)","v":0.99999999999999989},{"$f":"SUM(F16:F29)","v":1.0000000000000002},{"$f":"SUM(G16:G29)","v":1},{"$f":"SUM(H16:H29)","v":0.99999999999999978},null,{"$f":"SUMPRODUCT($E30:$H30,$E$32:$H$32)","v":1},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.0000000000000002]
[]
[null,null,"% of London Residual Waste",null,0.63877782094540592,0.15246957865436234,5.5772668563518327E-2,0.15297993183671343]
[null,null,"% of London Residual Waste (including MRF rejects)",null,0.76645033704570797,9.8579823638479752E-2,3.6060044760159865E-2,9.8909794555652408E-2]
[null,null,"% of LA Waste",null,{"$f":"Collections!V$107/Collections!$AB$107","v":{"$error":"#DIV/0!"}},{"$f":"Collections!Z$107/Collections!$AB$107","v":{"$error":"#DIV/0!"}},{"$f":"Collections!W$107/Collections!$AB$107","v":{"$error":"#DIV/0!"}},{"$f":"1-SUM(E34:G34)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,"Enter Own Composition Assumptions"]
[null,null,"Input cells for own composition data. If you just have a kerbside composition, copy and paste the compositions for the other waste streams from above"]
[]
[null,null,null,null,"Kerbside Residual Waste","C&I Waste","HWRC Residual","Other",null,"LA LACW","London LACW incl. MRF Rejects","LA LACW","WfH",null,null,null,"Error Checks"]
[null,null,"Paper / Card",null,null,null,null,null,null,{"$f":"SUMPRODUCT($E41:$H41,$E$57:$H$57)","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($E41:$H41,$E$33:$H$33)","v":0},{"$f":"SUMPRODUCT($E41:$H41,$E$34:$H$34)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(E41*$E$34,G41*$G$34)/SUM($E$34,$G$34)","v":{"$error":"#DIV/0!"}},null,null,null,"Composition",{"$f":"IF(OR($D$10=2,SUM($E$55:$H$55)=4),\"OK\",\"INCOMPLETE COMPOSITION\")","v":"OK"},"If own data selected, checks composition is complete"]
[null,null,"Glass",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$f":"SUMPRODUCT($E42:$H42,$E$34:$H$34)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(E42*$E$34,G42*$G$34)/SUM($E$34,$G$34)","v":{"$error":"#DIV/0!"}}]
[null,null,"Ferrous Metals",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Non-Ferrous Metals",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Plastics",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Textiles",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Wood",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"WEEE",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Food waste",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Garden Waste",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Mixed Food and Garden Waste",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Material Recycled not classified (mineral oil etc.)",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Soil, Rubble, Plasterboard",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Other Materials",null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Total",null,{"$f":"SUM(E41:E54)","v":0},{"$f":"SUM(F41:F54)","v":0},{"$f":"SUM(G41:G54)","v":0},{"$f":"SUM(H41:H54)","v":0},null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,"LA % of Residual Waste",null,{"$f":"E34","v":{"$error":"#DIV/0!"}},{"$f":"F34","v":{"$error":"#DIV/0!"}},{"$f":"G34","v":{"$error":"#DIV/0!"}},{"$f":"H34","v":{"$error":"#DIV/0!"}}]

{"sheet":"Collections","index":10,"n_rows":124,"n_cols":31,"rows_kept":124,"cut":false,"hidden":false,"merged":[[3,14,3,17]]}
[]
[null,{"$f":"HYPERLINK(\"#'Set Up Baseline ->'!B1\",\"<- Back to overview\")","v":"<- Back to overview"}]
[]
[null,"Waste Collected",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Rejects (SS)'!B1\",\"-> Next: Rejects from Source Segregated Collections\")","v":"-> Next: Rejects from Source Segregated Collections"},null,null,null,null,null,"ADMIN SECTION - WILL BE HIDDEN"]
[]
[null,"Collected for Reuse"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[null,"Select data to use:","WasteDataFlow Data",{"$f":"MATCH(C8,Lists!$C$48:$C$49,0)","v":2},{"$f":"IF(AND(R19=0,C8=Lists!$C$48),\"No data entered\",\"\")","v":""}]
[]
[null,"Reuse",null,"Data from WasteDataFlow",null,null,null,null,null,null,null,"OR Replace with Own Data",null,null,null,null,null,null,null,null,null,"Used in RR"]
[null,"Check or enter data on waste collected for re-use",null,null,null,null,null,null,null,null,null,"To use your own data, enter data here and select 'own data' from the drop down in cell C8"]
[null,null,null,{"$f":"Coll!I$7","v":"Kerbside"},{"$f":"Coll!J$7","v":"HWRC"},{"$f":"Coll!K$7","v":"Other Hhld"},{"$f":"Coll!L$7","v":"Streets"},{"$f":"Coll!M$7","v":"C&I"},"Other Non-Hhld","Total",null,{"$f":"D12","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total",null,null,null,{"$f":"L12","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total"]
[null,"Textiles",null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B13,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!S$13:S$77)","v":0},null,{"$f":"SUM(D13:I13)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(L13:Q13)","v":0},null,null,null,{"$f":"IF($C$8=Lists!$C$49,D13,L13)","v":0},{"$f":"IF($C$8=Lists!$C$49,E13,M13)","v":0},{"$f":"IF($C$8=Lists!$C$49,F13,N13)","v":0},{"$f":"IF($C$8=Lists!$C$49,G13,O13)","v":0},{"$f":"IF($C$8=Lists!$C$49,H13,P13)","v":0},{"$f":"IF($C$8=Lists!$C$49,I13,Q13)","v":0},{"$f":"SUM(U13:Z13)","v":0}]
[null,"Furniture",null,{"$f":"SUMIF(Coll!$D$13:$D$77,$B14,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$D$13:$D$77,$B14,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$D$13:$D$77,$B14,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$D$13:$D$77,$B14,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$D$13:$D$77,$B14,Coll!S$13:S$77)","v":0},null,{"$f":"SUM(D14:I14)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(L14:Q14)","v":0},null,null,null,{"$f":"IF($C$8=Lists!$C$49,D14,L14)","v":0},{"$f":"IF($C$8=Lists!$C$49,E14,M14)","v":0},{"$f":"IF($C$8=Lists!$C$49,F14,N14)","v":0},{"$f":"IF($C$8=Lists!$C$49,G14,O14)","v":0},{"$f":"IF($C$8=Lists!$C$49,H14,P14)","v":0},{"$f":"IF($C$8=Lists!$C$49,I14,Q14)","v":0},{"$f":"SUM(U14:Z14)","v":0}]
[null,"WEEE",null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B15,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B15,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B15,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B15,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B15,Coll!S$13:S$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B15,Coll!T$13:T$77)","v":0},{"$f":"SUM(D15:I15)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(L15:Q15)","v":0},null,null,null,{"$f":"IF($C$8=Lists!$C$49,D15,L15)","v":0},{"$f":"IF($C$8=Lists!$C$49,E15,M15)","v":0},{"$f":"IF($C$8=Lists!$C$49,F15,N15)","v":0},{"$f":"IF($C$8=Lists!$C$49,G15,O15)","v":0},{"$f":"IF($C$8=Lists!$C$49,H15,P15)","v":0},{"$f":"IF($C$8=Lists!$C$49,I15,Q15)","v":0},{"$f":"SUM(U15:Z15)","v":0}]
[null,"Rubble, Soil, Plasterboard",null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B16,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B16,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B16,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B16,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B16,Coll!S$13:S$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B16,Coll!T$13:T$77)","v":0},{"$f":"SUM(D16:I16)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(L16:Q16)","v":0},null,null,null,{"$f":"IF($C$8=Lists!$C$49,D16,L16)","v":0},{"$f":"IF($C$8=Lists!$C$49,E16,M16)","v":0},{"$f":"IF($C$8=Lists!$C$49,F16,N16)","v":0},{"$f":"IF($C$8=Lists!$C$49,G16,O16)","v":0},{"$f":"IF($C$8=Lists!$C$49,H16,P16)","v":0},{"$f":"IF($C$8=Lists!$C$49,I16,Q16)","v":0},{"$f":"SUM(U16:Z16)","v":0}]
[null,"Other",null,{"$f":"D40-SUM(D13:D16)","v":0},{"$f":"E40-SUM(E13:E16)","v":0},{"$f":"F40-SUM(F13:F16)","v":0},{"$f":"G40-SUM(G13:G16)","v":0},{"$f":"H40-SUM(H13:H16)","v":0},null,{"$f":"SUM(D17:I17)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(L17:Q17)","v":0},null,null,null,{"$f":"IF($C$8=Lists!$C$49,D17,L17)","v":0},{"$f":"IF($C$8=Lists!$C$49,E17,M17)","v":0},{"$f":"IF($C$8=Lists!$C$49,F17,N17)","v":0},{"$f":"IF($C$8=Lists!$C$49,G17,O17)","v":0},{"$f":"IF($C$8=Lists!$C$49,H17,P17)","v":0},{"$f":"IF($C$8=Lists!$C$49,I17,Q17)","v":0},{"$f":"SUM(U17:Z17)","v":0}]
[]
[null,"Total Reuse",null,{"$f":"SUM(D13:D18)","v":0},{"$f":"SUM(E13:E18)","v":0},{"$f":"SUM(F13:F18)","v":0},{"$f":"SUM(G13:G18)","v":0},{"$f":"SUM(H13:H18)","v":0},null,{"$f":"SUM(D19:I19)","v":0},null,{"$f":"SUM(L13:L18)","v":0},0,0,0,0,0,{"$f":"SUM(L19:Q19)","v":0},null,null,null,{"$f":"SUM(V13:V18)","v":0},0,0,0,0,0,{"$f":"SUM(U19:Z19)","v":0}]
[]
[null,"If desired, enter more detailed breakdown of waste collected in the 'other' category below"]
[]
[null,"Reuse",null,"Data from WDF",null,null,null,null,null,null,null,"Enter Own Data",null,null,null,null,null,null,null,null,null,"Used in RR"]
[]
[null,null,null,{"$f":"Coll!O7","v":"Kerbside"},{"$f":"Coll!P7","v":"HWRC"},{"$f":"Coll!Q7","v":"Other Hhld"},{"$f":"Coll!R7","v":"Streets"},{"$f":"Coll!S7","v":"C&I"},"Other Non-Hhld","Total",null,{"$f":"D25","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total",null,null,null,{"$f":"L25","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total"]
[null,{"$f":"Lists!B$9","v":"Paper / Card"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!S$13:S$77)","v":0},null,{"$f":"SUM(D26:I26)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(L26:Q26)","v":0},null,null,null,{"$f":"IF($C$8=Lists!$C$49,D26,L26)","v":0},{"$f":"IF($C$8=Lists!$C$49,E26,M26)","v":0},{"$f":"IF($C$8=Lists!$C$49,F26,N26)","v":0},{"$f":"IF($C$8=Lists!$C$49,G26,O26)","v":0},{"$f":"IF($C$8=Lists!$C$49,H26,P26)","v":0},{"$f":"IF($C$8=Lists!$C$49,I26,Q26)","v":0},{"$f":"SUM(U26:Z26)","v":0}]
[null,{"$f":"Lists!B$10","v":"Glass"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!S$13:S$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D27,L27)","v":0},{"$f":"IF($C$8=Lists!$C$49,E27,M27)","v":0},{"$f":"IF($C$8=Lists!$C$49,F27,N27)","v":0},{"$f":"IF($C$8=Lists!$C$49,G27,O27)","v":0},{"$f":"IF($C$8=Lists!$C$49,H27,P27)","v":0},{"$f":"IF($C$8=Lists!$C$49,I27,Q27)","v":0},0]
[null,{"$f":"Lists!B$11","v":"Ferrous Metals"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!O$13:O$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!O$13:O$77)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!P$13:P$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!P$13:P$77)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!Q$13:Q$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!Q$13:Q$77)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!R$13:R$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!R$13:R$77)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!S$13:S$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!S$13:S$77)*'Co-mingled Comp'!$D55","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D28,L28)","v":0},{"$f":"IF($C$8=Lists!$C$49,E28,M28)","v":0},{"$f":"IF($C$8=Lists!$C$49,F28,N28)","v":0},{"$f":"IF($C$8=Lists!$C$49,G28,O28)","v":0},{"$f":"IF($C$8=Lists!$C$49,H28,P28)","v":0},{"$f":"IF($C$8=Lists!$C$49,I28,Q28)","v":0},0]
[null,{"$f":"Lists!B$12","v":"Non-Ferrous Metals"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!O$13:O$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!O$13:O$77)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!P$13:P$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!P$13:P$77)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!Q$13:Q$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!Q$13:Q$77)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!R$13:R$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!R$13:R$77)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!S$13:S$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!S$13:S$77)*'Co-mingled Comp'!$D56","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D29,L29)","v":0},{"$f":"IF($C$8=Lists!$C$49,E29,M29)","v":0},{"$f":"IF($C$8=Lists!$C$49,F29,N29)","v":0},{"$f":"IF($C$8=Lists!$C$49,G29,O29)","v":0},{"$f":"IF($C$8=Lists!$C$49,H29,P29)","v":0},{"$f":"IF($C$8=Lists!$C$49,I29,Q29)","v":0},0]
[null,{"$f":"Lists!B$13","v":"Plastics"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!S$13:S$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D30,L30)","v":0},{"$f":"IF($C$8=Lists!$C$49,E30,M30)","v":0},{"$f":"IF($C$8=Lists!$C$49,F30,N30)","v":0},{"$f":"IF($C$8=Lists!$C$49,G30,O30)","v":0},{"$f":"IF($C$8=Lists!$C$49,H30,P30)","v":0},{"$f":"IF($C$8=Lists!$C$49,I30,Q30)","v":0},0]
[null,{"$f":"Lists!B$14","v":"Textiles"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!S$13:S$77)","v":0},null,0,null,{"$f":"L13","v":0},0,0,0,0,0,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D31,L31)","v":0},{"$f":"IF($C$8=Lists!$C$49,E31,M31)","v":0},{"$f":"IF($C$8=Lists!$C$49,F31,N31)","v":0},{"$f":"IF($C$8=Lists!$C$49,G31,O31)","v":0},{"$f":"IF($C$8=Lists!$C$49,H31,P31)","v":0},{"$f":"IF($C$8=Lists!$C$49,I31,Q31)","v":0},0]
[null,{"$f":"Lists!B$15","v":"Wood"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!S$13:S$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D32,L32)","v":0},{"$f":"IF($C$8=Lists!$C$49,E32,M32)","v":0},{"$f":"IF($C$8=Lists!$C$49,F32,N32)","v":0},{"$f":"IF($C$8=Lists!$C$49,G32,O32)","v":0},{"$f":"IF($C$8=Lists!$C$49,H32,P32)","v":0},{"$f":"IF($C$8=Lists!$C$49,I32,Q32)","v":0},0]
[null,{"$f":"Lists!B$16","v":"WEEE"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!S$13:S$77)","v":0},null,0,null,{"$f":"L15","v":0},0,0,0,0,0,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D33,L33)","v":0},{"$f":"IF($C$8=Lists!$C$49,E33,M33)","v":0},{"$f":"IF($C$8=Lists!$C$49,F33,N33)","v":0},{"$f":"IF($C$8=Lists!$C$49,G33,O33)","v":0},{"$f":"IF($C$8=Lists!$C$49,H33,P33)","v":0},{"$f":"IF($C$8=Lists!$C$49,I33,Q33)","v":0},0]
[null,{"$f":"Lists!B$17","v":"Food waste"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!S$13:S$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D34,L34)","v":0},{"$f":"IF($C$8=Lists!$C$49,E34,M34)","v":0},{"$f":"IF($C$8=Lists!$C$49,F34,N34)","v":0},{"$f":"IF($C$8=Lists!$C$49,G34,O34)","v":0},{"$f":"IF($C$8=Lists!$C$49,H34,P34)","v":0},{"$f":"IF($C$8=Lists!$C$49,I34,Q34)","v":0},0]
[null,{"$f":"Lists!B$18","v":"Garden Waste"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!S$13:S$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D35,L35)","v":0},{"$f":"IF($C$8=Lists!$C$49,E35,M35)","v":0},{"$f":"IF($C$8=Lists!$C$49,F35,N35)","v":0},{"$f":"IF($C$8=Lists!$C$49,G35,O35)","v":0},{"$f":"IF($C$8=Lists!$C$49,H35,P35)","v":0},{"$f":"IF($C$8=Lists!$C$49,I35,Q35)","v":0},0]
[null,{"$f":"Lists!B$19","v":"Mixed Food and Garden Waste"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!S$13:S$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D36,L36)","v":0},{"$f":"IF($C$8=Lists!$C$49,E36,M36)","v":0},{"$f":"IF($C$8=Lists!$C$49,F36,N36)","v":0},{"$f":"IF($C$8=Lists!$C$49,G36,O36)","v":0},{"$f":"IF($C$8=Lists!$C$49,H36,P36)","v":0},{"$f":"IF($C$8=Lists!$C$49,I36,Q36)","v":0},0]
[null,{"$f":"Lists!B$20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!S$13:S$77)","v":0},null,0,null,{"$f":"L19-SUM(L26:L36,L38)","v":0},0,0,0,0,0,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D37,L37)","v":0},{"$f":"IF($C$8=Lists!$C$49,E37,M37)","v":0},{"$f":"IF($C$8=Lists!$C$49,F37,N37)","v":0},{"$f":"IF($C$8=Lists!$C$49,G37,O37)","v":0},{"$f":"IF($C$8=Lists!$C$49,H37,P37)","v":0},{"$f":"IF($C$8=Lists!$C$49,I37,Q37)","v":0},0]
[null,"Rubble, Soil, Plasterboard",null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!O$13:O$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!P$13:P$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!Q$13:Q$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!R$13:R$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!S$13:S$77)","v":0},null,0,null,{"$f":"L16","v":0},0,0,0,0,0,0,null,null,null,{"$f":"IF($C$8=Lists!$C$49,D38,L38)","v":0},{"$f":"IF($C$8=Lists!$C$49,E38,M38)","v":0},{"$f":"IF($C$8=Lists!$C$49,F38,N38)","v":0},{"$f":"IF($C$8=Lists!$C$49,G38,O38)","v":0},{"$f":"IF($C$8=Lists!$C$49,H38,P38)","v":0},{"$f":"IF($C$8=Lists!$C$49,I38,Q38)","v":0},0]
[]
[null,"Total (all Reuse)",null,{"$f":"SUM(D26:D39)","v":0},{"$f":"SUM(E26:E39)","v":0},{"$f":"SUM(F26:F39)","v":0},{"$f":"SUM(G26:G39)","v":0},{"$f":"SUM(H26:H39)","v":0},null,{"$f":"SUM(D40:I40)","v":0},null,{"$f":"SUM(L26:L39)","v":0},0,0,0,0,0,{"$f":"SUM(L40:Q40)","v":0},null,null,null,{"$f":"SUM(V26:V39)","v":0},0,0,0,0,0,{"$f":"SUM(U40:Z40)","v":0}]
[]
[null,"Collected for Recycling"]
[]
[null,"Select data to use:","WasteDataFlow Data",{"$f":"MATCH(C44,Lists!$C$48:$C$49,0)","v":2},{"$f":"IF(AND(SUM(R63,R65)=0,C44=Lists!$C$48),\"No data entered\",\"\")","v":""}]
[]
[null,"Breakdown of Local-Authority Collected Waste Collected for Recycling",null,"Data from WasteDataFlow",null,null,null,null,null,null,null,"OR Replace with Own Data",null,null,null,null,null,null,null,null,null,"Used in RR"]
[null,"Check or enter data on waste collected for recycling",null,null,null,null,null,null,null,null,null,"To use your own data, enter data here and select 'own data' from the drop down in cell C44"]
[null,null,null,{"$f":"Coll!I$7","v":"Kerbside"},{"$f":"Coll!J$7","v":"HWRC"},{"$f":"Coll!K$7","v":"Other Hhld"},{"$f":"Coll!L$7","v":"Streets"},{"$f":"Coll!M$7","v":"C&I"},"Other Non-Hhld","Total",null,{"$f":"D48","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total",null,null,null,{"$f":"L48","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total"]
[null,{"$f":"Lists!B$9","v":"Paper / Card"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B49,Coll!M$13:M$77)","v":0},null,{"$f":"SUM(D49:I49)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(L49:Q49)","v":0},null,null,null,{"$f":"IF($C$44=Lists!$C$49,D49,L49)","v":0},{"$f":"IF($C$44=Lists!$C$49,E49,M49)","v":0},{"$f":"IF($C$44=Lists!$C$49,F49,N49)","v":0},{"$f":"IF($C$44=Lists!$C$49,G49,O49)","v":0},{"$f":"IF($C$44=Lists!$C$49,H49,P49)","v":0},{"$f":"IF($C$44=Lists!$C$49,I49,Q49)","v":0},{"$f":"SUM(V49:AA49)","v":0}]
[null,{"$f":"Lists!B$10","v":"Glass"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B50,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D50,L50)","v":0},{"$f":"IF($C$44=Lists!$C$49,E50,M50)","v":0},{"$f":"IF($C$44=Lists!$C$49,F50,N50)","v":0},{"$f":"IF($C$44=Lists!$C$49,G50,O50)","v":0},{"$f":"IF($C$44=Lists!$C$49,H50,P50)","v":0},{"$f":"IF($C$44=Lists!$C$49,I50,Q50)","v":0},0]
[null,{"$f":"Lists!B$11","v":"Ferrous Metals"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!I$13:I$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!I$13:I$77)*'Co-mingled Comp'!D55","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!J$13:J$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!J$13:J$77)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!K$13:K$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!K$13:K$77)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!L$13:L$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!L$13:L$77)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B51,Coll!M$13:M$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!M$13:M$77)*'Co-mingled Comp'!$D55","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D51,L51)","v":0},{"$f":"IF($C$44=Lists!$C$49,E51,M51)","v":0},{"$f":"IF($C$44=Lists!$C$49,F51,N51)","v":0},{"$f":"IF($C$44=Lists!$C$49,G51,O51)","v":0},{"$f":"IF($C$44=Lists!$C$49,H51,P51)","v":0},{"$f":"IF($C$44=Lists!$C$49,I51,Q51)","v":0},0]
[null,{"$f":"Lists!B$12","v":"Non-Ferrous Metals"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!I$13:I$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!I$13:I$77)*'Co-mingled Comp'!D56","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!J$13:J$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!J$13:J$77)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!K$13:K$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!K$13:K$77)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!L$13:L$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!L$13:L$77)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B52,Coll!M$13:M$77)+SUMIF(Coll!$E$13:$E$77,\"Mixed Metals\",Coll!M$13:M$77)*'Co-mingled Comp'!$D56","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D52,L52)","v":0},{"$f":"IF($C$44=Lists!$C$49,E52,M52)","v":0},{"$f":"IF($C$44=Lists!$C$49,F52,N52)","v":0},{"$f":"IF($C$44=Lists!$C$49,G52,O52)","v":0},{"$f":"IF($C$44=Lists!$C$49,H52,P52)","v":0},{"$f":"IF($C$44=Lists!$C$49,I52,Q52)","v":0},0]
[null,{"$f":"Lists!B$13","v":"Plastics"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B53,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D53,L53)","v":0},{"$f":"IF($C$44=Lists!$C$49,E53,M53)","v":0},{"$f":"IF($C$44=Lists!$C$49,F53,N53)","v":0},{"$f":"IF($C$44=Lists!$C$49,G53,O53)","v":0},{"$f":"IF($C$44=Lists!$C$49,H53,P53)","v":0},{"$f":"IF($C$44=Lists!$C$49,I53,Q53)","v":0},0]
[null,{"$f":"Lists!B$14","v":"Textiles"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B54,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D54,L54)","v":0},{"$f":"IF($C$44=Lists!$C$49,E54,M54)","v":0},{"$f":"IF($C$44=Lists!$C$49,F54,N54)","v":0},{"$f":"IF($C$44=Lists!$C$49,G54,O54)","v":0},{"$f":"IF($C$44=Lists!$C$49,H54,P54)","v":0},{"$f":"IF($C$44=Lists!$C$49,I54,Q54)","v":0},0]
[null,{"$f":"Lists!B$15","v":"Wood"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B55,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D55,L55)","v":0},{"$f":"IF($C$44=Lists!$C$49,E55,M55)","v":0},{"$f":"IF($C$44=Lists!$C$49,F55,N55)","v":0},{"$f":"IF($C$44=Lists!$C$49,G55,O55)","v":0},{"$f":"IF($C$44=Lists!$C$49,H55,P55)","v":0},{"$f":"IF($C$44=Lists!$C$49,I55,Q55)","v":0},0]
[null,{"$f":"Lists!B$16","v":"WEEE"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B56,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D56,L56)","v":0},{"$f":"IF($C$44=Lists!$C$49,E56,M56)","v":0},{"$f":"IF($C$44=Lists!$C$49,F56,N56)","v":0},{"$f":"IF($C$44=Lists!$C$49,G56,O56)","v":0},{"$f":"IF($C$44=Lists!$C$49,H56,P56)","v":0},{"$f":"IF($C$44=Lists!$C$49,I56,Q56)","v":0},0]
[null,{"$f":"Lists!B$17","v":"Food waste"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B57,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D57,L57)","v":0},{"$f":"IF($C$44=Lists!$C$49,E57,M57)","v":0},{"$f":"IF($C$44=Lists!$C$49,F57,N57)","v":0},{"$f":"IF($C$44=Lists!$C$49,G57,O57)","v":0},{"$f":"IF($C$44=Lists!$C$49,H57,P57)","v":0},{"$f":"IF($C$44=Lists!$C$49,I57,Q57)","v":0},0]
[null,{"$f":"Lists!B$18","v":"Garden Waste"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B58,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D58,L58)","v":0},{"$f":"IF($C$44=Lists!$C$49,E58,M58)","v":0},{"$f":"IF($C$44=Lists!$C$49,F58,N58)","v":0},{"$f":"IF($C$44=Lists!$C$49,G58,O58)","v":0},{"$f":"IF($C$44=Lists!$C$49,H58,P58)","v":0},{"$f":"IF($C$44=Lists!$C$49,I58,Q58)","v":0},0]
[null,{"$f":"Lists!B$19","v":"Mixed Food and Garden Waste"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B59,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D59,L59)","v":0},{"$f":"IF($C$44=Lists!$C$49,E59,M59)","v":0},{"$f":"IF($C$44=Lists!$C$49,F59,N59)","v":0},{"$f":"IF($C$44=Lists!$C$49,G59,O59)","v":0},{"$f":"IF($C$44=Lists!$C$49,H59,P59)","v":0},{"$f":"IF($C$44=Lists!$C$49,I59,Q59)","v":0},0]
[null,{"$f":"Lists!B$20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B60,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D60,L60)","v":0},{"$f":"IF($C$44=Lists!$C$49,E60,M60)","v":0},{"$f":"IF($C$44=Lists!$C$49,F60,N60)","v":0},{"$f":"IF($C$44=Lists!$C$49,G60,O60)","v":0},{"$f":"IF($C$44=Lists!$C$49,H60,P60)","v":0},{"$f":"IF($C$44=Lists!$C$49,I60,Q60)","v":0},0]
[null,"Rubble, Soil, Plasterboard",null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B61,Coll!M$13:M$77)","v":0},null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($C$44=Lists!$C$49,D61,L61)","v":0},{"$f":"IF($C$44=Lists!$C$49,E61,M61)","v":0},{"$f":"IF($C$44=Lists!$C$49,F61,N61)","v":0},{"$f":"IF($C$44=Lists!$C$49,G61,O61)","v":0},{"$f":"IF($C$44=Lists!$C$49,H61,P61)","v":0},{"$f":"IF($C$44=Lists!$C$49,I61,Q61)","v":0},0]
[]
[null,"Total Source-Segregated Recycling/Composting",null,{"$f":"SUM(D49:D62)","v":0},{"$f":"SUM(E49:E62)","v":0},{"$f":"SUM(F49:F62)","v":0},{"$f":"SUM(G49:G62)","v":0},{"$f":"SUM(H49:H62)","v":0},null,{"$f":"SUM(D63:I63)","v":0},null,{"$f":"SUM(L49:L62)","v":0},0,0,0,0,0,{"$f":"SUM(L63:Q63)","v":0},null,null,null,{"$f":"SUM(V49:V62)","v":0},0,0,0,0,0,{"$f":"SUM(V63:AA63)","v":0}]
[]
[null,"Co-mingled Materials",null,{"$f":"SUMIF(Coll!$E$13:$E$77,$B65,Coll!I$13:I$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B65,Coll!J$13:J$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B65,Coll!K$13:K$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B65,Coll!L$13:L$77)","v":0},{"$f":"SUMIF(Coll!$E$13:$E$77,$B65,Coll!M$13:M$77)","v":0},null,{"$f":"SUM(D65:I65)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(L65:Q65)","v":0},null,null,null,{"$f":"IF($C$44=Lists!$C$49,D65,L65)","v":0},{"$f":"IF($C$44=Lists!$C$49,E65,M65)","v":0},{"$f":"IF($C$44=Lists!$C$49,F65,N65)","v":0},{"$f":"IF($C$44=Lists!$C$49,G65,O65)","v":0},{"$f":"IF($C$44=Lists!$C$49,H65,P65)","v":0},{"$f":"IF($C$44=Lists!$C$49,I65,Q65)","v":0},{"$f":"SUM(V65:AA65)","v":0}]
[null,null,null,{"$f":"D63+D65-Coll!I79","v":0},{"$f":"E63+E65-Coll!J79","v":0},{"$f":"F63+F65-Coll!K79","v":0},{"$f":"G63+G65-Coll!L79","v":0},{"$f":"H63+H65-Coll!M79","v":0}]
[null,"Total Co-mingled Recycling/Composting",null,{"$f":"D65","v":0},{"$f":"E65","v":0},0,0,0,0,0,null,{"$f":"L65","v":0},{"$f":"M65","v":0},0,0,0,0,0,null,null,null,{"$f":"V65","v":0},0,0,0,0,0,0]
[]
[null,"Residual Collections"]
[]
[null,"Select data to use:","WasteDataFlow Data",{"$f":"MATCH(C71,Lists!$C$48:$C$49,0)","v":2},{"$f":"IF(AND(R76=0,C71=Lists!$C$48),\"No data entered\",\"\")","v":""}]
[]
[null,"Breakdown of Local Authority Collected Waste Residual Collection",null,"Data from WasteDataFlow",null,null,null,null,null,null,null,"Enter Own Data",null,null,null,null,null,null,null,null,null,"Used in RR"]
[null,null,null,null,null,null,null,null,null,null,null,"To use your own data, enter data here and select 'own data' from the drop down in cell C70"]
[null,null,null,{"$f":"Coll!I$7","v":"Kerbside"},{"$f":"Coll!J$7","v":"HWRC"},{"$f":"Coll!K$7","v":"Other Hhld"},{"$f":"Coll!L$7","v":"Streets"},{"$f":"Coll!M$7","v":"C&I"},"Other Non-Hhld","Total",null,{"$f":"D75","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total",null,null,null,{"$f":"L75","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total"]
[null,null,null,{"$f":"Coll!G85","v":0},{"$f":"Coll!G88","v":0},{"$f":"SUM(Coll!G87,Coll!G92,Coll!G94,Coll!G99,Coll!G96)","v":0},{"$f":"Coll!G86","v":0},{"$f":"SUM(Coll!G91)","v":0},{"$f":"SUM(Coll!G89,Coll!G90,Coll!G93,Coll!G95,Coll!G97,Coll!G98,Coll!G100,Coll!G101)","v":0},{"$f":"SUM(D76:I76)","v":0},{"$f":"SUM(D76:I76)-Coll!G102","v":0},null,null,null,null,null,null,{"$f":"SUM(L76:Q76)","v":0},null,null,null,{"$f":"IF($C$71=Lists!$C$49,D76,L76)","v":0},{"$f":"IF($C$71=Lists!$C$49,E76,M76)","v":0},{"$f":"IF($C$71=Lists!$C$49,F76,N76)","v":0},{"$f":"IF($C$71=Lists!$C$49,G76,O76)","v":0},{"$f":"IF($C$71=Lists!$C$49,H76,P76)","v":0},{"$f":"IF($C$71=Lists!$C$49,I76,Q76)","v":0},{"$f":"SUM(V76:AA76)","v":0}]
[]
[]
[null,"Summary Information - Waste Collected"]
[null,"Presents information summed from above into higher-level categories"]
[]
[null,"Waste Collected by Top Level Material Type (tonnes)",null,"Data from WasteDataFlow",null,null,null,null,null,null,null,"Own Data",null,null,null,null,null,null,null,null,null,"Used in RR"]
[null,"Summed from above"]
[null,null,null,{"$f":"Coll!I$7","v":"Kerbside"},{"$f":"Coll!J$7","v":"HWRC"},{"$f":"Coll!K$7","v":"Other Hhld"},{"$f":"Coll!L$7","v":"Streets"},{"$f":"Coll!M$7","v":"C&I"},"Other Non-Hhld","Total",null,{"$f":"D84","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total",null,null,null,{"$f":"D84","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total"]
[null,"Reuse",null,{"$f":"D19","v":0},{"$f":"E19","v":0},0,0,0,0,0,null,{"$f":"L19","v":0},{"$f":"M19","v":0},0,0,0,0,0,null,null,null,{"$f":"V19","v":0},{"$f":"W19","v":0},0,0,0,0,0]
[null,"Dry Recycling",null,{"$f":"SUM(D65,D49:D56,D60:D61)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(L65,L49:L56,L60:L61)","v":0},0,0,0,0,0,0,null,null,null,{"$f":"SUM(V65,V49:V56,V60:V61)","v":0},0,0,0,0,0,0]
[null,"Food",null,{"$f":"D57","v":0},0,0,0,0,0,0,null,{"$f":"L57","v":0},0,0,0,0,0,0,null,null,null,{"$f":"V57","v":0},0,0,0,0,0,0]
[null,"Garden",null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0]
[null,"Mixed Organics",null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0]
[null,"Residual",null,{"$f":"D76","v":0},0,0,0,0,0,0,null,{"$f":"L76","v":0},0,0,0,0,0,0,null,null,null,{"$f":"V76","v":0},0,0,0,0,0,0]
[]
[null,"Waste Collected by Top Level Material Type (kg/hhld)",null,"Data from WasteDataFlow",null,null,null,null,null,null,null,"Own Data",null,null,null,null,null,null,null,null,null,"Used in RR"]
[null,"Calculated as tonnage*1000/hhlds"]
[null,null,null,{"$f":"Coll!I$7","v":"Kerbside"},{"$f":"Coll!J$7","v":"HWRC"},{"$f":"Coll!K$7","v":"Other Hhld"},{"$f":"Coll!L$7","v":"Streets"},{"$f":"Coll!M$7","v":"C&I"},"Other Non-Hhld","Total",null,{"$f":"D94","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total",null,null,null,{"$f":"D94","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total"]
[null,"Reuse",null,{"$f":"D85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"E85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"F85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"G85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"H85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"I85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"J85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"L85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"M85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"N85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"O85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"P85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Q85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"R85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"V85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"W85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"X85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Y85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Z85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AA85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AB85*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}}]
[null,"Dry Recycling",null,{"$f":"D86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"E86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"F86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"G86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"H86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"I86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"J86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"L86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"M86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"N86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"O86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"P86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Q86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"R86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"V86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"W86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"X86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Y86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Z86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AA86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AB86*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}}]
[null,"Food Waste",null,{"$f":"D87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"E87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"F87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"G87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"H87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"I87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"J87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"L87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"M87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"N87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"O87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"P87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Q87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"R87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"V87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"W87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"X87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Y87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Z87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AA87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AB87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}}]
[null,"Garden Waste",null,{"$f":"D88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"E88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"F88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"G88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"H88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"I88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"J88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"L88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"M88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"N88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"O88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"P88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Q88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"R88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"V88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"W88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"X88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Y88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Z88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AA88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AB88*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}}]
[null,"Mixed Organics",null,{"$f":"D89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"E89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"F89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"G89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"H89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"I89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"J89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"L89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"M89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"N89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"O89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"P89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Q89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"R89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"V89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"W89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"X89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Y89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Z89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AA89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AB89*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}}]
[null,"Residual Waste",null,{"$f":"D90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"E90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"F90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"G90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"H90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"I90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"J90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"L90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"M90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"N90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"O90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"P90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Q90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"R90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"V90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"W90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"X90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Y90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Z90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AA90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"AB90*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}}]
[]
[null,"Waste Collected for Reuse/Recycling/ as Residual Waste (tonnes)",null,"Data from WasteDataFlow",null,null,null,null,null,null,null,"Own Data",null,null,null,null,null,null,null,null,null,"Used in RR"]
[null,"Summed from above"]
[null,null,null,{"$f":"Coll!I$7","v":"Kerbside"},{"$f":"Coll!J$7","v":"HWRC"},{"$f":"Coll!K$7","v":"Other Hhld"},{"$f":"Coll!L$7","v":"Streets"},{"$f":"Coll!M$7","v":"C&I"},"Other Non-Hhld","Total",null,{"$f":"D104","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total",null,null,null,{"$f":"D104","v":"Kerbside"},"HWRC","Other Hhld","Streets","C&I","Other Non-Hhld","Total"]
[null,"Reuse",null,{"$f":"D19","v":0},0,0,0,0,0,{"$f":"SUM(D105:I105)","v":0},null,{"$f":"L19","v":0},0,0,0,0,0,{"$f":"SUM(L105:Q105)","v":0},null,null,null,{"$f":"V19","v":0},0,0,0,0,0,{"$f":"SUM(V105:AA105)","v":0}]
[null,"Recycling",null,{"$f":"D63+D65","v":0},0,0,0,0,0,{"$f":"SUM(D106:I106)","v":0},null,{"$f":"L63+L65","v":0},0,0,0,0,0,{"$f":"SUM(L106:Q106)","v":0},null,null,null,{"$f":"V63+V65","v":0},0,0,0,0,0,{"$f":"SUM(V106:AA106)","v":0}]
[null,"Residual",null,{"$f":"D76","v":0},0,0,0,0,0,{"$f":"SUM(D107:I107)","v":0},null,{"$f":"L76","v":0},0,0,0,0,0,{"$f":"SUM(L107:Q107)","v":0},null,null,null,{"$f":"V76","v":0},0,0,0,0,0,{"$f":"SUM(V107:AA107)","v":0}]
[null,null,null,{"$f":"SUM(D105:D107)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(L105:L107)","v":0},0,0,0,0,0,0,null,null,null,{"$f":"SUM(V105:V107)","v":0},0,0,0,0,0,0]
[]
[null,"Reuse of Rubble, Soil, Plasterboard",null,{"$f":"SUM(D16)","v":0},0,0,0,0,0,{"$f":"SUM(D110:I110)","v":0},null,{"$f":"SUM(L16)","v":0},0,0,0,0,0,{"$f":"SUM(L110:Q110)","v":0},null,null,null,{"$f":"SUM(V16)","v":0},0,0,0,0,0,{"$f":"SUM(V110:AA110)","v":0}]
[null,"Recycling of Rubble, Soil, Plasterboard",null,{"$f":"SUM(D61)","v":0},{"$f":"SUM(E16,E61)","v":0},{"$f":"SUM(F16,F61)","v":0},{"$f":"SUM(G16,G61)","v":0},{"$f":"SUM(H16,H61)","v":0},{"$f":"SUM(I16,I61)","v":0},{"$f":"SUM(D111:I111)","v":0},null,{"$f":"SUM(L61)","v":0},{"$f":"SUM(M16,M61)","v":0},{"$f":"SUM(N16,N61)","v":0},{"$f":"SUM(O16,O61)","v":0},{"$f":"SUM(P16,P61)","v":0},{"$f":"SUM(Q16,Q61)","v":0},{"$f":"SUM(L111:Q111)","v":0},null,null,null,{"$f":"SUM(V61)","v":0},{"$f":"SUM(W16,W61)","v":0},{"$f":"SUM(X16,X61)","v":0},{"$f":"SUM(Y16,Y61)","v":0},{"$f":"SUM(Z16,Z61)","v":0},{"$f":"SUM(AA16,AA61)","v":0},{"$f":"SUM(V111:AA111)","v":0}]
[]
[null,"Waste Collected by LACW/WfH/C&I/Other (tonnes)",null,"Data from WasteDataFlow",null,null,null,null,null,null,null,"Own Data",null,null,null,null,null,null,null,null,null,"Used in RR"]
[null,"Summed from above"]
[null,null,null,"LACW","WfH","C&I","Other Non Hhld",null,null,null,null,"LACW","WfH","C&I","Other Non Hhld",null,null,null,null,null,null,"LACW","WfH","C&I","Other Non Hhld"]
[null,"Reuse",null,{"$f":"J105","v":0},{"$f":"SUM(D105:F105)-SUM(D110:F110)","v":0},{"$f":"H105","v":0},{"$f":"SUM(G105,I105,D110:F110)","v":0},{"$f":"SUM(E116:G116)-J105","v":0},null,null,null,{"$f":"R105","v":0},{"$f":"SUM(L105:N105)-SUM(L110:N110)","v":0},{"$f":"P105","v":0},{"$f":"SUM(O105,Q105,L110:N110)","v":0},{"$f":"SUM(M116:O116)-R105","v":0},null,null,null,null,null,{"$f":"AB105","v":0},{"$f":"SUM(V105:X105)-SUM(V110:X110)","v":0},{"$f":"Z105","v":0},{"$f":"SUM(Y105,AA105,V110:X110)","v":0},{"$f":"SUM(W116:Y116)-AB105","v":0}]
[null,"Recycling",null,{"$f":"J106","v":0},{"$f":"SUM(D106:F106)-SUM(D111:F111)","v":0},{"$f":"H106","v":0},{"$f":"SUM(G106,I106,D111:F111)","v":0},{"$f":"SUM(E117:G117)-J106","v":0},null,null,null,{"$f":"R106","v":0},{"$f":"SUM(L106:N106)-SUM(L111:N111)","v":0},{"$f":"P106","v":0},{"$f":"SUM(O106,Q106,L111:N111)","v":0},{"$f":"SUM(M117:O117)-R106","v":0},null,null,null,null,null,{"$f":"AB106","v":0},{"$f":"SUM(V106:X106)-SUM(V111:X111)","v":0},{"$f":"Z106","v":0},{"$f":"SUM(Y106,AA106,V111:X111)","v":0},{"$f":"SUM(W117:Y117)-AB106","v":0}]
[null,"Residual",null,{"$f":"J107","v":0},{"$f":"SUM(D107:F107)-SUM(D112:F112)","v":0},{"$f":"H107","v":0},{"$f":"SUM(G107,I107)","v":0},{"$f":"SUM(E118:G118)-J107","v":0},null,null,null,{"$f":"R107","v":0},{"$f":"SUM(L107:N107)-SUM(L112:N112)","v":0},{"$f":"P107","v":0},{"$f":"SUM(O107,Q107)","v":0},{"$f":"SUM(M118:O118)-R107","v":0},null,null,null,null,null,{"$f":"AB107","v":0},{"$f":"SUM(V107:X107)-SUM(V112:X112)","v":0},{"$f":"Z107","v":0},{"$f":"SUM(Y107,AA107)","v":0},{"$f":"SUM(W118:Y118)-AB107","v":0}]
[null,null,null,{"$f":"SUM(D116:D118)","v":0},{"$f":"SUM(E116:E118)","v":0},{"$f":"SUM(F116:F118)","v":0},{"$f":"SUM(G116:G118)","v":0},null,null,null,null,{"$f":"SUM(L116:L118)","v":0},{"$f":"SUM(M116:M118)","v":0},{"$f":"SUM(N116:N118)","v":0},{"$f":"SUM(O116:O118)","v":0},null,null,null,null,null,null,{"$f":"SUM(V116:V118)","v":0},{"$f":"SUM(W116:W118)","v":0},{"$f":"SUM(X116:X118)","v":0},{"$f":"SUM(Y116:Y118)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Errors?",{"$f":"IF(OR(AB76<10,SUM(AB63,AB65)<10),\"Missing Data\", \"OK\")","v":"Missing Data"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source:",{"$f":"IF(D8*D44*D71 = 1, \"Entered Data\", IF(D8*D44*D71 = 8, \"WasteDataFlow Data\", \"Mix of WDF and own data\"))","v":"WasteDataFlow Data"}]

{"sheet":"Rejects (SS)","index":11,"n_rows":151,"n_cols":19,"rows_kept":151,"cut":false,"hidden":false,"merged":[[3,6,3,9],[81,2,81,9]]}
[]
[null,{"$f":"HYPERLINK(\"#'Set Up Baseline ->'!B1\",\"<- Back to overview\")","v":"<- Back to overview"}]
[]
[null,"Rejects from Source-Separated Collections",null,null,null,null,{"$f":"HYPERLINK(\"#'Co-mingled Comp'!B1\",\"-> Next: Co-mingled Composition\")","v":"-> Next: Co-mingled Composition"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Select data to use:","WasteDataFlow Data"]
[]
[null,"Sent for Reuse",null,null,null,"WDF Data",null,null,null,"Enter Own Reject Rate",null,null,"Modelled Reject Rate",null,"Modelled Tonnage Adjustment"]
[null,"Tonnages sent for reuse",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[]
[null,null,null,"Collected",null,"Reused","Difference in Collected for Reused and Reused (Q100)","WDF Implied Tonnage Adjustment",null,"Reject Rate",null,null,"Modelled % Tonnage Adjustment",null,"Modelled Tonnage Adjustment"]
[null,"Textiles",null,{"$f":"SUM(Collections!V13:AA13)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B21,Mgmt!E$19:E$86)","v":0},{"$f":"D21 - F21","v":0},{"$f":"IF(D21>0,(D21-F21)/D21,0)","v":0},null,{"$f":"H21","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H21,J21)","v":0},null,{"$f":"D21*M21","v":0}]
[null,"Furniture",null,{"$f":"SUM(Collections!V14:AA14)","v":0},null,{"$f":"SUMIF(Mgmt!$B$19:$B$86,$B22,Mgmt!E$19:E$86)","v":0},{"$f":"D22 - F22","v":0},{"$f":"IF(D22>0,(D22-F22)/D22,0)","v":0},null,{"$f":"H22","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H22,J22)","v":0},null,{"$f":"D22*M22","v":0}]
[null,"WEEE",null,{"$f":"SUM(Collections!V15:AA15)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B23,Mgmt!E$19:E$86)","v":0},{"$f":"D23 - F23","v":0},{"$f":"IF(D23>0,(D23-F23)/D23,0)","v":0},null,{"$f":"H23","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H23,J23)","v":0},null,{"$f":"D23*M23","v":0}]
[null,"Rubble, Soil, Plasterboard",null,{"$f":"SUM(Collections!V16:AA16)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B24,Mgmt!E$19:E$86)","v":0},{"$f":"D24 - F24","v":0},{"$f":"IF(D24>0,(D24-F24)/D24,0)","v":0},null,{"$f":"H24","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H24,J24)","v":0},null,{"$f":"D24*M24","v":0}]
[null,"Other",null,{"$f":"SUM(Collections!V17:AA17)","v":0},null,{"$f":"F46-SUM(F21:F24)","v":0},{"$f":"D25 - F25","v":0},{"$f":"IF(D25>0,(D25-F25)/D25,0)","v":0},null,{"$f":"H25","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H25,J25)","v":0},null,{"$f":"D25*M25","v":0}]
[]
[null,"Total Reuse",null,{"$f":"SUM(D21:D25)","v":0},null,{"$f":"SUM(F21:F25)","v":0},{"$f":"SUM(G21:G25)","v":0},{"$f":"IF(D27>0,(D27-F27)/D27,0)","v":0},null,null,null,null,null,null,{"$f":"SUM(O21:O25)","v":0}]
[]
[null,"Sent for Reuse - Breakdown of Other Category",null,null,null,"WDF Data",null,null,null,"Enter Own Reject Rate"]
[]
[null,null,null,"Collected for Reuse",null,"Reused (Q100)","Difference in Collected for Reused and Reused (Q100)","WDF Tonnage Adjustment",null,"Reject Rate",null,null,"Modelled % Tonnage Adjustment",null,"Modelled Tonnage Adjustment"]
[null,{"$f":"Lists!B$9","v":"Paper / Card"},null,{"$f":"SUM(Collections!V26:AA26)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B32,Mgmt!E$19:E$86)","v":0},{"$f":"D32 - F32","v":0},{"$f":"IF(D32>0,(D32-F32)/D32,0)","v":0},null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H32,J32)","v":0},null,{"$f":"D32*M32","v":0}]
[null,{"$f":"Lists!B$10","v":"Glass"},null,{"$f":"SUM(Collections!V27:AA27)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B33,Mgmt!E$19:E$86)","v":0},0,{"$f":"IF(D33>0,(D33-F33)/D33,0)","v":0},null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H33,J33)","v":0},null,0]
[null,{"$f":"Lists!B$11","v":"Ferrous Metals"},null,{"$f":"SUM(Collections!V28:AA28)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B34,Mgmt!E$19:E$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!E$19:E$86)*'Co-mingled Comp'!D55","v":0},0,{"$f":"IF(D34>0,(D34-F34)/D34,0)","v":0},null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H34,J34)","v":0},null,0]
[null,{"$f":"Lists!B$12","v":"Non-Ferrous Metals"},null,{"$f":"SUM(Collections!V29:AA29)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B35,Mgmt!E$19:E$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!E$19:E$86)*'Co-mingled Comp'!D56","v":0},0,{"$f":"IF(D35>0,(D35-F35)/D35,0)","v":0},null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H35,J35)","v":0},null,0]
[null,{"$f":"Lists!B$13","v":"Plastics"},null,{"$f":"SUM(Collections!V30:AA30)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B36,Mgmt!E$19:E$86)","v":0},0,{"$f":"IF(D36>0,(D36-F36)/D36,0)","v":0},null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H36,J36)","v":0},null,0]
[null,{"$f":"Lists!B$14","v":"Textiles"},null,{"$f":"D21","v":0},null,{"$f":"F21","v":0},0,{"$f":"H21","v":0},null,{"$f":"J21","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H37,J37)","v":0},null,0]
[null,{"$f":"Lists!B$15","v":"Wood"},null,{"$f":"SUM(Collections!V32:AA32)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B38,Mgmt!E$19:E$86)","v":0},0,{"$f":"IF(D38>0,(D38-F38)/D38,0)","v":0},null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H38,J38)","v":0},null,{"$f":"D38*M38","v":0}]
[null,{"$f":"Lists!B$16","v":"WEEE"},null,{"$f":"D23","v":0},null,{"$f":"F23","v":0},0,{"$f":"H23","v":0},null,{"$f":"J23","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H39,J39)","v":0},null,0]
[null,{"$f":"Lists!B$17","v":"Food waste"},null,null,null,null,0,null,null,null,null,null,{"$f":"IF($C$15=Lists!$C$49,H40,J40)","v":0},null,0]
[null,{"$f":"Lists!B$18","v":"Garden Waste"},null,null,null,null,0,null,null,null,null,null,{"$f":"IF($C$15=Lists!$C$49,H41,J41)","v":0},null,0]
[null,{"$f":"Lists!B$19","v":"Mixed Food and Garden Waste"},null,null,null,null,0,null,null,null,null,null,{"$f":"IF($C$15=Lists!$C$49,H42,J42)","v":0},null,0]
[null,{"$f":"Lists!B$20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"SUM(Collections!V37:AA37)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B43,Mgmt!E$19:E$86)","v":0},0,{"$f":"IF(D43>0,(D43-F43)/D43,0)","v":0},null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H43,J43)","v":0},null,0]
[null,"Rubble, Soil, Plasterboard",null,null,null,{"$f":"F24","v":0},{"$f":"D44 - F44","v":0},{"$f":"H24","v":0},null,{"$f":"J24","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H44,J44)","v":0},null,0]
[]
[null,"Total Reuse",null,{"$f":"SUM(D32:D44)","v":0},null,{"$f":"SUM(F32:F44)","v":0},{"$f":"SUM(G32:G44)","v":0},{"$f":"IF(D46>0,(D46-F46)/D46,0)","v":0},null,null,null,null,null,null,{"$f":"SUM(O32:O44)","v":0}]
[]
[]
[null,"Sent for Recycling",null,null,null,"WDF Data",null,null,null,"Enter Own Reject Rate"]
[]
[]
[null,null,null,"Collected for Recycling",null,"Recycled (Q100)","Difference in Collected for Recycling and Recycled (Q100)","WDF Tonnage Adjustment",null,"Reject Rate",null,null,"Modelled % Tonnage Adjustment",null,"Modelled Tonnage Adjustment"]
[null,{"$f":"Lists!B$9","v":"Paper / Card"},null,{"$f":"SUM(Collections!V49:AA49)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B53,Mgmt!G$19:G$86)-F32","v":0},{"$f":"D53 - F53","v":0},{"$f":"IF(D53>0,(D53-F53)/D53,0)","v":0},null,{"$f":"H53","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H53,J53)","v":0},null,{"$f":"M53*D53","v":0}]
[null,{"$f":"Lists!B$10","v":"Glass"},null,{"$f":"SUM(Collections!V50:AA50)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B54,Mgmt!G$19:G$86)-F33","v":0},{"$f":"D54 - F54","v":0},0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H54,J54)","v":0},null,0]
[null,{"$f":"Lists!B$11","v":"Ferrous Metals"},null,{"$f":"SUM(Collections!V51:AA51)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B55,Mgmt!G$19:G$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!G$19:G$86)*'Co-mingled Comp'!D55-F34","v":0},0,0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H55,J55)","v":0},null,0]
[null,{"$f":"Lists!B$12","v":"Non-Ferrous Metals"},null,{"$f":"SUM(Collections!V52:AA52)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B56,Mgmt!G$19:G$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!G$19:G$86)*'Co-mingled Comp'!D56-F35","v":0},0,0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H56,J56)","v":0},null,0]
[null,{"$f":"Lists!B$13","v":"Plastics"},null,{"$f":"SUM(Collections!V53:AA53)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B57,Mgmt!G$19:G$86)-F36","v":0},0,0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H57,J57)","v":0},null,0]
[null,{"$f":"Lists!B$14","v":"Textiles"},null,{"$f":"SUM(Collections!V54:AA54)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B58,Mgmt!G$19:G$86)-F37","v":0},0,0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H58,J58)","v":0},null,0]
[null,{"$f":"Lists!B$15","v":"Wood"},null,{"$f":"SUM(Collections!V55:AA55)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B59,Mgmt!G$19:G$86)-F38","v":0},0,0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H59,J59)","v":0},null,0]
[null,{"$f":"Lists!B$16","v":"WEEE"},null,{"$f":"SUM(Collections!V56:AA56)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B60,Mgmt!G$19:G$86)-F39","v":0},0,0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H60,J60)","v":0},null,0]
[null,{"$f":"Lists!B$17","v":"Food waste"},null,{"$f":"SUM(Collections!V57:AA57)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B61,Mgmt!L$19:L$86)-F40","v":0},0,0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H61,J61)","v":0},null,0]
[null,{"$f":"Lists!B$18","v":"Garden Waste"},null,{"$f":"SUM(Collections!V58:AA58)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B62,Mgmt!L$19:L$86)-F41","v":0},0,0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H62,J62)","v":0},null,0]
[null,{"$f":"Lists!B$19","v":"Mixed Food and Garden Waste"},null,{"$f":"SUM(Collections!V59:AA59)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B63,Mgmt!L$19:L$86)-F42","v":0},0,0,null,0,null,null,{"$f":"IF($C$15=Lists!$C$49,H63,J63)","v":0},null,0]
[null,{"$f":"Lists!B$20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"SUM(Collections!V60:AA60)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B64,Mgmt!G$19:G$86)-F43","v":0},0,0,null,{"$f":"H64","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H64,J64)","v":0},null,0]
[null,"Rubble, Soil, Plasterboard",null,{"$f":"SUM(Collections!V61:AA61)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B65,Mgmt!G$19:G$86)-F44","v":0},0,0,null,{"$f":"H65","v":0},null,null,{"$f":"IF($C$15=Lists!$C$49,H65,J65)","v":0},null,0]
[]
[null,"Total Recycling",null,{"$f":"SUM(D53:D65)","v":0},null,{"$f":"SUM(F53:F65)","v":0},{"$f":"SUM(G53:G65)","v":0},{"$f":"IF(D67>0,(D67-F67)/D67,0)","v":0},null,{"$f":"SUMPRODUCT(J53:J65,$D$53:$D$65) / D67","v":{"$error":"#DIV/0!"}},null,null,{"$f":"$D$67-SUMPRODUCT(M53:M65,$D$53:$D$65)","v":0},null,{"$f":"SUM(O53:O65)","v":0}]
[]
[null,"Net Changes",null,null,null,"WDF Data",null,null,null,"Enter Own Reject Rate"]
[]
[null,null,null,"Collected for Recycling",null,"Recycled (Q100)","Difference","Percentage Tonnage Adjustment",null,"Difference - Using Own Reject Rates"]
[null,"Reuse",null,{"$f":"D27","v":0},null,{"$f":"F27","v":0},{"$f":"D72 - F72","v":0},{"$f":"IF(D72>0,(D72-F72)/D72,0)","v":0},null,{"$f":"SUMPRODUCT(J21:J25,D21:D25)","v":0}]
[null,"Dry Recycling",null,{"$f":"D67-D74","v":0},null,{"$f":"F67-F74","v":0},{"$f":"D73 - F73","v":0},{"$f":"IF(D73>0,(D73-F73)/D73,0)","v":0},null,{"$f":"SUMPRODUCT(D53:D65, J53:J65)","v":0}]
[null,"Organics",null,{"$f":"SUM(D61:D63)","v":0},null,{"$f":"SUM(F61:F63)","v":0},{"$f":"D74 - F74","v":0},{"$f":"IF(D74>0,(D74-F74)/D74,0)","v":0},null,{"$f":"SUMPRODUCT(J61:J63,D61:D63)","v":0}]
[null,"Total",null,{"$f":"SUM(D72:D74)","v":0},null,{"$f":"SUM(F72:F74)","v":0},{"$f":"SUM(G72:G74)","v":0},{"$f":"IF(D75>0,(D75-F75)/D75,0)","v":0},null,{"$f":"SUM(J72:J74)","v":0}]
[]
[]
[]
[]
[null,"N.B.","Due to some materials being separated out after collection, or small differences due to storage over time, reject rates can be negative"]
[null,null,"Net rejects are shown at the bottom of the table"]
[]
[null,"Breakdown by WasteDataFlow Material"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Error:",{"$f":"IF(OR(MAX(M53:M65)>0.3,MIN(M53:M65)<-0.3),\"High reject rates - check\",\"OK\")","v":"OK"}]
[null,null,"WDF Collected for Recycling","WDF Collected for Reuse",null,"Q100 Final Destination Recycled","Q100 Final Destination Reuse",null,null,null,"EPS Material Catgory"]
[null,{"$f":"Coll!D13","v":"Absorbent Hygiene Products (AHP)"},{"$f":"Coll!U13","v":0},{"$f":"Coll!V13","v":0},null,{"$f":"SUM(Mgmt!G19,Mgmt!I19:K19)-Mgmt!E19","v":0},{"$f":"Mgmt!E19","v":0},null,null,null,{"$f":"Coll!E13","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D14","v":"Aerosols"},{"$f":"Coll!U14","v":0},{"$f":"Coll!V14","v":0},null,{"$f":"SUM(Mgmt!G20,Mgmt!I20:K20)-Mgmt!E20","v":0},{"$f":"Mgmt!E20","v":0},null,null,null,{"$f":"Coll!E14","v":"Ferrous Metals"}]
[null,{"$f":"Coll!D15","v":"Aluminium cans"},{"$f":"Coll!U15","v":0},{"$f":"Coll!V15","v":0},null,{"$f":"SUM(Mgmt!G21,Mgmt!I21:K21)-Mgmt!E21","v":0},{"$f":"Mgmt!E21","v":0},null,null,null,{"$f":"Coll!E15","v":"Non-Ferrous Metals"}]
[null,{"$f":"Coll!D16","v":"Aluminium foil"},{"$f":"Coll!U16","v":0},{"$f":"Coll!V16","v":0},null,{"$f":"SUM(Mgmt!G22,Mgmt!I22:K22)-Mgmt!E22","v":0},{"$f":"Mgmt!E22","v":0},null,null,null,{"$f":"Coll!E16","v":"Non-Ferrous Metals"}]
[null,{"$f":"Coll!D17","v":"Automotive batteries"},{"$f":"Coll!U17","v":0},{"$f":"Coll!V17","v":0},null,{"$f":"SUM(Mgmt!G23,Mgmt!I23:K23)-Mgmt!E23","v":0},{"$f":"Mgmt!E23","v":0},null,null,null,{"$f":"Coll!E17","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D18","v":"Brown glass"},{"$f":"Coll!U18","v":0},{"$f":"Coll!V18","v":0},null,{"$f":"SUM(Mgmt!G24,Mgmt!I24:K24)-Mgmt!E24","v":0},{"$f":"Mgmt!E24","v":0},null,null,null,{"$f":"Coll!E18","v":"Glass"}]
[null,{"$f":"Coll!D19","v":"Card"},{"$f":"Coll!U19","v":0},{"$f":"Coll!V19","v":0},null,{"$f":"SUM(Mgmt!G25,Mgmt!I25:K25)-Mgmt!E25","v":0},{"$f":"Mgmt!E25","v":0},null,null,null,{"$f":"Coll!E19","v":"Paper / Card"}]
[null,{"$f":"Coll!D20","v":"Composite food and beverage cartons"},{"$f":"Coll!U20","v":0},{"$f":"Coll!V20","v":0},null,{"$f":"SUM(Mgmt!G26,Mgmt!I26:K26)-Mgmt!E26","v":0},{"$f":"Mgmt!E26","v":0},null,null,null,{"$f":"Coll!E20","v":"Paper / Card"}]
[null,{"$f":"Coll!D21","v":"Carpets"},{"$f":"Coll!U21","v":0},{"$f":"Coll!V21","v":0},null,{"$f":"SUM(Mgmt!G27,Mgmt!I27:K27)-Mgmt!E27","v":0},{"$f":"Mgmt!E27","v":0},null,null,null,{"$f":"Coll!E21","v":"Textiles"}]
[null,{"$f":"Coll!D22","v":"Clear glass"},{"$f":"Coll!U22","v":0},{"$f":"Coll!V22","v":0},null,{"$f":"SUM(Mgmt!G28,Mgmt!I28:K28)-Mgmt!E28","v":0},{"$f":"Mgmt!E28","v":0},null,null,null,{"$f":"Coll!E22","v":"Glass"}]
[null,{"$f":"Coll!D23","v":"Co mingled materials"},null,null,null,null,null,null,null,null,{"$f":"Coll!E23","v":"Co-mingled Materials"}]
[null,{"$f":"Coll!D24","v":"Gas bottles"},{"$f":"Coll!U24","v":0},{"$f":"Coll!V24","v":0},null,{"$f":"SUM(Mgmt!G30,Mgmt!I30:K30)-Mgmt!E30","v":0},{"$f":"Mgmt!E30","v":0},null,null,null,{"$f":"Coll!E24","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D25","v":"Green glass"},{"$f":"Coll!U25","v":0},{"$f":"Coll!V25","v":0},null,{"$f":"SUM(Mgmt!G31,Mgmt!I31:K31)-Mgmt!E31","v":0},{"$f":"Mgmt!E31","v":0},null,null,null,{"$f":"Coll!E25","v":"Glass"}]
[null,{"$f":"Coll!D26","v":"HDPE [2]"},{"$f":"Coll!U26","v":0},{"$f":"Coll!V26","v":0},null,{"$f":"SUM(Mgmt!G32,Mgmt!I32:K32)-Mgmt!E32","v":0},{"$f":"Mgmt!E32","v":0},null,null,null,{"$f":"Coll!E26","v":"Plastics"}]
[null,{"$f":"Coll!D27","v":"LDPE [4]"},{"$f":"Coll!U27","v":0},{"$f":"Coll!V27","v":0},null,{"$f":"SUM(Mgmt!G33,Mgmt!I33:K33)-Mgmt!E33","v":0},{"$f":"Mgmt!E33","v":0},null,null,null,{"$f":"Coll!E27","v":"Plastics"}]
[null,{"$f":"Coll!D28","v":"Mixed cans"},{"$f":"Coll!U28","v":0},{"$f":"Coll!V28","v":0},null,{"$f":"SUM(Mgmt!G34,Mgmt!I34:K34)-Mgmt!E34","v":0},{"$f":"Mgmt!E34","v":0},null,null,null,{"$f":"Coll!E28","v":"Mixed Metals"}]
[null,{"$f":"Coll!D29","v":"Mixed glass"},{"$f":"Coll!U29","v":0},{"$f":"Coll!V29","v":0},null,{"$f":"SUM(Mgmt!G35,Mgmt!I35:K35)-Mgmt!E35","v":0},{"$f":"Mgmt!E35","v":0},null,null,null,{"$f":"Coll!E29","v":"Glass"}]
[null,{"$f":"Coll!D30","v":"Mixed paper &  card"},{"$f":"Coll!U30","v":0},{"$f":"Coll!V30","v":0},null,{"$f":"SUM(Mgmt!G36,Mgmt!I36:K36)-Mgmt!E36","v":0},{"$f":"Mgmt!E36","v":0},null,null,null,{"$f":"Coll!E30","v":"Paper / Card"}]
[null,{"$f":"Coll!D31","v":"Mixed Plastic Bottles"},{"$f":"Coll!U31","v":0},{"$f":"Coll!V31","v":0},null,{"$f":"SUM(Mgmt!G37,Mgmt!I37:K37)-Mgmt!E37","v":0},{"$f":"Mgmt!E37","v":0},null,null,null,{"$f":"Coll!E31","v":"Plastics"}]
[null,{"$f":"Coll!D32","v":"Other Scrap metal"},{"$f":"Coll!U32","v":0},{"$f":"Coll!V32","v":0},null,{"$f":"SUM(Mgmt!G38,Mgmt!I38:K38)-Mgmt!E38","v":0},{"$f":"Mgmt!E38","v":0},null,null,null,{"$f":"Coll!E32","v":"Mixed Metals"}]
[null,{"$f":"Coll!D33","v":"OTHER PLASTICS [7]"},{"$f":"Coll!U33","v":0},{"$f":"Coll!V33","v":0},null,{"$f":"SUM(Mgmt!G39,Mgmt!I39:K39)-Mgmt!E39","v":0},{"$f":"Mgmt!E39","v":0},null,null,null,{"$f":"Coll!E33","v":"Plastics"}]
[null,{"$f":"Coll!D34","v":"Paper"},{"$f":"Coll!U34","v":0},{"$f":"Coll!V34","v":0},null,{"$f":"SUM(Mgmt!G40,Mgmt!I40:K40)-Mgmt!E40","v":0},{"$f":"Mgmt!E40","v":0},null,null,null,{"$f":"Coll!E34","v":"Paper / Card"}]
[null,{"$f":"Coll!D35","v":"PET [1]"},{"$f":"Coll!U35","v":0},{"$f":"Coll!V35","v":0},null,{"$f":"SUM(Mgmt!G41,Mgmt!I41:K41)-Mgmt!E41","v":0},{"$f":"Mgmt!E41","v":0},null,null,null,{"$f":"Coll!E35","v":"Plastics"}]
[null,{"$f":"Coll!D36","v":"Plastics"},{"$f":"Coll!U36","v":0},{"$f":"Coll!V36","v":0},null,{"$f":"SUM(Mgmt!G42,Mgmt!I42:K42)-Mgmt!E42","v":0},{"$f":"Mgmt!E42","v":0},null,null,null,{"$f":"Coll!E36","v":"Plastics"}]
[null,{"$f":"Coll!D37","v":"Post consumer, non automotive batteries"},{"$f":"Coll!U37","v":0},{"$f":"Coll!V37","v":0},null,{"$f":"SUM(Mgmt!G43,Mgmt!I43:K43)-Mgmt!E43","v":0},{"$f":"Mgmt!E43","v":0},null,null,null,{"$f":"Coll!E37","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D38","v":"PP [5]"},{"$f":"Coll!U38","v":0},{"$f":"Coll!V38","v":0},null,{"$f":"SUM(Mgmt!G44,Mgmt!I44:K44)-Mgmt!E44","v":0},{"$f":"Mgmt!E44","v":0},null,null,null,{"$f":"Coll!E38","v":"Plastics"}]
[null,{"$f":"Coll!D39","v":"PS [6]"},{"$f":"Coll!U39","v":0},{"$f":"Coll!V39","v":0},null,{"$f":"SUM(Mgmt!G45,Mgmt!I45:K45)-Mgmt!E45","v":0},{"$f":"Mgmt!E45","v":0},null,null,null,{"$f":"Coll!E39","v":"Plastics"}]
[null,{"$f":"Coll!D40","v":"PVC [3]"},{"$f":"Coll!U40","v":0},{"$f":"Coll!V40","v":0},null,{"$f":"SUM(Mgmt!G46,Mgmt!I46:K46)-Mgmt!E46","v":0},{"$f":"Mgmt!E46","v":0},null,null,null,{"$f":"Coll!E40","v":"Plastics"}]
[null,{"$f":"Coll!D41","v":"Steel cans"},{"$f":"Coll!U41","v":0},{"$f":"Coll!V41","v":0},null,{"$f":"SUM(Mgmt!G47,Mgmt!I47:K47)-Mgmt!E47","v":0},{"$f":"Mgmt!E47","v":0},null,null,null,{"$f":"Coll!E41","v":"Ferrous Metals"}]
[null,{"$f":"Coll!D42","v":"Textiles & footwear"},{"$f":"Coll!U42","v":0},{"$f":"Coll!V42","v":0},null,{"$f":"SUM(Mgmt!G48,Mgmt!I48:K48)-Mgmt!E48","v":0},{"$f":"Mgmt!E48","v":0},null,null,null,{"$f":"Coll!E42","v":"Textiles"}]
[null,{"$f":"Coll!D43","v":"Textiles only"},{"$f":"Coll!U43","v":0},{"$f":"Coll!V43","v":0},null,{"$f":"SUM(Mgmt!G49,Mgmt!I49:K49)-Mgmt!E49","v":0},{"$f":"Mgmt!E49","v":0},null,null,null,{"$f":"Coll!E43","v":"Textiles"}]
[null,{"$f":"Coll!D44","v":"Footwear only"},{"$f":"Coll!U44","v":0},{"$f":"Coll!V44","v":0},null,{"$f":"SUM(Mgmt!G50,Mgmt!I50:K50)-Mgmt!E50","v":0},{"$f":"Mgmt!E50","v":0},null,null,null,{"$f":"Coll!E44","v":"Textiles"}]
[null,{"$f":"Coll!D45","v":"Yellow Pages"},{"$f":"Coll!U45","v":0},{"$f":"Coll!V45","v":0},null,{"$f":"SUM(Mgmt!G51,Mgmt!I51:K51)-Mgmt!E51","v":0},{"$f":"Mgmt!E51","v":0},null,null,null,{"$f":"Coll!E45","v":"Paper / Card"}]
[null,{"$f":"Coll!D46","v":"Bicycles"},{"$f":"Coll!U46","v":0},{"$f":"Coll!V46","v":0},null,{"$f":"SUM(Mgmt!G52,Mgmt!I52:K52)-Mgmt!E52","v":0},{"$f":"Mgmt!E52","v":0},null,null,null,{"$f":"Coll!E46","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D47","v":"Books"},{"$f":"Coll!U47","v":0},{"$f":"Coll!V47","v":0},null,{"$f":"SUM(Mgmt!G53,Mgmt!I53:K53)-Mgmt!E53","v":0},{"$f":"Mgmt!E53","v":0},null,null,null,{"$f":"Coll!E47","v":"Paper / Card"}]
[null,{"$f":"Coll!D48","v":"Bric-a-brac"},{"$f":"Coll!U48","v":0},{"$f":"Coll!V48","v":0},null,{"$f":"SUM(Mgmt!G54,Mgmt!I54:K54)-Mgmt!E54","v":0},{"$f":"Mgmt!E54","v":0},null,null,null,{"$f":"Coll!E48","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D49","v":"Car tyres"},{"$f":"Coll!U49","v":0},{"$f":"Coll!V49","v":0},null,{"$f":"SUM(Mgmt!G55,Mgmt!I55:K55)-Mgmt!E55","v":0},{"$f":"Mgmt!E55","v":0},null,null,null,{"$f":"Coll!E49","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D50","v":"Chipboard and mdf"},{"$f":"Coll!U50","v":0},{"$f":"Coll!V50","v":0},null,{"$f":"SUM(Mgmt!G56,Mgmt!I56:K56)-Mgmt!E56","v":0},{"$f":"Mgmt!E56","v":0},null,null,null,{"$f":"Coll!E50","v":"Wood"}]
[null,{"$f":"Coll!D51","v":"Fire extinguishers"},{"$f":"Coll!U51","v":0},{"$f":"Coll!V51","v":0},null,{"$f":"SUM(Mgmt!G57,Mgmt!I57:K57)-Mgmt!E57","v":0},{"$f":"Mgmt!E57","v":0},null,null,null,{"$f":"Coll!E51","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D52","v":"Furniture"},{"$f":"Coll!U52","v":0},{"$f":"Coll!V52","v":0},null,{"$f":"SUM(Mgmt!G58,Mgmt!I58:K58)-Mgmt!E58","v":0},{"$f":"Mgmt!E58","v":0},null,null,null,{"$f":"Coll!E52","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D53","v":"Ink & toner cartridges"},{"$f":"Coll!U53","v":0},{"$f":"Coll!V53","v":0},null,{"$f":"SUM(Mgmt!G59,Mgmt!I59:K59)-Mgmt!E59","v":0},{"$f":"Mgmt!E59","v":0},null,null,null,{"$f":"Coll!E53","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D54","v":"Large vehicle tyres"},{"$f":"Coll!U54","v":0},{"$f":"Coll!V54","v":0},null,{"$f":"SUM(Mgmt!G60,Mgmt!I60:K60)-Mgmt!E60","v":0},{"$f":"Mgmt!E60","v":0},null,null,null,{"$f":"Coll!E54","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D55","v":"Mattresses"},{"$f":"Coll!U55","v":0},{"$f":"Coll!V55","v":0},null,{"$f":"SUM(Mgmt!G61,Mgmt!I61:K61)-Mgmt!E61","v":0},{"$f":"Mgmt!E61","v":0},null,null,null,{"$f":"Coll!E55","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D56","v":"Mineral Oil"},{"$f":"Coll!U56","v":0},{"$f":"Coll!V56","v":0},null,{"$f":"SUM(Mgmt!G62,Mgmt!I62:K62)-Mgmt!E62","v":0},{"$f":"Mgmt!E62","v":0},null,null,null,{"$f":"Coll!E56","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D57","v":"Mixed tyres"},{"$f":"Coll!U57","v":0},{"$f":"Coll!V57","v":0},null,{"$f":"SUM(Mgmt!G63,Mgmt!I63:K63)-Mgmt!E63","v":0},{"$f":"Mgmt!E63","v":0},null,null,null,{"$f":"Coll!E57","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D58","v":"Other materials"},{"$f":"Coll!U58","v":0},{"$f":"Coll!V58","v":0},null,{"$f":"SUM(Mgmt!G64,Mgmt!I64:K64)-Mgmt!E64","v":0},{"$f":"Mgmt!E64","v":0},null,null,null,{"$f":"Coll!E58","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D59","v":"Paint"},{"$f":"Coll!U59","v":0},{"$f":"Coll!V59","v":0},null,{"$f":"SUM(Mgmt!G65,Mgmt!I65:K65)-Mgmt!E65","v":0},{"$f":"Mgmt!E65","v":0},null,null,null,{"$f":"Coll!E59","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D60","v":"Plasterboard"},{"$f":"Coll!U60","v":0},{"$f":"Coll!V60","v":0},null,{"$f":"SUM(Mgmt!G66,Mgmt!I66:K66)-Mgmt!E66","v":0},{"$f":"Mgmt!E66","v":0},null,null,null,{"$f":"Coll!E60","v":"Rubble, Soil, Plasterboard"}]
[null,{"$f":"Coll!D61","v":"Van tyres"},{"$f":"Coll!U61","v":0},{"$f":"Coll!V61","v":0},null,{"$f":"SUM(Mgmt!G67,Mgmt!I67:K67)-Mgmt!E67","v":0},{"$f":"Mgmt!E67","v":0},null,null,null,{"$f":"Coll!E61","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D62","v":"Vegetable Oil"},{"$f":"Coll!U62","v":0},{"$f":"Coll!V62","v":0},null,{"$f":"SUM(Mgmt!G68,Mgmt!I68:K68)-Mgmt!E68","v":0},{"$f":"Mgmt!E68","v":0},null,null,null,{"$f":"Coll!E62","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D63","v":"Video tapes, DVDs and CDs"},{"$f":"Coll!U63","v":0},{"$f":"Coll!V63","v":0},null,{"$f":"SUM(Mgmt!G69,Mgmt!I69:K69)-Mgmt!E69","v":0},{"$f":"Mgmt!E69","v":0},null,null,null,{"$f":"Coll!E63","v":"Material Recycled not classified (mineral oil etc.)"}]
[null,{"$f":"Coll!D64","v":"WEEE - TVs & Monitors"},{"$f":"Coll!U64","v":0},{"$f":"Coll!V64","v":0},null,{"$f":"SUM(Mgmt!G70,Mgmt!I70:K70)-Mgmt!E70","v":0},{"$f":"Mgmt!E70","v":0},null,null,null,{"$f":"Coll!E64","v":"WEEE"}]
[null,{"$f":"Coll!D65","v":"WEEE - Flourescent tubes and other light bulbs"},{"$f":"Coll!U65","v":0},{"$f":"Coll!V65","v":0},null,{"$f":"SUM(Mgmt!G71,Mgmt!I71:K71)-Mgmt!E71","v":0},{"$f":"Mgmt!E71","v":0},null,null,null,{"$f":"Coll!E65","v":"WEEE"}]
[null,{"$f":"Coll!D66","v":"WEEE - Fridges & Freezers"},{"$f":"Coll!U66","v":0},{"$f":"Coll!V66","v":0},null,{"$f":"SUM(Mgmt!G72,Mgmt!I72:K72)-Mgmt!E72","v":0},{"$f":"Mgmt!E72","v":0},null,null,null,{"$f":"Coll!E66","v":"WEEE"}]
[null,{"$f":"Coll!D67","v":"WEEE - Large Domestic App"},{"$f":"Coll!U67","v":0},{"$f":"Coll!V67","v":0},null,{"$f":"SUM(Mgmt!G73,Mgmt!I73:K73)-Mgmt!E73","v":0},{"$f":"Mgmt!E73","v":0},null,null,null,{"$f":"Coll!E67","v":"WEEE"}]
[null,{"$f":"Coll!D68","v":"WEEE - Small Domestic App"},{"$f":"Coll!U68","v":0},{"$f":"Coll!V68","v":0},null,{"$f":"SUM(Mgmt!G74,Mgmt!I74:K74)-Mgmt!E74","v":0},{"$f":"Mgmt!E74","v":0},null,null,null,{"$f":"Coll!E68","v":"WEEE"}]
[null,{"$f":"Coll!D69","v":"Wood"},{"$f":"Coll!U69","v":0},{"$f":"Coll!V69","v":0},null,{"$f":"SUM(Mgmt!G75,Mgmt!I75:K75)-Mgmt!E75","v":0},{"$f":"Mgmt!E75","v":0},null,null,null,{"$f":"Coll!E69","v":"Wood"}]
[null,{"$f":"Coll!D70","v":"Soil"},{"$f":"Coll!U70","v":0},{"$f":"Coll!V70","v":0},null,{"$f":"SUM(Mgmt!G76,Mgmt!I76:K76)-Mgmt!E76","v":0},{"$f":"Mgmt!E76","v":0},null,null,null,{"$f":"Coll!E70","v":"Rubble, Soil, Plasterboard"}]
[null,{"$f":"Coll!D71","v":"Composite wood materials"},{"$f":"Coll!U71","v":0},{"$f":"Coll!V71","v":0},null,{"$f":"SUM(Mgmt!G77,Mgmt!I77:K77)-Mgmt!E77","v":0},{"$f":"Mgmt!E77","v":0},null,null,null,{"$f":"Coll!E71","v":"Wood"}]
[null,{"$f":"Coll!D72","v":"Mixed garden and food waste"},{"$f":"Coll!U72","v":0},{"$f":"Coll!V72","v":0},null,{"$f":"SUM(Mgmt!G78,Mgmt!I78:K78)-Mgmt!E78","v":0},{"$f":"Mgmt!E78","v":0},null,null,null,{"$f":"Coll!E72","v":"Mixed Food and Garden Waste"}]
[null,{"$f":"Coll!D73","v":"Green garden waste only"},{"$f":"Coll!U73","v":0},{"$f":"Coll!V73","v":0},null,{"$f":"SUM(Mgmt!G79,Mgmt!I79:K79)-Mgmt!E79","v":0},{"$f":"Mgmt!E79","v":0},null,null,null,{"$f":"Coll!E73","v":"Garden Waste"}]
[null,{"$f":"Coll!D74","v":"Other compostable waste"},{"$f":"Coll!U74","v":0},{"$f":"Coll!V74","v":0},null,{"$f":"SUM(Mgmt!G80,Mgmt!I80:K80)-Mgmt!E80","v":0},{"$f":"Mgmt!E80","v":0},null,null,null,{"$f":"Coll!E74","v":"Mixed Food and Garden Waste"}]
[null,{"$f":"Coll!D75","v":"Waste food only"},{"$f":"Coll!U75","v":0},{"$f":"Coll!V75","v":0},null,{"$f":"SUM(Mgmt!G81,Mgmt!I81:K81)-Mgmt!E81","v":0},{"$f":"Mgmt!E81","v":0},null,null,null,{"$f":"Coll!E75","v":"Food waste"}]
[null,{"$f":"Coll!D76","v":"Wood for composting"},{"$f":"Coll!U76","v":0},{"$f":"Coll!V76","v":0},null,{"$f":"SUM(Mgmt!G82,Mgmt!I82:K82)-Mgmt!E82","v":0},{"$f":"Mgmt!E82","v":0},null,null,null,{"$f":"Coll!E76","v":"Wood"}]
[null,{"$f":"Coll!D77","v":"Rubble"},{"$f":"Coll!U77","v":0},{"$f":"Coll!V77","v":0},null,{"$f":"SUM(Mgmt!G83,Mgmt!I83:K83)-Mgmt!E83","v":0},{"$f":"Mgmt!E83","v":0},null,null,null,{"$f":"Coll!E77","v":"Rubble, Soil, Plasterboard"}]

{"sheet":"Co-mingled Comp","index":12,"n_rows":56,"n_cols":20,"rows_kept":56,"cut":false,"hidden":false,"merged":[[3,10,3,13]]}
[]
[null,{"$f":"HYPERLINK(\"#'Set Up Baseline ->'!B1\",\"<- Back to overview\")","v":"<- Back to overview"}]
[]
[null,"Recycling from Co-mingled Recyclate",null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Treatment and Transport'!B1\",\"-> Next: Treatment and Transport\")","v":"-> Next: Treatment and Transport"}]
[]
[null,"Co-mingled Waste Composition"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[null,"Select or enter a co-mingled waste composition to estimate material recycled from co-mingled recycling collections"]
[null,"We have included a calculator to help you use MRF input compositions if you have these (they are available from https://mfrp.wrap.org.uk/) "]
[]
[]
[null,"Select data to use:","WasteDataFlow Data",{"$f":"MATCH(C12,Lists!$B$48:$B$50,0)","v":1},{"$f":"IF(J31=1,\"OK\",\"Warning: Incomplete Composition\")","v":"Warning: Incomplete Composition"}]
[]
[null,null,null,null,"Data from WDF","MF Return",null,"Enter Own Data",null,"Used",null,"Tonnages",null,null,null,"KS Composition"]
[]
[null,null,"Material Type",null,"WDF Reported","MF Portal Estimate",null,"Own Composition",null,"Used",null,"Hhld","C&I","Total LACW",null,"KS Dry","KS Dry Comp"]
[null,null,{"$f":"Lists!B$9","v":"Paper / Card"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H93/Mgmt!$H$111,0)","v":0},{"$f":"E40*(1-$F$30)","v":0},null,null,null,{"$f":"CHOOSE($D$12,E17,F17,H17)","v":0},null,{"$f":"J17*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J17*Collections!$Z$65","v":0},{"$f":"SUM(L17:M17)","v":0},null,{"$f":"L17+Collections!V49*(1-'Rejects (SS)'!M53)","v":0},{"$f":"IF($P$31>0,P17/$P$31,0)","v":0}]
[null,null,{"$f":"Lists!B$10","v":"Glass"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H94/Mgmt!$H$111,0)","v":0},{"$f":"E42*(1-$F$30)","v":0},null,null,null,{"$f":"CHOOSE($D$12,E18,F18,H18)","v":0},null,{"$f":"J18*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J18*Collections!$Z$65","v":0},0,null,{"$f":"L18+Collections!V50*(1-'Rejects (SS)'!M54)","v":0},{"$f":"IF($P$31>0,P18/$P$31,0)","v":0}]
[null,null,{"$f":"Lists!B$11","v":"Ferrous Metals"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H95/Mgmt!$H$111,0)","v":0},{"$f":"E43*D55*(1-$F$30)","v":0},null,null,null,0,null,{"$f":"J19*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J19*Collections!$Z$65","v":0},0,null,{"$f":"L19+Collections!V51*(1-'Rejects (SS)'!M55)","v":0},0]
[null,null,{"$f":"Lists!B$12","v":"Non-Ferrous Metals"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H96/Mgmt!$H$111,0)","v":0},{"$f":"E43*D56*(1-$F$30)","v":0},null,null,null,0,null,{"$f":"J20*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J20*Collections!$Z$65","v":0},0,null,{"$f":"L20+Collections!V52*(1-'Rejects (SS)'!M56)","v":0},0]
[null,null,{"$f":"Lists!B$13","v":"Plastics"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H97/Mgmt!$H$111,0)","v":0},{"$f":"E41*(1-$F$30)","v":0},null,null,null,0,null,{"$f":"J21*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J21*Collections!$Z$65","v":0},0,null,{"$f":"L21+Collections!V53*(1-'Rejects (SS)'!M57)","v":0},0]
[null,null,{"$f":"Lists!B$14","v":"Textiles"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H98/Mgmt!$H$111,0)","v":0},null,null,null,null,0,null,{"$f":"J22*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J22*Collections!$Z$65","v":0},0,null,null,0]
[null,null,{"$f":"Lists!B$15","v":"Wood"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H99/Mgmt!$H$111,0)","v":0},null,null,null,null,0,null,{"$f":"J23*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J23*Collections!$Z$65","v":0},0,null,null,0]
[null,null,{"$f":"Lists!B$16","v":"WEEE"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H100/Mgmt!$H$111,0)","v":0},null,null,null,null,0,null,{"$f":"J24*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J24*Collections!$Z$65","v":0},0,null,null,0]
[null,null,{"$f":"Lists!B$17","v":"Food waste"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H101/Mgmt!$H$111,0)","v":0},null,null,null,null,0,null,{"$f":"J25*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J25*Collections!$Z$65","v":0},0,null,null,0]
[null,null,{"$f":"Lists!B$18","v":"Garden Waste"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H102/Mgmt!$H$111,0)","v":0},null,null,null,null,0,null,{"$f":"J26*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J26*Collections!$Z$65","v":0},0,null,null,0]
[null,null,{"$f":"Lists!B$19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H103/Mgmt!$H$111,0)","v":0},null,null,null,null,0,null,{"$f":"J27*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J27*Collections!$Z$65","v":0},0,null,null,0]
[null,null,{"$f":"Lists!B$20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H104/Mgmt!$H$111,0)","v":0},null,null,null,null,0,null,{"$f":"J28*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J28*Collections!$Z$65","v":0},0,null,null,0]
[null,null,"Rubble, Soil, Plasterboard",null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H105/Mgmt!$H$111,0)","v":0},null,null,null,null,0,null,{"$f":"J29*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J29*Collections!$Z$65","v":0},0,null,null,0]
[null,null,"Rejected Material (not recycled)",null,{"$f":"IF(Mgmt!$H$111>0,Mgmt!H106/Mgmt!$H$111,0)","v":0},{"$f":"MAX(D50,SUM(D44:D45))","v":0},null,null,null,0,null,{"$f":"J30*SUM(Collections!$V$65:$Y$65)","v":0},{"$f":"J30*Collections!$Z$65","v":0},0,null,null,0]
[null,null,"Total (should add up to 100%)",null,{"$f":"SUM(E17:E30)","v":0},{"$f":"SUM(F17:F30)","v":0},null,{"$f":"SUM(H17:H30)","v":0},null,{"$f":"SUM(J17:J30)","v":0},null,{"$f":"SUM(L17:L30)","v":0},{"$f":"SUM(M17:M30)","v":0},{"$f":"SUM(N17:N30)","v":0},null,{"$f":"SUM(P17:P30)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"check =0:",{"$f":"N31-Collections!AB65","v":0}]
[]
[null,"Optional Calculator: Enter MRF Input Composition"]
[null,"Inputs for calculating compositon from MF data returns and a reject rate"]
[]
[null,"Input composition reported by the MRF"]
[]
[null,null,"MF Material Category","Input","Scaled"]
[null,null,"Paper/Card",null,{"$f":"IF(SUM($D$40:$D$43)>0,D40/SUM($D$40:$D$43),0)","v":0}]
[null,null,"Plastics",null,{"$f":"IF(SUM($D$40:$D$43)>0,D41/SUM($D$40:$D$43),0)","v":0}]
[null,null,"Glass",null,{"$f":"IF(SUM($D$40:$D$43)>0,D42/SUM($D$40:$D$43),0)","v":0}]
[null,null,"Metals",null,{"$f":"IF(SUM($D$40:$D$43)>0,D43/SUM($D$40:$D$43),0)","v":0}]
[null,null,"Non-Target"]
[null,null,"Non-Recyclable"]
[null,null,null,{"$f":"SUM(D40:D45)","v":0}]
[]
[null,"Reject rate reported by MRF"]
[null,null,null,null,"Rejects from WasteDataFlow"]
[null,null,"Enter Reject Rate",null,{"$f":"E30","v":0}]
[]
[null,"Ferrous/non-ferrous mix in metals"]
[]
[null,null,null,"% of metals"]
[null,null,"Ferrous",0.7]
[null,null,"Non-Ferrous",0.3]

{"sheet":"Treatment and Transport","index":13,"n_rows":119,"n_cols":25,"rows_kept":119,"cut":false,"hidden":false,"merged":[[3,5,3,9],[39,6,39,7]]}
[]
[null,{"$f":"HYPERLINK(\"#'Set Up Baseline ->'!B1\",\"<- Back to overview\")","v":"<- Back to overview"}]
[]
[null,"Transport and Treatment Data",null,null,null,{"$f":"HYPERLINK(\"#'Onward Treatment'!B1\",\"-> Next: Onward Treatment\")","v":"-> Next: Onward Treatment"},null,null,null,null,null,null,null,"ADMIN SECTION - WILL BE HIDDEN"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A5,\"@*\")+1","v":"@1"},"Anearobic Digestion"]
[null,"Set outputs of AD process and, if applicable, energy efficiencies regarding useful heat output"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[]
[null,null,"EPS Assumption",null,null,"Replace with Own Data",null,null,"Used In Model"]
[null,"Set Operating Mode","Electricity Generation (CHP)",null,null,"Electricity Generation (CHP)",null,null,{"$f":"IF(F11<>\"\",F11,C11)","v":"Electricity Generation (CHP)"}]
[null,"Net Efficiency of Electricity Generation",0.32,null,null,null,null,null,{"$f":"IF($I$11=Lists!$H$36,IF(F12<>\"\",F12,C12),\"n/a\")","v":0.32}]
[null,"Efficiency of (Utilised) Heat Generation",0.26,null,null,null,null,null,{"$f":"IF($I$11=Lists!$H$36,IF(F13<>\"\",F13,C13),\"n/a\")","v":0.26}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A15,\"@*\")+1","v":"@2"},"Residual Treatment Initial Destinations"]
[null,"Select or enter the initial treatment destinations of the residual waste collected."]
[null,"If you are a waste collection authority and part of a wider waste disposal authority (WDA), you will need to apply your WDA treatment routes to your collected tonnage."]
[null,"The averages by WDA for 2015/16 are given in tables below"]
[]
[null,"Select data to use:","WDF Q100 Data Scaled to Collection Tonnage",{"$f":"MATCH(C21,Lists!$D$48:$D$51,0)","v":3},{"$f":"IF(ROUND(K34,-1)=0,\"OK\",\"INCOMPLETE DATA - COMPLETE OR CHANGE DATA SOURCE\")","v":"OK"}]
[]
[null,"Residual Waste Collected",{"$f":"Collections!$AB$76","v":0}]
[]
[null,null,"WDF Data (Disposal - Q100)","WDF Q100 Data Scaled to Collected Tonnage","2017/18 WDA",null,"Enter Own Data",null,null,null,"Used in Model"]
[null,"Incineration",{"$f":"SUM(Mgmt!E143:E144)","v":0},{"$f":"IF($C$33>0,$C$23*C26/$C$33,0)","v":0},{"$f":"IFERROR(INDEX('LA Data 201718'!$F41:$AP41,'Start Here'!$M$24)*$C$23,0)","v":0},null,null,null,null,null,{"$f":"CHOOSE($D$21,G26,E26,D26,C26)","v":0}]
[null,"Gasification",{"$f":"SUM(Mgmt!E146)","v":0},{"$f":"IF($C$33>0,$C$23*C27/$C$33,0)","v":0},{"$f":"IFERROR(INDEX('LA Data 201718'!$F42:$AP42,'Start Here'!$M$24)*$C$23,0)","v":0},null,null,null,null,null,0]
[null,{"$f":"Lists!$B32","v":"RDF/Autoclave"},{"$f":"SUM(Mgmt!E145)","v":0},0,{"$f":"IFERROR(INDEX('LA Data 201718'!$F43:$AP43,'Start Here'!$M$24)*$C$23,0)","v":0},null,null,null,null,null,0]
[null,{"$f":"Lists!$B34","v":"MBT"},{"$f":"SUM(Mgmt!E147)","v":0},0,{"$f":"IFERROR(INDEX('LA Data 201718'!$F44:$AP44,'Start Here'!$M$24)*$C$23,0)","v":0},null,null,null,null,null,0]
[null,{"$f":"Lists!$B35","v":"R-MRF"},{"$f":"SUM(Mgmt!E148)","v":0},0,{"$f":"IFERROR(INDEX('LA Data 201718'!$F45:$AP45,'Start Here'!$M$24)*$C$23,0)","v":0},null,null,null,null,null,0]
[null,{"$f":"Lists!$B36","v":"Landfill"},{"$f":"SUM(Mgmt!E140:E142)","v":0},0,{"$f":"IFERROR(INDEX('LA Data 201718'!$F46:$AP46,'Start Here'!$M$24)*$C$23,0)","v":0},null,null,null,null,null,0]
[null,{"$f":"Lists!$B37","v":"Other"},{"$f":"SUM(Mgmt!E149)","v":0},0,{"$f":"IFERROR(INDEX('LA Data 201718'!$F47:$AP47,'Start Here'!$M$24)*$C$23,0)","v":0},null,null,null,null,null,0]
[null,null,{"$f":"SUM(C26:C32)","v":0},{"$f":"SUM(D26:D32)","v":0},{"$f":"SUM(E26:E32)","v":0},null,{"$f":"SUM(G26:G32)","v":0},null,null,null,{"$f":"SUM(K26:K32)","v":0}]
[null,"Check: residual treatment tonnage = residual collection tonnage",{"$f":"Collections!$J$76-C33","v":0},{"$f":"Collections!$J$76-D33","v":0},{"$f":"Collections!$J$76-E33","v":0},null,{"$f":"Collections!$J$76-G33","v":0},null,null,null,{"$f":"Collections!$J$76-K33","v":0}]
[]
[null,{"$f":"IF(AND(D21=4,ROUND(C34,-2)<>0),\"Note: WDF is reporting different amount of residual waste managed than you have entered collected. You can use the cells above to enter your own data, or select 'WDF Q100 scaled to collection tonnage' to adjust automatically\",\"\")","v":""}]
[]
[null,"Energy Efficiency of Incineration"]
[null,"Residual waste sent for incineration - select the destination incinerator for each waste stream and/or replace energy efficiencies with your own data."]
[null,"Incinerators can be set up with efficiencies over time in the sheet 'carbon assumptions':",null,null,null,null,{"$f":"HYPERLINK(\"#'Carbon Assumptions'!B99\",\"-> Go to sheet\")","v":"-> Go to sheet"}]
[null,null,null,null,null,null,null,"Replace with Own Data",null,null,null,null,null,null,"Applied"]
[]
[null,null,"Select Incinerator","% Residual waste to EfW treated","Efficiency of Electricity Generation","Efficiency of (Utilised) Heat Generation",null,"Efficiency of Electricity Generation","Efficiency of (Utilised) Heat Generation",null,null,null,null,null,"Incinerator 1","Efficiency of Electricity Generation","Efficiency of Heat Generation"]
[null,"Direct to Incineration 1","EPS Default",1,{"$f":"INDEX('Carbon Assumptions'!$I$96:$I$105, MATCH(C44, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!$I$110:$I$119, MATCH(C44, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},null,null,null,null,null,null,null,null,{"$f":"B44","v":"Direct to Incineration 1"},{"$f":"IF(H44<>\"\",H44,E44)","v":0.26},0]
[null,"Direct to Incineration 2","EPS Default",{"$f":"1-SUM(D44)","v":0},{"$f":"INDEX('Carbon Assumptions'!$I$96:$I$105, MATCH(C45, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!$I$110:$I$119, MATCH(C45, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},null,null,null,null,null,null,null,null,{"$f":"B45","v":"Direct to Incineration 2"},0.26,0]
[null,"Incineration following R-MRF","EPS Default",null,{"$f":"INDEX('Carbon Assumptions'!$I$96:$I$105, MATCH(C46, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!$I$110:$I$119, MATCH(C46, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},null,null,null,null,null,null,null,null,{"$f":"B46","v":"Incineration following R-MRF"},0.26,0]
[null,"Incineration following RDF/Autoclave","EPS Default",null,{"$f":"INDEX('Carbon Assumptions'!$I$96:$I$105, MATCH(C47, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!$I$110:$I$119, MATCH(C47, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},null,null,null,null,null,null,null,null,{"$f":"B47","v":"Incineration following RDF/Autoclave"},0.26,0]
[null,"Incineration following MBT","EPS Default",null,{"$f":"INDEX('Carbon Assumptions'!$I$96:$I$105, MATCH(C48, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!$I$110:$I$119, MATCH(C48, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},null,null,null,null,null,null,null,null,{"$f":"B48","v":"Incineration following MBT"},0.26,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Default Transport Methods"]
[]
[null,"Transport Methods",null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Transport Method","Distance (km)",null,null,"Second Method","Distance (km)","% By Second Method"]
[null,"Input cells for transport methods and distances from waste transfer stations to primary treatment facilities",null,null,null,null,null,null,null,null,null,null,null,null,"Thermal","Road",9,null,"Road","N/A"]
[null,"Default values are entered based on London averages.",null,null,null,null,null,null,null,null,null,null,null,null,"MBT","Road",11,null,"Rail","N/A"]
[null,"You can set a second transport method and distance for a proportion of waste (if for instance two landfill sites are used)",null,null,null,null,null,null,null,null,null,null,null,null,"Landfill","Rail",41,null,"Water","N/A"]
[null,{"$f":"S107","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,"AD","Road",10,null,"N/A","N/A"]
[null,null,"Primary Transport Method","Distance (km)",null,"Second Method","Distance (km)","% By Second Method",null,null,null,null,null,null,"OAW","Road",10,null,null,"N/A"]
[null,"Incineration","Road",9,null,"N/A",null,null,null,null,null,null,null,null,"IVC","Road",10,null,null,"N/A"]
[null,"MBT","Road",11,null,"N/A",null,null,null,null,null,null,null,null,"Other Method","Road",10,null,null,"N/A"]
[null,"Landfill","Rail",41,null,"N/A"]
[null,"AD","Road",10,null,"N/A",null,null,null,null,null,null,null,null,null,"First Stage Transport","Distance (km)",null,"Second Stage Transport","Distance (km)",null,"% Output Shipped","Distance (km)"]
[null,"OAW","Road",10,null,"N/A",null,null,null,null,null,null,null,null,"Incineration following R-MRF","Road",9,null,"N/A",null,null,0,434]
[null,"IVC","Road",10,null,"N/A",null,null,null,null,null,null,null,null,"Incineration following RDF/Autoclave","Road",9,null,"N/A",null,null,0,434]
[null,"Other Method","Road",10,null,"N/A",null,null,null,null,null,null,null,null,"Incineration following MBT","Road",9,null,"N/A",null,null,0,434]
[]
[null,"Secondary Treatment"]
[null,"Add up to three stages of transport for outputs from R-MRF/RDF/MBT facilities",null,null,null,null,null,null,null,null,null,null,null,null,"Transport Tonnages - Residual Waste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential to set based on estimates from 2015/16 or by WDA"]
[null,null,"First Stage Transport","Distance (km)",null,"Second Stage Transport","Distance (km)",null,"% Output Shipped","Distance (km)"]
[null,"Incineration following R-MRF","Road",9,null,"N/A",null,null,0,434,null,null,null,null,null,"Method","%","Distance","Check","EPS","Used"]
[null,"Incineration following RDF/Autoclave","Road",9,null,"N/A",null,null,0,434,null,null,null,null,"Thermal","Road",{"$f":"IF(F$58=P71,H$58,IF(P71=C$58,1-H$58,0))","v":1},{"$f":"IF(F$58=P71,G$58,IF(P71=C$58,D$58,0))","v":9},{"$f":"IF(Q71>0,IF(R71=0,FALSE,TRUE),TRUE)","v":true},9,{"$f":"IF(R71<>0,R71,T71)","v":9}]
[null,"Incineration following MBT","Road",9,null,"N/A",null,null,0,434,null,null,null,null,"Thermal","Rail",{"$f":"IF(F$58=P72,H$58,IF(P72=C$58,1-H$58,0))","v":0},{"$f":"IF(F$58=P72,G$58,IF(P72=C$58,D$58,0))","v":0},true,41,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thermal","Water",{"$f":"IF(F$58=P73,H$58,IF(P73=C$58,1-H$58,0))","v":0},{"$f":"IF(F$58=P73,G$58,IF(P73=C$58,D$58,0))","v":0},true,24,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBT","Road",{"$f":"IF(F$59=P74,H$59,IF(P74=C$59,1-H$59,0))","v":1},{"$f":"IF(F$59=P74,G$59,IF(P74=C$59,D$59,0))","v":11},true,11,11]
[null,"Destination of MRF Rejects",null,null,null,null,null,null,null,null,null,null,null,null,"MBT","Rail",{"$f":"IF(F$59=P75,H$59,IF(P75=C$59,1-H$59,0))","v":0},{"$f":"IF(F$59=P75,G$59,IF(P75=C$59,D$59,0))","v":0},true,41,41]
[null,"Controls the residual treatment assumptions for waste rejected from recycling collections",null,null,null,null,null,null,null,null,null,null,null,null,"MBT","Water",{"$f":"IF(F$59=P76,H$59,IF(P76=C$59,1-H$59,0))","v":0},{"$f":"IF(F$59=P76,G$59,IF(P76=C$59,D$59,0))","v":0},true,24,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill","Road",{"$f":"IF(F$60=P77,H$60,IF(P77=C$60,1-H$60,0))","v":0},{"$f":"IF(F$60=P77,G$60,IF(P77=C$60,D$60,0))","v":0},true,33,33]
[null,"Use Residual Treatment","WasteDataFlow Data",{"$f":"MATCH(C78,Lists!$F$48:$F$50,0)","v":2},{"$f":"IF(K85=1,\"OK\",\"Incomplete Split - Change data source or edit own data\")","v":"Incomplete Split - Change data source or edit own data"},null,null,null,null,null,null,null,null,null,"Landfill","Rail",{"$f":"IF(F$60=P78,H$60,IF(P78=C$60,1-H$60,0))","v":1},{"$f":"IF(F$60=P78,G$60,IF(P78=C$60,D$60,0))","v":41},true,41,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill","Water",{"$f":"IF(F$60=P79,H$60,IF(P79=C$60,1-H$60,0))","v":0},{"$f":"IF(F$60=P79,G$60,IF(P79=C$60,D$60,0))","v":0},true,24,24]
[null,null,"From WDF","From Residual Split",null,"Enter Own Data",null,null,null,null,"Used in RR",null,null,null,"AD","Road",{"$f":"IF(F$61=P80,H$61,IF(P80=C$61,1-H$61,0))","v":1},{"$f":"IF(F$61=P80,G$61,IF(P80=C$61,D$61,0))","v":10},true,10,10]
[null,"Incineration",{"$f":"SUM(Mgmt!F126,Mgmt!F128,Mgmt!F132)","v":0},{"$f":"IF($K$33>0,K26/($K$33-SUM($K$28,$K$30,$K$32)),0)","v":0},null,null,null,null,null,null,{"$f":"CHOOSE($D$78,F81,C81,D81)","v":0},null,null,null,"AD","Rail",{"$f":"IF(F$61=P81,H$61,IF(P81=C$61,1-H$61,0))","v":0},{"$f":"IF(F$61=P81,G$61,IF(P81=C$61,D$61,0))","v":0},true,10,10]
[null,"Gasification",0,{"$f":"IF($K$33>0,K27/($K$33-SUM($K$28,$K$30,$K$32)),0)","v":0},null,null,null,null,null,null,{"$f":"CHOOSE($D$78,F82,C82,D82)","v":0},null,null,null,"AD","Water",{"$f":"IF(F$61=P82,H$61,IF(P82=C$61,1-H$61,0))","v":0},{"$f":"IF(F$61=P82,G$61,IF(P82=C$61,D$61,0))","v":0},true,10,10]
[null,"MBT",{"$f":"Mgmt!F125","v":0},{"$f":"IF($K$33>0,K29/($K$33-SUM($K$28,$K$30,$K$32)),0)","v":0},null,null,null,null,null,null,{"$f":"CHOOSE($D$78,F83,C83,D83)","v":0},null,null,null,"OAW","Road",{"$f":"IF(F$62=P83,H$62,IF(P83=C$62,1-H$62,0))","v":1},{"$f":"IF(F$62=P83,G$62,IF(P83=C$62,D$62,0))","v":10},true,10,10]
[null,"Landfill (Rejects)",{"$f":"IF(SUM(Mgmt!$F$129:$F$131)>0,1-SUM(C81:C83),0)","v":0},{"$f":"IF($K$33>0,K31/($K$33-SUM($K$28,$K$30,$K$32)),0)","v":0},null,null,null,null,null,null,{"$f":"CHOOSE($D$78,F84,C84,D84)","v":0},null,null,null,"OAW","Rail",{"$f":"IF(F$62=P84,H$62,IF(P84=C$62,1-H$62,0))","v":0},{"$f":"IF(F$62=P84,G$62,IF(P84=C$62,D$62,0))","v":0},true,10,10]
[null,null,{"$f":"SUM(C81:C84)","v":0},{"$f":"SUM(D81:D84)","v":0},null,{"$f":"SUM(F81:F84)","v":0},null,null,null,null,{"$f":"SUM(K81:K84)","v":0},null,null,null,"OAW","Water",{"$f":"IF(F$62=P85,H$62,IF(P85=C$62,1-H$62,0))","v":0},{"$f":"IF(F$62=P85,G$62,IF(P85=C$62,D$62,0))","v":0},true,10,10]
[null,null,{"$f":"1-C85","v":1},{"$f":"1-D85","v":1},null,{"$f":"1-F85","v":1},null,null,null,null,{"$f":"1-K85","v":1},null,null,null,"IVC","Road",{"$f":"IF(F$63=P86,H$63,IF(P86=C$63,1-H$63,0))","v":1},{"$f":"IF(F$63=P86,G$63,IF(P86=C$63,D$63,0))","v":10},true,10,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IVC","Rail",{"$f":"IF(F$63=P87,H$63,IF(P87=C$63,1-H$63,0))","v":0},{"$f":"IF(F$63=P87,G$63,IF(P87=C$63,D$63,0))","v":0},true,10,10]
[null,"Incinerator Bottom Ash Rates",null,null,null,null,null,null,null,null,null,null,null,null,"IVC","Water",{"$f":"IF(F$63=P88,H$63,IF(P88=C$63,1-H$63,0))","v":0},{"$f":"IF(F$63=P88,G$63,IF(P88=C$63,D$63,0))","v":0},true,10,10]
[null,"Controls amount of IBA and IBA metals recycled (impacts recycling rate but not EPS)",null,null,null,null,null,null,null,null,null,null,null,null,"Other Method","Road",{"$f":"IF(F$64=P89,H$64,IF(P89=C$64,1-H$64,0))","v":1},{"$f":"IF(F$64=P89,G$64,IF(P89=C$64,D$64,0))","v":10},true,10,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Method","Rail",{"$f":"IF(F$64=P90,H$64,IF(P90=C$64,1-H$64,0))","v":0},{"$f":"IF(F$64=P90,G$64,IF(P90=C$64,D$64,0))","v":0},{"$f":"IF(Q90>0,IF(R90=0,FALSE,TRUE),TRUE)","v":true},10,{"$f":"IF(R90<>0,R90,T90)","v":10}]
[null,"Use Residual Treatment","London Data",{"$f":"MATCH(C91,Lists!$E$48:$E$50,0)","v":3},null,null,null,null,null,null,null,null,null,null,"Other Method","Water",{"$f":"IF(F$64=P91,H$64,IF(P91=C$64,1-H$64,0))","v":0},{"$f":"IF(F$64=P91,G$64,IF(P91=C$64,D$64,0))","v":0},{"$f":"IF(Q91>0,IF(R91=0,FALSE,TRUE),TRUE)","v":true},10,{"$f":"IF(R91<>0,R91,T91)","v":10}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A35,\"@*\")+1","v":"@3"},null,"From WDF","London Average",null,"Enter Own Data",null,"Used in RR"]
[null,"IBA as % of input waste",null,0.21572443933921959,null,null,null,{"$f":"CHOOSE($D$91,F94,C94,D94)","v":0.21572443933921959},null,null,null,null,null,null,"Incineration following R-MRF","Road",{"$f":"IF(OR(P94=C$70,P94=F$70),1,0)","v":1},{"$f":"IF(P94=$C$70,$D$70,0)+IF(P94=$F$70,$G$70,0)","v":9},{"$f":"IF(Q94>0,IF(R94=0,FALSE,TRUE),TRUE)","v":true},9,{"$f":"IF(R94<>0,R94,T94)","v":9}]
[null,"IBA Metals as % of input waste",null,3.554167707351976E-2,null,null,null,{"$f":"CHOOSE($D$91,F95,C95,D95)","v":3.554167707351976E-2},null,null,null,null,null,null,"Incineration following R-MRF","Rail",{"$f":"IF(OR(P95=C$70,P95=F$70),1,0)","v":0},{"$f":"IF(P95=$C$70,$D$70,0)+IF(P95=$F$70,$G$70,0)","v":0},{"$f":"IF(Q95>0,IF(R95=0,FALSE,TRUE),TRUE)","v":true},41,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incineration following R-MRF","Water",{"$f":"IF(OR(P96=C$70,P96=F$70),1,0)","v":0},{"$f":"IF(P96=$C$70,$D$70,0)+IF(P96=$F$70,$G$70,0)","v":0},{"$f":"IF(Q96>0,IF(R96=0,FALSE,TRUE),TRUE)","v":true},24,24]
[null,"IBA % Recycled",null,0.94126905755297274,null,null,null,{"$f":"CHOOSE($D$91,F97,C97,D97)","v":0.94126905755297274},null,null,null,null,null,null,"Incineration following R-MRF","Shipping",{"$f":"I70","v":0},{"$f":"J70","v":434},{"$f":"IF(Q97>0,IF(R97=0,FALSE,TRUE),TRUE)","v":true},434,434]
[null,"IBA % Landfilled",null,{"$f":"1-D97","v":5.8730942447027257E-2},null,{"$f":"1-F97","v":1},null,{"$f":"CHOOSE($D$91,F98,C98,D98)","v":5.8730942447027257E-2},null,null,null,null,null,null,"Incineration following RDF/Autoclave","Road",{"$f":"IF(OR(P98=C$71,P98=F$71),1,0)","v":1},{"$f":"IF(P98=$C$71,$D$71,0)+IF(P98=$F$71,$G$71,0)","v":9},{"$f":"IF(Q98>0,IF(R98=0,FALSE,TRUE),TRUE)","v":true},9,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incineration following RDF/Autoclave","Rail",{"$f":"IF(OR(P99=C$71,P99=F$71),1,0)","v":0},{"$f":"IF(P99=$C$71,$D$71,0)+IF(P99=$F$71,$G$71,0)","v":0},true,41,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incineration following RDF/Autoclave","Water",{"$f":"IF(OR(P100=C$71,P100=F$71),1,0)","v":0},{"$f":"IF(P100=$C$71,$D$71,0)+IF(P100=$F$71,$G$71,0)","v":0},true,24,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incineration following RDF/Autoclave","Shipping",{"$f":"I71","v":0},{"$f":"J71","v":434},true,434,434]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incineration following MBT","Road",{"$f":"IF(OR(P102=C$72,P102=F$72),1,0)","v":1},{"$f":"IF(P102=$C$72,$D$72,0)+IF(P102=$F$72,$G$72,0)","v":9},true,9,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incineration following MBT","Rail",{"$f":"IF(OR(P103=C$72,P103=F$72),1,0)","v":0},{"$f":"IF(P103=$C$72,$D$72,0)+IF(P103=$F$72,$G$72,0)","v":0},true,41,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incineration following MBT","Water",{"$f":"IF(OR(P104=C$72,P104=F$72),1,0)","v":0},{"$f":"IF(P104=$C$72,$D$72,0)+IF(P104=$F$72,$G$72,0)","v":0},true,24,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incineration following MBT","Shipping",{"$f":"I72","v":0},{"$f":"J72","v":434},true,434,434]
[{"$f":"\"@\"&COUNTIF(A$1:A104,\"@*\")+1","v":"@4"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Error",{"$f":"IF(AND(S71:S105),\"OK\",\"Incomplete distance information\")","v":"OK"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Error",{"$f":"IF(AND(E21=\"OK\",E78=\"OK\",S107=\"OK\"),\"OK\",\"Incomplete Data\")","v":"Incomplete Data"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data",{"$f":"IF(D78*D21=1,\"Entered Data\",IF(D78*D21=6,\"WDF Data\",\"Mix\"))","v":"WDF Data"}]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@end\"","v":"@end"}]

{"sheet":"Onward Treatment","index":14,"n_rows":82,"n_cols":40,"rows_kept":82,"cut":false,"hidden":false,"merged":[[3,17,3,20]]}
[]
[null,{"$f":"HYPERLINK(\"#'Set up Baseline ->'!B1\",\"<- Back to overview\")","v":"<- Back to overview"}]
[]
[null,"Residual Waste Treatment Assumptions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Set Up Baseline ->'!B1\",\"-> Next: Check all Complete\")","v":"-> Next: Check all Complete"},null,null,null,null,null,null,null,null,null,"ADMIN SECTION - WILL BE HIDDEN"]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A6,\"@*\")+1","v":"@1"},"Onward Treatment Assumptions"]
[null,"Enter the output breakdown of residual waste entering waste sorting plants - residual MRFs, RDF production, or 'Other' waste treatment."]
[null,"The first table is for the amount of input waste that is extracted as recylate streams and sent to recycling reprocessors"]
[null,"Metals from incinerator bottom ash is separately accounted for (see previous page)"]
[null,"The second table is to set the destination for the remaining waste"]
[]
[null,"Select data to use:","WasteDataFlow Data",{"$f":"MATCH(C13,Lists!$E$48:$E$50,0)","v":2},{"$f":"AD61","v":"OK"}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A14,\"@*\")+1","v":"@2"},"Recycling Extracted from Residual Treatment"]
[null,"Sets percentages of input material captured for recycling from residual waste treatment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[]
[null,null,"Data from WDF",null,null,null,null,null,null,null,"Average London",null,null,null,null,null,null,"Enter Own Assumptions",null,null,null,null,null,null,null,null,null,null,"Used"]
[]
[null,"Waste Sent To These Facilities?",{"$f":"IF('Treatment and Transport'!$K$30>0,TRUE)","v":false},{"$f":"C20","v":false},{"$f":"IF('Treatment and Transport'!$K$28>0,TRUE)","v":false},{"$f":"IF('Treatment and Transport'!$K$32>0,TRUE)","v":false},{"$f":"IF('Treatment and Transport'!$K$29>0,TRUE)","v":false},{"$f":"G20","v":false},null,null,{"$f":"C20","v":false},false,false,false,false,false,null,{"$f":"C20","v":false},false,false,false,false,false,null,null,null,null,null,{"$f":"C20","v":false},false,false,false,false,false]
[]
[null,null,"Residual waste MRF","High Performance R-MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT","Material from WDA, Tonnes",null,"Residual waste MRF","High Performance R-MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT",null,"Residual waste MRF","High Performance R-MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT",null,null,null,null,null,"Residual waste MRF","High Performance MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT"]
[null,{"$f":"Lists!B9","v":"Paper / Card"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O93/Mgmt!O$113,K23)","v":4.2167114050606455E-2},0.03,{"$f":"IF(Mgmt!P$113>0,Mgmt!P93/Mgmt!P$113,M23)","v":3.5911250803500168E-4},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q93/Mgmt!Q$113,N23)","v":7.31656849089452E-5},{"$f":"IF(Mgmt!R$113>0,Mgmt!R93/Mgmt!R$113,O23)","v":0},0.03,{"$f":"Mgmt!T93","v":0},null,4.2167114050606455E-2,{"$f":"D23","v":0.03},3.5911250803500168E-4,7.31656849089452E-5,0,{"$f":"H23","v":0.03},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE($D$13,R23,C23,K23)","v":4.2167114050606455E-2},{"$f":"CHOOSE($D$13,S23,D23,L23)","v":0.03},{"$f":"CHOOSE($D$13,T23,E23,M23)","v":3.5911250803500168E-4},{"$f":"CHOOSE($D$13,U23,F23,N23)","v":7.31656849089452E-5},{"$f":"CHOOSE($D$13,V23,G23,O23)","v":0},0.03]
[null,{"$f":"Lists!B10","v":"Glass"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O94/Mgmt!O$113,K24)","v":9.7007287567141415E-3},0.01,{"$f":"IF(Mgmt!P$113>0,Mgmt!P94/Mgmt!P$113,M24)","v":2.6417471855448402E-3},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q94/Mgmt!Q$113,N24)","v":0},{"$f":"IF(Mgmt!R$113>0,Mgmt!R94/Mgmt!R$113,O24)","v":1.77E-2},0.01,{"$f":"Mgmt!T94","v":0},null,9.7007287567141415E-3,{"$f":"D24","v":0.01},2.6417471855448402E-3,0,1.77E-2,{"$f":"H24","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE($D$13,R24,C24,K24)","v":9.7007287567141415E-3},{"$f":"CHOOSE($D$13,S24,D24,L24)","v":0.01},{"$f":"CHOOSE($D$13,T24,E24,M24)","v":2.6417471855448402E-3},{"$f":"CHOOSE($D$13,U24,F24,N24)","v":0},1.77E-2,0.01]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O95/Mgmt!O$113,K25)","v":1.1904196277626167E-2},0.02,{"$f":"IF(Mgmt!P$113>0,Mgmt!P95/Mgmt!P$113,M25)","v":1.4812171399859583E-3},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q95/Mgmt!Q$113,N25)","v":3.3012847969494464E-4},{"$f":"IF(Mgmt!R$113>0,Mgmt!R95/Mgmt!R$113,O25)","v":1.2500000000000001E-2},0.02,{"$f":"Mgmt!T95","v":0},null,1.1904196277626167E-2,0.02,1.4812171399859583E-3,3.3012847969494464E-4,1.2500000000000001E-2,0.02,null,null,null,null,null,null,null,null,null,null,null,null,1.1904196277626167E-2,0.02,1.4812171399859583E-3,3.3012847969494464E-4,1.2500000000000001E-2,0.02]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O96/Mgmt!O$113,K26)","v":5.101798404696929E-3},0.01,{"$f":"IF(Mgmt!P$113>0,Mgmt!P96/Mgmt!P$113,M26)","v":6.3480734570826771E-4},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q96/Mgmt!Q$113,N26)","v":2.0622191719979591E-4},{"$f":"IF(Mgmt!R$113>0,Mgmt!R96/Mgmt!R$113,O26)","v":5.4999999999999997E-3},0.01,{"$f":"Mgmt!T96","v":0},null,5.101798404696929E-3,0.01,6.3480734570826771E-4,2.0622191719979591E-4,5.4999999999999997E-3,0.01,null,null,null,null,null,null,null,null,null,null,null,null,5.101798404696929E-3,0.01,6.3480734570826771E-4,2.0622191719979591E-4,5.4999999999999997E-3,0.01]
[null,{"$f":"Lists!B13","v":"Plastics"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O97/Mgmt!O$113,K27)","v":2.0267608967967973E-2},7.0000000000000007E-2,{"$f":"IF(Mgmt!P$113>0,Mgmt!P97/Mgmt!P$113,M27)","v":0},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q97/Mgmt!Q$113,N27)","v":1.8180564128889414E-4},{"$f":"IF(Mgmt!R$113>0,Mgmt!R97/Mgmt!R$113,O27)","v":0},7.0000000000000007E-2,{"$f":"Mgmt!T97","v":0},null,2.0267608967967973E-2,7.0000000000000007E-2,0,1.8180564128889414E-4,0,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,2.0267608967967973E-2,7.0000000000000007E-2,0,1.8180564128889414E-4,0,7.0000000000000007E-2]
[null,{"$f":"Lists!B14","v":"Textiles"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O98/Mgmt!O$113,K28)","v":4.7998528380197931E-4},0,{"$f":"IF(Mgmt!P$113>0,Mgmt!P98/Mgmt!P$113,M28)","v":0},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q98/Mgmt!Q$113,N28)","v":0},{"$f":"IF(Mgmt!R$113>0,Mgmt!R98/Mgmt!R$113,O28)","v":0},0,{"$f":"Mgmt!T98","v":0},null,4.7998528380197931E-4,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,4.7998528380197931E-4,0,0,0,0,0]
[null,{"$f":"Lists!B15","v":"Wood"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O99/Mgmt!O$113,K29)","v":3.2112924178767439E-2},0.03,{"$f":"IF(Mgmt!P$113>0,Mgmt!P99/Mgmt!P$113,M29)","v":1.2712657834075011E-2},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q99/Mgmt!Q$113,N29)","v":0},{"$f":"IF(Mgmt!R$113>0,Mgmt!R99/Mgmt!R$113,O29)","v":0},0.03,{"$f":"Mgmt!T99","v":0},null,3.2112924178767439E-2,0.03,1.2712657834075011E-2,0,0,0.03,null,null,null,null,null,null,null,null,null,null,null,null,3.2112924178767439E-2,0.03,1.2712657834075011E-2,0,0,0.03]
[null,{"$f":"Lists!B16","v":"WEEE"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O100/Mgmt!O$113,K30)","v":2.2112111877569118E-3},0,{"$f":"IF(Mgmt!P$113>0,Mgmt!P100/Mgmt!P$113,M30)","v":3.831283915399548E-4},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q100/Mgmt!Q$113,N30)","v":1.0209146921331498E-3},{"$f":"IF(Mgmt!R$113>0,Mgmt!R100/Mgmt!R$113,O30)","v":0},0,{"$f":"Mgmt!T100","v":0},null,2.2112111877569118E-3,0,3.831283915399548E-4,1.0209146921331498E-3,0,0,null,null,null,null,null,null,null,null,null,null,null,null,2.2112111877569118E-3,0,3.831283915399548E-4,1.0209146921331498E-3,0,0]
[null,{"$f":"Lists!B17","v":"Food waste"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O101/Mgmt!O$113,K31)","v":0},0,{"$f":"IF(Mgmt!P$113>0,Mgmt!P101/Mgmt!P$113,M31)","v":2.2514890785893519E-6},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q101/Mgmt!Q$113,N31)","v":0},{"$f":"IF(Mgmt!R$113>0,Mgmt!R101/Mgmt!R$113,O31)","v":0},0,{"$f":"Mgmt!T101","v":0},null,0,0,2.2514890785893519E-6,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2.2514890785893519E-6,0,0,0]
[null,{"$f":"Lists!B18","v":"Garden Waste"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O102/Mgmt!O$113,K32)","v":2.0904310464102808E-3},0,{"$f":"IF(Mgmt!P$113>0,Mgmt!P102/Mgmt!P$113,M32)","v":1.3197478482331253E-3},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q102/Mgmt!Q$113,N32)","v":5.5824467381825071E-4},{"$f":"IF(Mgmt!R$113>0,Mgmt!R102/Mgmt!R$113,O32)","v":0},0,{"$f":"Mgmt!T102","v":0},null,2.0904310464102808E-3,0,1.3197478482331253E-3,5.5824467381825071E-4,0,0,null,null,null,null,null,null,null,null,null,null,null,null,2.0904310464102808E-3,0,1.3197478482331253E-3,5.5824467381825071E-4,0,0]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O103/Mgmt!O$113,K33)","v":2.1219154962153915E-3},0,{"$f":"IF(Mgmt!P$113>0,Mgmt!P103/Mgmt!P$113,M33)","v":0},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q103/Mgmt!Q$113,N33)","v":2.6507911805782511E-3},{"$f":"IF(Mgmt!R$113>0,Mgmt!R103/Mgmt!R$113,O33)","v":0},0,{"$f":"Mgmt!T103","v":0},null,2.1219154962153915E-3,0,0,2.6507911805782511E-3,0,0,null,null,null,null,null,null,null,null,null,null,null,null,2.1219154962153915E-3,0,0,2.6507911805782511E-3,0,0]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O104/Mgmt!O$113,K34)","v":4.283005258824555E-2},7.0000000000000007E-2,{"$f":"IF(Mgmt!P$113>0,Mgmt!P104/Mgmt!P$113,M34)","v":7.4430476456366339E-3},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q104/Mgmt!Q$113,N34)","v":2.9214369086459229E-2},{"$f":"IF(Mgmt!R$113>0,Mgmt!R104/Mgmt!R$113,O34)","v":0},7.0000000000000007E-2,{"$f":"Mgmt!T104","v":0},null,4.283005258824555E-2,7.0000000000000007E-2,7.4430476456366339E-3,2.9214369086459229E-2,0,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,4.283005258824555E-2,7.0000000000000007E-2,7.4430476456366339E-3,2.9214369086459229E-2,0,7.0000000000000007E-2]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},{"$f":"IF(Mgmt!O$113>0,Mgmt!O105/Mgmt!O$113,K35)","v":0},0,{"$f":"IF(Mgmt!P$113>0,Mgmt!P105/Mgmt!P$113,M35)","v":0},{"$f":"IF(Mgmt!Q$113>0,Mgmt!Q105/Mgmt!Q$113,N35)","v":0},{"$f":"IF(Mgmt!R$113>0,Mgmt!R105/Mgmt!R$113,O35)","v":0},0,{"$f":"Mgmt!T105","v":0},null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,"Total Recycling Extracted",{"$f":"SUM(C23:C35)","v":0.17098796623880921},0.24000000000000002,2.6977717387837379E-2,3.423564135608146E-2,3.5700000000000003E-2,0.24000000000000002,0,null,{"$f":"SUM(K23:K35)","v":0.17098796623880921},0.24000000000000002,2.6977717387837379E-2,3.423564135608146E-2,3.5700000000000003E-2,0.24000000000000002,null,{"$f":"SUM(R23:R35)","v":0},0,0,0,0,0,null,null,null,null,null,{"$f":"SUM(AC23:AC35)","v":0.17098796623880921},0.24000000000000002,2.6977717387837379E-2,3.423564135608146E-2,3.5700000000000003E-2,0.24000000000000002]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A37,\"@*\")+1","v":"@3"},"Destination of Remaining Material"]
[null,"Controls the destination of waste after it has been through these initial treatment routes"]
[]
[null,null,"Data from WDF",null,null,null,null,null,null,null,"Average London (2015/16)",null,null,null,null,null,null,"Enter Own Assumptions",null,null,null,null,null,null,null,null,null,null,"Used"]
[]
[null,null,"Residual waste MRF","High Performance R-MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT",null,null,"Residual waste MRF","High Performance R-MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT",null,"Residual waste MRF","High Performance R-MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT",null,null,null,null,null,"Residual waste MRF","High Performance MRF","RDF, autoclave, MHT or similar","Other",{"$f":"V43","v":"MBT"},{"$f":"W43","v":"High Performance MBT"}]
[null,"(All recycling)",{"$f":"C36","v":0.17098796623880921},{"$f":"D36","v":0.24000000000000002},2.6977717387837379E-2,3.423564135608146E-2,3.5700000000000003E-2,0.24000000000000002,null,null,{"$f":"K36","v":0.17098796623880921},0.24000000000000002,2.6977717387837379E-2,3.423564135608146E-2,{"$f":"O36","v":3.5700000000000003E-2},{"$f":"P36","v":0.24000000000000002},null,{"$f":"R36","v":0},0,0,0,0,0]
[null,"CLO and Landfill Output",null,null,null,null,0.12,0.12,null,null,null,null,null,null,0.12,0.12,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE($D$13,R45,C45,K45)","v":0},0,0,0,0.12,0.12]
[null,"Incineration",null,null,0,{"$f":"(1-F36-F49-F58)","v":2.0095624462014072E-2},null,null,null,null,null,null,0,{"$f":"1-N36-N49","v":2.0095624462014072E-2},null,null,null,null,null,null,{"$f":"1-U36-U49-U58","v":1},null,null,null,null,null,null,null,{"$f":"CHOOSE($D$13,R46,C46,K46)","v":0},{"$f":"CHOOSE($D$13,S46,D46,L46)","v":0},{"$f":"CHOOSE($D$13,T46,E46,M46)","v":0},{"$f":"CHOOSE($D$13,U46,F46,N46)","v":2.0095624462014072E-2},{"$f":"CHOOSE($D$13,V46,G46,O46)","v":0},{"$f":"CHOOSE($D$13,W46,H46,P46)","v":0}]
[null,"Gasification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,"MBT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,"Landfill (Direct)",null,null,null,{"$f":"N49","v":0.94566873418190445},null,null,null,null,null,null,null,0.94566873418190445,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0.94566873418190445,0,0]
[null,"Landfill (Rejects)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,"R-MRF to Landfill",{"$f":"K51","v":9.4699570736870881E-2},null,null,null,null,null,null,null,9.4699570736870881E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4699570736870881E-2,0,0,0,0,0]
[null,"R-MRF to Incineration",{"$f":"(1-C51-C36-C58)","v":0.73431246302431996},{"$f":"1-D36-D58","v":0.76},null,null,null,null,null,null,{"$f":"1-K51-K36-K58","v":0.73431246302431996},{"$f":"1-L36-L58","v":0.76},null,null,null,null,null,{"$f":"1-SUM(R36,R51,R54,R58)","v":1},{"$f":"1-S36-S51-S58","v":1},null,null,null,null,null,null,null,null,null,0.73431246302431996,0.76,0,0,0,0]
[null,"RDF/Autoclave to Incineration",null,null,{"$f":"(1-E36-E58-E46)","v":0.97302228261216261},null,null,null,null,null,null,null,{"$f":"(1-M36-M58-M46)","v":0.97302228261216261},null,null,null,null,null,null,{"$f":"(1-T36-T58-T46)","v":1},null,null,null,null,null,null,null,null,{"$f":"CHOOSE($D$13,R53,C53,K53)","v":0},0,0.97302228261216261,0,0,0]
[null,"MBT to Incineration",null,null,null,null,{"$f":"(1-G51-G36-G45-G58)","v":0.50429999999999997},{"$f":"(1-H51-H36-H45-H58)","v":0.32},null,null,null,null,null,null,{"$f":"(1-O45-O36-O58)","v":0.50429999999999997},{"$f":"(1-P45-P36-P58)","v":0.32},null,null,null,null,null,{"$f":"(1-V45-V36-V58)","v":1},{"$f":"(1-W45-W36-W58)","v":1},null,null,null,null,null,{"$f":"CHOOSE($D$13,K54,C54,R54)","v":0},0,0,0,0.50429999999999997,0.32]
[]
[null,"Total Composition",{"$f":"SUM(C36,C45:C54, C58)","v":1},1,1,1,1,1,null,null,{"$f":"SUM(K36,K45:K54, K58)","v":1},1,1,1,1,1,null,{"$f":"SUM(R36,R45:R54, R58)","v":1},1,1,1,1,1,null,null,null,null,null,{"$f":"SUM(AC36,AC45:AC54, AC58)","v":1},1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R52<0,\"Error\",\"\")","v":""},{"$f":"IF(S52<0,\"Error\",\"\")","v":""},{"$f":"IF(T46<0,\"Error\",\"\")","v":""},{"$f":"IF(U46<0,\"Error\",\"\")","v":""}]
[null,"Mositure Loss",0,0,0,0,0.34,0.32,null,null,0,0,0,0,0.34,0.32,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE($D$13,K58,C58,R58)","v":0},0,0,0,0.34,0.32]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C20,IF(AC56<>1,\"0\",\"1\"),\"1\")","v":"1"},"1","1","1","1","1",{"$f":"AC60*AD60*AE60*AF60","v":1}]
[{"$f":"\"@\"&COUNTIF(A$1:A60,\"@*\")+1","v":"@4"},"Recycling Extracted from Residual Treatment - Baseline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Error:",{"$f":"IF(AI60=0,\"Missing Data - Change source or edit own data\",\"OK\")","v":"OK"}]
[null,"For information: view tonnages extracted from residual treatment, set by extraction assumptions above"]
[]
[null,null,"Data from WDF",null,null,null,null,null,null,null,"Average London",null,null,null,null,null,null,"Enter Own Assumptions"]
[]
[null,null,"Residual waste MRF","High Performance R-MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT","Material from WDA, Tonnes",null,"Residual waste MRF","High Performance R-MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT",null,"Residual waste MRF","High Performance R-MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT",null,null,null,null,null,"Residual waste MRF","High Performance MRF","RDF, autoclave, MHT or similar","Other","MBT","High Performance MBT"]
[null,"Input to Facility",{"$f":"'Treatment and Transport'!$K$28","v":0},null,{"$f":"'Treatment and Transport'!$K$28","v":0},{"$f":"'Treatment and Transport'!$K$32","v":0},{"$f":"'Treatment and Transport'!$K$29","v":0},null,null,null,{"$f":"'Treatment and Transport'!$K$28","v":0},null,{"$f":"'Treatment and Transport'!$K$28","v":0},{"$f":"'Treatment and Transport'!$K$32","v":0},{"$f":"'Treatment and Transport'!$K$29","v":0},null,null,{"$f":"'Treatment and Transport'!$K$28","v":0},null,{"$f":"'Treatment and Transport'!$K$28","v":0},{"$f":"'Treatment and Transport'!$K$32","v":0},{"$f":"'Treatment and Transport'!$K$29","v":0}]
[]
[null,{"$f":"B23","v":"Paper / Card"},{"$f":"C$67*C23","v":0},null,{"$f":"E$67*E23","v":0},{"$f":"F$67*F23","v":0},{"$f":"G$67*G23","v":0},null,{"$f":"I23","v":0},null,{"$f":"K$67*K23","v":0},null,{"$f":"M$67*M23","v":0},{"$f":"N$67*N23","v":0},{"$f":"O$67*O23","v":0},null,null,{"$f":"R$67*R23","v":0},null,{"$f":"T$67*T23","v":0},{"$f":"U$67*U23","v":0},{"$f":"V$67*V23","v":0}]
[null,"Glass",0,null,{"$f":"E$67*E24","v":0},{"$f":"F$67*F24","v":0},0,null,{"$f":"I24","v":0},null,0,null,{"$f":"M$67*M24","v":0},{"$f":"N$67*N24","v":0},0,null,null,0,null,{"$f":"T$67*T24","v":0},{"$f":"U$67*U24","v":0},0]
[null,"Ferrous Metals",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Non-Ferrous Metals",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Plastics",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Textiles",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Wood",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"WEEE",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Food waste",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Garden Waste",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Mixed Food and Garden Waste",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Material Recycled not classified (mineral oil etc.)",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Rubble, Soil, Plasterboard",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]
[null,"Total Recycling Extracted",0,null,0,0,0,null,0,null,0,null,0,0,0,null,null,0,null,0,0,0]

{"sheet":"Final Recycled","index":15,"n_rows":94,"n_cols":44,"rows_kept":94,"cut":false,"hidden":false,"merged":[]}
[]
[null,"THIS SHEET IS FOR INFORMATION ONLY"]
[]
[]
[null,"Reuse and Recycling"]
[]
[null,"Reused"]
[null,"Information only: calculation of reuse by waste category (LACW, C&I, Other Non-Hhld)"]
[]
[null,"Sent for Reuse",null,"WDF Data",null,null,null,"Calculated"]
[null,"Calculated from WDF data/user inputs in previous sheets"]
[null,null,null,"All LACW","Of Which C&I","Other Non-Hhld",null,"All LACW","Of Which C&I","Other Non-Hhld"]
[null,"Textiles",null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B13,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H13","v":0},null,null,{"$f":"Collections!AB13*(1-'Rejects (SS)'!$M21)","v":0},{"$f":"Collections!Y13*(1-'Rejects (SS)'!$M21)","v":0},{"$f":"Collections!Z13*(1-'Rejects (SS)'!$M21)","v":0}]
[null,"Furniture",null,{"$f":"SUMIF(Mgmt!$B$19:$B$86,$B14,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H14","v":0},null,null,{"$f":"Collections!AB14*(1-'Rejects (SS)'!$M22)","v":0},{"$f":"Collections!Y14*(1-'Rejects (SS)'!$M22)","v":0},{"$f":"Collections!Z14*(1-'Rejects (SS)'!$M22)","v":0}]
[null,"WEEE",null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B15,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H15","v":0},null,null,{"$f":"Collections!AB15*(1-'Rejects (SS)'!$M23)","v":0},{"$f":"Collections!Y15*(1-'Rejects (SS)'!$M23)","v":0},{"$f":"Collections!Z15*(1-'Rejects (SS)'!$M23)","v":0}]
[null,"Rubble, Soil, Plasterboard",null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B16,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H16","v":0},{"$f":"SUM(Collections!D16:G16)","v":0},null,{"$f":"Collections!AB16*(1-'Rejects (SS)'!$M24)","v":0},{"$f":"Collections!Y16*(1-'Rejects (SS)'!$M24)","v":0},{"$f":"Collections!Z16*(1-'Rejects (SS)'!$M24)","v":0}]
[null,"Other",null,{"$f":"D42-SUM(D13:D16)","v":0},{"$f":"Collections!H17","v":0},null,null,{"$f":"Collections!AB17*(1-'Rejects (SS)'!$M25)","v":0},{"$f":"Collections!Y17*(1-'Rejects (SS)'!$M25)","v":0},{"$f":"Collections!Z17*(1-'Rejects (SS)'!$M25)","v":0}]
[]
[null,"Rejected Material",null,null,null,null,null,{"$f":"SUMPRODUCT(Collections!AB13:AB17,'Rejects (SS)'!$M21:$M25)","v":0},{"$f":"SUMPRODUCT(Collections!Y13:Y17,'Rejects (SS)'!$M21:$M25)","v":0},{"$f":"SUMPRODUCT(Collections!Z13:Z17,'Rejects (SS)'!$M21:$M25)","v":0}]
[]
[null,null,null,{"$f":"SUM(D13:D18)","v":0},{"$f":"SUM(E13:E18)","v":0},{"$f":"SUM(F13:F18)","v":0},null,{"$f":"SUM(H13:H18)","v":0},{"$f":"SUM(I13:I18)","v":0},{"$f":"SUM(J13:J18)","v":0}]
[]
[null,"Sent for Reuse",null,"WDF Data",null,null,null,"Calculated"]
[null,"Information Only: Calculated from WDF data/user inputs in previous sheets"]
[null,null,null,"All LACW","Of Which C&I","Other Non-Hhld",null,"All LACW","Of Which C&I","Other Non-Hhld"]
[null,{"$f":"Lists!B$9","v":"Paper / Card"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B26,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H26","v":0},null,null,{"$f":"Collections!AB26*(1-'Rejects (SS)'!$M32)","v":0},{"$f":"Collections!Y26*(1-'Rejects (SS)'!$M32)","v":0},{"$f":"Collections!Z26*(1-'Rejects (SS)'!$M32)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$10","v":"Glass"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B27,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H27","v":0},null,null,{"$f":"Collections!AB27*(1-'Rejects (SS)'!$M33)","v":0},{"$f":"Collections!Y27*(1-'Rejects (SS)'!$M33)","v":0},{"$f":"Collections!Z27*(1-'Rejects (SS)'!$M33)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$11","v":"Ferrous Metals"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B28,Mgmt!E$19:E$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!E$19:E$86)*'Co-mingled Comp'!D55","v":0},{"$f":"Collections!H28","v":0},null,null,{"$f":"Collections!AB28*(1-'Rejects (SS)'!$M34)","v":0},{"$f":"Collections!Y28*(1-'Rejects (SS)'!$M34)","v":0},{"$f":"Collections!Z28*(1-'Rejects (SS)'!$M34)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$12","v":"Non-Ferrous Metals"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B29,Mgmt!E$19:E$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!E$19:E$86)*'Co-mingled Comp'!D56","v":0},{"$f":"Collections!H29","v":0},null,null,{"$f":"Collections!AB29*(1-'Rejects (SS)'!$M35)","v":0},{"$f":"Collections!Y29*(1-'Rejects (SS)'!$M35)","v":0},{"$f":"Collections!Z29*(1-'Rejects (SS)'!$M35)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$13","v":"Plastics"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B30,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H30","v":0},null,null,{"$f":"Collections!AB30*(1-'Rejects (SS)'!$M36)","v":0},{"$f":"Collections!Y30*(1-'Rejects (SS)'!$M36)","v":0},{"$f":"Collections!Z30*(1-'Rejects (SS)'!$M36)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$14","v":"Textiles"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B31,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H31","v":0},null,null,{"$f":"Collections!AB31*(1-'Rejects (SS)'!$M37)","v":0},{"$f":"Collections!Y31*(1-'Rejects (SS)'!$M37)","v":0},{"$f":"Collections!Z31*(1-'Rejects (SS)'!$M37)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$15","v":"Wood"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B32,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H32","v":0},null,null,{"$f":"Collections!AB32*(1-'Rejects (SS)'!$M38)","v":0},{"$f":"Collections!Y32*(1-'Rejects (SS)'!$M38)","v":0},{"$f":"Collections!Z32*(1-'Rejects (SS)'!$M38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$16","v":"WEEE"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B33,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H33","v":0},null,null,{"$f":"Collections!AB33*(1-'Rejects (SS)'!$M39)","v":0},{"$f":"Collections!Y33*(1-'Rejects (SS)'!$M39)","v":0},{"$f":"Collections!Z33*(1-'Rejects (SS)'!$M39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$17","v":"Food waste"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B34,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H34","v":0},null,null,{"$f":"Collections!AB34*(1-'Rejects (SS)'!$M40)","v":0},{"$f":"Collections!Y34*(1-'Rejects (SS)'!$M40)","v":0},{"$f":"Collections!Z34*(1-'Rejects (SS)'!$M40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$18","v":"Garden Waste"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B35,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H35","v":0},null,null,{"$f":"Collections!AB35*(1-'Rejects (SS)'!$M41)","v":0},{"$f":"Collections!Y35*(1-'Rejects (SS)'!$M41)","v":0},{"$f":"Collections!Z35*(1-'Rejects (SS)'!$M41)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$19","v":"Mixed Food and Garden Waste"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B36,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H36","v":0},null,null,{"$f":"Collections!AB36*(1-'Rejects (SS)'!$M42)","v":0},{"$f":"Collections!Y36*(1-'Rejects (SS)'!$M42)","v":0},{"$f":"Collections!Z36*(1-'Rejects (SS)'!$M42)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B37,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H37","v":0},null,null,{"$f":"Collections!AB37*(1-'Rejects (SS)'!$M43)","v":0},{"$f":"Collections!Y37*(1-'Rejects (SS)'!$M43)","v":0},{"$f":"Collections!Z37*(1-'Rejects (SS)'!$M43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Rubble, Soil, Plasterboard",null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B38,Mgmt!E$19:E$86)","v":0},{"$f":"Collections!H38","v":0},{"$f":"SUM(Collections!D16:G16)","v":0},null,{"$f":"Collections!AB38*(1-'Rejects (SS)'!$M44)","v":0},{"$f":"Collections!Y38*(1-'Rejects (SS)'!$M44)","v":0},{"$f":"Collections!Z38*(1-'Rejects (SS)'!$M44)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[]
[null,"Rejected Material",null,null,null,null,null,{"$f":"SUMPRODUCT(Collections!AB26:AB38,'Rejects (SS)'!$M32:$M44)","v":0},{"$f":"SUMPRODUCT(Collections!Y26:Y38,'Rejects (SS)'!$M32:$M44)","v":0},{"$f":"SUMPRODUCT(Collections!Z26:Z38,'Rejects (SS)'!$M32:$M44)","v":0}]
[]
[null,null,null,{"$f":"SUM(D26:D41)","v":0},{"$f":"SUM(E26:E41)","v":0},{"$f":"SUM(F26:F41)","v":0},null,{"$f":"SUM(H26:H41)","v":0},{"$f":"SUM(I26:I41)","v":0},{"$f":"SUM(J26:J41)","v":0}]
[]
[null,"Recycled"]
[null,"Information only: calculation of final recycling by waste category (LACW, C&I, Other Non-Hhld)"]
[null,"Recycled",null,"WDF Data",null,null,null,"Calculated"]
[]
[null,null,null,"LACW Recycled (Excluding Reuse)","Of Which C&I","Other Non-Hhld",null,"LACW Recycled (Excluding Reuse)","Of Which C&I","Other Non-Hhld"]
[null,{"$f":"Lists!B$9","v":"Paper / Card"},null,{"$f":"Mgmt!L93-D26","v":0},{"$f":"Collections!H49+Collections!$H$65*'Co-mingled Comp'!H17","v":0},{"$f":"SUM(Collections!G49,Collections!I49)","v":0},null,{"$f":"Collections!AB49*(1-'Rejects (SS)'!$M53)+'Co-mingled Comp'!N17","v":0},{"$f":"Collections!Z49*(1-'Rejects (SS)'!$M53)+'Co-mingled Comp'!M17","v":0},{"$f":"Collections!AA49*(1-'Rejects (SS)'!$M53)","v":0}]
[null,{"$f":"Lists!B$10","v":"Glass"},null,{"$f":"Mgmt!L94-D27","v":0},{"$f":"Collections!H50+Collections!$H$65*'Co-mingled Comp'!H18","v":0},{"$f":"SUM(Collections!G50,Collections!I50)","v":0},null,{"$f":"Collections!AB50*(1-'Rejects (SS)'!$M54)+'Co-mingled Comp'!N18","v":0},{"$f":"Collections!Z50*(1-'Rejects (SS)'!$M54)+'Co-mingled Comp'!M18","v":0},{"$f":"Collections!AA50*(1-'Rejects (SS)'!$M54)","v":0}]
[null,{"$f":"Lists!B$11","v":"Ferrous Metals"},null,{"$f":"Mgmt!L95-D28","v":0},{"$f":"Collections!H51+Collections!$H$65*'Co-mingled Comp'!H19","v":0},{"$f":"SUM(Collections!G51,Collections!I51)","v":0},null,{"$f":"Collections!AB51*(1-'Rejects (SS)'!$M55)+'Co-mingled Comp'!N19","v":0},{"$f":"Collections!Z51*(1-'Rejects (SS)'!$M55)+'Co-mingled Comp'!M19","v":0},{"$f":"Collections!AA51*(1-'Rejects (SS)'!$M55)","v":0}]
[null,{"$f":"Lists!B$12","v":"Non-Ferrous Metals"},null,{"$f":"Mgmt!L96-D29","v":0},{"$f":"Collections!H52+Collections!$H$65*'Co-mingled Comp'!H20","v":0},{"$f":"SUM(Collections!G52,Collections!I52)","v":0},null,{"$f":"Collections!AB52*(1-'Rejects (SS)'!$M56)+'Co-mingled Comp'!N20","v":0},{"$f":"Collections!Z52*(1-'Rejects (SS)'!$M56)+'Co-mingled Comp'!M20","v":0},{"$f":"Collections!AA52*(1-'Rejects (SS)'!$M56)","v":0}]
[null,{"$f":"Lists!B$13","v":"Plastics"},null,{"$f":"Mgmt!L97-D30","v":0},{"$f":"Collections!H53+Collections!$H$65*'Co-mingled Comp'!H21","v":0},{"$f":"SUM(Collections!G53,Collections!I53)","v":0},null,{"$f":"Collections!AB53*(1-'Rejects (SS)'!$M57)+'Co-mingled Comp'!N21","v":0},{"$f":"Collections!Z53*(1-'Rejects (SS)'!$M57)+'Co-mingled Comp'!M21","v":0},{"$f":"Collections!AA53*(1-'Rejects (SS)'!$M57)","v":0}]
[null,{"$f":"Lists!B$14","v":"Textiles"},null,{"$f":"Mgmt!L98-D31","v":0},{"$f":"Collections!H54+Collections!$H$65*'Co-mingled Comp'!H22","v":0},{"$f":"SUM(Collections!G54,Collections!I54)","v":0},null,{"$f":"Collections!AB54*(1-'Rejects (SS)'!$M58)+'Co-mingled Comp'!N22","v":0},{"$f":"Collections!Z54*(1-'Rejects (SS)'!$M58)+'Co-mingled Comp'!M22","v":0},{"$f":"Collections!AA54*(1-'Rejects (SS)'!$M58)","v":0}]
[null,{"$f":"Lists!B$15","v":"Wood"},null,{"$f":"Mgmt!L99-D32","v":0},{"$f":"Collections!H55+Collections!$H$65*'Co-mingled Comp'!H23","v":0},{"$f":"SUM(Collections!G55,Collections!I55)","v":0},null,{"$f":"Collections!AB55*(1-'Rejects (SS)'!$M59)+'Co-mingled Comp'!N23","v":0},{"$f":"Collections!Z55*(1-'Rejects (SS)'!$M59)+'Co-mingled Comp'!M23","v":0},{"$f":"Collections!AA55*(1-'Rejects (SS)'!$M59)","v":0}]
[null,{"$f":"Lists!B$16","v":"WEEE"},null,{"$f":"Mgmt!L100-D33","v":0},{"$f":"Collections!H56+Collections!$H$65*'Co-mingled Comp'!H24","v":0},{"$f":"SUM(Collections!G56,Collections!I56)","v":0},null,{"$f":"Collections!AB56*(1-'Rejects (SS)'!$M60)+'Co-mingled Comp'!N24","v":0},{"$f":"Collections!Z56*(1-'Rejects (SS)'!$M60)+'Co-mingled Comp'!M24","v":0},{"$f":"Collections!AA56*(1-'Rejects (SS)'!$M60)","v":0}]
[null,{"$f":"Lists!B$17","v":"Food waste"},null,{"$f":"Mgmt!L101-D34","v":0},{"$f":"Collections!H57+Collections!$H$65*'Co-mingled Comp'!H25","v":0},{"$f":"SUM(Collections!G57,Collections!I57)","v":0},null,{"$f":"Collections!AB57*(1-'Rejects (SS)'!$M61)+'Co-mingled Comp'!N25","v":0},{"$f":"Collections!Z57*(1-'Rejects (SS)'!$M61)+'Co-mingled Comp'!M25","v":0},{"$f":"Collections!AA57*(1-'Rejects (SS)'!$M61)","v":0}]
[null,{"$f":"Lists!B$18","v":"Garden Waste"},null,{"$f":"Mgmt!L102-D35","v":0},{"$f":"Collections!H58+Collections!$H$65*'Co-mingled Comp'!H26","v":0},{"$f":"SUM(Collections!G58,Collections!I58)","v":0},null,{"$f":"Collections!AB58*(1-'Rejects (SS)'!$M62)+'Co-mingled Comp'!N26","v":0},{"$f":"Collections!Z58*(1-'Rejects (SS)'!$M62)+'Co-mingled Comp'!M26","v":0},{"$f":"Collections!AA58*(1-'Rejects (SS)'!$M62)","v":0}]
[null,{"$f":"Lists!B$19","v":"Mixed Food and Garden Waste"},null,{"$f":"Mgmt!L103-D36","v":0},{"$f":"Collections!H59+Collections!$H$65*'Co-mingled Comp'!H27","v":0},{"$f":"SUM(Collections!G59,Collections!I59)","v":0},null,{"$f":"Collections!AB59*(1-'Rejects (SS)'!$M63)+'Co-mingled Comp'!N27","v":0},{"$f":"Collections!Z59*(1-'Rejects (SS)'!$M63)+'Co-mingled Comp'!M27","v":0},{"$f":"Collections!AA59*(1-'Rejects (SS)'!$M63)","v":0}]
[null,{"$f":"Lists!B$20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Mgmt!L104-D37","v":0},{"$f":"Collections!H60+Collections!$H$65*'Co-mingled Comp'!H28","v":0},{"$f":"SUM(Collections!G60,Collections!I60)","v":0},null,{"$f":"Collections!AB60*(1-'Rejects (SS)'!$M64)+'Co-mingled Comp'!N28","v":0},{"$f":"Collections!Z60*(1-'Rejects (SS)'!$M64)+'Co-mingled Comp'!M28","v":0},{"$f":"Collections!AA60*(1-'Rejects (SS)'!$M64)","v":0}]
[null,"Rubble, Soil, Plasterboard",null,{"$f":"Mgmt!L105-D38","v":0},{"$f":"Collections!H61+Collections!$H$65*'Co-mingled Comp'!H29","v":0},{"$f":"SUM(Collections!G61,Collections!I61)","v":0},null,{"$f":"Collections!AB61*(1-'Rejects (SS)'!$M65)+'Co-mingled Comp'!N29","v":0},{"$f":"Collections!Z61*(1-'Rejects (SS)'!$M65)+'Co-mingled Comp'!M29","v":0},{"$f":"(Collections!AB61-Collections!Z61)*(1-'Rejects (SS)'!$M65)","v":0}]
[]
[null,"Rejected Material",null,null,null,null,null,{"$f":"SUMPRODUCT(Collections!AB49:AB61,'Rejects (SS)'!$M53:$M65)+'Co-mingled Comp'!$N$30","v":0},{"$f":"SUMPRODUCT(Collections!Z49:Z61,'Rejects (SS)'!$M53:$M65)+'Co-mingled Comp'!$M$30","v":0},{"$f":"SUMPRODUCT(Collections!X49:X61,'Rejects (SS)'!$M53:$M65)","v":0}]
[]
[null,null,null,{"$f":"SUM(D49:D56,D60)","v":0},{"$f":"SUM(E49:E56,E60)","v":0},{"$f":"SUM(F49:F56,F60)","v":0},null,{"$f":"SUM(H49:H56,H60)","v":0},{"$f":"SUM(I49:I56,I60)","v":0},{"$f":"SUM(J49:J56,J60)","v":0}]
[null,null,null,{"$f":"SUM(D57:D59)","v":0},{"$f":"SUM(E57:E59)","v":0},{"$f":"SUM(F57:F59)","v":0},null,{"$f":"SUM(H57:H59)","v":0},{"$f":"SUM(I57:I59)","v":0},{"$f":"SUM(J57:J59)","v":0}]
[]
[null,null,null,{"$f":"SUM(D49:D61)","v":0},{"$f":"SUM(E49:E61)","v":0},{"$f":"SUM(F49:F61)","v":0},null,{"$f":"SUM(H49:H61)","v":0},{"$f":"SUM(I49:I61)","v":0},{"$f":"SUM(J49:J61)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]

{"sheet":"Current Performance","index":16,"n_rows":115,"n_cols":20,"rows_kept":115,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADMIN SECTION - WILL BE HIDDEN"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total Carbon Impacts, tonnes CO2e",null,null,null,null,"Potential Target Areas for Improvement"]
[null,null,null,null,null,null,"Summarises performance in a variety of areas"]
[]
[null,{"$f":"'CO2 Impacts'!B7","v":"Transport"},{"$f":"'CO2 Impacts'!D7","v":{"$error":"#DIV/0!"}},null,null,null,"Topic",null,null,null,"Summary of performance","Link"]
[null,{"$f":"'CO2 Impacts'!B8","v":"Reuse"},{"$f":"'CO2 Impacts'!D8","v":0},null,null,null,"Yield of aluminium/textiles (high carbon materials)",null,null,null,{"$f":"T70","v":"N/A"},"Model improvements on sheet"]
[null,{"$f":"'CO2 Impacts'!B9","v":"Dry Recyclables"},{"$f":"'CO2 Impacts'!D9","v":{"$error":"#DIV/0!"}},null,null,null,"Yield of steel/plastics (second priority carbon materials)",null,null,null,{"$f":"T71","v":"N/A"},"Model improvements on sheet"]
[null,{"$f":"'CO2 Impacts'!B10","v":"Dry Recyclables (Residual)"},{"$f":"'CO2 Impacts'!D10","v":{"$error":"#DIV/0!"}},null,null,null,"Commercial waste recycling",null,null,null,{"$f":"R87","v":"N/A"},"Model improvements on sheet"]
[null,{"$f":"'CO2 Impacts'!B11","v":"Organics"},{"$f":"'CO2 Impacts'!D11","v":0},null,null,null,"MRF Reject Rates",null,null,null,{"$f":"R92","v":"N/A"},"Model improvements on sheet"]
[null,{"$f":"'CO2 Impacts'!B12","v":"Organics (Residual)"},{"$f":"'CO2 Impacts'!D12","v":{"$error":"#DIV/0!"}},null,null,null,"Pre-sorting of residual waste",null,null,null,{"$f":"R98","v":{"$error":"#DIV/0!"}},"Model improvements on sheet"]
[null,{"$f":"'CO2 Impacts'!B13","v":"Incineration"},{"$f":"'CO2 Impacts'!D13","v":{"$error":"#DIV/0!"}},null,null,null,"Extraction of recyclables from residual treatment",null,null,null,{"$f":"R103","v":"None"},"Model improvements on sheet"]
[null,{"$f":"'CO2 Impacts'!B14","v":"Landfill"},{"$f":"'CO2 Impacts'!D14","v":{"$error":"#DIV/0!"}},null,null,null,"Transport",null,null,null,{"$f":"R43","v":"N/A"},"Model improvements on sheet"]
[null,{"$f":"'CO2 Impacts'!B15","v":"MBT"},{"$f":"'CO2 Impacts'!D15","v":{"$error":"#DIV/0!"}},null,null,null,"Residual Treatment CIF",null,null,null,{"$f":"E37","v":{"$error":"#DIV/0!"}},"Model improvements on sheet"]
[]
[null,{"$f":"'CO2 Impacts'!B17","v":"Total"},{"$f":"'CO2 Impacts'!D17","v":{"$error":"#DIV/0!"}}]
[]
[null,"Performance Against Targets"]
[]
[null,{"$f":"'CO2 Impacts'!B22","v":"Total Waste Arisings"},{"$f":"'CO2 Impacts'!D22","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"Performance","Target 2020/21","Met?","Target 2024/25","Met?","Target 2030/31","Met?"]
[null,{"$f":"'CO2 Impacts'!B25","v":"CO2 Impact per Waste Managed (tonnes CO2eq/tonne waste)"},{"$f":"'CO2 Impacts'!D38","v":{"$error":"#DIV/0!"}},-6.9000000000000006E-2,{"$f":"IF($C36>=D36,\"Not met\",\"Met\")","v":{"$error":"#DIV/0!"}},-8.5000000000000006E-2,{"$f":"IF($C36>=F36,\"Not met\",\"Met\")","v":{"$error":"#DIV/0!"}},-0.17799999999999999,{"$f":"IF($C36>=H36,\"Not met\",\"Met\")","v":{"$error":"#DIV/0!"}}]
[null,"CIF, g CO2 eq. / kWh electricity",{"$f":"'Treatment CO2'!C229","v":{"$error":"#DIV/0!"}},400,{"$f":"IF($C37>=D37,\"Not met\",\"Met\")","v":{"$error":"#DIV/0!"}},400,{"$f":"IF($C37>=F37,\"Not met\",\"Met\")","v":{"$error":"#DIV/0!"}},302,{"$f":"IF($C37>=H37,\"Not met\",\"Met\")","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Per Tonne Carbon Impacts, Comparison against London Benchmarks"]
[]
[null,null,"Performance",null,"London Average","London High","London Low",null,null,"Indicator","Comparison"]
[null,{"$f":"'CO2 Impacts'!B28","v":"Transport"},{"$f":"'CO2 Impacts'!D28","v":{"$error":"#DIV/0!"}},null,7.6332489184901108E-3,6.8593615865585296E-3,8.1268114339216307E-3,null,null,{"$f":"IFERROR(MATCH(K43,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C43=0,\"N/A\",IF(C43>G43,\"Bottom Quarter Performance\",IF(C43>E43,\"Lower than Average\",IF(C43>F43,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(J43,\"Poor\",\"Below Average\",\"Above Average\",\"Good\"),\"N/A\")","v":"N/A"}]
[null,{"$f":"'CO2 Impacts'!B29","v":"Reuse"},{"$f":"'CO2 Impacts'!D29","v":{"$error":"#DIV/0!"}},null,-7.9217401842199969E-3,-1.3274922546909573E-2,0,null,null,{"$f":"IFERROR(MATCH(K44,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C44=0,\"N/A\",IF(C44>G44,\"Bottom Quarter Performance\",IF(C44>E44,\"Lower than Average\",IF(C44>F44,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(J44,\"Poor\",\"Below Average\",\"Above Average\",\"Good\"),\"N/A\")","v":"N/A"}]
[null,{"$f":"'CO2 Impacts'!B30","v":"Dry Recyclables"},{"$f":"'CO2 Impacts'!D30","v":{"$error":"#DIV/0!"}},null,-0.141185396527752,-0.16330029236273808,-9.9756449816195678E-2,null,null,{"$f":"IFERROR(MATCH(K45,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C45=0,\"N/A\",IF(C45>G45,\"Bottom Quarter Performance\",IF(C45>E45,\"Lower than Average\",IF(C45>F45,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(J45,\"Poor\",\"Below Average\",\"Above Average\",\"Good\"),\"N/A\")","v":"N/A"}]
[null,{"$f":"'CO2 Impacts'!B31","v":"Dry Recyclables (Residual)"},{"$f":"'CO2 Impacts'!D31","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(J46,\"Poor\",\"Below Average\",\"Above Average\",\"Good\"),\"N/A\")","v":"N/A"}]
[null,{"$f":"'CO2 Impacts'!B32","v":"Organics"},{"$f":"'CO2 Impacts'!D32","v":{"$error":"#DIV/0!"}},null,-5.3532976492889741E-3,-7.5513098604527975E-3,-1.1140008438682337E-3,null,null,{"$f":"IFERROR(MATCH(K47,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C47=0,\"N/A\",IF(C47>G47,\"Bottom Quarter Performance\",IF(C47>E47,\"Lower than Average\",IF(C47>F47,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'CO2 Impacts'!B33","v":"Organics (Residual)"},{"$f":"'CO2 Impacts'!D33","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'CO2 Impacts'!B34","v":"Incineration"},{"$f":"'CO2 Impacts'!D34","v":{"$error":"#DIV/0!"}},null,4.7963330823400707E-2]
[null,{"$f":"'CO2 Impacts'!B35","v":"Landfill"},{"$f":"'CO2 Impacts'!D35","v":{"$error":"#DIV/0!"}},null,3.5933757673008507E-2]
[null,{"$f":"'CO2 Impacts'!B36","v":"MBT"},{"$f":"'CO2 Impacts'!D36","v":{"$error":"#DIV/0!"}},null,1.0851793184761394E-2]
[]
[null,{"$f":"'CO2 Impacts'!B38","v":"Total"},{"$f":"'CO2 Impacts'!D38","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E43:E52)","v":-5.2078303761600241E-2}]
[]
[]
[null,"Kerbside Dry Recycling Yield, Comparison against All Other London Authorities"]
[]
[null,null,"Performance",null,{"$f":"E$42","v":"London Average"},{"$f":"F$42","v":"London High"},{"$f":"G$42","v":"London Low"},null,null,"Indicator","Comparison"]
[null,"Dry Recycling",{"$f":"Collections!V96","v":{"$error":"#VALUE!"}},null,146.17515086971957,185.04598445595855,128.0242495267286,null,null,{"$f":"IFERROR(MATCH(K59,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C59=0,\"N/A\",IF(C59<G59,\"Bottom Quarter Performance\",IF(C59<E59,\"Lower than Average\",IF(C59<F59,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#VALUE!"}}]
[null,"Food",{"$f":"Collections!V97","v":{"$error":"#VALUE!"}},null,45.312997235413604,62.96363754664403,31.954262814175792,null,null,{"$f":"IFERROR(MATCH(K60,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C60=0,\"N/A\",IF(C60<G60,\"Bottom Quarter Performance\",IF(C60<E60,\"Lower than Average\",IF(C60<F60,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#VALUE!"}}]
[null,"Garden",{"$f":"Collections!V98","v":{"$error":"#VALUE!"}},null,24.294118898137089,59.163166064717075,5.0676115244726763,null,null,{"$f":"IFERROR(MATCH(K61,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C61=0,\"N/A\",IF(C61<G61,\"Bottom Quarter Performance\",IF(C61<E61,\"Lower than Average\",IF(C61<F61,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#VALUE!"}}]
[null,"Mixed Organics",{"$f":"Collections!V99","v":{"$error":"#VALUE!"}},null,55.419334881593343,118.01351802951953,31.494221063856983,null,null,{"$f":"IFERROR(MATCH(K62,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C62=0,\"N/A\",IF(C62<G62,\"Bottom Quarter Performance\",IF(C62<E62,\"Lower than Average\",IF(C62<F62,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,"Material-by-Material Captures, WfH kg/hhld"]
[]
[null,null,"Performance",null,{"$f":"E$42","v":"London Average"},{"$f":"F$42","v":"London High"},{"$f":"G$42","v":"London Low"},null,null,"Indicator","Comparison","Carbon Priority (1 = Highest Priority)"]
[null,{"$f":"Lists!B9","v":"Paper / Card"},{"$f":"('Final Recycled'!H49-SUM('Final Recycled'!I49:J49))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,93.323938761308284,108.1512260315252,74.795601291364008,null,null,{"$f":"IFERROR(MATCH(K69,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C69=0,\"N/A\",IF(C69<G69,\"Bottom Quarter Performance\",IF(C69<E69,\"Lower than Average\",IF(C69<F69,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#VALUE!"}},3]
[null,{"$f":"Lists!B10","v":"Glass"},{"$f":"('Final Recycled'!H50-SUM('Final Recycled'!I50:J50))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,36.090835788635374,41.222127413089922,27.98792965223641,null,null,{"$f":"IFERROR(MATCH(K70,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},4,null,null,null,null,1,"high value materials",{"$f":"ROUNDDOWN(SUMIF($L$69:$L$81,Q70,$J$69:$J$81)/2,0)","v":0},{"$f":"IFERROR(CHOOSE(S70,\"Low\",\"Below Average\",\"Above Average\",\"High\"),\"N/A\")","v":"N/A"}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},{"$f":"('Final Recycled'!H51-SUM('Final Recycled'!I51:J51))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,8.0030614281526251,9.9986539624924369,4.3833510041691479,null,null,{"$f":"IFERROR(MATCH(K71,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},2,null,null,null,null,2,"second highest value materials",{"$f":"ROUNDDOWN(SUMIF($L$69:$L$81,Q71,$J$69:$J$81)/2,0)","v":0},{"$f":"IFERROR(CHOOSE(S71,\"Low\",\"Below Average\",\"Above Average\",\"High\"),\"N/A\")","v":"N/A"}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},{"$f":"('Final Recycled'!H52-SUM('Final Recycled'!I52:J52))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,3.3918850111670458,4.5333015006821276,1.8123296948441545,null,null,{"$f":"IFERROR(MATCH(K72,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},1,null,null,null,null,3,"third highest value",{"$f":"ROUNDDOWN(SUMIF($L$69:$L$81,Q72,$J$69:$J$81)/2,0)","v":0},{"$f":"IFERROR(CHOOSE(S72,\"Low\",\"Below Average\",\"Above Average\",\"High\"),\"N/A\")","v":"N/A"}]
[null,{"$f":"Lists!B13","v":"Plastics"},{"$f":"('Final Recycled'!H53-SUM('Final Recycled'!I53:J53))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,19.218110082805651,22.649861344924602,10.969323871240523,null,null,{"$f":"IFERROR(MATCH(K73,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},2]
[null,{"$f":"Lists!B14","v":"Textiles"},{"$f":"('Final Recycled'!H54-SUM('Final Recycled'!I54:J54))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,3.8286446469248281,5.70423791138077,2.4232382345769325,null,null,{"$f":"IFERROR(MATCH(K74,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},1]
[null,{"$f":"Lists!B15","v":"Wood"},{"$f":"('Final Recycled'!H55-SUM('Final Recycled'!I55:J55))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,18.079989798051557,31.040323761164139,5.213147029889484,null,null,{"$f":"IFERROR(MATCH(K75,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},3]
[null,{"$f":"Lists!B16","v":"WEEE"},{"$f":"('Final Recycled'!H56-SUM('Final Recycled'!I56:J56))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,5.6975111678366304,7.4553336580613738,3.9870424231498354,null,null,{"$f":"IFERROR(MATCH(K76,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},4]
[null,{"$f":"Lists!B17","v":"Food waste"},{"$f":"('Final Recycled'!H57-SUM('Final Recycled'!I57:J57))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,35.99277804525758,44.72709779204537,29.768583486568325,null,null,{"$f":"IFERROR(MATCH(K77,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},4]
[null,{"$f":"Lists!B18","v":"Garden Waste"},{"$f":"('Final Recycled'!H58-SUM('Final Recycled'!I58:J58))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,20.814544189283225,77.139023405972551,9.7037170436536542,null,null,{"$f":"IFERROR(MATCH(K78,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},5]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},{"$f":"('Final Recycled'!H59-SUM('Final Recycled'!I59:J59))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,53.316773138404244,115.16242182512498,31.440689361413497,null,null,{"$f":"IFERROR(MATCH(K79,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},5]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},{"$f":"('Final Recycled'!H60-SUM('Final Recycled'!I60:J60))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,14.703568716780564,30.631478734391141,3.3940217391304346,null,null,{"$f":"IFERROR(MATCH(K80,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},4]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},{"$f":"('Final Recycled'!H61-SUM('Final Recycled'!I61:J61))*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,16.677173392640565,20.882427219659238,10.633764236902065,null,null,{"$f":"IFERROR(MATCH(K81,Lists!$I$48:$I$51,0),\"\")","v":""},{"$error":"#VALUE!"},4]
[]
[null,"Commercial Waste - Market Share"]
[]
[null,null,"Performance",null,{"$f":"E$42","v":"London Average"},{"$f":"F$42","v":"London High"},{"$f":"G$42","v":"London Low"},null,null,"Indicator","Comparison","Carbon Priority (1 = Highest Priority)"]
[null,"Estimated LA Market Share",{"$f":"'Commercial Waste'!D21","v":{"$error":"#VALUE!"}},null,0.03,0.08,0.5,null,null,{"$f":"IFERROR(MATCH(K86,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C86=0,\"N/A\",IF(C86<G86,\"Good\",IF(C86<E86,\"Ok\",IF(C86<F86,\"Some\",\"Minimal\"))))","v":{"$error":"#VALUE!"}},4]
[null,"Recycling Rate",{"$f":"'Capture Rate Review'!D86","v":{"$error":"#DIV/0!"}},null,0.1,0.3,0.5,null,null,{"$f":"IFERROR(MATCH(K87,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C86=0,\"N/A\",IF(C87<G87,\"Bottom Quarter Performance\",IF(C87<E87,\"Lower than Average\",IF(C87<F87,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#VALUE!"}},4,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(J87,\"Low\",\"Below Average\",\"Above Average\",\"High\"),\"N/A\")","v":"N/A"}]
[]
[null,"MRF Rejects"]
[]
[null,null,"Performance",null,{"$f":"E$42","v":"London Average"},{"$f":"F$42","v":"London High"},{"$f":"G$42","v":"London Low"},null,null,"Indicator","Comparison"]
[null,"MRF Reject Rate",{"$f":"'Co-mingled Comp'!J30","v":0},null,0.12,0.08,0.16,null,null,{"$f":"IFERROR(MATCH(K92,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C92=0,\"N/A\",IF(C92>G92,\"Bottom Quarter Performance\",IF(C92>E92,\"Lower than Average\",IF(C92>F92,\"Higher than Average\",\"Top Quarter Performance\"))))","v":"N/A"},null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(J92,\"High (Poor)\",\"Higher than average\",\"Lower than average\",\"Low (Good)\"),\"N/A\")","v":"N/A"}]
[]
[]
[null,"Residual Treatment"]
[]
[null,null,"Performance"]
[null,"% To Pre-treatment Sorting (RDF/Autoclave, MBT or R-MRF)",{"$f":"SUM('Treatment and Transport'!K28:K30)/'Treatment and Transport'!K33","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C98=0,\"Absent\",IF(C98<0.7,\"Consider increasing\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[]
[null,"Recycling Performance of R-MRF"]
[]
[null,null,null,null,"London Average","London High","London Low",null,null,"Indicator","Comparison"]
[null,"Extraction of Recycling",{"$f":"IF(Residual!D97>0,'Onward Treatment'!R36,\"n/a\")","v":{"$error":"#DIV/0!"}},null,0.08,0.17,0.03,null,null,{"$f":"IFERROR(MATCH(K103,Lists!$I$48:$I$51,0),\"\")","v":""},{"$f":"IF(C103=0,\"N/A\",IF(C103<G103,\"Bottom Quarter Performance\",IF(C103<E103,\"Lower than Average\",IF(C103<F103,\"Higher than Average\",\"Top Quarter Performance\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IF(J103<>\"\", CHOOSE(J103,\"Low\",\"Below Average\",\"Above Average\",\"High\"), \"None\")","v":"None"}]
[]
[]
[null,"CIF Breakdown"]
[]
[null,null,"CIF",null,"Electricity (kWh)","Carbon Emissions (tCO2)"]
[null,"Incineration (Direct)",{"$f":"'Treatment CO2'!C162","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment CO2'!C212","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!C211","v":{"$error":"#DIV/0!"}}]
[null,"Incineration (Via R-MRF)",{"$f":"'Treatment CO2'!C176","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment CO2'!C217","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!C216","v":{"$error":"#DIV/0!"}}]
[null,"Incineration (Via MBT)",{"$f":"'Treatment CO2'!C204","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment CO2'!C227","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!C226","v":{"$error":"#DIV/0!"}}]
[null,"RDF/Autoclave",{"$f":"'Treatment CO2'!$C190","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment CO2'!$C193","v":0},{"$f":"'Treatment CO2'!$C192","v":0}]
[null,"Combined",{"$f":"SUM(F113)*10^3/SUM(E113)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E109:E112)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(F109:F112)","v":{"$error":"#DIV/0!"}}]
[]
[null,"Anaerobic Digestion",-162,null,{"$f":"'Treatment CO2'!N212","v":0},{"$f":"'Treatment CO2'!N211","v":0}]

{"sheet":"SpareSheet1","index":17,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet provided for miscellaneous additional calculations"]

{"sheet":"Part 2 ->","index":18,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Explore Improvements","index":19,"n_rows":72,"n_cols":9,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A12,\"@*\")+1","v":"@1"},"Name Scenarios"]
[null,"Name up to five scenarios to explore the impact of particular interventions on EPS performance"]
[null,"Set the year that the scenario applies to. This will update carbon values for treatment technologies reflecting projected changes in grid electricity carbon intensity."]
[]
[null,null,null,"Baseline","Scenario 1","Scenario 2","Scenario 3","Scenario 4","Scenario 5"]
[null,null,"Name given to scenario","Baseline","Name Scenario 1","Name Scenario 2","Name Scenario 3","Name Scenario 4","Name Scenario 5"]
[null,null,"Year of Scenario",{"$f":"'Start Here'!C27","v":"2017/18"},"2017/18","2017/18","2017/18","2017/18","2017/18"]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A21,\"@*\")+1","v":"@2"},"Change Scenario Assumptions"]
[null,"List of sheets in which to edit assumptions"]
[]
[]
[null,null,"Sheet","Link"]
[null,null,"Edit Arisings",{"$f":"HYPERLINK(\"#'Arisings'!B10\",\"Go\")","v":"Go"}]
[null,null,"Edit Reuse Tonnages",{"$f":"HYPERLINK(\"#'Reuse'!B10\",\"Go\")","v":"Go"}]
[null,null,"Edit Waste from Households Recycling",{"$f":"HYPERLINK(\"#'Household Recycling'!B10\",\"Go\")","v":"Go"}]
[null,null,"Edit Commercial Waste",{"$f":"HYPERLINK(\"#'Commercial Waste'!B10\",\"Go\")","v":"Go"}]
[null,null,"Edit Other Recycling",{"$f":"HYPERLINK(\"#'Other Recycling'!B10\",\"Go\")","v":"Go"}]
[null,null,"Adjust Other Assumptions",{"$f":"HYPERLINK(\"#'Other Assumptions'!B10\",\"Go\")","v":"Go"}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A33,\"@*\")+1","v":"@3"},"Results"]
[null,"Select which scenarios to display on the graph below"]
[]
[null,null,null,{"$f":"D$18","v":"Baseline"},"Name Scenario 1","Name Scenario 2","Name Scenario 3","Name Scenario 4","Name Scenario 5"]
[null,null,"Display on graph:","Y","Y","Y","Y","Y","Y"]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A40,\"@*\")+1","v":"@4"},"Overall Results"]
[null,"Displays headline results for each scenario modelled. These values update live in response to the edited scenario assumptions"]
[]
[null,null,null,{"$f":"D$18","v":"Baseline"},"Name Scenario 1","Name Scenario 2","Name Scenario 3","Name Scenario 4","Name Scenario 5"]
[null,null,"tCO2eq./tonne of waste managed",{"$f":"'CO2 Impacts'!D38","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F38","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G38","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H38","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I38","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J38","v":{"$error":"#DIV/0!"}}]
[null,null,"Total tCO2eq.",{"$f":"'CO2 Impacts'!D17","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F17","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G17","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H17","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I17","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J17","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"CIF",{"$f":"'Treatment CO2'!C229","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!E229","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!F229","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!G229","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!H229","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!I229","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"kh/hh dry (excl. rejects)",{"$f":"'Capture Rate Review'!D58-'Capture Rate Review'!D60","v":{"$error":"#VALUE!"}},{"$f":"'Capture Rate Review'!F58-'Capture Rate Review'!F60","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!G58-'Capture Rate Review'!G60","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!H58-'Capture Rate Review'!H60","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!I58-'Capture Rate Review'!I60","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!J58-'Capture Rate Review'!J60","v":{"$error":"#DIV/0!"}}]
[null,null,"kh/hh food",{"$f":"'Capture Rate Review'!D62","v":{"$error":"#VALUE!"}},{"$f":"'Capture Rate Review'!F62","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!G62","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!H62","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!I62","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!J62","v":{"$error":"#DIV/0!"}}]
[null,null,"kh/hh garden",{"$f":"'Capture Rate Review'!D63","v":{"$error":"#VALUE!"}},{"$f":"'Capture Rate Review'!F63","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!G63","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!H63","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!I63","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!J63","v":{"$error":"#DIV/0!"}}]
[null,null,"kh/hh mixed organics",{"$f":"'Capture Rate Review'!D64","v":{"$error":"#VALUE!"}},{"$f":"'Capture Rate Review'!F64","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!G64","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!H64","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!I64","v":{"$error":"#DIV/0!"}},{"$f":"'Capture Rate Review'!J64","v":{"$error":"#DIV/0!"}}]
[null,null,"kh/hh recovered from pre-treatment",{"$f":"Residual!D87*1000/'Start Here'!$C$34","v":{"$error":"#DIV/0!"}},{"$f":"Residual!F87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Residual!G87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Residual!H87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Residual!I87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},{"$f":"Residual!J87*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A55,\"@*\")+1","v":"@5"},"EPS Result Breakdown"]
[null,"Displays headline results for each scenario modelled. These values update live in response to the edited scenario assumptions"]
[]
[null,null,null,{"$f":"D44","v":"Baseline"},"Name Scenario 1","Name Scenario 2","Name Scenario 3","Name Scenario 4","Name Scenario 5"]
[null,null,{"$f":"'CO2 Impacts'!B28","v":"Transport"},{"$f":"'CO2 Impacts'!D28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J28","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B29","v":"Reuse"},{"$f":"'CO2 Impacts'!D29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J29","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B30","v":"Dry Recyclables"},{"$f":"'CO2 Impacts'!D30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J30","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B31","v":"Dry Recyclables (Residual)"},{"$f":"'CO2 Impacts'!D31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J31","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B32","v":"Organics"},{"$f":"'CO2 Impacts'!D32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J32","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B33","v":"Organics (Residual)"},{"$f":"'CO2 Impacts'!D33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J33","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B34","v":"Incineration"},{"$f":"'CO2 Impacts'!D34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J34","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B35","v":"Landfill"},{"$f":"'CO2 Impacts'!D35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J35","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B36","v":"MBT"},{"$f":"'CO2 Impacts'!D36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J36","v":{"$error":"#DIV/0!"}}]
[null,null,"Total",{"$f":"SUM(D60:D68)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A70,\"@*\")+1","v":"@6"},"Results Chart"]
[null,"Shows EPS performance results for each modelled scenario selected in row 36"]

{"sheet":"Arisings","index":20,"n_rows":179,"n_cols":21,"rows_kept":179,"cut":false,"hidden":false,"merged":[[2,7,2,9]]}
[]
[]
[null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Explore Improvements'!B12\",\"-> Return to Overview\")","v":"-> Return to Overview"}]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A11,\"@*\")+1","v":"@1"},"Household Numbers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[null,"Input changes in household numbers (optional)"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Household Numbers",null,{"$f":"'Start Here'!C34","v":"no data"}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A17,\"@*\")+1","v":"@2"},"Waste Collected (tonnes)"]
[null,"Information only: Shows headline waste arisings, totalled from tables below"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Local Authority Collected Waste",null,{"$f":"D23+D24+D25","v":{"$error":"#DIV/0!"}},null,{"$f":"F23+F24+F25","v":0},{"$f":"G23+G24+G25","v":0},{"$f":"H23+H24+H25","v":0},{"$f":"I23+I24+I25","v":0},{"$f":"J23+J24+J25","v":0}]
[null,"Waste from Households",null,{"$f":"D70","v":{"$error":"#DIV/0!"}},null,{"$f":"F70","v":0},{"$f":"G70","v":0},{"$f":"H70","v":0},{"$f":"I70","v":0},{"$f":"J70","v":0}]
[null,"Commercial Waste",null,{"$f":"Collections!$X$119","v":0},null,{"$f":"'Commercial Waste'!F115","v":0},{"$f":"'Commercial Waste'!G115","v":0},{"$f":"'Commercial Waste'!H115","v":0},{"$f":"'Commercial Waste'!I115","v":0},{"$f":"'Commercial Waste'!J115","v":0}]
[null,"Other non-household waste",null,{"$f":"Arisings!D94","v":{"$error":"#DIV/0!"}},null,{"$f":"Arisings!F94","v":0},{"$f":"Arisings!G94","v":0},{"$f":"Arisings!H94","v":0},{"$f":"Arisings!I94","v":0},{"$f":"Arisings!J94","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A26,\"@*\")+1","v":"@3"},"Local Authority Collected Waste (LACW) - Arisings (tonnes)"]
[null,"Information only: LACW waste arisings are the sum of all the below arisings"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!$B9","v":"Paper / Card"},null,{"$f":"SUM('Recycling and Reuse'!D22,Residual!$D$8*'Residual Comp'!Q16)","v":{"$error":"#DIV/0!"}},null,{"$f":"F54+'Commercial Waste'!F100+Arisings!F79","v":0},{"$f":"G54+'Commercial Waste'!G100+Arisings!G79","v":0},{"$f":"H54+'Commercial Waste'!H100+Arisings!H79","v":0},{"$f":"I54+'Commercial Waste'!I100+Arisings!I79","v":0},{"$f":"J54+'Commercial Waste'!J100+Arisings!J79","v":0}]
[null,{"$f":"Lists!$B10","v":"Glass"},null,{"$f":"SUM('Recycling and Reuse'!D23,Residual!$D$8*'Residual Comp'!Q17)","v":{"$error":"#DIV/0!"}},null,{"$f":"F55+'Commercial Waste'!F101+Arisings!F80","v":0},{"$f":"G55+'Commercial Waste'!G101+Arisings!G80","v":0},{"$f":"H55+'Commercial Waste'!H101+Arisings!H80","v":0},{"$f":"I55+'Commercial Waste'!I101+Arisings!I80","v":0},{"$f":"J55+'Commercial Waste'!J101+Arisings!J80","v":0}]
[null,{"$f":"Lists!$B11","v":"Ferrous Metals"},null,{"$f":"SUM('Recycling and Reuse'!D24,Residual!$D$8*'Residual Comp'!Q18)","v":{"$error":"#DIV/0!"}},null,{"$f":"F56+'Commercial Waste'!F102+Arisings!F81","v":0},{"$f":"G56+'Commercial Waste'!G102+Arisings!G81","v":0},{"$f":"H56+'Commercial Waste'!H102+Arisings!H81","v":0},{"$f":"I56+'Commercial Waste'!I102+Arisings!I81","v":0},{"$f":"J56+'Commercial Waste'!J102+Arisings!J81","v":0}]
[null,{"$f":"Lists!$B12","v":"Non-Ferrous Metals"},null,{"$f":"SUM('Recycling and Reuse'!D25,Residual!$D$8*'Residual Comp'!Q19)","v":{"$error":"#DIV/0!"}},null,{"$f":"F57+'Commercial Waste'!F103+Arisings!F82","v":0},{"$f":"G57+'Commercial Waste'!G103+Arisings!G82","v":0},{"$f":"H57+'Commercial Waste'!H103+Arisings!H82","v":0},{"$f":"I57+'Commercial Waste'!I103+Arisings!I82","v":0},{"$f":"J57+'Commercial Waste'!J103+Arisings!J82","v":0}]
[null,{"$f":"Lists!$B13","v":"Plastics"},null,{"$f":"SUM('Recycling and Reuse'!D26,Residual!$D$8*'Residual Comp'!Q20)","v":{"$error":"#DIV/0!"}},null,{"$f":"F58+'Commercial Waste'!F104+Arisings!F83","v":0},{"$f":"G58+'Commercial Waste'!G104+Arisings!G83","v":0},{"$f":"H58+'Commercial Waste'!H104+Arisings!H83","v":0},{"$f":"I58+'Commercial Waste'!I104+Arisings!I83","v":0},{"$f":"J58+'Commercial Waste'!J104+Arisings!J83","v":0}]
[null,{"$f":"Lists!$B14","v":"Textiles"},null,{"$f":"SUM('Recycling and Reuse'!D27,Residual!$D$8*'Residual Comp'!Q21)","v":{"$error":"#DIV/0!"}},null,{"$f":"F59+'Commercial Waste'!F105+Arisings!F84","v":0},{"$f":"G59+'Commercial Waste'!G105+Arisings!G84","v":0},{"$f":"H59+'Commercial Waste'!H105+Arisings!H84","v":0},{"$f":"I59+'Commercial Waste'!I105+Arisings!I84","v":0},{"$f":"J59+'Commercial Waste'!J105+Arisings!J84","v":0}]
[null,{"$f":"Lists!$B15","v":"Wood"},null,{"$f":"SUM('Recycling and Reuse'!D28,Residual!$D$8*'Residual Comp'!Q22)","v":{"$error":"#DIV/0!"}},null,{"$f":"F60+'Commercial Waste'!F106+Arisings!F85","v":0},{"$f":"G60+'Commercial Waste'!G106+Arisings!G85","v":0},{"$f":"H60+'Commercial Waste'!H106+Arisings!H85","v":0},{"$f":"I60+'Commercial Waste'!I106+Arisings!I85","v":0},{"$f":"J60+'Commercial Waste'!J106+Arisings!J85","v":0}]
[null,{"$f":"Lists!$B16","v":"WEEE"},null,{"$f":"SUM('Recycling and Reuse'!D29,Residual!$D$8*'Residual Comp'!Q23)","v":{"$error":"#DIV/0!"}},null,{"$f":"F61+'Commercial Waste'!F107+Arisings!F86","v":0},{"$f":"G61+'Commercial Waste'!G107+Arisings!G86","v":0},{"$f":"H61+'Commercial Waste'!H107+Arisings!H86","v":0},{"$f":"I61+'Commercial Waste'!I107+Arisings!I86","v":0},{"$f":"J61+'Commercial Waste'!J107+Arisings!J86","v":0}]
[null,{"$f":"Lists!$B17","v":"Food waste"},null,{"$f":"SUM('Recycling and Reuse'!D30,Residual!$D$8*'Residual Comp'!Q24)","v":{"$error":"#DIV/0!"}},null,{"$f":"F62+'Commercial Waste'!F108+Arisings!F87","v":0},{"$f":"G62+'Commercial Waste'!G108+Arisings!G87","v":0},{"$f":"H62+'Commercial Waste'!H108+Arisings!H87","v":0},{"$f":"I62+'Commercial Waste'!I108+Arisings!I87","v":0},{"$f":"J62+'Commercial Waste'!J108+Arisings!J87","v":0}]
[null,{"$f":"Lists!$B18","v":"Garden Waste"},null,{"$f":"SUM('Recycling and Reuse'!D31,Residual!$D$8*'Residual Comp'!Q25)","v":{"$error":"#DIV/0!"}},null,{"$f":"F63+'Commercial Waste'!F109+Arisings!F88","v":0},{"$f":"G63+'Commercial Waste'!G109+Arisings!G88","v":0},{"$f":"H63+'Commercial Waste'!H109+Arisings!H88","v":0},{"$f":"I63+'Commercial Waste'!I109+Arisings!I88","v":0},{"$f":"J63+'Commercial Waste'!J109+Arisings!J88","v":0}]
[null,{"$f":"Lists!$B19","v":"Mixed Food and Garden Waste"},null,{"$f":"SUM('Recycling and Reuse'!D32,Residual!$D$8*'Residual Comp'!Q26)","v":{"$error":"#DIV/0!"}},null,{"$f":"F64+'Commercial Waste'!F110+Arisings!F89","v":0},{"$f":"G64+'Commercial Waste'!G110+Arisings!G89","v":0},{"$f":"H64+'Commercial Waste'!H110+Arisings!H89","v":0},{"$f":"I64+'Commercial Waste'!I110+Arisings!I89","v":0},{"$f":"J64+'Commercial Waste'!J110+Arisings!J89","v":0}]
[null,{"$f":"Lists!$B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"SUM('Recycling and Reuse'!D33,Residual!$D$8*'Residual Comp'!Q27)","v":{"$error":"#DIV/0!"}},null,{"$f":"F65+'Commercial Waste'!F111+Arisings!F90","v":0},{"$f":"G65+'Commercial Waste'!G111+Arisings!G90","v":0},{"$f":"H65+'Commercial Waste'!H111+Arisings!H90","v":0},{"$f":"I65+'Commercial Waste'!I111+Arisings!I90","v":0},{"$f":"J65+'Commercial Waste'!J111+Arisings!J90","v":0}]
[null,"Soil, Rubble, Plasterboard",null,{"$f":"SUM('Recycling and Reuse'!D34,Residual!$D$8*'Residual Comp'!Q28)","v":{"$error":"#DIV/0!"}},null,{"$f":"F66+'Commercial Waste'!F112+Arisings!F91","v":0},{"$f":"G66+'Commercial Waste'!G112+Arisings!G91","v":0},{"$f":"H66+'Commercial Waste'!H112+Arisings!H91","v":0},{"$f":"I66+'Commercial Waste'!I112+Arisings!I91","v":0},{"$f":"J66+'Commercial Waste'!J112+Arisings!J91","v":0}]
[null,{"$f":"Lists!$B22","v":"Other Materials"},null,{"$f":"SUM('Recycling and Reuse'!D36,Residual!$D$8*'Residual Comp'!Q29)","v":{"$error":"#DIV/0!"}},null,{"$f":"F67+'Commercial Waste'!F113+Arisings!F92","v":0},{"$f":"G67+'Commercial Waste'!G113+Arisings!G92","v":0},{"$f":"H67+'Commercial Waste'!H113+Arisings!H92","v":0},{"$f":"I67+'Commercial Waste'!I113+Arisings!I92","v":0},{"$f":"J67+'Commercial Waste'!J113+Arisings!J92","v":0}]
[]
[null,"Total LACW Arisings",null,{"$f":"SUM(D31:D44)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F31:F44)","v":0},{"$f":"SUM(G31:G44)","v":0},{"$f":"SUM(H31:H44)","v":0},{"$f":"SUM(I31:I44)","v":0},{"$f":"SUM(J31:J44)","v":0}]
[]
[null,"Organics",null,{"$f":"SUM(D39:D41)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A49,\"@*\")+1","v":"@4"},"Waste from Households (WfH) - Arisings (tonnes)"]
[null,"Input cells for waste arisings by material across scenarios"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Change from Baseline, tonnes"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"F53","v":"Name Scenario 1"},{"$f":"G53","v":"Name Scenario 2"},{"$f":"H53","v":"Name Scenario 3"},{"$f":"I53","v":"Name Scenario 4"},{"$f":"J53","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"'Recycling and Reuse'!D55+Residual!$D$9*'Residual Comp'!R16","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"F54-$D54","v":{"$error":"#DIV/0!"}},{"$f":"G54-$D54","v":{"$error":"#DIV/0!"}},{"$f":"H54-$D54","v":{"$error":"#DIV/0!"}},{"$f":"I54-$D54","v":{"$error":"#DIV/0!"}},{"$f":"J54-$D54","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"'Recycling and Reuse'!D56+Residual!$D$9*'Residual Comp'!R17","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"'Recycling and Reuse'!D57+Residual!$D$9*'Residual Comp'!R18","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"'Recycling and Reuse'!D58+Residual!$D$9*'Residual Comp'!R19","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"'Recycling and Reuse'!D59+Residual!$D$9*'Residual Comp'!R20","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"'Recycling and Reuse'!D60+Residual!$D$9*'Residual Comp'!R21","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"'Recycling and Reuse'!D61+Residual!$D$9*'Residual Comp'!R22","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"'Recycling and Reuse'!D62+Residual!$D$9*'Residual Comp'!R23","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"'Recycling and Reuse'!D63+Residual!$D$9*'Residual Comp'!R24","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"'Recycling and Reuse'!D64+Residual!$D$9*'Residual Comp'!R25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"'Recycling and Reuse'!D65+Residual!$D$9*'Residual Comp'!R26","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"'Recycling and Reuse'!D66+Residual!$D$9*'Residual Comp'!R27","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Soil, Rubble, Plasterboard",null,{"$f":"'Recycling and Reuse'!D67+Residual!$D$9*'Residual Comp'!R28","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!B22","v":"Other Materials"},null,{"$f":"'Recycling and Reuse'!D69+Residual!$D$9*'Residual Comp'!R29","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Add Notes"]
[]
[null,"Total Wfh Arisings",null,{"$f":"SUM(D54:D67)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0]
[]
[null,"Organics",null,{"$f":"SUM(D62:D64)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A73,\"@*\")+1","v":"@5"},"Other Waste not from Households (WnfH) (Streets, Grounds, Other) - Arisings (tonnes)"]
[null,"Tonnage of waste arising in 'Other Waste not from Households', for instance from street sweepings and litter bin collections, grounds work etc"]
[null,"This includes everything that is not classed as Waste from Households or as Commercial Waste."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Change from Baseline, tonnes"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"F$15","v":"Name Scenario 1"},{"$f":"G$15","v":"Name Scenario 2"},{"$f":"H$15","v":"Name Scenario 3"},{"$f":"I$15","v":"Name Scenario 4"},{"$f":"J$15","v":"Name Scenario 5"},null,null,null,{"$f":"F78","v":"Name Scenario 1"},{"$f":"G78","v":"Name Scenario 2"},{"$f":"H78","v":"Name Scenario 3"},{"$f":"I78","v":"Name Scenario 4"},{"$f":"J78","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"Arisings!D31-Arisings!D54-'Commercial Waste'!D100","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"F79-$D79","v":{"$error":"#DIV/0!"}},{"$f":"G79-$D79","v":{"$error":"#DIV/0!"}},{"$f":"H79-$D79","v":{"$error":"#DIV/0!"}},{"$f":"I79-$D79","v":{"$error":"#DIV/0!"}},{"$f":"J79-$D79","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"Arisings!D32-Arisings!D55-'Commercial Waste'!D101","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"Arisings!D33-Arisings!D56-'Commercial Waste'!D102","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"Arisings!D34-Arisings!D57-'Commercial Waste'!D103","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"Arisings!D35-Arisings!D58-'Commercial Waste'!D104","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"Arisings!D36-Arisings!D59-'Commercial Waste'!D105","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"Arisings!D37-Arisings!D60-'Commercial Waste'!D106","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"Arisings!D38-Arisings!D61-'Commercial Waste'!D107","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"Arisings!D39-Arisings!D62-'Commercial Waste'!D108","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"Arisings!D40-Arisings!D63-'Commercial Waste'!D109","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"Arisings!D41-Arisings!D64-'Commercial Waste'!D110","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Arisings!D42-Arisings!D65-'Commercial Waste'!D111","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Soil, Rubble, Plasterboard",null,{"$f":"Arisings!D43-Arisings!D66-'Commercial Waste'!D112","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"Lists!H22","v":"Other Materials"},null,{"$f":"Arisings!D44-Arisings!D67-'Commercial Waste'!D113","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Total Other WnfH Arisings",null,{"$f":"SUM(D79:D92)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F79:F92)","v":0},{"$f":"SUM(G79:G92)","v":0},{"$f":"SUM(H79:H92)","v":0},{"$f":"SUM(I79:I92)","v":0},{"$f":"SUM(J79:J92)","v":0},null,null,null,{"$f":"SUM(N79:N92)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(O79:O92)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(P79:P92)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Q79:Q92)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(R79:R92)","v":{"$error":"#DIV/0!"}}]
[]
[null,"Organics",null,{"$f":"SUM(D87:D89)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F87:F89)","v":0},{"$f":"SUM(G87:G89)","v":0},{"$f":"SUM(H87:H89)","v":0},{"$f":"SUM(I87:I89)","v":0},{"$f":"SUM(J87:J89)","v":0},null,null,null,{"$f":"SUM(N87:N89)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(O87:O89)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(P87:P89)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Q87:Q89)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(R87:R89)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A109,\"@*\")+1","v":"@6"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A132,\"@*\")+1","v":"@7"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A155,\"@*\")+1","v":"@8"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A178,\"@*\")+1","v":"@9"}]

{"sheet":"Reuse","index":21,"n_rows":146,"n_cols":16,"rows_kept":146,"cut":false,"hidden":false,"merged":[[2,7,2,9]]}
[]
[]
[null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Explore Improvements'!B12\",\"-> Return to Overview\")","v":"-> Return to Overview"}]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A10,\"@*\")+1","v":"@1"},"Tonnages Sent for Reuse"]
[null,"Information only: Summed up from below tables",null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"LACW",null,{"$f":"'Final Recycled'!$D$21","v":0},null,{"$f":"F27","v":0},{"$f":"G27","v":0},{"$f":"H27","v":0},{"$f":"I27","v":0},{"$f":"J27","v":0}]
[null,"WfH",null,{"$f":"D14-SUM(D16:D17)","v":0},null,{"$f":"F37","v":0},{"$f":"G37","v":0},{"$f":"H37","v":0},{"$f":"I37","v":0},{"$f":"J37","v":0}]
[null,"C&I",null,{"$f":"'Final Recycled'!$E$21","v":0},null,{"$f":"F47","v":0},{"$f":"G47","v":0},{"$f":"H47","v":0},{"$f":"I47","v":0},{"$f":"J47","v":0}]
[null,"Other",null,{"$f":"'Final Recycled'!$F$21","v":0},null,{"$f":"F57","v":0},{"$f":"G57","v":0},{"$f":"H57","v":0},{"$f":"I57","v":0},{"$f":"J57","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A18,\"@*\")+1","v":"@2"},"LACW Sent for Reuse"]
[null,"Information only: Summed up from below tables"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!D9","v":"Textiles"},null,{"$f":"'Final Recycled'!$D13","v":0},null,{"$f":"F32+F42+F52","v":0},0,0,0,0]
[null,{"$f":"Lists!D10","v":"Furniture"},null,{"$f":"'Final Recycled'!$D14","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D11","v":"WEEE"},null,{"$f":"'Final Recycled'!$D15","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D12","v":"Rubble, Soil, Plasterboard"},null,{"$f":"'Final Recycled'!$D16","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D13","v":"Other"},null,{"$f":"'Final Recycled'!$D17","v":0},null,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D22:D26)","v":0},null,{"$f":"SUM(F22:F26)","v":0},{"$f":"SUM(G22:G26)","v":0},{"$f":"SUM(H22:H26)","v":0},{"$f":"SUM(I22:I26)","v":0},{"$f":"SUM(J22:J26)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A28,\"@*\")+1","v":"@3"},"WfH Collected for Reuse"]
[null,"Tonnages of waste from households collected for reuse, including through kerbside schemes, at bring sites or HWRCs"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!D9","v":"Textiles"},null,{"$f":"D22-D42-D52","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D10","v":"Furniture"},null,{"$f":"D23-D43-D53","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D11","v":"WEEE"},null,{"$f":"D24-D44-D54","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D12","v":"Rubble, Soil, Plasterboard"},null,{"$f":"D25-D45-D55","v":0}]
[null,{"$f":"Lists!D13","v":"Other"},null,{"$f":"D26-D46-D56","v":0},null,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D32:D36)","v":0},null,{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":0},{"$f":"SUM(H32:H36)","v":0},{"$f":"SUM(I32:I36)","v":0},{"$f":"SUM(J32:J36)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A38,\"@*\")+1","v":"@4"},"C&I Collected for Reuse"]
[null,"Tonnages of commercial waste collected for reuse"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!D9","v":"Textiles"},null,{"$f":"'Final Recycled'!$E13","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D10","v":"Furniture"},null,{"$f":"'Final Recycled'!$E14","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D11","v":"WEEE"},null,{"$f":"'Final Recycled'!$E15","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D12","v":"Rubble, Soil, Plasterboard"},null,{"$f":"'Final Recycled'!$E16","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D13","v":"Other"},null,{"$f":"'Final Recycled'!$E17","v":0},null,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D42:D46)","v":0},null,{"$f":"SUM(F42:F46)","v":0},{"$f":"SUM(G42:G46)","v":0},{"$f":"SUM(H42:H46)","v":0},{"$f":"SUM(I42:I46)","v":0},{"$f":"SUM(J42:J46)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A48,\"@*\")+1","v":"@5"},"Other non WfH Sent for Reuse"]
[null,"Set tonnages of other waste collected for reuse, for instance reuse of rubble and soil collected at HWRCs"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!D9","v":"Textiles"},null,{"$f":"'Final Recycled'!$F13","v":0}]
[null,{"$f":"Lists!D10","v":"Furniture"},null,{"$f":"'Final Recycled'!$F14","v":0}]
[null,{"$f":"Lists!D11","v":"WEEE"},null,{"$f":"'Final Recycled'!$F15","v":0}]
[null,{"$f":"Lists!D12","v":"Rubble, Soil, Plasterboard"},null,{"$f":"'Final Recycled'!$F16","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D13","v":"Other"},null,{"$f":"'Final Recycled'!$F17","v":0},null,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D52:D56)","v":0},null,{"$f":"SUM(F52:F56)","v":0},{"$f":"SUM(G52:G56)","v":0},{"$f":"SUM(H52:H56)","v":0},{"$f":"SUM(I52:I56)","v":0},{"$f":"SUM(J52:J56)","v":0}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A59,\"@*\")+1","v":"@6"},"For Reference Only - Residual Composition"]
[null,"Splits out reuse into standard EPS material categories"]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A58,\"@*\")+1","v":"@6"},"LAC Collected Reuse - For Residual Composition"]
[null,"Reorganised into standard composition categories"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"'Final Recycled'!$D26","v":0},null,{"$f":"D67","v":0},{"$f":"F67","v":0},{"$f":"G67","v":0},{"$f":"H67","v":0},{"$f":"I67","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"'Final Recycled'!$D27","v":0},null,{"$f":"D68","v":0},{"$f":"F68","v":0},0,0,{"$f":"I68","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"'Final Recycled'!$D28","v":0},null,{"$f":"D69","v":0},0,0,0,{"$f":"I69","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"'Final Recycled'!$D29","v":0},null,{"$f":"D70","v":0},0,0,0,{"$f":"I70","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"'Final Recycled'!$D30","v":0},null,{"$f":"D71","v":0},0,0,0,{"$f":"I71","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"'Final Recycled'!$D31","v":0},null,{"$f":"$D72+F22-$D22","v":0},{"$f":"$D72+G22-$D22","v":0},{"$f":"$D72+H22-$D22","v":0},{"$f":"$D72+I22-$D22","v":0},{"$f":"$D72+J22-$D22","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"'Final Recycled'!$D32","v":0},null,{"$f":"D73","v":0},{"$f":"F73","v":0},{"$f":"G73","v":0},{"$f":"H73","v":0},{"$f":"I73","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"'Final Recycled'!$D33","v":0},null,{"$f":"$D74+F24-$D24","v":0},{"$f":"$D74+G24-$D24","v":0},{"$f":"$D74+H24-$D24","v":0},{"$f":"$D74+I24-$D24","v":0},{"$f":"$D74+J24-$D24","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"'Final Recycled'!$D34","v":0},null,{"$f":"D75","v":0},{"$f":"F75","v":0},0,0,0]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"'Final Recycled'!$D35","v":0},null,{"$f":"D76","v":0},0,0,0,0]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"'Final Recycled'!$D36","v":0},null,{"$f":"D77","v":0},0,0,0,0]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"'Final Recycled'!$D37","v":0},null,{"$f":"$D78+F23+F26-$D23-$D26","v":0},{"$f":"$D78+G23+G26-$D23-$D26","v":0},{"$f":"$D78+H23+H26-$D23-$D26","v":0},{"$f":"$D78+I23+I26-$D23-$D26","v":0},{"$f":"$D78+J23+J26-$D23-$D26","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"'Final Recycled'!$D38","v":0},null,{"$f":"$D79+F25-$D25","v":0},{"$f":"$D79+G25-$D25","v":0},{"$f":"$D79+H25-$D25","v":0},{"$f":"$D79+I25-$D25","v":0},{"$f":"$D79+J25-$D25","v":0}]
[]
[null,"Rejected Material"]
[]
[null,"Total",null,{"$f":"SUM(D67:D79)","v":0},null,{"$f":"SUM(F67:F79)","v":0},{"$f":"SUM(G67:G79)","v":0},{"$f":"SUM(H67:H79)","v":0},{"$f":"SUM(I67:I79)","v":0},{"$f":"SUM(J67:J79)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A84,\"@*\")+1","v":"@8"},"WfH Collected Reuse - For Residual Composition"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"D67-SUM(D109,D130)","v":0},null,{"$f":"D88","v":0},{"$f":"F88","v":0},0,0,0]
[null,{"$f":"Lists!B10","v":"Glass"},null,0,null,{"$f":"D89","v":0},0,0,0,0]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,0,null,{"$f":"D90","v":0},0,0,0,0]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,0,null,{"$f":"D91","v":0},0,0,0,0]
[null,{"$f":"Lists!B13","v":"Plastics"},null,0,null,{"$f":"D92","v":0},0,0,0,0]
[null,{"$f":"Lists!B14","v":"Textiles"},null,0,null,{"$f":"$D93+F32-$D32","v":0},{"$f":"$D93+G32-$D32","v":0},{"$f":"$D93+H32-$D32","v":0},{"$f":"$D93+I32-$D32","v":0},{"$f":"$D93+J32-$D32","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,0,null,{"$f":"D94","v":0},{"$f":"F94","v":0},{"$f":"G94","v":0},{"$f":"H94","v":0},{"$f":"I94","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,0,null,{"$f":"$D95+F34-$D34","v":0},{"$f":"$D95+G34-$D34","v":0},{"$f":"$D95+H34-$D34","v":0},{"$f":"$D95+I34-$D34","v":0},{"$f":"$D95+J34-$D34","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,0,null,{"$f":"D96","v":0},{"$f":"F96","v":0},0,0,0]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,0,null,{"$f":"D97","v":0},0,0,0,0]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,0,null,{"$f":"D98","v":0},0,0,0,0]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,0,null,{"$f":"$D99+F33+F35+F36-$D33-$D35-$D36","v":0},{"$f":"$D99+G33+G35+G36-$D33-$D35-$D36","v":0},{"$f":"$D99+H33+H35+H36-$D33-$D35-$D36","v":0},{"$f":"$D99+I33+I35+I36-$D33-$D35-$D36","v":0},{"$f":"$D99+J33+J35+J36-$D33-$D35-$D36","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,0,null,{"$f":"$D100+F35-$D35","v":0},{"$f":"$D100+G35-$D35","v":0},{"$f":"$D100+H35-$D35","v":0},{"$f":"$D100+I35-$D35","v":0},{"$f":"$D100+J35-$D35","v":0}]
[]
[null,"Rejected Material"]
[]
[null,"Total",null,{"$f":"SUM(D88:D101)","v":0},null,{"$f":"SUM(F88:F101)","v":0},{"$f":"SUM(G88:G101)","v":0},{"$f":"SUM(H88:H101)","v":0},{"$f":"SUM(I88:I101)","v":0},{"$f":"SUM(J88:J101)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A105,\"@*\")+1","v":"@9"},"C&I Collected Reuse - For Residual Composition"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"'Final Recycled'!$E26","v":0},null,{"$f":"D109","v":0},{"$f":"F109","v":0},0,0,0]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"'Final Recycled'!$E27","v":0},null,{"$f":"D110","v":0},0,0,0,0]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"'Final Recycled'!$E28","v":0},null,{"$f":"D111","v":0},0,0,0,0]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"'Final Recycled'!$E29","v":0},null,{"$f":"D112","v":0},0,0,0,0]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"'Final Recycled'!$E30","v":0},null,{"$f":"D113","v":0},0,0,0,0]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"'Final Recycled'!$E31","v":0},null,{"$f":"$D114+F42-$D42","v":0},{"$f":"$D114+G42-$D42","v":0},{"$f":"$D114+H42-$D42","v":0},{"$f":"$D114+I42-$D42","v":0},{"$f":"$D114+J42-$D42","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"'Final Recycled'!$E32","v":0},null,{"$f":"D115","v":0},{"$f":"F115","v":0},{"$f":"G115","v":0},{"$f":"H115","v":0},{"$f":"I115","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"'Final Recycled'!$E33","v":0},null,{"$f":"$D116+F44-$D44","v":0},{"$f":"$D116+G44-$D44","v":0},{"$f":"$D116+H44-$D44","v":0},{"$f":"$D116+I44-$D44","v":0},{"$f":"$D116+J44-$D44","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"'Final Recycled'!$E34","v":0},null,{"$f":"D117","v":0},{"$f":"F117","v":0},0,0,0]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"'Final Recycled'!$E35","v":0},null,{"$f":"D118","v":0},0,0,0,0]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"'Final Recycled'!$E36","v":0},null,{"$f":"D119","v":0},0,0,0,0]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"'Final Recycled'!$E37","v":0},null,{"$f":"$D120+F43+F45+F46-$D43-$D45-$D46","v":0},{"$f":"$D120+G43+G45+G46-$D43-$D45-$D46","v":0},{"$f":"$D120+H43+H45+H46-$D43-$D45-$D46","v":0},{"$f":"$D120+I43+I45+I46-$D43-$D45-$D46","v":0},{"$f":"$D120+J43+J45+J46-$D43-$D45-$D46","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"'Final Recycled'!$E38","v":0},null,{"$f":"$D121+F45-$D45","v":0},{"$f":"$D121+G45-$D45","v":0},{"$f":"$D121+H45-$D45","v":0},{"$f":"$D121+I45-$D45","v":0},{"$f":"$D121+J45-$D45","v":0}]
[]
[null,"Rejected Material"]
[]
[null,"Total",null,{"$f":"SUM(D109:D122)","v":0},null,{"$f":"SUM(F109:F122)","v":0},{"$f":"SUM(G109:G122)","v":0},{"$f":"SUM(H109:H122)","v":0},{"$f":"SUM(I109:I122)","v":0},{"$f":"SUM(J109:J122)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A126,\"@*\")+1","v":"@10"},"Other non-WfH Collected Reuse - For Residual Composition"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"'Final Recycled'!$F26","v":0},null,{"$f":"F67-F88-F109","v":0},0,0,0,0]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"'Final Recycled'!$F27","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"'Final Recycled'!$F28","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"'Final Recycled'!$F29","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"'Final Recycled'!$F30","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"'Final Recycled'!$F31","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"'Final Recycled'!$F32","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"'Final Recycled'!$F33","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"'Final Recycled'!$F34","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"'Final Recycled'!$F35","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"'Final Recycled'!$F36","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"'Final Recycled'!$F37","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"'Final Recycled'!$F38","v":0},null,0,0,0,0,0]
[]
[null,"Rejected Material"]
[]
[null,"Total",null,{"$f":"SUM(D130:D143)","v":0},null,{"$f":"SUM(F130:F143)","v":0},{"$f":"SUM(G130:G143)","v":0},{"$f":"SUM(H130:H143)","v":0},{"$f":"SUM(I130:I143)","v":0},{"$f":"SUM(J130:J143)","v":0}]

{"sheet":"Household Recycling","index":22,"n_rows":187,"n_cols":27,"rows_kept":187,"cut":false,"hidden":false,"merged":[[2,9,2,11]]}
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Explore Improvements'!B12\",\"-> Return to Overview\")","v":"-> Return to Overview"}]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A10,\"@*\")+1","v":"@1"},"WfH Recycling",null,null,null,null,null,null,null,null,null,null,null,"WfH Capture Rates"]
[null,"Target year tonnages for recycled material (reuse is additional)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[]
[]
[null,null,null,null,null,"Modelled Increase in Tonnage (Summed from Below Tables)",null,null,null,null,null,null,null,"Modelled Capture Rate"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"Recycling!D43","v":0},null,{"$f":"SUM(N46, N76, N106, N136, N166)","v":0},{"$f":"SUM(O46, O76, O106, O136, O166)","v":0},{"$f":"SUM(P46, P76, P106, P136, P166)","v":0},{"$f":"SUM(Q46, Q76, Q106, Q136, Q166)","v":0},{"$f":"SUM(R46, R76, R106, R136, R166)","v":0},null,null,null,{"$f":"IF(Arisings!F54>0,($D17+F17)/Arisings!F54,0)","v":0},{"$f":"IF(Arisings!G54>0,($D17+G17)/Arisings!G54,0)","v":0},{"$f":"IF(Arisings!H54>0,($D17+H17)/Arisings!H54,0)","v":0},{"$f":"IF(Arisings!I54>0,($D17+I17)/Arisings!I54,0)","v":0},{"$f":"IF(Arisings!J54>0,($D17+J17)/Arisings!J54,0)","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"Recycling!D44","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F55>0,($D18+F18)/Arisings!F55,0)","v":0},{"$f":"IF(Arisings!G55>0,($D18+G18)/Arisings!G55,0)","v":0},{"$f":"IF(Arisings!H55>0,($D18+H18)/Arisings!H55,0)","v":0},{"$f":"IF(Arisings!I55>0,($D18+I18)/Arisings!I55,0)","v":0},{"$f":"IF(Arisings!J55>0,($D18+J18)/Arisings!J55,0)","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"Recycling!D45","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F56>0,($D19+F19)/Arisings!F56,0)","v":0},{"$f":"IF(Arisings!G56>0,($D19+G19)/Arisings!G56,0)","v":0},{"$f":"IF(Arisings!H56>0,($D19+H19)/Arisings!H56,0)","v":0},{"$f":"IF(Arisings!I56>0,($D19+I19)/Arisings!I56,0)","v":0},{"$f":"IF(Arisings!J56>0,($D19+J19)/Arisings!J56,0)","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"Recycling!D46","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F57>0,($D20+F20)/Arisings!F57,0)","v":0},{"$f":"IF(Arisings!G57>0,($D20+G20)/Arisings!G57,0)","v":0},{"$f":"IF(Arisings!H57>0,($D20+H20)/Arisings!H57,0)","v":0},{"$f":"IF(Arisings!I57>0,($D20+I20)/Arisings!I57,0)","v":0},{"$f":"IF(Arisings!J57>0,($D20+J20)/Arisings!J57,0)","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"Recycling!D47","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F58>0,($D21+F21)/Arisings!F58,0)","v":0},{"$f":"IF(Arisings!G58>0,($D21+G21)/Arisings!G58,0)","v":0},{"$f":"IF(Arisings!H58>0,($D21+H21)/Arisings!H58,0)","v":0},{"$f":"IF(Arisings!I58>0,($D21+I21)/Arisings!I58,0)","v":0},{"$f":"IF(Arisings!J58>0,($D21+J21)/Arisings!J58,0)","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"Recycling!D48","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F59>0,($D22+F22)/Arisings!F59,0)","v":0},{"$f":"IF(Arisings!G59>0,($D22+G22)/Arisings!G59,0)","v":0},{"$f":"IF(Arisings!H59>0,($D22+H22)/Arisings!H59,0)","v":0},{"$f":"IF(Arisings!I59>0,($D22+I22)/Arisings!I59,0)","v":0},{"$f":"IF(Arisings!J59>0,($D22+J22)/Arisings!J59,0)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"Recycling!D49","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F60>0,($D23+F23)/Arisings!F60,0)","v":0},{"$f":"IF(Arisings!G60>0,($D23+G23)/Arisings!G60,0)","v":0},{"$f":"IF(Arisings!H60>0,($D23+H23)/Arisings!H60,0)","v":0},{"$f":"IF(Arisings!I60>0,($D23+I23)/Arisings!I60,0)","v":0},{"$f":"IF(Arisings!J60>0,($D23+J23)/Arisings!J60,0)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"Recycling!D50","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F61>0,($D24+F24)/Arisings!F61,0)","v":0},{"$f":"IF(Arisings!G61>0,($D24+G24)/Arisings!G61,0)","v":0},{"$f":"IF(Arisings!H61>0,($D24+H24)/Arisings!H61,0)","v":0},{"$f":"IF(Arisings!I61>0,($D24+I24)/Arisings!I61,0)","v":0},{"$f":"IF(Arisings!J61>0,($D24+J24)/Arisings!J61,0)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"Recycling!D51","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F62>0,($D25+F25)/Arisings!F62,0)","v":0},{"$f":"IF(Arisings!G62>0,($D25+G25)/Arisings!G62,0)","v":0},{"$f":"IF(Arisings!H62>0,($D25+H25)/Arisings!H62,0)","v":0},{"$f":"IF(Arisings!I62>0,($D25+I25)/Arisings!I62,0)","v":0},{"$f":"IF(Arisings!J62>0,($D25+J25)/Arisings!J62,0)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"Recycling!D52","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F63>0,($D26+F26)/Arisings!F63,0)","v":0},{"$f":"IF(Arisings!G63>0,($D26+G26)/Arisings!G63,0)","v":0},{"$f":"IF(Arisings!H63>0,($D26+H26)/Arisings!H63,0)","v":0},{"$f":"IF(Arisings!I63>0,($D26+I26)/Arisings!I63,0)","v":0},{"$f":"IF(Arisings!J63>0,($D26+J26)/Arisings!J63,0)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"Recycling!D53","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F64>0,($D27+F27)/Arisings!F64,0)","v":0},{"$f":"IF(Arisings!G64>0,($D27+G27)/Arisings!G64,0)","v":0},{"$f":"IF(Arisings!H64>0,($D27+H27)/Arisings!H64,0)","v":0},{"$f":"IF(Arisings!I64>0,($D27+I27)/Arisings!I64,0)","v":0},{"$f":"IF(Arisings!J64>0,($D27+J27)/Arisings!J64,0)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Recycling!D54","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F65>0,($D28+F28)/Arisings!F65,0)","v":0},{"$f":"IF(Arisings!G65>0,($D28+G28)/Arisings!G65,0)","v":0},{"$f":"IF(Arisings!H65>0,($D28+H28)/Arisings!H65,0)","v":0},{"$f":"IF(Arisings!I65>0,($D28+I28)/Arisings!I65,0)","v":0},{"$f":"IF(Arisings!J65>0,($D28+J28)/Arisings!J65,0)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Recycling!D55","v":0},null,0,0,0,0,0,null,null,null,{"$f":"IF(Arisings!F66>0,($D29+F29)/Arisings!F66,0)","v":0},{"$f":"IF(Arisings!G66>0,($D29+G29)/Arisings!G66,0)","v":0},{"$f":"IF(Arisings!H66>0,($D29+H29)/Arisings!H66,0)","v":0},{"$f":"IF(Arisings!I66>0,($D29+I29)/Arisings!I66,0)","v":0},{"$f":"IF(Arisings!J66>0,($D29+J29)/Arisings!J66,0)","v":0}]
[null,{"$f":"Lists!B22","v":"Other Materials"}]
[]
[null,"All Food/Garden",null,{"$f":"Recycling!D65","v":0},null,{"$f":"SUM(F25:F27)","v":0},{"$f":"SUM(G25:G27)","v":0},{"$f":"SUM(H25:H27)","v":0},{"$f":"SUM(I25:I27)","v":0},{"$f":"SUM(J25:J27)","v":0}]
[]
[null,"WfH Recycling",null,{"$f":"SUM(Recycling!D43:D55)","v":0},null,{"$f":"SUM(F17:F30)","v":0},{"$f":"SUM(G17:G30)","v":0},{"$f":"SUM(H17:H30)","v":0},{"$f":"SUM(I17:I30)","v":0},{"$f":"SUM(J17:J30)","v":0}]
[]
[null,"WfH Recycling Rate",null,{"$f":"SUM(Recycling!D43:D55)/Arisings!D23","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Recycling!F43:F55)/Arisings!F23","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Recycling!G43:G55)/Arisings!G23","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Recycling!H43:H55)/Arisings!H23","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Recycling!I43:I55)/Arisings!I23","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Recycling!J43:J55)/Arisings!J23","v":{"$error":"#DIV/0!"}}]
[]
[null,"Service Changes Modelled to Calculate Increase in Recycling Tonnages"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A39,\"@*\")+1","v":"@2"},"Increase in Yields from Service Change 1",null,null,null,null,null,null,null,null,null,null,null,"Change in Tonnage"]
[]
[null,"Change in:","kg/hh/yr"]
[null,"If Change in kg/hh/yr, Percentage of Households Change Applies to",1]
[null,null,null,null,null,{"$f":"\"Change from Baseline, \" & C42","v":"Change from Baseline, kg/hh/yr"},null,null,null,null,null,null,null,"Change from Baseline, tonnes",null,null,null,null,null,"Change from Baseline, tonnes"]
[null,null,null,{"$f":"'Explore Improvements'!D$17 & IF($C$42=Lists!$K$48, \" Average\", \"\")","v":"Baseline Average"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,{"$f":"F45","v":"Name Scenario 1"},{"$f":"G45","v":"Name Scenario 2"},{"$f":"H45","v":"Name Scenario 3"},{"$f":"I45","v":"Name Scenario 4"},{"$f":"J45","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF($C$42=Lists!$K$48,D17 * 1000/'Start Here'!$C$34, D17)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F46* $C$43 * Arisings!F$16 / 1000, F46)","v":0},{"$f":"IF($C$42=Lists!$K$48, G46* $C$43 * Arisings!G$16 / 1000, G46)","v":0},{"$f":"IF($C$42=Lists!$K$48, H46* $C$43 * Arisings!H$16 / 1000, H46)","v":0},{"$f":"IF($C$42=Lists!$K$48, I46* $C$43 * Arisings!I$16 / 1000, I46)","v":0},{"$f":"IF($C$42=Lists!$K$48, J46* $C$43 * Arisings!J$16 / 1000, J46)","v":0},null,{"$f":"F61*'Co-mingled Comp'!$Q$17","v":0},{"$f":"G61*'Co-mingled Comp'!$Q$17","v":0},{"$f":"H61*'Co-mingled Comp'!$Q$17","v":0},{"$f":"I61*'Co-mingled Comp'!$Q$17","v":0},{"$f":"J61*'Co-mingled Comp'!$Q$17","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF($C$42=Lists!$K$48,D18 * 1000/'Start Here'!$C$34, D18)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F47* $C$43 * Arisings!F$16 / 1000, F47)","v":0},{"$f":"IF($C$42=Lists!$K$48, G47* $C$43 * Arisings!G$16 / 1000, G47)","v":0},{"$f":"IF($C$42=Lists!$K$48, H47* $C$43 * Arisings!H$16 / 1000, H47)","v":0},{"$f":"IF($C$42=Lists!$K$48, I47* $C$43 * Arisings!I$16 / 1000, I47)","v":0},{"$f":"IF($C$42=Lists!$K$48, J47* $C$43 * Arisings!J$16 / 1000, J47)","v":0},null,{"$f":"F61*'Co-mingled Comp'!$Q$18","v":0},{"$f":"G61*'Co-mingled Comp'!$Q$18","v":0},{"$f":"H61*'Co-mingled Comp'!$Q$18","v":0},{"$f":"I61*'Co-mingled Comp'!$Q$18","v":0},{"$f":"J61*'Co-mingled Comp'!$Q$18","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"IF($C$42=Lists!$K$48,D19 * 1000/'Start Here'!$C$34, D19)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F48* $C$43 * Arisings!F$16 / 1000, F48)","v":0},{"$f":"IF($C$42=Lists!$K$48, G48* $C$43 * Arisings!G$16 / 1000, G48)","v":0},{"$f":"IF($C$42=Lists!$K$48, H48* $C$43 * Arisings!H$16 / 1000, H48)","v":0},{"$f":"IF($C$42=Lists!$K$48, I48* $C$43 * Arisings!I$16 / 1000, I48)","v":0},{"$f":"IF($C$42=Lists!$K$48, J48* $C$43 * Arisings!J$16 / 1000, J48)","v":0},null,{"$f":"F61*'Co-mingled Comp'!$Q$19","v":0},{"$f":"G61*'Co-mingled Comp'!$Q$19","v":0},{"$f":"H61*'Co-mingled Comp'!$Q$19","v":0},{"$f":"I61*'Co-mingled Comp'!$Q$19","v":0},{"$f":"J61*'Co-mingled Comp'!$Q$19","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"IF($C$42=Lists!$K$48,D20 * 1000/'Start Here'!$C$34, D20)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F49* $C$43 * Arisings!F$16 / 1000, F49)","v":0},{"$f":"IF($C$42=Lists!$K$48, G49* $C$43 * Arisings!G$16 / 1000, G49)","v":0},{"$f":"IF($C$42=Lists!$K$48, H49* $C$43 * Arisings!H$16 / 1000, H49)","v":0},{"$f":"IF($C$42=Lists!$K$48, I49* $C$43 * Arisings!I$16 / 1000, I49)","v":0},{"$f":"IF($C$42=Lists!$K$48, J49* $C$43 * Arisings!J$16 / 1000, J49)","v":0},null,{"$f":"F61*'Co-mingled Comp'!$Q$20","v":0},{"$f":"G61*'Co-mingled Comp'!$Q$20","v":0},{"$f":"H61*'Co-mingled Comp'!$Q$20","v":0},{"$f":"I61*'Co-mingled Comp'!$Q$20","v":0},{"$f":"J61*'Co-mingled Comp'!$Q$20","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"IF($C$42=Lists!$K$48,D21 * 1000/'Start Here'!$C$34, D21)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F50* $C$43 * Arisings!F$16 / 1000, F50)","v":0},{"$f":"IF($C$42=Lists!$K$48, G50* $C$43 * Arisings!G$16 / 1000, G50)","v":0},{"$f":"IF($C$42=Lists!$K$48, H50* $C$43 * Arisings!H$16 / 1000, H50)","v":0},{"$f":"IF($C$42=Lists!$K$48, I50* $C$43 * Arisings!I$16 / 1000, I50)","v":0},{"$f":"IF($C$42=Lists!$K$48, J50* $C$43 * Arisings!J$16 / 1000, J50)","v":0},null,{"$f":"F61*'Co-mingled Comp'!$Q$21","v":0},{"$f":"G61*'Co-mingled Comp'!$Q$21","v":0},{"$f":"H61*'Co-mingled Comp'!$Q$21","v":0},{"$f":"I61*'Co-mingled Comp'!$Q$21","v":0},{"$f":"J61*'Co-mingled Comp'!$Q$21","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"IF($C$42=Lists!$K$48,D22 * 1000/'Start Here'!$C$34, D22)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F51* $C$43 * Arisings!F$16 / 1000, F51)","v":0},{"$f":"IF($C$42=Lists!$K$48, G51* $C$43 * Arisings!G$16 / 1000, G51)","v":0},{"$f":"IF($C$42=Lists!$K$48, H51* $C$43 * Arisings!H$16 / 1000, H51)","v":0},{"$f":"IF($C$42=Lists!$K$48, I51* $C$43 * Arisings!I$16 / 1000, I51)","v":0},{"$f":"IF($C$42=Lists!$K$48, J51* $C$43 * Arisings!J$16 / 1000, J51)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"IF($C$42=Lists!$K$48,D23 * 1000/'Start Here'!$C$34, D23)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F52* $C$43 * Arisings!F$16 / 1000, F52)","v":0},{"$f":"IF($C$42=Lists!$K$48, G52* $C$43 * Arisings!G$16 / 1000, G52)","v":0},{"$f":"IF($C$42=Lists!$K$48, H52* $C$43 * Arisings!H$16 / 1000, H52)","v":0},{"$f":"IF($C$42=Lists!$K$48, I52* $C$43 * Arisings!I$16 / 1000, I52)","v":0},{"$f":"IF($C$42=Lists!$K$48, J52* $C$43 * Arisings!J$16 / 1000, J52)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"IF($C$42=Lists!$K$48,D24 * 1000/'Start Here'!$C$34, D24)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F53* $C$43 * Arisings!F$16 / 1000, F53)","v":0},{"$f":"IF($C$42=Lists!$K$48, G53* $C$43 * Arisings!G$16 / 1000, G53)","v":0},{"$f":"IF($C$42=Lists!$K$48, H53* $C$43 * Arisings!H$16 / 1000, H53)","v":0},{"$f":"IF($C$42=Lists!$K$48, I53* $C$43 * Arisings!I$16 / 1000, I53)","v":0},{"$f":"IF($C$42=Lists!$K$48, J53* $C$43 * Arisings!J$16 / 1000, J53)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"IF($C$42=Lists!$K$48,D25 * 1000/'Start Here'!$C$34, D25)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F54* $C$43 * Arisings!F$16 / 1000, F54)","v":0},{"$f":"IF($C$42=Lists!$K$48, G54* $C$43 * Arisings!G$16 / 1000, G54)","v":0},{"$f":"IF($C$42=Lists!$K$48, H54* $C$43 * Arisings!H$16 / 1000, H54)","v":0},{"$f":"IF($C$42=Lists!$K$48, I54* $C$43 * Arisings!I$16 / 1000, I54)","v":0},{"$f":"IF($C$42=Lists!$K$48, J54* $C$43 * Arisings!J$16 / 1000, J54)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"IF($C$42=Lists!$K$48,D26 * 1000/'Start Here'!$C$34, D26)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F55* $C$43 * Arisings!F$16 / 1000, F55)","v":0},{"$f":"IF($C$42=Lists!$K$48, G55* $C$43 * Arisings!G$16 / 1000, G55)","v":0},{"$f":"IF($C$42=Lists!$K$48, H55* $C$43 * Arisings!H$16 / 1000, H55)","v":0},{"$f":"IF($C$42=Lists!$K$48, I55* $C$43 * Arisings!I$16 / 1000, I55)","v":0},{"$f":"IF($C$42=Lists!$K$48, J55* $C$43 * Arisings!J$16 / 1000, J55)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF($C$42=Lists!$K$48,D27 * 1000/'Start Here'!$C$34, D27)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F56* $C$43 * Arisings!F$16 / 1000, F56)","v":0},{"$f":"IF($C$42=Lists!$K$48, G56* $C$43 * Arisings!G$16 / 1000, G56)","v":0},{"$f":"IF($C$42=Lists!$K$48, H56* $C$43 * Arisings!H$16 / 1000, H56)","v":0},{"$f":"IF($C$42=Lists!$K$48, I56* $C$43 * Arisings!I$16 / 1000, I56)","v":0},{"$f":"IF($C$42=Lists!$K$48, J56* $C$43 * Arisings!J$16 / 1000, J56)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF($C$42=Lists!$K$48,D28 * 1000/'Start Here'!$C$34, D28)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F57* $C$43 * Arisings!F$16 / 1000, F57)","v":0},{"$f":"IF($C$42=Lists!$K$48, G57* $C$43 * Arisings!G$16 / 1000, G57)","v":0},{"$f":"IF($C$42=Lists!$K$48, H57* $C$43 * Arisings!H$16 / 1000, H57)","v":0},{"$f":"IF($C$42=Lists!$K$48, I57* $C$43 * Arisings!I$16 / 1000, I57)","v":0},{"$f":"IF($C$42=Lists!$K$48, J57* $C$43 * Arisings!J$16 / 1000, J57)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"IF($C$42=Lists!$K$48,D29 * 1000/'Start Here'!$C$34, D29)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$42=Lists!$K$48, F58* $C$43 * Arisings!F$16 / 1000, F58)","v":0},{"$f":"IF($C$42=Lists!$K$48, G58* $C$43 * Arisings!G$16 / 1000, G58)","v":0},{"$f":"IF($C$42=Lists!$K$48, H58* $C$43 * Arisings!H$16 / 1000, H58)","v":0},{"$f":"IF($C$42=Lists!$K$48, I58* $C$43 * Arisings!I$16 / 1000, I58)","v":0},{"$f":"IF($C$42=Lists!$K$48, J58* $C$43 * Arisings!J$16 / 1000, J58)","v":0}]
[null,"Add Notes"]
[]
[null,"Comingled Dry Recycling",null,{"$f":"IF($C$42=Lists!$K$48, SUM(Collections!$V$65:$X$65) * 1000/'Start Here'!$C$34, SUM(Collections!$V$65:$X$65) )","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,"All Food/Garden",null,{"$f":"IF($C$42=Lists!$K$48,D32 * 1000/'Start Here'!$C$34, D32)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(F54:F56)","v":0},{"$f":"SUM(G54:G56)","v":0},{"$f":"SUM(H54:H56)","v":0},{"$f":"SUM(I54:I56)","v":0},{"$f":"SUM(J54:J56)","v":0},null,null,null,{"$f":"SUM(N54:N56)","v":0},{"$f":"SUM(O54:O56)","v":0},{"$f":"SUM(P54:P56)","v":0},{"$f":"SUM(Q54:Q56)","v":0},{"$f":"SUM(R54:R56)","v":0}]
[]
[null,"WfH Recycling",null,{"$f":"SUM(D46:D58)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(F46:F58)","v":0},{"$f":"SUM(G46:G58)","v":0},{"$f":"SUM(H46:H58)","v":0},{"$f":"SUM(I46:I58)","v":0},{"$f":"SUM(J46:J58)","v":0},null,null,null,{"$f":"SUM(N46:N59)","v":0},{"$f":"SUM(O46:O59)","v":0},{"$f":"SUM(P46:P59)","v":0},{"$f":"SUM(Q46:Q59)","v":0},{"$f":"SUM(R46:R59)","v":0}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A69,\"@*\")+1","v":"@3"},"Increase in Yields from Service Change 2",null,null,null,null,null,null,null,null,null,null,null,"Change in Tonnage"]
[]
[null,"Change in:","Tonnage"]
[null,"If Change in kg/hh/yr, Percentage of Households Change Applies to",0]
[null,null,null,null,null,{"$f":"\"Change from Baseline, \" & C72","v":"Change from Baseline, Tonnage"},null,null,null,null,null,null,null,"Change from Baseline, tonnes",null,null,null,null,null,"Change from Baseline, tonnes"]
[null,null,null,{"$f":"'Explore Improvements'!D$17 & IF($C$42=Lists!$K$48, \" Average\", \"\")","v":"Baseline Average"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,{"$f":"F75","v":"Name Scenario 1"},{"$f":"G75","v":"Name Scenario 2"},{"$f":"H75","v":"Name Scenario 3"},{"$f":"I75","v":"Name Scenario 4"},{"$f":"J75","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF($C$72=Lists!$K$48,D17 * 1000/'Start Here'!$C$34, D17)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F76* $C$73 * Arisings!F$16 / 1000, F76)","v":0},{"$f":"IF($C$72=Lists!$K$48, G76* $C$73 * Arisings!G$16 / 1000, G76)","v":0},{"$f":"IF($C$72=Lists!$K$48, H76* $C$73 * Arisings!H$16 / 1000, H76)","v":0},{"$f":"IF($C$72=Lists!$K$48, I76* $C$73 * Arisings!I$16 / 1000, I76)","v":0},{"$f":"IF($C$72=Lists!$K$48, J76* $C$73 * Arisings!J$16 / 1000, J76)","v":0},null,{"$f":"F91*'Co-mingled Comp'!$Q$17","v":0},{"$f":"G91*'Co-mingled Comp'!$Q$17","v":0},{"$f":"H91*'Co-mingled Comp'!$Q$17","v":0},{"$f":"I91*'Co-mingled Comp'!$Q$17","v":0},{"$f":"J91*'Co-mingled Comp'!$Q$17","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF($C$72=Lists!$K$48,D18 * 1000/'Start Here'!$C$34, D18)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F77* $C$73 * Arisings!F$16 / 1000, F77)","v":0},{"$f":"IF($C$72=Lists!$K$48, G77* $C$73 * Arisings!G$16 / 1000, G77)","v":0},{"$f":"IF($C$72=Lists!$K$48, H77* $C$73 * Arisings!H$16 / 1000, H77)","v":0},{"$f":"IF($C$72=Lists!$K$48, I77* $C$73 * Arisings!I$16 / 1000, I77)","v":0},{"$f":"IF($C$72=Lists!$K$48, J77* $C$73 * Arisings!J$16 / 1000, J77)","v":0},null,{"$f":"F91*'Co-mingled Comp'!$Q$18","v":0},{"$f":"G91*'Co-mingled Comp'!$Q$18","v":0},{"$f":"H91*'Co-mingled Comp'!$Q$18","v":0},{"$f":"I91*'Co-mingled Comp'!$Q$18","v":0},{"$f":"J91*'Co-mingled Comp'!$Q$18","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"IF($C$72=Lists!$K$48,D19 * 1000/'Start Here'!$C$34, D19)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F78* $C$73 * Arisings!F$16 / 1000, F78)","v":0},{"$f":"IF($C$72=Lists!$K$48, G78* $C$73 * Arisings!G$16 / 1000, G78)","v":0},{"$f":"IF($C$72=Lists!$K$48, H78* $C$73 * Arisings!H$16 / 1000, H78)","v":0},{"$f":"IF($C$72=Lists!$K$48, I78* $C$73 * Arisings!I$16 / 1000, I78)","v":0},{"$f":"IF($C$72=Lists!$K$48, J78* $C$73 * Arisings!J$16 / 1000, J78)","v":0},null,{"$f":"F91*'Co-mingled Comp'!$Q$19","v":0},{"$f":"G91*'Co-mingled Comp'!$Q$19","v":0},{"$f":"H91*'Co-mingled Comp'!$Q$19","v":0},{"$f":"I91*'Co-mingled Comp'!$Q$19","v":0},{"$f":"J91*'Co-mingled Comp'!$Q$19","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"IF($C$72=Lists!$K$48,D20 * 1000/'Start Here'!$C$34, D20)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F79* $C$73 * Arisings!F$16 / 1000, F79)","v":0},{"$f":"IF($C$72=Lists!$K$48, G79* $C$73 * Arisings!G$16 / 1000, G79)","v":0},{"$f":"IF($C$72=Lists!$K$48, H79* $C$73 * Arisings!H$16 / 1000, H79)","v":0},{"$f":"IF($C$72=Lists!$K$48, I79* $C$73 * Arisings!I$16 / 1000, I79)","v":0},{"$f":"IF($C$72=Lists!$K$48, J79* $C$73 * Arisings!J$16 / 1000, J79)","v":0},null,{"$f":"F91*'Co-mingled Comp'!$Q$20","v":0},{"$f":"G91*'Co-mingled Comp'!$Q$20","v":0},{"$f":"H91*'Co-mingled Comp'!$Q$20","v":0},{"$f":"I91*'Co-mingled Comp'!$Q$20","v":0},{"$f":"J91*'Co-mingled Comp'!$Q$20","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"IF($C$72=Lists!$K$48,D21 * 1000/'Start Here'!$C$34, D21)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F80* $C$73 * Arisings!F$16 / 1000, F80)","v":0},{"$f":"IF($C$72=Lists!$K$48, G80* $C$73 * Arisings!G$16 / 1000, G80)","v":0},{"$f":"IF($C$72=Lists!$K$48, H80* $C$73 * Arisings!H$16 / 1000, H80)","v":0},{"$f":"IF($C$72=Lists!$K$48, I80* $C$73 * Arisings!I$16 / 1000, I80)","v":0},{"$f":"IF($C$72=Lists!$K$48, J80* $C$73 * Arisings!J$16 / 1000, J80)","v":0},null,{"$f":"F91*'Co-mingled Comp'!$Q$21","v":0},{"$f":"G91*'Co-mingled Comp'!$Q$21","v":0},{"$f":"H91*'Co-mingled Comp'!$Q$21","v":0},{"$f":"I91*'Co-mingled Comp'!$Q$21","v":0},{"$f":"J91*'Co-mingled Comp'!$Q$21","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"IF($C$72=Lists!$K$48,D22 * 1000/'Start Here'!$C$34, D22)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F81* $C$73 * Arisings!F$16 / 1000, F81)","v":0},{"$f":"IF($C$72=Lists!$K$48, G81* $C$73 * Arisings!G$16 / 1000, G81)","v":0},{"$f":"IF($C$72=Lists!$K$48, H81* $C$73 * Arisings!H$16 / 1000, H81)","v":0},{"$f":"IF($C$72=Lists!$K$48, I81* $C$73 * Arisings!I$16 / 1000, I81)","v":0},{"$f":"IF($C$72=Lists!$K$48, J81* $C$73 * Arisings!J$16 / 1000, J81)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"IF($C$72=Lists!$K$48,D23 * 1000/'Start Here'!$C$34, D23)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F82* $C$73 * Arisings!F$16 / 1000, F82)","v":0},{"$f":"IF($C$72=Lists!$K$48, G82* $C$73 * Arisings!G$16 / 1000, G82)","v":0},{"$f":"IF($C$72=Lists!$K$48, H82* $C$73 * Arisings!H$16 / 1000, H82)","v":0},{"$f":"IF($C$72=Lists!$K$48, I82* $C$73 * Arisings!I$16 / 1000, I82)","v":0},{"$f":"IF($C$72=Lists!$K$48, J82* $C$73 * Arisings!J$16 / 1000, J82)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"IF($C$72=Lists!$K$48,D24 * 1000/'Start Here'!$C$34, D24)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F83* $C$73 * Arisings!F$16 / 1000, F83)","v":0},{"$f":"IF($C$72=Lists!$K$48, G83* $C$73 * Arisings!G$16 / 1000, G83)","v":0},{"$f":"IF($C$72=Lists!$K$48, H83* $C$73 * Arisings!H$16 / 1000, H83)","v":0},{"$f":"IF($C$72=Lists!$K$48, I83* $C$73 * Arisings!I$16 / 1000, I83)","v":0},{"$f":"IF($C$72=Lists!$K$48, J83* $C$73 * Arisings!J$16 / 1000, J83)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"IF($C$72=Lists!$K$48,D25 * 1000/'Start Here'!$C$34, D25)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F84* $C$73 * Arisings!F$16 / 1000, F84)","v":0},{"$f":"IF($C$72=Lists!$K$48, G84* $C$73 * Arisings!G$16 / 1000, G84)","v":0},{"$f":"IF($C$72=Lists!$K$48, H84* $C$73 * Arisings!H$16 / 1000, H84)","v":0},{"$f":"IF($C$72=Lists!$K$48, I84* $C$73 * Arisings!I$16 / 1000, I84)","v":0},{"$f":"IF($C$72=Lists!$K$48, J84* $C$73 * Arisings!J$16 / 1000, J84)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"IF($C$72=Lists!$K$48,D26 * 1000/'Start Here'!$C$34, D26)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F85* $C$73 * Arisings!F$16 / 1000, F85)","v":0},{"$f":"IF($C$72=Lists!$K$48, G85* $C$73 * Arisings!G$16 / 1000, G85)","v":0},{"$f":"IF($C$72=Lists!$K$48, H85* $C$73 * Arisings!H$16 / 1000, H85)","v":0},{"$f":"IF($C$72=Lists!$K$48, I85* $C$73 * Arisings!I$16 / 1000, I85)","v":0},{"$f":"IF($C$72=Lists!$K$48, J85* $C$73 * Arisings!J$16 / 1000, J85)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF($C$72=Lists!$K$48,D27 * 1000/'Start Here'!$C$34, D27)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F86* $C$73 * Arisings!F$16 / 1000, F86)","v":0},{"$f":"IF($C$72=Lists!$K$48, G86* $C$73 * Arisings!G$16 / 1000, G86)","v":0},{"$f":"IF($C$72=Lists!$K$48, H86* $C$73 * Arisings!H$16 / 1000, H86)","v":0},{"$f":"IF($C$72=Lists!$K$48, I86* $C$73 * Arisings!I$16 / 1000, I86)","v":0},{"$f":"IF($C$72=Lists!$K$48, J86* $C$73 * Arisings!J$16 / 1000, J86)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF($C$72=Lists!$K$48,D28 * 1000/'Start Here'!$C$34, D28)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F87* $C$73 * Arisings!F$16 / 1000, F87)","v":0},{"$f":"IF($C$72=Lists!$K$48, G87* $C$73 * Arisings!G$16 / 1000, G87)","v":0},{"$f":"IF($C$72=Lists!$K$48, H87* $C$73 * Arisings!H$16 / 1000, H87)","v":0},{"$f":"IF($C$72=Lists!$K$48, I87* $C$73 * Arisings!I$16 / 1000, I87)","v":0},{"$f":"IF($C$72=Lists!$K$48, J87* $C$73 * Arisings!J$16 / 1000, J87)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"IF($C$72=Lists!$K$48,D29 * 1000/'Start Here'!$C$34, D29)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$72=Lists!$K$48, F88* $C$73 * Arisings!F$16 / 1000, F88)","v":0},{"$f":"IF($C$72=Lists!$K$48, G88* $C$73 * Arisings!G$16 / 1000, G88)","v":0},{"$f":"IF($C$72=Lists!$K$48, H88* $C$73 * Arisings!H$16 / 1000, H88)","v":0},{"$f":"IF($C$72=Lists!$K$48, I88* $C$73 * Arisings!I$16 / 1000, I88)","v":0},{"$f":"IF($C$72=Lists!$K$48, J88* $C$73 * Arisings!J$16 / 1000, J88)","v":0}]
[null,"Add notes:"]
[]
[null,"Comingled Dry Recycling",null,{"$f":"IF($C$72=Lists!$K$48, SUM(Collections!$V$65:$X$65) * 1000/'Start Here'!$C$34, SUM(Collections!$V$65:$X$65) )","v":0}]
[]
[]
[]
[null,"All Food/Garden",null,{"$f":"IF($C$72=Lists!$K$48,D32 * 1000/'Start Here'!$C$34, D32)","v":0},null,{"$f":"SUM(F84:F86)","v":0},{"$f":"SUM(G84:G86)","v":0},{"$f":"SUM(H84:H86)","v":0},{"$f":"SUM(I84:I86)","v":0},{"$f":"SUM(J84:J86)","v":0},null,null,null,{"$f":"SUM(N84:N86)","v":0},{"$f":"SUM(O84:O86)","v":0},{"$f":"SUM(P84:P86)","v":0},{"$f":"SUM(Q84:Q86)","v":0},{"$f":"SUM(R84:R86)","v":0}]
[]
[null,"WfH Recycling",null,{"$f":"SUM(D76:D88)","v":0},null,{"$f":"SUM(F76:F88)","v":0},{"$f":"SUM(G76:G88)","v":0},{"$f":"SUM(H76:H88)","v":0},{"$f":"SUM(I76:I88)","v":0},{"$f":"SUM(J76:J88)","v":0},null,null,null,{"$f":"SUM(N76:N89)","v":0},{"$f":"SUM(O76:O89)","v":0},{"$f":"SUM(P76:P89)","v":0},{"$f":"SUM(Q76:Q89)","v":0},{"$f":"SUM(R76:R89)","v":0}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A99,\"@*\")+1","v":"@4"},"Increase in Yields from Service Change 3",null,null,null,null,null,null,null,null,null,null,null,"Change in Tonnage"]
[]
[null,"Change in:","kg/hh/yr"]
[null,"If Change in kg/hh/yr, Percentage of Households Change Applies to",0.8]
[null,null,null,null,null,{"$f":"\"Change from Baseline, \" & C102","v":"Change from Baseline, kg/hh/yr"},null,null,null,null,null,null,null,"Change from Baseline, tonnes",null,null,null,null,null,"Change from Baseline, tonnes"]
[null,null,null,{"$f":"'Explore Improvements'!D$17 & IF($C$42=Lists!$K$48, \" Average\", \"\")","v":"Baseline Average"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,{"$f":"F105","v":"Name Scenario 1"},{"$f":"G105","v":"Name Scenario 2"},{"$f":"H105","v":"Name Scenario 3"},{"$f":"I105","v":"Name Scenario 4"},{"$f":"J105","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF($C$102=Lists!$K$48,D17 * 1000/'Start Here'!$C$34, D17)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F106* $C$103 * Arisings!F$16 / 1000, F106)","v":0},{"$f":"IF($C$102=Lists!$K$48, G106* $C$103 * Arisings!G$16 / 1000, G106)","v":0},{"$f":"IF($C$102=Lists!$K$48, H106* $C$103 * Arisings!H$16 / 1000, H106)","v":0},{"$f":"IF($C$102=Lists!$K$48, I106* $C$103 * Arisings!I$16 / 1000, I106)","v":0},{"$f":"IF($C$102=Lists!$K$48, J106* $C$103 * Arisings!J$16 / 1000, J106)","v":0},null,{"$f":"F121*'Co-mingled Comp'!$Q$17","v":0},{"$f":"G121*'Co-mingled Comp'!$Q$17","v":0},{"$f":"H121*'Co-mingled Comp'!$Q$17","v":0},{"$f":"I121*'Co-mingled Comp'!$Q$17","v":0},{"$f":"J121*'Co-mingled Comp'!$Q$17","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF($C$102=Lists!$K$48,D18 * 1000/'Start Here'!$C$34, D18)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F107* $C$103 * Arisings!F$16 / 1000, F107)","v":0},{"$f":"IF($C$102=Lists!$K$48, G107* $C$103 * Arisings!G$16 / 1000, G107)","v":0},{"$f":"IF($C$102=Lists!$K$48, H107* $C$103 * Arisings!H$16 / 1000, H107)","v":0},{"$f":"IF($C$102=Lists!$K$48, I107* $C$103 * Arisings!I$16 / 1000, I107)","v":0},{"$f":"IF($C$102=Lists!$K$48, J107* $C$103 * Arisings!J$16 / 1000, J107)","v":0},null,{"$f":"F121*'Co-mingled Comp'!$Q$18","v":0},{"$f":"G121*'Co-mingled Comp'!$Q$18","v":0},{"$f":"H121*'Co-mingled Comp'!$Q$18","v":0},{"$f":"I121*'Co-mingled Comp'!$Q$18","v":0},{"$f":"J121*'Co-mingled Comp'!$Q$18","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"IF($C$102=Lists!$K$48,D19 * 1000/'Start Here'!$C$34, D19)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F108* $C$103 * Arisings!F$16 / 1000, F108)","v":0},{"$f":"IF($C$102=Lists!$K$48, G108* $C$103 * Arisings!G$16 / 1000, G108)","v":0},{"$f":"IF($C$102=Lists!$K$48, H108* $C$103 * Arisings!H$16 / 1000, H108)","v":0},{"$f":"IF($C$102=Lists!$K$48, I108* $C$103 * Arisings!I$16 / 1000, I108)","v":0},{"$f":"IF($C$102=Lists!$K$48, J108* $C$103 * Arisings!J$16 / 1000, J108)","v":0},null,{"$f":"F121*'Co-mingled Comp'!$Q$19","v":0},{"$f":"G121*'Co-mingled Comp'!$Q$19","v":0},{"$f":"H121*'Co-mingled Comp'!$Q$19","v":0},{"$f":"I121*'Co-mingled Comp'!$Q$19","v":0},{"$f":"J121*'Co-mingled Comp'!$Q$19","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"IF($C$102=Lists!$K$48,D20 * 1000/'Start Here'!$C$34, D20)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F109* $C$103 * Arisings!F$16 / 1000, F109)","v":0},{"$f":"IF($C$102=Lists!$K$48, G109* $C$103 * Arisings!G$16 / 1000, G109)","v":0},{"$f":"IF($C$102=Lists!$K$48, H109* $C$103 * Arisings!H$16 / 1000, H109)","v":0},{"$f":"IF($C$102=Lists!$K$48, I109* $C$103 * Arisings!I$16 / 1000, I109)","v":0},{"$f":"IF($C$102=Lists!$K$48, J109* $C$103 * Arisings!J$16 / 1000, J109)","v":0},null,{"$f":"F121*'Co-mingled Comp'!$Q$20","v":0},{"$f":"G121*'Co-mingled Comp'!$Q$20","v":0},{"$f":"H121*'Co-mingled Comp'!$Q$20","v":0},{"$f":"I121*'Co-mingled Comp'!$Q$20","v":0},{"$f":"J121*'Co-mingled Comp'!$Q$20","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"IF($C$102=Lists!$K$48,D21 * 1000/'Start Here'!$C$34, D21)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F110* $C$103 * Arisings!F$16 / 1000, F110)","v":0},{"$f":"IF($C$102=Lists!$K$48, G110* $C$103 * Arisings!G$16 / 1000, G110)","v":0},{"$f":"IF($C$102=Lists!$K$48, H110* $C$103 * Arisings!H$16 / 1000, H110)","v":0},{"$f":"IF($C$102=Lists!$K$48, I110* $C$103 * Arisings!I$16 / 1000, I110)","v":0},{"$f":"IF($C$102=Lists!$K$48, J110* $C$103 * Arisings!J$16 / 1000, J110)","v":0},null,{"$f":"F121*'Co-mingled Comp'!$Q$21","v":0},{"$f":"G121*'Co-mingled Comp'!$Q$21","v":0},{"$f":"H121*'Co-mingled Comp'!$Q$21","v":0},{"$f":"I121*'Co-mingled Comp'!$Q$21","v":0},{"$f":"J121*'Co-mingled Comp'!$Q$21","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"IF($C$102=Lists!$K$48,D22 * 1000/'Start Here'!$C$34, D22)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F111* $C$103 * Arisings!F$16 / 1000, F111)","v":0},{"$f":"IF($C$102=Lists!$K$48, G111* $C$103 * Arisings!G$16 / 1000, G111)","v":0},{"$f":"IF($C$102=Lists!$K$48, H111* $C$103 * Arisings!H$16 / 1000, H111)","v":0},{"$f":"IF($C$102=Lists!$K$48, I111* $C$103 * Arisings!I$16 / 1000, I111)","v":0},{"$f":"IF($C$102=Lists!$K$48, J111* $C$103 * Arisings!J$16 / 1000, J111)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"IF($C$102=Lists!$K$48,D23 * 1000/'Start Here'!$C$34, D23)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F112* $C$103 * Arisings!F$16 / 1000, F112)","v":0},{"$f":"IF($C$102=Lists!$K$48, G112* $C$103 * Arisings!G$16 / 1000, G112)","v":0},{"$f":"IF($C$102=Lists!$K$48, H112* $C$103 * Arisings!H$16 / 1000, H112)","v":0},{"$f":"IF($C$102=Lists!$K$48, I112* $C$103 * Arisings!I$16 / 1000, I112)","v":0},{"$f":"IF($C$102=Lists!$K$48, J112* $C$103 * Arisings!J$16 / 1000, J112)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"IF($C$102=Lists!$K$48,D24 * 1000/'Start Here'!$C$34, D24)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F113* $C$103 * Arisings!F$16 / 1000, F113)","v":0},{"$f":"IF($C$102=Lists!$K$48, G113* $C$103 * Arisings!G$16 / 1000, G113)","v":0},{"$f":"IF($C$102=Lists!$K$48, H113* $C$103 * Arisings!H$16 / 1000, H113)","v":0},{"$f":"IF($C$102=Lists!$K$48, I113* $C$103 * Arisings!I$16 / 1000, I113)","v":0},{"$f":"IF($C$102=Lists!$K$48, J113* $C$103 * Arisings!J$16 / 1000, J113)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"IF($C$102=Lists!$K$48,D25 * 1000/'Start Here'!$C$34, D25)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F114* $C$103 * Arisings!F$16 / 1000, F114)","v":0},{"$f":"IF($C$102=Lists!$K$48, G114* $C$103 * Arisings!G$16 / 1000, G114)","v":0},{"$f":"IF($C$102=Lists!$K$48, H114* $C$103 * Arisings!H$16 / 1000, H114)","v":0},{"$f":"IF($C$102=Lists!$K$48, I114* $C$103 * Arisings!I$16 / 1000, I114)","v":0},{"$f":"IF($C$102=Lists!$K$48, J114* $C$103 * Arisings!J$16 / 1000, J114)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"IF($C$102=Lists!$K$48,D26 * 1000/'Start Here'!$C$34, D26)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F115* $C$103 * Arisings!F$16 / 1000, F115)","v":0},{"$f":"IF($C$102=Lists!$K$48, G115* $C$103 * Arisings!G$16 / 1000, G115)","v":0},{"$f":"IF($C$102=Lists!$K$48, H115* $C$103 * Arisings!H$16 / 1000, H115)","v":0},{"$f":"IF($C$102=Lists!$K$48, I115* $C$103 * Arisings!I$16 / 1000, I115)","v":0},{"$f":"IF($C$102=Lists!$K$48, J115* $C$103 * Arisings!J$16 / 1000, J115)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF($C$102=Lists!$K$48,D27 * 1000/'Start Here'!$C$34, D27)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F116* $C$103 * Arisings!F$16 / 1000, F116)","v":0},{"$f":"IF($C$102=Lists!$K$48, G116* $C$103 * Arisings!G$16 / 1000, G116)","v":0},{"$f":"IF($C$102=Lists!$K$48, H116* $C$103 * Arisings!H$16 / 1000, H116)","v":0},{"$f":"IF($C$102=Lists!$K$48, I116* $C$103 * Arisings!I$16 / 1000, I116)","v":0},{"$f":"IF($C$102=Lists!$K$48, J116* $C$103 * Arisings!J$16 / 1000, J116)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF($C$102=Lists!$K$48,D28 * 1000/'Start Here'!$C$34, D28)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F117* $C$103 * Arisings!F$16 / 1000, F117)","v":0},{"$f":"IF($C$102=Lists!$K$48, G117* $C$103 * Arisings!G$16 / 1000, G117)","v":0},{"$f":"IF($C$102=Lists!$K$48, H117* $C$103 * Arisings!H$16 / 1000, H117)","v":0},{"$f":"IF($C$102=Lists!$K$48, I117* $C$103 * Arisings!I$16 / 1000, I117)","v":0},{"$f":"IF($C$102=Lists!$K$48, J117* $C$103 * Arisings!J$16 / 1000, J117)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"IF($C$102=Lists!$K$48,D29 * 1000/'Start Here'!$C$34, D29)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$102=Lists!$K$48, F118* $C$103 * Arisings!F$16 / 1000, F118)","v":0},{"$f":"IF($C$102=Lists!$K$48, G118* $C$103 * Arisings!G$16 / 1000, G118)","v":0},{"$f":"IF($C$102=Lists!$K$48, H118* $C$103 * Arisings!H$16 / 1000, H118)","v":0},{"$f":"IF($C$102=Lists!$K$48, I118* $C$103 * Arisings!I$16 / 1000, I118)","v":0},{"$f":"IF($C$102=Lists!$K$48, J118* $C$103 * Arisings!J$16 / 1000, J118)","v":0}]
[null,"Add notes:"]
[]
[null,"Comingled Dry Recycling",null,{"$f":"IF($C$102=Lists!$K$48, SUM(Collections!$V$65:$X$65) * 1000/'Start Here'!$C$34, SUM(Collections!$V$65:$X$65) )","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,"All Food/Garden",null,{"$f":"IF($C$102=Lists!$K$48,D32 * 1000/'Start Here'!$C$34, D32)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(F114:F116)","v":0},{"$f":"SUM(G114:G116)","v":0},{"$f":"SUM(H114:H116)","v":0},{"$f":"SUM(I114:I116)","v":0},{"$f":"SUM(J114:J116)","v":0},null,null,null,{"$f":"SUM(N114:N116)","v":0},{"$f":"SUM(O114:O116)","v":0},{"$f":"SUM(P114:P116)","v":0},{"$f":"SUM(Q114:Q116)","v":0},{"$f":"SUM(R114:R116)","v":0}]
[]
[null,"WfH Recycling",null,{"$f":"SUM(D106:D118)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(F106:F118)","v":0},{"$f":"SUM(G106:G118)","v":0},{"$f":"SUM(H106:H118)","v":0},{"$f":"SUM(I106:I118)","v":0},{"$f":"SUM(J106:J118)","v":0},null,null,null,{"$f":"SUM(N106:N119)","v":0},{"$f":"SUM(O106:O119)","v":0},{"$f":"SUM(P106:P119)","v":0},{"$f":"SUM(Q106:Q119)","v":0},{"$f":"SUM(R106:R119)","v":0}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A129,\"@*\")+1","v":"@5"},"Increase in Yields from Service Change 4",null,null,null,null,null,null,null,null,null,null,null,"Change in Tonnage"]
[]
[null,"Change in:","kg/hh/yr"]
[null,"If Change in kg/hh/yr, Percentage of Households Change Applies to",0.8]
[null,null,null,null,null,{"$f":"\"Change from Baseline, \" & C132","v":"Change from Baseline, kg/hh/yr"},null,null,null,null,null,null,null,"Change from Baseline, tonnes",null,null,null,null,null,"Change from Baseline, tonnes"]
[null,null,null,{"$f":"'Explore Improvements'!D$17 & IF($C$42=Lists!$K$48, \" Average\", \"\")","v":"Baseline Average"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,{"$f":"F135","v":"Name Scenario 1"},{"$f":"G135","v":"Name Scenario 2"},{"$f":"H135","v":"Name Scenario 3"},{"$f":"I135","v":"Name Scenario 4"},{"$f":"J135","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF($C$132=Lists!$K$48,D17 * 1000/'Start Here'!$C$34, D17)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F136* $C$133 * Arisings!F$16 / 1000, F136)","v":0},{"$f":"IF($C$132=Lists!$K$48, G136* $C$133 * Arisings!G$16 / 1000, G136)","v":0},{"$f":"IF($C$132=Lists!$K$48, H136* $C$133 * Arisings!H$16 / 1000, H136)","v":0},{"$f":"IF($C$132=Lists!$K$48, I136* $C$133 * Arisings!I$16 / 1000, I136)","v":0},{"$f":"IF($C$132=Lists!$K$48, J136* $C$133 * Arisings!J$16 / 1000, J136)","v":0},null,{"$f":"F151*'Co-mingled Comp'!$Q$17","v":0},{"$f":"G151*'Co-mingled Comp'!$Q$17","v":0},{"$f":"H151*'Co-mingled Comp'!$Q$17","v":0},{"$f":"I151*'Co-mingled Comp'!$Q$17","v":0},{"$f":"J151*'Co-mingled Comp'!$Q$17","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF($C$132=Lists!$K$48,D18 * 1000/'Start Here'!$C$34, D18)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F137* $C$133 * Arisings!F$16 / 1000, F137)","v":0},{"$f":"IF($C$132=Lists!$K$48, G137* $C$133 * Arisings!G$16 / 1000, G137)","v":0},{"$f":"IF($C$132=Lists!$K$48, H137* $C$133 * Arisings!H$16 / 1000, H137)","v":0},{"$f":"IF($C$132=Lists!$K$48, I137* $C$133 * Arisings!I$16 / 1000, I137)","v":0},{"$f":"IF($C$132=Lists!$K$48, J137* $C$133 * Arisings!J$16 / 1000, J137)","v":0},null,{"$f":"F151*'Co-mingled Comp'!$Q$18","v":0},{"$f":"G151*'Co-mingled Comp'!$Q$18","v":0},{"$f":"H151*'Co-mingled Comp'!$Q$18","v":0},{"$f":"I151*'Co-mingled Comp'!$Q$18","v":0},{"$f":"J151*'Co-mingled Comp'!$Q$18","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"IF($C$132=Lists!$K$48,D19 * 1000/'Start Here'!$C$34, D19)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F138* $C$133 * Arisings!F$16 / 1000, F138)","v":0},{"$f":"IF($C$132=Lists!$K$48, G138* $C$133 * Arisings!G$16 / 1000, G138)","v":0},{"$f":"IF($C$132=Lists!$K$48, H138* $C$133 * Arisings!H$16 / 1000, H138)","v":0},{"$f":"IF($C$132=Lists!$K$48, I138* $C$133 * Arisings!I$16 / 1000, I138)","v":0},{"$f":"IF($C$132=Lists!$K$48, J138* $C$133 * Arisings!J$16 / 1000, J138)","v":0},null,{"$f":"F151*'Co-mingled Comp'!$Q$19","v":0},{"$f":"G151*'Co-mingled Comp'!$Q$19","v":0},{"$f":"H151*'Co-mingled Comp'!$Q$19","v":0},{"$f":"I151*'Co-mingled Comp'!$Q$19","v":0},{"$f":"J151*'Co-mingled Comp'!$Q$19","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"IF($C$132=Lists!$K$48,D20 * 1000/'Start Here'!$C$34, D20)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F139* $C$133 * Arisings!F$16 / 1000, F139)","v":0},{"$f":"IF($C$132=Lists!$K$48, G139* $C$133 * Arisings!G$16 / 1000, G139)","v":0},{"$f":"IF($C$132=Lists!$K$48, H139* $C$133 * Arisings!H$16 / 1000, H139)","v":0},{"$f":"IF($C$132=Lists!$K$48, I139* $C$133 * Arisings!I$16 / 1000, I139)","v":0},{"$f":"IF($C$132=Lists!$K$48, J139* $C$133 * Arisings!J$16 / 1000, J139)","v":0},null,{"$f":"F151*'Co-mingled Comp'!$Q$20","v":0},{"$f":"G151*'Co-mingled Comp'!$Q$20","v":0},{"$f":"H151*'Co-mingled Comp'!$Q$20","v":0},{"$f":"I151*'Co-mingled Comp'!$Q$20","v":0},{"$f":"J151*'Co-mingled Comp'!$Q$20","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"IF($C$132=Lists!$K$48,D21 * 1000/'Start Here'!$C$34, D21)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F140* $C$133 * Arisings!F$16 / 1000, F140)","v":0},{"$f":"IF($C$132=Lists!$K$48, G140* $C$133 * Arisings!G$16 / 1000, G140)","v":0},{"$f":"IF($C$132=Lists!$K$48, H140* $C$133 * Arisings!H$16 / 1000, H140)","v":0},{"$f":"IF($C$132=Lists!$K$48, I140* $C$133 * Arisings!I$16 / 1000, I140)","v":0},{"$f":"IF($C$132=Lists!$K$48, J140* $C$133 * Arisings!J$16 / 1000, J140)","v":0},null,{"$f":"F151*'Co-mingled Comp'!$Q$21","v":0},{"$f":"G151*'Co-mingled Comp'!$Q$21","v":0},{"$f":"H151*'Co-mingled Comp'!$Q$21","v":0},{"$f":"I151*'Co-mingled Comp'!$Q$21","v":0},{"$f":"J151*'Co-mingled Comp'!$Q$21","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"IF($C$132=Lists!$K$48,D22 * 1000/'Start Here'!$C$34, D22)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F141* $C$133 * Arisings!F$16 / 1000, F141)","v":0},{"$f":"IF($C$132=Lists!$K$48, G141* $C$133 * Arisings!G$16 / 1000, G141)","v":0},{"$f":"IF($C$132=Lists!$K$48, H141* $C$133 * Arisings!H$16 / 1000, H141)","v":0},{"$f":"IF($C$132=Lists!$K$48, I141* $C$133 * Arisings!I$16 / 1000, I141)","v":0},{"$f":"IF($C$132=Lists!$K$48, J141* $C$133 * Arisings!J$16 / 1000, J141)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"IF($C$132=Lists!$K$48,D23 * 1000/'Start Here'!$C$34, D23)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F142* $C$133 * Arisings!F$16 / 1000, F142)","v":0},{"$f":"IF($C$132=Lists!$K$48, G142* $C$133 * Arisings!G$16 / 1000, G142)","v":0},{"$f":"IF($C$132=Lists!$K$48, H142* $C$133 * Arisings!H$16 / 1000, H142)","v":0},{"$f":"IF($C$132=Lists!$K$48, I142* $C$133 * Arisings!I$16 / 1000, I142)","v":0},{"$f":"IF($C$132=Lists!$K$48, J142* $C$133 * Arisings!J$16 / 1000, J142)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"IF($C$132=Lists!$K$48,D24 * 1000/'Start Here'!$C$34, D24)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F143* $C$133 * Arisings!F$16 / 1000, F143)","v":0},{"$f":"IF($C$132=Lists!$K$48, G143* $C$133 * Arisings!G$16 / 1000, G143)","v":0},{"$f":"IF($C$132=Lists!$K$48, H143* $C$133 * Arisings!H$16 / 1000, H143)","v":0},{"$f":"IF($C$132=Lists!$K$48, I143* $C$133 * Arisings!I$16 / 1000, I143)","v":0},{"$f":"IF($C$132=Lists!$K$48, J143* $C$133 * Arisings!J$16 / 1000, J143)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"IF($C$132=Lists!$K$48,D25 * 1000/'Start Here'!$C$34, D25)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F144* $C$133 * Arisings!F$16 / 1000, F144)","v":0},{"$f":"IF($C$132=Lists!$K$48, G144* $C$133 * Arisings!G$16 / 1000, G144)","v":0},{"$f":"IF($C$132=Lists!$K$48, H144* $C$133 * Arisings!H$16 / 1000, H144)","v":0},{"$f":"IF($C$132=Lists!$K$48, I144* $C$133 * Arisings!I$16 / 1000, I144)","v":0},{"$f":"IF($C$132=Lists!$K$48, J144* $C$133 * Arisings!J$16 / 1000, J144)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"IF($C$132=Lists!$K$48,D26 * 1000/'Start Here'!$C$34, D26)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F145* $C$133 * Arisings!F$16 / 1000, F145)","v":0},{"$f":"IF($C$132=Lists!$K$48, G145* $C$133 * Arisings!G$16 / 1000, G145)","v":0},{"$f":"IF($C$132=Lists!$K$48, H145* $C$133 * Arisings!H$16 / 1000, H145)","v":0},{"$f":"IF($C$132=Lists!$K$48, I145* $C$133 * Arisings!I$16 / 1000, I145)","v":0},{"$f":"IF($C$132=Lists!$K$48, J145* $C$133 * Arisings!J$16 / 1000, J145)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF($C$132=Lists!$K$48,D27 * 1000/'Start Here'!$C$34, D27)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F146* $C$133 * Arisings!F$16 / 1000, F146)","v":0},{"$f":"IF($C$132=Lists!$K$48, G146* $C$133 * Arisings!G$16 / 1000, G146)","v":0},{"$f":"IF($C$132=Lists!$K$48, H146* $C$133 * Arisings!H$16 / 1000, H146)","v":0},{"$f":"IF($C$132=Lists!$K$48, I146* $C$133 * Arisings!I$16 / 1000, I146)","v":0},{"$f":"IF($C$132=Lists!$K$48, J146* $C$133 * Arisings!J$16 / 1000, J146)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF($C$132=Lists!$K$48,D28 * 1000/'Start Here'!$C$34, D28)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F147* $C$133 * Arisings!F$16 / 1000, F147)","v":0},{"$f":"IF($C$132=Lists!$K$48, G147* $C$133 * Arisings!G$16 / 1000, G147)","v":0},{"$f":"IF($C$132=Lists!$K$48, H147* $C$133 * Arisings!H$16 / 1000, H147)","v":0},{"$f":"IF($C$132=Lists!$K$48, I147* $C$133 * Arisings!I$16 / 1000, I147)","v":0},{"$f":"IF($C$132=Lists!$K$48, J147* $C$133 * Arisings!J$16 / 1000, J147)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"IF($C$132=Lists!$K$48,D29 * 1000/'Start Here'!$C$34, D29)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$132=Lists!$K$48, F148* $C$133 * Arisings!F$16 / 1000, F148)","v":0},{"$f":"IF($C$132=Lists!$K$48, G148* $C$133 * Arisings!G$16 / 1000, G148)","v":0},{"$f":"IF($C$132=Lists!$K$48, H148* $C$133 * Arisings!H$16 / 1000, H148)","v":0},{"$f":"IF($C$132=Lists!$K$48, I148* $C$133 * Arisings!I$16 / 1000, I148)","v":0},{"$f":"IF($C$132=Lists!$K$48, J148* $C$133 * Arisings!J$16 / 1000, J148)","v":0}]
[null,"Add notes:"]
[]
[null,"Comingled Dry Recycling",null,{"$f":"IF($C$132=Lists!$K$48, SUM(Collections!$V$65:$X$65) * 1000/'Start Here'!$C$34, SUM(Collections!$V$65:$X$65) )","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,"All Food/Garden",null,{"$f":"IF($C$132=Lists!$K$48,D32 * 1000/'Start Here'!$C$34, D32)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(F144:F146)","v":0},{"$f":"SUM(G144:G146)","v":0},{"$f":"SUM(H144:H146)","v":0},{"$f":"SUM(I144:I146)","v":0},{"$f":"SUM(J144:J146)","v":0},null,null,null,{"$f":"SUM(N144:N146)","v":0},{"$f":"SUM(O144:O146)","v":0},{"$f":"SUM(P144:P146)","v":0},{"$f":"SUM(Q144:Q146)","v":0},{"$f":"SUM(R144:R146)","v":0}]
[]
[null,"WfH Recycling",null,{"$f":"SUM(D136:D148)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(F136:F148)","v":0},{"$f":"SUM(G136:G148)","v":0},{"$f":"SUM(H136:H148)","v":0},{"$f":"SUM(I136:I148)","v":0},{"$f":"SUM(J136:J148)","v":0},null,null,null,{"$f":"SUM(N136:N149)","v":0},{"$f":"SUM(O136:O149)","v":0},{"$f":"SUM(P136:P149)","v":0},{"$f":"SUM(Q136:Q149)","v":0},{"$f":"SUM(R136:R149)","v":0}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A159,\"@*\")+1","v":"@6"},"Increase in Yields from Service Change 5",null,null,null,null,null,null,null,null,null,null,null,"Change in Tonnage"]
[]
[null,"Change in:","kg/hh/yr"]
[null,"If Change in kg/hh/yr, Percentage of Households Change Applies to",1]
[null,null,null,null,null,{"$f":"\"Change from Baseline, \" & C162","v":"Change from Baseline, kg/hh/yr"},null,null,null,null,null,null,null,"Change from Baseline, tonnes",null,null,null,null,null,"Change from Baseline, tonnes"]
[null,null,null,{"$f":"'Explore Improvements'!D$17 & IF($C$42=Lists!$K$48, \" Average\", \"\")","v":"Baseline Average"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,{"$f":"F165","v":"Name Scenario 1"},{"$f":"G165","v":"Name Scenario 2"},{"$f":"H165","v":"Name Scenario 3"},{"$f":"I165","v":"Name Scenario 4"},{"$f":"J165","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF($C$162=Lists!$K$48,D17 * 1000/'Start Here'!$C$34, D17)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F166* $C$163 * Arisings!F$16 / 1000, F166)","v":0},{"$f":"IF($C$162=Lists!$K$48, G166* $C$163 * Arisings!G$16 / 1000, G166)","v":0},{"$f":"IF($C$162=Lists!$K$48, H166* $C$163 * Arisings!H$16 / 1000, H166)","v":0},{"$f":"IF($C$162=Lists!$K$48, I166* $C$163 * Arisings!I$16 / 1000, I166)","v":0},{"$f":"IF($C$162=Lists!$K$48, J166* $C$163 * Arisings!J$16 / 1000, J166)","v":0},null,{"$f":"F181*'Co-mingled Comp'!$Q$17","v":0},{"$f":"G181*'Co-mingled Comp'!$Q$17","v":0},{"$f":"H181*'Co-mingled Comp'!$Q$17","v":0},{"$f":"I181*'Co-mingled Comp'!$Q$17","v":0},{"$f":"J181*'Co-mingled Comp'!$Q$17","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF($C$162=Lists!$K$48,D18 * 1000/'Start Here'!$C$34, D18)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F167* $C$163 * Arisings!F$16 / 1000, F167)","v":0},{"$f":"IF($C$162=Lists!$K$48, G167* $C$163 * Arisings!G$16 / 1000, G167)","v":0},{"$f":"IF($C$162=Lists!$K$48, H167* $C$163 * Arisings!H$16 / 1000, H167)","v":0},{"$f":"IF($C$162=Lists!$K$48, I167* $C$163 * Arisings!I$16 / 1000, I167)","v":0},{"$f":"IF($C$162=Lists!$K$48, J167* $C$163 * Arisings!J$16 / 1000, J167)","v":0},null,{"$f":"F181*'Co-mingled Comp'!$Q$18","v":0},{"$f":"G181*'Co-mingled Comp'!$Q$18","v":0},{"$f":"H181*'Co-mingled Comp'!$Q$18","v":0},{"$f":"I181*'Co-mingled Comp'!$Q$18","v":0},{"$f":"J181*'Co-mingled Comp'!$Q$18","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"IF($C$162=Lists!$K$48,D19 * 1000/'Start Here'!$C$34, D19)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F168* $C$163 * Arisings!F$16 / 1000, F168)","v":0},{"$f":"IF($C$162=Lists!$K$48, G168* $C$163 * Arisings!G$16 / 1000, G168)","v":0},{"$f":"IF($C$162=Lists!$K$48, H168* $C$163 * Arisings!H$16 / 1000, H168)","v":0},{"$f":"IF($C$162=Lists!$K$48, I168* $C$163 * Arisings!I$16 / 1000, I168)","v":0},{"$f":"IF($C$162=Lists!$K$48, J168* $C$163 * Arisings!J$16 / 1000, J168)","v":0},null,{"$f":"F181*'Co-mingled Comp'!$Q$19","v":0},{"$f":"G181*'Co-mingled Comp'!$Q$19","v":0},{"$f":"H181*'Co-mingled Comp'!$Q$19","v":0},{"$f":"I181*'Co-mingled Comp'!$Q$19","v":0},{"$f":"J181*'Co-mingled Comp'!$Q$19","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"IF($C$162=Lists!$K$48,D20 * 1000/'Start Here'!$C$34, D20)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F169* $C$163 * Arisings!F$16 / 1000, F169)","v":0},{"$f":"IF($C$162=Lists!$K$48, G169* $C$163 * Arisings!G$16 / 1000, G169)","v":0},{"$f":"IF($C$162=Lists!$K$48, H169* $C$163 * Arisings!H$16 / 1000, H169)","v":0},{"$f":"IF($C$162=Lists!$K$48, I169* $C$163 * Arisings!I$16 / 1000, I169)","v":0},{"$f":"IF($C$162=Lists!$K$48, J169* $C$163 * Arisings!J$16 / 1000, J169)","v":0},null,{"$f":"F181*'Co-mingled Comp'!$Q$20","v":0},{"$f":"G181*'Co-mingled Comp'!$Q$20","v":0},{"$f":"H181*'Co-mingled Comp'!$Q$20","v":0},{"$f":"I181*'Co-mingled Comp'!$Q$20","v":0},{"$f":"J181*'Co-mingled Comp'!$Q$20","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"IF($C$162=Lists!$K$48,D21 * 1000/'Start Here'!$C$34, D21)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F170* $C$163 * Arisings!F$16 / 1000, F170)","v":0},{"$f":"IF($C$162=Lists!$K$48, G170* $C$163 * Arisings!G$16 / 1000, G170)","v":0},{"$f":"IF($C$162=Lists!$K$48, H170* $C$163 * Arisings!H$16 / 1000, H170)","v":0},{"$f":"IF($C$162=Lists!$K$48, I170* $C$163 * Arisings!I$16 / 1000, I170)","v":0},{"$f":"IF($C$162=Lists!$K$48, J170* $C$163 * Arisings!J$16 / 1000, J170)","v":0},null,{"$f":"F181*'Co-mingled Comp'!$Q$21","v":0},{"$f":"G181*'Co-mingled Comp'!$Q$21","v":0},{"$f":"H181*'Co-mingled Comp'!$Q$21","v":0},{"$f":"I181*'Co-mingled Comp'!$Q$21","v":0},{"$f":"J181*'Co-mingled Comp'!$Q$21","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"IF($C$162=Lists!$K$48,D22 * 1000/'Start Here'!$C$34, D22)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F171* $C$163 * Arisings!F$16 / 1000, F171)","v":0},{"$f":"IF($C$162=Lists!$K$48, G171* $C$163 * Arisings!G$16 / 1000, G171)","v":0},{"$f":"IF($C$162=Lists!$K$48, H171* $C$163 * Arisings!H$16 / 1000, H171)","v":0},{"$f":"IF($C$162=Lists!$K$48, I171* $C$163 * Arisings!I$16 / 1000, I171)","v":0},{"$f":"IF($C$162=Lists!$K$48, J171* $C$163 * Arisings!J$16 / 1000, J171)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"IF($C$162=Lists!$K$48,D23 * 1000/'Start Here'!$C$34, D23)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F172* $C$163 * Arisings!F$16 / 1000, F172)","v":0},{"$f":"IF($C$162=Lists!$K$48, G172* $C$163 * Arisings!G$16 / 1000, G172)","v":0},{"$f":"IF($C$162=Lists!$K$48, H172* $C$163 * Arisings!H$16 / 1000, H172)","v":0},{"$f":"IF($C$162=Lists!$K$48, I172* $C$163 * Arisings!I$16 / 1000, I172)","v":0},{"$f":"IF($C$162=Lists!$K$48, J172* $C$163 * Arisings!J$16 / 1000, J172)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"IF($C$162=Lists!$K$48,D24 * 1000/'Start Here'!$C$34, D24)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F173* $C$163 * Arisings!F$16 / 1000, F173)","v":0},{"$f":"IF($C$162=Lists!$K$48, G173* $C$163 * Arisings!G$16 / 1000, G173)","v":0},{"$f":"IF($C$162=Lists!$K$48, H173* $C$163 * Arisings!H$16 / 1000, H173)","v":0},{"$f":"IF($C$162=Lists!$K$48, I173* $C$163 * Arisings!I$16 / 1000, I173)","v":0},{"$f":"IF($C$162=Lists!$K$48, J173* $C$163 * Arisings!J$16 / 1000, J173)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"IF($C$162=Lists!$K$48,D25 * 1000/'Start Here'!$C$34, D25)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F174* $C$163 * Arisings!F$16 / 1000, F174)","v":0},{"$f":"IF($C$162=Lists!$K$48, G174* $C$163 * Arisings!G$16 / 1000, G174)","v":0},{"$f":"IF($C$162=Lists!$K$48, H174* $C$163 * Arisings!H$16 / 1000, H174)","v":0},{"$f":"IF($C$162=Lists!$K$48, I174* $C$163 * Arisings!I$16 / 1000, I174)","v":0},{"$f":"IF($C$162=Lists!$K$48, J174* $C$163 * Arisings!J$16 / 1000, J174)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"IF($C$162=Lists!$K$48,D26 * 1000/'Start Here'!$C$34, D26)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F175* $C$163 * Arisings!F$16 / 1000, F175)","v":0},{"$f":"IF($C$162=Lists!$K$48, G175* $C$163 * Arisings!G$16 / 1000, G175)","v":0},{"$f":"IF($C$162=Lists!$K$48, H175* $C$163 * Arisings!H$16 / 1000, H175)","v":0},{"$f":"IF($C$162=Lists!$K$48, I175* $C$163 * Arisings!I$16 / 1000, I175)","v":0},{"$f":"IF($C$162=Lists!$K$48, J175* $C$163 * Arisings!J$16 / 1000, J175)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF($C$162=Lists!$K$48,D27 * 1000/'Start Here'!$C$34, D27)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F176* $C$163 * Arisings!F$16 / 1000, F176)","v":0},{"$f":"IF($C$162=Lists!$K$48, G176* $C$163 * Arisings!G$16 / 1000, G176)","v":0},{"$f":"IF($C$162=Lists!$K$48, H176* $C$163 * Arisings!H$16 / 1000, H176)","v":0},{"$f":"IF($C$162=Lists!$K$48, I176* $C$163 * Arisings!I$16 / 1000, I176)","v":0},{"$f":"IF($C$162=Lists!$K$48, J176* $C$163 * Arisings!J$16 / 1000, J176)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF($C$162=Lists!$K$48,D28 * 1000/'Start Here'!$C$34, D28)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F177* $C$163 * Arisings!F$16 / 1000, F177)","v":0},{"$f":"IF($C$162=Lists!$K$48, G177* $C$163 * Arisings!G$16 / 1000, G177)","v":0},{"$f":"IF($C$162=Lists!$K$48, H177* $C$163 * Arisings!H$16 / 1000, H177)","v":0},{"$f":"IF($C$162=Lists!$K$48, I177* $C$163 * Arisings!I$16 / 1000, I177)","v":0},{"$f":"IF($C$162=Lists!$K$48, J177* $C$163 * Arisings!J$16 / 1000, J177)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"IF($C$162=Lists!$K$48,D29 * 1000/'Start Here'!$C$34, D29)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$162=Lists!$K$48, F178* $C$163 * Arisings!F$16 / 1000, F178)","v":0},{"$f":"IF($C$162=Lists!$K$48, G178* $C$163 * Arisings!G$16 / 1000, G178)","v":0},{"$f":"IF($C$162=Lists!$K$48, H178* $C$163 * Arisings!H$16 / 1000, H178)","v":0},{"$f":"IF($C$162=Lists!$K$48, I178* $C$163 * Arisings!I$16 / 1000, I178)","v":0},{"$f":"IF($C$162=Lists!$K$48, J178* $C$163 * Arisings!J$16 / 1000, J178)","v":0}]
[null,"Add notes:"]
[]
[null,"Comingled Dry Recycling",null,{"$f":"IF($C$132=Lists!$K$48, SUM(Collections!$V$65:$X$65) * 1000/'Start Here'!$C$34, SUM(Collections!$V$65:$X$65) )","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,"All Food/Garden",null,{"$f":"IF($C$162=Lists!$K$48,D32 * 1000/'Start Here'!$C$34, D32)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(F174:F176)","v":0},{"$f":"SUM(G174:G176)","v":0},{"$f":"SUM(H174:H176)","v":0},{"$f":"SUM(I174:I176)","v":0},{"$f":"SUM(J174:J176)","v":0},null,null,null,{"$f":"SUM(N174:N176)","v":0},{"$f":"SUM(O174:O176)","v":0},{"$f":"SUM(P174:P176)","v":0},{"$f":"SUM(Q174:Q176)","v":0},{"$f":"SUM(R174:R176)","v":0}]
[]
[null,"WfH Recycling",null,{"$f":"SUM(D166:D178)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(F166:F178)","v":0},{"$f":"SUM(G166:G178)","v":0},{"$f":"SUM(H166:H178)","v":0},{"$f":"SUM(I166:I178)","v":0},{"$f":"SUM(J166:J178)","v":0},null,null,null,{"$f":"SUM(N166:N179)","v":0},{"$f":"SUM(O166:O179)","v":0},{"$f":"SUM(P166:P179)","v":0},{"$f":"SUM(Q166:Q179)","v":0},{"$f":"SUM(R166:R179)","v":0}]

{"sheet":"Commercial Waste","index":23,"n_rows":119,"n_cols":21,"rows_kept":119,"cut":false,"hidden":false,"merged":[[2,7,2,9]]}
[]
[]
[null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Explore Improvements'!B12\",\"-> Return to Overview\")","v":"-> Return to Overview"}]
[]
[]
[]
[]
[]
[]
[]
[null,"Recap of Relevant Suggestions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[null,{"$f":"'Current Performance'!G22","v":"Commercial waste recycling"},null,null,null,{"$f":"'Current Performance'!K22","v":"N/A"}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A14,\"@*\")+1","v":"@1"},"Commercial Waste Arisings (tonnes)"]
[null,"Optional, guide inputs: Arisings and LA market share of commercial and industrial waste arisings. Arisings estimates are taken from the draft london plan values for 2021."]
[null,"These can be used to guide projections for commercial waste collected, entered in table 2 below"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Change from Baseline"]
[null,null,null,"BL",null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"F19","v":"Name Scenario 1"},{"$f":"G19","v":"Name Scenario 2"},{"$f":"H19","v":"Name Scenario 3"},{"$f":"I19","v":"Name Scenario 4"},{"$f":"J19","v":"Name Scenario 5"}]
[null,"Est. of Commercial Waste Arisings",null,{"$f":"IFERROR(INDEX('C&I Arisings - London Plan'!$C$9:$C$42,MATCH('Start Here'!$N$24,'C&I Arisings - London Plan'!$B$9:$B$42,0))*1000,\"n/a\")","v":"n/a"},null,null,null,null,null,null,null,null,null,{"$f":"SUM(F20,-$D20)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(J20,-$D20)","v":{"$error":"#VALUE!"}}]
[null,"Est. LA Market Share",null,{"$f":"Arisings!D24/D20","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(J21,-$D21)","v":{"$error":"#VALUE!"}}]
[null,"Resulting Arisings Estimate",null,{"$f":"PRODUCT(D20,D21)","v":{"$error":"#VALUE!"}},null,{"$f":"PRODUCT(F20,F21)","v":0},{"$f":"PRODUCT(G20,G21)","v":0},{"$f":"PRODUCT(H20,H21)","v":0},{"$f":"PRODUCT(I20,I21)","v":0},{"$f":"PRODUCT(J20,J21)","v":0},null,null,null,{"$f":"F22-$D22","v":{"$error":"#VALUE!"}},{"$f":"G22-$D22","v":{"$error":"#VALUE!"}},{"$f":"H22-$D22","v":{"$error":"#VALUE!"}},{"$f":"I22-$D22","v":{"$error":"#VALUE!"}},{"$f":"J22-$D22","v":{"$error":"#VALUE!"}}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A23,\"@*\")+1","v":"@2"},"Changes in Commercial Waste Collected Tonnages"]
[null,"Inputs for tonnage changes in separately collected streams of commercial waste (enter co-mingled tonnages below the main table)"]
[]
[null,null,null,null,null,"Change from Baseline, tonnes"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"Collections!Z49","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"Collections!Z50","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"Collections!Z51","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"Collections!Z52","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"Collections!Z53","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"Collections!Z54","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"Collections!Z55","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"Collections!Z56","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"Collections!Z57","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"Collections!Z58","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"Collections!Z59","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Collections!Z60","v":0}]
[null,{"$f":"Lists!H21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Collections!Z61","v":0}]
[]
[null,"Co-mingled Tonnage",null,{"$f":"Collections!Z65","v":0}]
[null,"LA Collected Commercial Residual Arisings",null,{"$f":"Residual!$D$10","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F44-$D44","v":0},{"$f":"G44-$D44","v":0},{"$f":"H44-$D44","v":0},{"$f":"I44-$D44","v":0},{"$f":"J44-$D44","v":0}]
[]
[null,"Total C&I Collected for Recycling",null,{"$f":"SUM(D29:D43)","v":0},null,{"$f":"SUM(F29:F43)","v":0},{"$f":"SUM(G29:G43)","v":0},{"$f":"SUM(H29:H43)","v":0},{"$f":"SUM(I29:I43)","v":0},{"$f":"SUM(J29:J43)","v":0}]
[null,"Total C&I Waste Collected",null,{"$f":"SUM(D29:D44)","v":0},null,{"$f":"SUM(F29:F44)","v":0},{"$f":"SUM(G29:G44)","v":0},{"$f":"SUM(H29:H44)","v":0},{"$f":"SUM(I29:I44)","v":0},{"$f":"SUM(J29:J44)","v":0}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A49,\"@*\")+1","v":"@3"},"Commercial Waste Recycling Arisings Breakdown (information only)"]
[null,"Information only: material breakdown of commercial waste"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"Collections!Z49*(1-'Rejects (SS)'!$M53)+'Co-mingled Comp'!M17","v":0},null,{"$f":"SUM($D54, F29*(1-'Rejects (SS)'!$M53), F$43*'Co-mingled Comp'!$J17)","v":0},{"$f":"SUM($D54, G29*(1-'Rejects (SS)'!$M53), G$43*'Co-mingled Comp'!$J17)","v":0},{"$f":"SUM($D54, H29*(1-'Rejects (SS)'!$M53), H$43*'Co-mingled Comp'!$J17)","v":0},{"$f":"SUM($D54, I29*(1-'Rejects (SS)'!$M53), I$43*'Co-mingled Comp'!$J17)","v":0},{"$f":"SUM($D54, J29*(1-'Rejects (SS)'!$M53), J$43*'Co-mingled Comp'!$J17)","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"Collections!Z50*(1-'Rejects (SS)'!$M54)+'Co-mingled Comp'!M18","v":0},null,{"$f":"SUM($D55, F30*(1-'Rejects (SS)'!$M54), F$43*'Co-mingled Comp'!$J18)","v":0},{"$f":"SUM($D55, G30*(1-'Rejects (SS)'!$M54), G$43*'Co-mingled Comp'!$J18)","v":0},{"$f":"SUM($D55, H30*(1-'Rejects (SS)'!$M54), H$43*'Co-mingled Comp'!$J18)","v":0},{"$f":"SUM($D55, I30*(1-'Rejects (SS)'!$M54), I$43*'Co-mingled Comp'!$J18)","v":0},{"$f":"SUM($D55, J30*(1-'Rejects (SS)'!$M54), J$43*'Co-mingled Comp'!$J18)","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"Collections!Z51*(1-'Rejects (SS)'!$M55)+'Co-mingled Comp'!M19","v":0},null,{"$f":"SUM($D56, F31*(1-'Rejects (SS)'!$M55), F$43*'Co-mingled Comp'!$J19)","v":0},{"$f":"SUM($D56, G31*(1-'Rejects (SS)'!$M55), G$43*'Co-mingled Comp'!$J19)","v":0},{"$f":"SUM($D56, H31*(1-'Rejects (SS)'!$M55), H$43*'Co-mingled Comp'!$J19)","v":0},{"$f":"SUM($D56, I31*(1-'Rejects (SS)'!$M55), I$43*'Co-mingled Comp'!$J19)","v":0},{"$f":"SUM($D56, J31*(1-'Rejects (SS)'!$M55), J$43*'Co-mingled Comp'!$J19)","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"Collections!Z52*(1-'Rejects (SS)'!$M56)+'Co-mingled Comp'!M20","v":0},null,{"$f":"SUM($D57, F32*(1-'Rejects (SS)'!$M56), F$43*'Co-mingled Comp'!$J20)","v":0},{"$f":"SUM($D57, G32*(1-'Rejects (SS)'!$M56), G$43*'Co-mingled Comp'!$J20)","v":0},{"$f":"SUM($D57, H32*(1-'Rejects (SS)'!$M56), H$43*'Co-mingled Comp'!$J20)","v":0},{"$f":"SUM($D57, I32*(1-'Rejects (SS)'!$M56), I$43*'Co-mingled Comp'!$J20)","v":0},{"$f":"SUM($D57, J32*(1-'Rejects (SS)'!$M56), J$43*'Co-mingled Comp'!$J20)","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"Collections!Z53*(1-'Rejects (SS)'!$M57)+'Co-mingled Comp'!M21","v":0},null,{"$f":"SUM($D58, F33*(1-'Rejects (SS)'!$M57), F$43*'Co-mingled Comp'!$J21)","v":0},{"$f":"SUM($D58, G33*(1-'Rejects (SS)'!$M57), G$43*'Co-mingled Comp'!$J21)","v":0},{"$f":"SUM($D58, H33*(1-'Rejects (SS)'!$M57), H$43*'Co-mingled Comp'!$J21)","v":0},{"$f":"SUM($D58, I33*(1-'Rejects (SS)'!$M57), I$43*'Co-mingled Comp'!$J21)","v":0},{"$f":"SUM($D58, J33*(1-'Rejects (SS)'!$M57), J$43*'Co-mingled Comp'!$J21)","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"Collections!Z54*(1-'Rejects (SS)'!$M58)+'Co-mingled Comp'!M22","v":0},null,{"$f":"SUM($D59, F34*(1-'Rejects (SS)'!$M58), F$43*'Co-mingled Comp'!$J22)","v":0},{"$f":"SUM($D59, G34*(1-'Rejects (SS)'!$M58), G$43*'Co-mingled Comp'!$J22)","v":0},{"$f":"SUM($D59, H34*(1-'Rejects (SS)'!$M58), H$43*'Co-mingled Comp'!$J22)","v":0},{"$f":"SUM($D59, I34*(1-'Rejects (SS)'!$M58), I$43*'Co-mingled Comp'!$J22)","v":0},{"$f":"SUM($D59, J34*(1-'Rejects (SS)'!$M58), J$43*'Co-mingled Comp'!$J22)","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"Collections!Z55*(1-'Rejects (SS)'!$M59)+'Co-mingled Comp'!M23","v":0},null,{"$f":"SUM($D60, F35*(1-'Rejects (SS)'!$M59), F$43*'Co-mingled Comp'!$J23)","v":0},{"$f":"SUM($D60, G35*(1-'Rejects (SS)'!$M59), G$43*'Co-mingled Comp'!$J23)","v":0},{"$f":"SUM($D60, H35*(1-'Rejects (SS)'!$M59), H$43*'Co-mingled Comp'!$J23)","v":0},{"$f":"SUM($D60, I35*(1-'Rejects (SS)'!$M59), I$43*'Co-mingled Comp'!$J23)","v":0},{"$f":"SUM($D60, J35*(1-'Rejects (SS)'!$M59), J$43*'Co-mingled Comp'!$J23)","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"Collections!Z56*(1-'Rejects (SS)'!$M60)+'Co-mingled Comp'!M24","v":0},null,{"$f":"SUM($D61, F36*(1-'Rejects (SS)'!$M60), F$43*'Co-mingled Comp'!$J24)","v":0},{"$f":"SUM($D61, G36*(1-'Rejects (SS)'!$M60), G$43*'Co-mingled Comp'!$J24)","v":0},{"$f":"SUM($D61, H36*(1-'Rejects (SS)'!$M60), H$43*'Co-mingled Comp'!$J24)","v":0},{"$f":"SUM($D61, I36*(1-'Rejects (SS)'!$M60), I$43*'Co-mingled Comp'!$J24)","v":0},{"$f":"SUM($D61, J36*(1-'Rejects (SS)'!$M60), J$43*'Co-mingled Comp'!$J24)","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"Collections!Z57*(1-'Rejects (SS)'!$M61)+'Co-mingled Comp'!M25","v":0},null,{"$f":"SUM($D62, F37*(1-'Rejects (SS)'!$M61), F$43*'Co-mingled Comp'!$J25)","v":0},{"$f":"SUM($D62, G37*(1-'Rejects (SS)'!$M61), G$43*'Co-mingled Comp'!$J25)","v":0},{"$f":"SUM($D62, H37*(1-'Rejects (SS)'!$M61), H$43*'Co-mingled Comp'!$J25)","v":0},{"$f":"SUM($D62, I37*(1-'Rejects (SS)'!$M61), I$43*'Co-mingled Comp'!$J25)","v":0},{"$f":"SUM($D62, J37*(1-'Rejects (SS)'!$M61), J$43*'Co-mingled Comp'!$J25)","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"Collections!Z58*(1-'Rejects (SS)'!$M62)+'Co-mingled Comp'!M26","v":0},null,{"$f":"SUM($D63, F38*(1-'Rejects (SS)'!$M62), F$43*'Co-mingled Comp'!$J26)","v":0},{"$f":"SUM($D63, G38*(1-'Rejects (SS)'!$M62), G$43*'Co-mingled Comp'!$J26)","v":0},{"$f":"SUM($D63, H38*(1-'Rejects (SS)'!$M62), H$43*'Co-mingled Comp'!$J26)","v":0},{"$f":"SUM($D63, I38*(1-'Rejects (SS)'!$M62), I$43*'Co-mingled Comp'!$J26)","v":0},{"$f":"SUM($D63, J38*(1-'Rejects (SS)'!$M62), J$43*'Co-mingled Comp'!$J26)","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"Collections!Z59*(1-'Rejects (SS)'!$M63)+'Co-mingled Comp'!M27","v":0},null,{"$f":"SUM($D64, F39*(1-'Rejects (SS)'!$M63), F$43*'Co-mingled Comp'!$J27)","v":0},{"$f":"SUM($D64, G39*(1-'Rejects (SS)'!$M63), G$43*'Co-mingled Comp'!$J27)","v":0},{"$f":"SUM($D64, H39*(1-'Rejects (SS)'!$M63), H$43*'Co-mingled Comp'!$J27)","v":0},{"$f":"SUM($D64, I39*(1-'Rejects (SS)'!$M63), I$43*'Co-mingled Comp'!$J27)","v":0},{"$f":"SUM($D64, J39*(1-'Rejects (SS)'!$M63), J$43*'Co-mingled Comp'!$J27)","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Collections!Z60*(1-'Rejects (SS)'!$M64)+'Co-mingled Comp'!M28","v":0},null,{"$f":"SUM($D65, F40*(1-'Rejects (SS)'!$M64), F$43*'Co-mingled Comp'!$J28)","v":0},{"$f":"SUM($D65, G40*(1-'Rejects (SS)'!$M64), G$43*'Co-mingled Comp'!$J28)","v":0},{"$f":"SUM($D65, H40*(1-'Rejects (SS)'!$M64), H$43*'Co-mingled Comp'!$J28)","v":0},{"$f":"SUM($D65, I40*(1-'Rejects (SS)'!$M64), I$43*'Co-mingled Comp'!$J28)","v":0},{"$f":"SUM($D65, J40*(1-'Rejects (SS)'!$M64), J$43*'Co-mingled Comp'!$J28)","v":0}]
[null,{"$f":"Lists!H21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Collections!Z61*(1-'Rejects (SS)'!$M65)+'Co-mingled Comp'!M29","v":0},null,{"$f":"SUM($D66, F41*(1-'Rejects (SS)'!$M65), F$43*'Co-mingled Comp'!$J29)","v":0},{"$f":"SUM($D66, G41*(1-'Rejects (SS)'!$M65), G$43*'Co-mingled Comp'!$J29)","v":0},{"$f":"SUM($D66, H41*(1-'Rejects (SS)'!$M65), H$43*'Co-mingled Comp'!$J29)","v":0},{"$f":"SUM($D66, I41*(1-'Rejects (SS)'!$M65), I$43*'Co-mingled Comp'!$J29)","v":0},{"$f":"SUM($D66, J41*(1-'Rejects (SS)'!$M65), J$43*'Co-mingled Comp'!$J29)","v":0}]
[null,{"$f":"Lists!H22","v":"Other Materials"},null,{"$f":"SUMPRODUCT(Collections!Z49:Z61,'Rejects (SS)'!$M53:$M65) +'Co-mingled Comp'!M30","v":0},null,{"$f":"SUM($D67, SUMPRODUCT(F$29:F$41,'Rejects (SS)'!$M$53:$M$65), F$43*'Co-mingled Comp'!$J30)","v":0},{"$f":"SUM($D67, SUMPRODUCT(G$29:G$41,'Rejects (SS)'!$M$53:$M$65), G$43*'Co-mingled Comp'!$J30)","v":0},{"$f":"SUM($D67, SUMPRODUCT(H$29:H$41,'Rejects (SS)'!$M$53:$M$65), H$43*'Co-mingled Comp'!$J30)","v":0},{"$f":"SUM($D67, SUMPRODUCT(I$29:I$41,'Rejects (SS)'!$M$53:$M$65), I$43*'Co-mingled Comp'!$J30)","v":0},{"$f":"SUM($D67, SUMPRODUCT(J$29:J$41,'Rejects (SS)'!$M$53:$M$65), J$43*'Co-mingled Comp'!$J30)","v":0}]
[]
[null,"Total C&I Recycling",null,{"$f":"SUM(D54:D67)","v":0},null,{"$f":"SUM(F54:F67)","v":0},{"$f":"SUM(G54:G67)","v":0},{"$f":"SUM(H54:H67)","v":0},{"$f":"SUM(I54:I67)","v":0},{"$f":"SUM(J54:J67)","v":0}]
[]
[null,"Organics",null,{"$f":"SUM(D62:D64)","v":0},null,{"$f":"SUM(F62:F64)","v":0},{"$f":"SUM(G62:G64)","v":0},{"$f":"SUM(H62:H64)","v":0},{"$f":"SUM(I62:I64)","v":0},{"$f":"SUM(J62:J64)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A72,\"@*\")+1","v":"@4"},"Commercial Waste Residual Arisings (breakdown - information only)"]
[null,"Information only: material breakdown of commercial waste"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"Residual!$D$10*'Residual Comp'!S16","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S16","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S16","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S16","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S16","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S16","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"Residual!$D$10*'Residual Comp'!S17","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S17","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S17","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S17","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S17","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S17","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"Residual!$D$10*'Residual Comp'!S18","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S18","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S18","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S18","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S18","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S18","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"Residual!$D$10*'Residual Comp'!S19","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S19","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S19","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S19","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S19","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S19","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"Residual!$D$10*'Residual Comp'!S20","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S20","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S20","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S20","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S20","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S20","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"Residual!$D$10*'Residual Comp'!S21","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S21","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S21","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S21","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S21","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S21","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"Residual!$D$10*'Residual Comp'!S22","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S22","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S22","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S22","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S22","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S22","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"Residual!$D$10*'Residual Comp'!S23","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S23","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S23","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S23","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S23","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S23","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"Residual!$D$10*'Residual Comp'!S24","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S24","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S24","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S24","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S24","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S24","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"Residual!$D$10*'Residual Comp'!S25","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S25","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S25","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S25","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S25","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S25","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"Residual!$D$10*'Residual Comp'!S26","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S26","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S26","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S26","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S26","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S26","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Residual!$D$10*'Residual Comp'!S27","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S27","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S27","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S27","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S27","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S27","v":0}]
[null,{"$f":"Lists!H21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Residual!$D$10*'Residual Comp'!S28","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S28","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S28","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S28","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S28","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S28","v":0}]
[null,{"$f":"Lists!H22","v":"Other Materials"},null,{"$f":"Residual!$D$10*'Residual Comp'!S29","v":0},null,{"$f":"($D$44+F$44)*'Residual Comp'!$S29","v":0},{"$f":"($D$44+G$44)*'Residual Comp'!$S29","v":0},{"$f":"($D$44+H$44)*'Residual Comp'!$S29","v":0},{"$f":"($D$44+I$44)*'Residual Comp'!$S29","v":0},{"$f":"($D$44+J$44)*'Residual Comp'!$S29","v":0}]
[]
[null,"Total C&I Residual",null,{"$f":"SUM(D77:D90)","v":0},null,{"$f":"SUM(F77:F90)","v":0},{"$f":"SUM(G77:G90)","v":0},{"$f":"SUM(H77:H90)","v":0},{"$f":"SUM(I77:I90)","v":0},{"$f":"SUM(J77:J90)","v":0}]
[]
[null,"Organics",null,{"$f":"SUM(D85:D87)","v":0},null,{"$f":"SUM(F85:F87)","v":0},{"$f":"SUM(G85:G87)","v":0},{"$f":"SUM(H85:H87)","v":0},{"$f":"SUM(I85:I87)","v":0},{"$f":"SUM(J85:J87)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A95,\"@*\")+1","v":"@5"},"Commercial Waste Total Arisings (breakdown - information only)"]
[null,"Information only: material breakdown of commercial waste"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"D77 + D54","v":0},null,{"$f":"F77 + F54","v":0},0,0,0,0]
[null,{"$f":"Lists!H10","v":"Glass"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H13","v":"Plastics"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H14","v":"Textiles"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H15","v":"Wood"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H16","v":"WEEE"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H17","v":"Food waste"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,0,null,0,0,0,0,0]
[null,"Soil, Rubble, Plasterboard",null,0,null,0,0,0,0,0]
[null,{"$f":"Lists!H22","v":"Other Materials"},null,0,null,0,0,0,0,0]
[]
[null,"Total C&I Arisings",null,{"$f":"SUM(D100:D113)","v":0},null,{"$f":"SUM(F100:F113)","v":0},{"$f":"SUM(G100:G113)","v":0},{"$f":"SUM(H100:H113)","v":0},{"$f":"SUM(I100:I113)","v":0},{"$f":"SUM(J100:J113)","v":0}]
[]
[null,"Organics",null,{"$f":"SUM(D108:D110)","v":0},null,{"$f":"SUM(F108:F110)","v":0},{"$f":"SUM(G108:G110)","v":0},{"$f":"SUM(H108:H110)","v":0},{"$f":"SUM(I108:I110)","v":0},{"$f":"SUM(J108:J110)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A118,\"@*\")+1","v":"@6"}]

{"sheet":"Other Recycling","index":24,"n_rows":31,"n_cols":21,"rows_kept":31,"cut":false,"hidden":false,"merged":[[2,7,2,9]]}
[]
[]
[null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Explore Improvements'!B12\",\"-> Return to Overview\")","v":"-> Return to Overview"}]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A10,\"@*\")+1","v":"@1"},"Other Waste not from Households (WnfH) Recycling"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A12,\"@*\")+1","v":"@2"},"Other WnfH Captured for Recycling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[null,"Enter additional recycling tonnages for other waste not from households"]
[]
[null,null,null,null,null,"Change from Baseline (tonnes)",null,null,null,null,null,null,null,"Generated Capture Rate"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"F17","v":"Name Scenario 1"},{"$f":"G17","v":"Name Scenario 2"},{"$f":"H17","v":"Name Scenario 3"},{"$f":"I17","v":"Name Scenario 4"},{"$f":"J17","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"Recycling!D97","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F79>0,($D18+F18)/Arisings!F79,0)","v":0},{"$f":"IF(Arisings!G79>0,($D18+G18)/Arisings!G79,0)","v":0},{"$f":"IF(Arisings!H79>0,($D18+H18)/Arisings!H79,0)","v":0},{"$f":"IF(Arisings!I79>0,($D18+I18)/Arisings!I79,0)","v":0},{"$f":"IF(Arisings!J79>0,($D18+J18)/Arisings!J79,0)","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"Recycling!D98","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F80>0,($D19+F19)/Arisings!F80,0)","v":0},{"$f":"IF(Arisings!G80>0,($D19+G19)/Arisings!G80,0)","v":0},{"$f":"IF(Arisings!H80>0,($D19+H19)/Arisings!H80,0)","v":0},{"$f":"IF(Arisings!I80>0,($D19+I19)/Arisings!I80,0)","v":0},{"$f":"IF(Arisings!J80>0,($D19+J19)/Arisings!J80,0)","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"Recycling!D99","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F81>0,($D20+F20)/Arisings!F81,0)","v":0},{"$f":"IF(Arisings!G81>0,($D20+G20)/Arisings!G81,0)","v":0},{"$f":"IF(Arisings!H81>0,($D20+H20)/Arisings!H81,0)","v":0},{"$f":"IF(Arisings!I81>0,($D20+I20)/Arisings!I81,0)","v":0},{"$f":"IF(Arisings!J81>0,($D20+J20)/Arisings!J81,0)","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"Recycling!D100","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F82>0,($D21+F21)/Arisings!F82,0)","v":0},{"$f":"IF(Arisings!G82>0,($D21+G21)/Arisings!G82,0)","v":0},{"$f":"IF(Arisings!H82>0,($D21+H21)/Arisings!H82,0)","v":0},{"$f":"IF(Arisings!I82>0,($D21+I21)/Arisings!I82,0)","v":0},{"$f":"IF(Arisings!J82>0,($D21+J21)/Arisings!J82,0)","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"Recycling!D101","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F83>0,($D22+F22)/Arisings!F83,0)","v":0},{"$f":"IF(Arisings!G83>0,($D22+G22)/Arisings!G83,0)","v":0},{"$f":"IF(Arisings!H83>0,($D22+H22)/Arisings!H83,0)","v":0},{"$f":"IF(Arisings!I83>0,($D22+I22)/Arisings!I83,0)","v":0},{"$f":"IF(Arisings!J83>0,($D22+J22)/Arisings!J83,0)","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"Recycling!D102","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F84>0,($D23+F23)/Arisings!F84,0)","v":0},{"$f":"IF(Arisings!G84>0,($D23+G23)/Arisings!G84,0)","v":0},{"$f":"IF(Arisings!H84>0,($D23+H23)/Arisings!H84,0)","v":0},{"$f":"IF(Arisings!I84>0,($D23+I23)/Arisings!I84,0)","v":0},{"$f":"IF(Arisings!J84>0,($D23+J23)/Arisings!J84,0)","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"Recycling!D103","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F85>0,($D24+F24)/Arisings!F85,0)","v":0},{"$f":"IF(Arisings!G85>0,($D24+G24)/Arisings!G85,0)","v":0},{"$f":"IF(Arisings!H85>0,($D24+H24)/Arisings!H85,0)","v":0},{"$f":"IF(Arisings!I85>0,($D24+I24)/Arisings!I85,0)","v":0},{"$f":"IF(Arisings!J85>0,($D24+J24)/Arisings!J85,0)","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"Recycling!D104","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F86>0,($D25+F25)/Arisings!F86,0)","v":0},{"$f":"IF(Arisings!G86>0,($D25+G25)/Arisings!G86,0)","v":0},{"$f":"IF(Arisings!H86>0,($D25+H25)/Arisings!H86,0)","v":0},{"$f":"IF(Arisings!I86>0,($D25+I25)/Arisings!I86,0)","v":0},{"$f":"IF(Arisings!J86>0,($D25+J25)/Arisings!J86,0)","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"Recycling!D105","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F87>0,($D26+F26)/Arisings!F87,0)","v":0},{"$f":"IF(Arisings!G87>0,($D26+G26)/Arisings!G87,0)","v":0},{"$f":"IF(Arisings!H87>0,($D26+H26)/Arisings!H87,0)","v":0},{"$f":"IF(Arisings!I87>0,($D26+I26)/Arisings!I87,0)","v":0},{"$f":"IF(Arisings!J87>0,($D26+J26)/Arisings!J87,0)","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"Recycling!D106","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F88>0,($D27+F27)/Arisings!F88,0)","v":0},{"$f":"IF(Arisings!G88>0,($D27+G27)/Arisings!G88,0)","v":0},{"$f":"IF(Arisings!H88>0,($D27+H27)/Arisings!H88,0)","v":0},{"$f":"IF(Arisings!I88>0,($D27+I27)/Arisings!I88,0)","v":0},{"$f":"IF(Arisings!J88>0,($D27+J27)/Arisings!J88,0)","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"Recycling!D107","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F89>0,($D28+F28)/Arisings!F89,0)","v":0},{"$f":"IF(Arisings!G89>0,($D28+G28)/Arisings!G89,0)","v":0},{"$f":"IF(Arisings!H89>0,($D28+H28)/Arisings!H89,0)","v":0},{"$f":"IF(Arisings!I89>0,($D28+I28)/Arisings!I89,0)","v":0},{"$f":"IF(Arisings!J89>0,($D28+J28)/Arisings!J89,0)","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Recycling!D108","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F90>0,($D29+F29)/Arisings!F90,0)","v":0},{"$f":"IF(Arisings!G90>0,($D29+G29)/Arisings!G90,0)","v":0},{"$f":"IF(Arisings!H90>0,($D29+H29)/Arisings!H90,0)","v":0},{"$f":"IF(Arisings!I90>0,($D29+I29)/Arisings!I90,0)","v":0},{"$f":"IF(Arisings!J90>0,($D29+J29)/Arisings!J90,0)","v":0}]
[null,{"$f":"Lists!H21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Recycling!D109","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Arisings!F91>0,($D30+F30)/Arisings!F91,0)","v":0},{"$f":"IF(Arisings!G91>0,($D30+G30)/Arisings!G91,0)","v":0},{"$f":"IF(Arisings!H91>0,($D30+H30)/Arisings!H91,0)","v":0},{"$f":"IF(Arisings!I91>0,($D30+I30)/Arisings!I91,0)","v":0},{"$f":"IF(Arisings!J91>0,($D30+J30)/Arisings!J91,0)","v":0}]
[null,"Add Notes"]

{"sheet":"Capture Rate Review","index":25,"n_rows":108,"n_cols":23,"rows_kept":108,"cut":false,"hidden":false,"merged":[[2,7,2,9]]}
[]
[]
[null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Explore Improvements'!B12\",\"-> Return to Overview\")","v":"-> Return to Overview"}]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A10,\"@*\")+1","v":"@1"},"LACW Capture Rates"]
[null,"Information only: Calculation of (Recycling + Reuse)/Arisings"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF(Arisings!D31>0,(Recycling!D17+Reuse!D67)/Arisings!D31,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F31>0,(Recycling!F17+Reuse!F67)/Arisings!F31,0)","v":0},{"$f":"IF(Arisings!G31>0,(Recycling!G17+Reuse!G67)/Arisings!G31,0)","v":0},{"$f":"IF(Arisings!H31>0,(Recycling!H17+Reuse!H67)/Arisings!H31,0)","v":0},{"$f":"IF(Arisings!I31>0,(Recycling!I17+Reuse!I67)/Arisings!I31,0)","v":0},{"$f":"IF(Arisings!J31>0,(Recycling!J17+Reuse!J67)/Arisings!J31,0)","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF(Arisings!D32>0,(Recycling!D18+Reuse!D68)/Arisings!D32,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F32>0,(Recycling!F18+Reuse!F68)/Arisings!F32,0)","v":0},{"$f":"IF(Arisings!G32>0,(Recycling!G18+Reuse!G68)/Arisings!G32,0)","v":0},{"$f":"IF(Arisings!H32>0,(Recycling!H18+Reuse!H68)/Arisings!H32,0)","v":0},{"$f":"IF(Arisings!I32>0,(Recycling!I18+Reuse!I68)/Arisings!I32,0)","v":0},{"$f":"IF(Arisings!J32>0,(Recycling!J18+Reuse!J68)/Arisings!J32,0)","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"IF(Arisings!D33>0,(Recycling!D19+Reuse!D69)/Arisings!D33,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F33>0,(Recycling!F19+Reuse!F69)/Arisings!F33,0)","v":0},{"$f":"IF(Arisings!G33>0,(Recycling!G19+Reuse!G69)/Arisings!G33,0)","v":0},{"$f":"IF(Arisings!H33>0,(Recycling!H19+Reuse!H69)/Arisings!H33,0)","v":0},{"$f":"IF(Arisings!I33>0,(Recycling!I19+Reuse!I69)/Arisings!I33,0)","v":0},{"$f":"IF(Arisings!J33>0,(Recycling!J19+Reuse!J69)/Arisings!J33,0)","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"IF(Arisings!D34>0,(Recycling!D20+Reuse!D70)/Arisings!D34,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F34>0,(Recycling!F20+Reuse!F70)/Arisings!F34,0)","v":0},{"$f":"IF(Arisings!G34>0,(Recycling!G20+Reuse!G70)/Arisings!G34,0)","v":0},{"$f":"IF(Arisings!H34>0,(Recycling!H20+Reuse!H70)/Arisings!H34,0)","v":0},{"$f":"IF(Arisings!I34>0,(Recycling!I20+Reuse!I70)/Arisings!I34,0)","v":0},{"$f":"IF(Arisings!J34>0,(Recycling!J20+Reuse!J70)/Arisings!J34,0)","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"IF(Arisings!D35>0,(Recycling!D21+Reuse!D71)/Arisings!D35,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F35>0,(Recycling!F21+Reuse!F71)/Arisings!F35,0)","v":0},{"$f":"IF(Arisings!G35>0,(Recycling!G21+Reuse!G71)/Arisings!G35,0)","v":0},{"$f":"IF(Arisings!H35>0,(Recycling!H21+Reuse!H71)/Arisings!H35,0)","v":0},{"$f":"IF(Arisings!I35>0,(Recycling!I21+Reuse!I71)/Arisings!I35,0)","v":0},{"$f":"IF(Arisings!J35>0,(Recycling!J21+Reuse!J71)/Arisings!J35,0)","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"IF(Arisings!D36>0,(Recycling!D22+Reuse!D72)/Arisings!D36,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F36>0,(Recycling!F22+Reuse!F72)/Arisings!F36,0)","v":0},{"$f":"IF(Arisings!G36>0,(Recycling!G22+Reuse!G72)/Arisings!G36,0)","v":0},{"$f":"IF(Arisings!H36>0,(Recycling!H22+Reuse!H72)/Arisings!H36,0)","v":0},{"$f":"IF(Arisings!I36>0,(Recycling!I22+Reuse!I72)/Arisings!I36,0)","v":0},{"$f":"IF(Arisings!J36>0,(Recycling!J22+Reuse!J72)/Arisings!J36,0)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"IF(Arisings!D37>0,(Recycling!D23+Reuse!D73)/Arisings!D37,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F37>0,(Recycling!F23+Reuse!F73)/Arisings!F37,0)","v":0},{"$f":"IF(Arisings!G37>0,(Recycling!G23+Reuse!G73)/Arisings!G37,0)","v":0},{"$f":"IF(Arisings!H37>0,(Recycling!H23+Reuse!H73)/Arisings!H37,0)","v":0},{"$f":"IF(Arisings!I37>0,(Recycling!I23+Reuse!I73)/Arisings!I37,0)","v":0},{"$f":"IF(Arisings!J37>0,(Recycling!J23+Reuse!J73)/Arisings!J37,0)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"IF(Arisings!D38>0,(Recycling!D24+Reuse!D74)/Arisings!D38,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F38>0,(Recycling!F24+Reuse!F74)/Arisings!F38,0)","v":0},{"$f":"IF(Arisings!G38>0,(Recycling!G24+Reuse!G74)/Arisings!G38,0)","v":0},{"$f":"IF(Arisings!H38>0,(Recycling!H24+Reuse!H74)/Arisings!H38,0)","v":0},{"$f":"IF(Arisings!I38>0,(Recycling!I24+Reuse!I74)/Arisings!I38,0)","v":0},{"$f":"IF(Arisings!J38>0,(Recycling!J24+Reuse!J74)/Arisings!J38,0)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"IF(Arisings!D39>0,(Recycling!D25+Reuse!D75)/Arisings!D39,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F39>0,(Recycling!F25+Reuse!F75)/Arisings!F39,0)","v":0},{"$f":"IF(Arisings!G39>0,(Recycling!G25+Reuse!G75)/Arisings!G39,0)","v":0},{"$f":"IF(Arisings!H39>0,(Recycling!H25+Reuse!H75)/Arisings!H39,0)","v":0},{"$f":"IF(Arisings!I39>0,(Recycling!I25+Reuse!I75)/Arisings!I39,0)","v":0},{"$f":"IF(Arisings!J39>0,(Recycling!J25+Reuse!J75)/Arisings!J39,0)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"IF(Arisings!D40>0,(Recycling!D26+Reuse!D76)/Arisings!D40,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F40>0,(Recycling!F26+Reuse!F76)/Arisings!F40,0)","v":0},{"$f":"IF(Arisings!G40>0,(Recycling!G26+Reuse!G76)/Arisings!G40,0)","v":0},{"$f":"IF(Arisings!H40>0,(Recycling!H26+Reuse!H76)/Arisings!H40,0)","v":0},{"$f":"IF(Arisings!I40>0,(Recycling!I26+Reuse!I76)/Arisings!I40,0)","v":0},{"$f":"IF(Arisings!J40>0,(Recycling!J26+Reuse!J76)/Arisings!J40,0)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF(Arisings!D41>0,(Recycling!D27+Reuse!D77)/Arisings!D41,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F41>0,(Recycling!F27+Reuse!F77)/Arisings!F41,0)","v":0},{"$f":"IF(Arisings!G41>0,(Recycling!G27+Reuse!G77)/Arisings!G41,0)","v":0},{"$f":"IF(Arisings!H41>0,(Recycling!H27+Reuse!H77)/Arisings!H41,0)","v":0},{"$f":"IF(Arisings!I41>0,(Recycling!I27+Reuse!I77)/Arisings!I41,0)","v":0},{"$f":"IF(Arisings!J41>0,(Recycling!J27+Reuse!J77)/Arisings!J41,0)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF(Arisings!D42>0,(Recycling!D28+Reuse!D78)/Arisings!D42,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F42>0,(Recycling!F28+Reuse!F78)/Arisings!F42,0)","v":0},{"$f":"IF(Arisings!G42>0,(Recycling!G28+Reuse!G78)/Arisings!G42,0)","v":0},{"$f":"IF(Arisings!H42>0,(Recycling!H28+Reuse!H78)/Arisings!H42,0)","v":0},{"$f":"IF(Arisings!I42>0,(Recycling!I28+Reuse!I78)/Arisings!I42,0)","v":0},{"$f":"IF(Arisings!J42>0,(Recycling!J28+Reuse!J78)/Arisings!J42,0)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"IF(Arisings!D43>0,(Recycling!D29+Reuse!D79)/Arisings!D43,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Arisings!F43>0,(Recycling!F29+Reuse!F79)/Arisings!F43,0)","v":0},{"$f":"IF(Arisings!G43>0,(Recycling!G29+Reuse!G79)/Arisings!G43,0)","v":0},{"$f":"IF(Arisings!H43>0,(Recycling!H29+Reuse!H79)/Arisings!H43,0)","v":0},{"$f":"IF(Arisings!I43>0,(Recycling!I29+Reuse!I79)/Arisings!I43,0)","v":0},{"$f":"IF(Arisings!J43>0,(Recycling!J29+Reuse!J79)/Arisings!J43,0)","v":0}]
[null,{"$f":"Lists!B22","v":"Other Materials"}]
[]
[null,"All Food/Garden",null,{"$f":"(SUM(Recycling!D25:D27)+SUM(Reuse!D75:D77))/SUM(Arisings!D39:D41)","v":{"$error":"#DIV/0!"}},null,{"$f":"(SUM(Recycling!F25:F27)+SUM(Reuse!F75:F77))/SUM(Arisings!F39:F41)","v":{"$error":"#DIV/0!"}},{"$f":"(SUM(Recycling!G25:G27)+SUM(Reuse!G75:G77))/SUM(Arisings!G39:G41)","v":{"$error":"#DIV/0!"}},{"$f":"(SUM(Recycling!H25:H27)+SUM(Reuse!H75:H77))/SUM(Arisings!H39:H41)","v":{"$error":"#DIV/0!"}},{"$f":"(SUM(Recycling!I25:I27)+SUM(Reuse!I75:I77))/SUM(Arisings!I39:I41)","v":{"$error":"#DIV/0!"}},{"$f":"(SUM(Recycling!J25:J27)+SUM(Reuse!J75:J77))/SUM(Arisings!J39:J41)","v":{"$error":"#DIV/0!"}}]
[]
[{"$f":"\"@\"&COUNTIF('Capture Rate Review'!A$1:A31,\"@*\")+1","v":"@2"},"WfH Recycling Capture Rates"]
[null,"Target year capture rate for recycled material (reuse is additional)"]
[null,"By default these cells are linked to the inputs calculated on the 'household recycling' page"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF(Arisings!D54>0,(Recycling!D43)/Arisings!D54,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N17","v":0},{"$f":"'Household Recycling'!O17","v":0},{"$f":"'Household Recycling'!P17","v":0},{"$f":"'Household Recycling'!Q17","v":0},{"$f":"'Household Recycling'!R17","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF(Arisings!D55>0,(Recycling!D44)/Arisings!D55,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N18","v":0},{"$f":"'Household Recycling'!O18","v":0},{"$f":"'Household Recycling'!P18","v":0},{"$f":"'Household Recycling'!Q18","v":0},{"$f":"'Household Recycling'!R18","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"IF(Arisings!D56>0,(Recycling!D45)/Arisings!D56,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N19","v":0},{"$f":"'Household Recycling'!O19","v":0},{"$f":"'Household Recycling'!P19","v":0},{"$f":"'Household Recycling'!Q19","v":0},{"$f":"'Household Recycling'!R19","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"IF(Arisings!D57>0,(Recycling!D46)/Arisings!D57,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N20","v":0},{"$f":"'Household Recycling'!O20","v":0},{"$f":"'Household Recycling'!P20","v":0},{"$f":"'Household Recycling'!Q20","v":0},{"$f":"'Household Recycling'!R20","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"IF(Arisings!D58>0,(Recycling!D47)/Arisings!D58,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N21","v":0},{"$f":"'Household Recycling'!O21","v":0},{"$f":"'Household Recycling'!P21","v":0},{"$f":"'Household Recycling'!Q21","v":0},{"$f":"'Household Recycling'!R21","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"IF(Arisings!D59>0,(Recycling!D48)/Arisings!D59,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N22","v":0},{"$f":"'Household Recycling'!O22","v":0},{"$f":"'Household Recycling'!P22","v":0},{"$f":"'Household Recycling'!Q22","v":0},{"$f":"'Household Recycling'!R22","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"IF(Arisings!D60>0,(Recycling!D49)/Arisings!D60,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N23","v":0},{"$f":"'Household Recycling'!O23","v":0},{"$f":"'Household Recycling'!P23","v":0},{"$f":"'Household Recycling'!Q23","v":0},{"$f":"'Household Recycling'!R23","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"IF(Arisings!D61>0,(Recycling!D50)/Arisings!D61,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N24","v":0},{"$f":"'Household Recycling'!O24","v":0},{"$f":"'Household Recycling'!P24","v":0},{"$f":"'Household Recycling'!Q24","v":0},{"$f":"'Household Recycling'!R24","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"IF(Arisings!D62>0,(Recycling!D51)/Arisings!D62,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N25","v":0},{"$f":"'Household Recycling'!O25","v":0},{"$f":"'Household Recycling'!P25","v":0},{"$f":"'Household Recycling'!Q25","v":0},{"$f":"'Household Recycling'!R25","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"IF(Arisings!D63>0,(Recycling!D52)/Arisings!D63,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N26","v":0},{"$f":"'Household Recycling'!O26","v":0},{"$f":"'Household Recycling'!P26","v":0},{"$f":"'Household Recycling'!Q26","v":0},{"$f":"'Household Recycling'!R26","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF(Arisings!D64>0,(Recycling!D53)/Arisings!D64,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N27","v":0},{"$f":"'Household Recycling'!O27","v":0},{"$f":"'Household Recycling'!P27","v":0},{"$f":"'Household Recycling'!Q27","v":0},{"$f":"'Household Recycling'!R27","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF(Arisings!D65>0,(Recycling!D54)/Arisings!D65,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N28","v":0},{"$f":"'Household Recycling'!O28","v":0},{"$f":"'Household Recycling'!P28","v":0},{"$f":"'Household Recycling'!Q28","v":0},{"$f":"'Household Recycling'!R28","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"IF(Arisings!D66>0,(Recycling!D55)/Arisings!D66,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Household Recycling'!N29","v":0},{"$f":"'Household Recycling'!O29","v":0},{"$f":"'Household Recycling'!P29","v":0},{"$f":"'Household Recycling'!Q29","v":0},{"$f":"'Household Recycling'!R29","v":0}]
[null,{"$f":"Lists!B22","v":"Other Materials"}]
[]
[null,"All Food/Garden",null,{"$f":"(Recycling!D65)/Arisings!D72","v":{"$error":"#DIV/0!"}},null,{"$f":"(Recycling!F65)/Arisings!F72","v":{"$error":"#DIV/0!"}},{"$f":"(Recycling!G65)/Arisings!G72","v":{"$error":"#DIV/0!"}},{"$f":"(Recycling!H65)/Arisings!H72","v":{"$error":"#DIV/0!"}},{"$f":"(Recycling!I65)/Arisings!I72","v":{"$error":"#DIV/0!"}},{"$f":"(Recycling!J65)/Arisings!J72","v":{"$error":"#DIV/0!"}}]
[]
[null,"WfH Recycling Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"."]
[null,"kg/hh calculations for reference"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Dry kg/hh incl rejects",null,{"$f":"SUM('Recycling and Reuse'!D38,'Recycling and Reuse'!D36)*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"SUM('Recycling and Reuse'!F38,'Recycling and Reuse'!F36)*1000/Arisings!F$16","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!G38,'Recycling and Reuse'!G36)*1000/Arisings!G$16","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!H38,'Recycling and Reuse'!H36)*1000/Arisings!H$16","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!I38,'Recycling and Reuse'!I36)*1000/Arisings!I$16","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!J38,'Recycling and Reuse'!J36)*1000/Arisings!J$16","v":{"$error":"#DIV/0!"}}]
[null,"Kerbside dry kg/hh incl. rejects",null,{"$f":"Collections!V96","v":{"$error":"#VALUE!"}},null,{"$f":"$D59+(F58-$D58)","v":{"$error":"#VALUE!"}},{"$f":"$D59+(G58-$D58)","v":{"$error":"#VALUE!"}},{"$f":"$D59+(H58-$D58)","v":{"$error":"#VALUE!"}},{"$f":"$D59+(I58-$D58)","v":{"$error":"#VALUE!"}},{"$f":"$D59+(J58-$D58)","v":{"$error":"#VALUE!"}}]
[null,"Rejects kg/hh",null,{"$f":"SUM('Recycling and Reuse'!D36)*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"SUM('Recycling and Reuse'!F36)*1000/Arisings!F$16","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!G36)*1000/Arisings!G$16","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!H36)*1000/Arisings!H$16","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!I36)*1000/Arisings!I$16","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!J36)*1000/Arisings!J$16","v":{"$error":"#DIV/0!"}}]
[]
[null,"Food kg/hh",null,{"$f":"'Recycling and Reuse'!D63*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"'Recycling and Reuse'!F63*1000/Arisings!F$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!G63*1000/Arisings!G$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!H63*1000/Arisings!H$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!I63*1000/Arisings!I$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!J63*1000/Arisings!J$16","v":{"$error":"#DIV/0!"}}]
[null,"Garden kg/hh",null,{"$f":"'Recycling and Reuse'!D64*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"'Recycling and Reuse'!F64*1000/Arisings!F$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!G64*1000/Arisings!G$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!H64*1000/Arisings!H$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!I64*1000/Arisings!I$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!J64*1000/Arisings!J$16","v":{"$error":"#DIV/0!"}}]
[null,"Mixed Organics kg/hh",null,{"$f":"'Recycling and Reuse'!D65*1000/'Start Here'!$C$34","v":{"$error":"#VALUE!"}},null,{"$f":"'Recycling and Reuse'!F65*1000/Arisings!F$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!G65*1000/Arisings!G$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!H65*1000/Arisings!H$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!I65*1000/Arisings!I$16","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!J65*1000/Arisings!J$16","v":{"$error":"#DIV/0!"}}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A31,\"@*\")+1","v":"@2"},"Commercial Waste Recycling Capture Rates"]
[null,"Information only. Material-specific recycling rates (collected for recycling)"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"IF('Commercial Waste'!D100>0,Recycling!D71/'Commercial Waste'!D100,0)","v":0},null,{"$f":"IF('Commercial Waste'!F100>0,'Commercial Waste'!F54/'Commercial Waste'!F100,0)","v":0},{"$f":"IF('Commercial Waste'!G100>0,'Commercial Waste'!G54/'Commercial Waste'!G100,0)","v":0},{"$f":"IF('Commercial Waste'!H100>0,'Commercial Waste'!H54/'Commercial Waste'!H100,0)","v":0},{"$f":"IF('Commercial Waste'!I100>0,'Commercial Waste'!I54/'Commercial Waste'!I100,0)","v":0},{"$f":"IF('Commercial Waste'!J100>0,'Commercial Waste'!J54/'Commercial Waste'!J100,0)","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"IF('Commercial Waste'!D101>0,Recycling!D72/'Commercial Waste'!D101,0)","v":0},null,{"$f":"IF('Commercial Waste'!F101>0,'Commercial Waste'!F55/'Commercial Waste'!F101,0)","v":0},{"$f":"IF('Commercial Waste'!G101>0,'Commercial Waste'!G55/'Commercial Waste'!G101,0)","v":0},{"$f":"IF('Commercial Waste'!H101>0,'Commercial Waste'!H55/'Commercial Waste'!H101,0)","v":0},{"$f":"IF('Commercial Waste'!I101>0,'Commercial Waste'!I55/'Commercial Waste'!I101,0)","v":0},{"$f":"IF('Commercial Waste'!J101>0,'Commercial Waste'!J55/'Commercial Waste'!J101,0)","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"IF('Commercial Waste'!D102>0,Recycling!D73/'Commercial Waste'!D102,0)","v":0},null,{"$f":"IF('Commercial Waste'!F102>0,'Commercial Waste'!F56/'Commercial Waste'!F102,0)","v":0},{"$f":"IF('Commercial Waste'!G102>0,'Commercial Waste'!G56/'Commercial Waste'!G102,0)","v":0},{"$f":"IF('Commercial Waste'!H102>0,'Commercial Waste'!H56/'Commercial Waste'!H102,0)","v":0},{"$f":"IF('Commercial Waste'!I102>0,'Commercial Waste'!I56/'Commercial Waste'!I102,0)","v":0},{"$f":"IF('Commercial Waste'!J102>0,'Commercial Waste'!J56/'Commercial Waste'!J102,0)","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"IF('Commercial Waste'!D103>0,Recycling!D74/'Commercial Waste'!D103,0)","v":0},null,{"$f":"IF('Commercial Waste'!F103>0,'Commercial Waste'!F57/'Commercial Waste'!F103,0)","v":0},{"$f":"IF('Commercial Waste'!G103>0,'Commercial Waste'!G57/'Commercial Waste'!G103,0)","v":0},{"$f":"IF('Commercial Waste'!H103>0,'Commercial Waste'!H57/'Commercial Waste'!H103,0)","v":0},{"$f":"IF('Commercial Waste'!I103>0,'Commercial Waste'!I57/'Commercial Waste'!I103,0)","v":0},{"$f":"IF('Commercial Waste'!J103>0,'Commercial Waste'!J57/'Commercial Waste'!J103,0)","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"IF('Commercial Waste'!D104>0,Recycling!D75/'Commercial Waste'!D104,0)","v":0},null,{"$f":"IF('Commercial Waste'!F104>0,'Commercial Waste'!F58/'Commercial Waste'!F104,0)","v":0},{"$f":"IF('Commercial Waste'!G104>0,'Commercial Waste'!G58/'Commercial Waste'!G104,0)","v":0},{"$f":"IF('Commercial Waste'!H104>0,'Commercial Waste'!H58/'Commercial Waste'!H104,0)","v":0},{"$f":"IF('Commercial Waste'!I104>0,'Commercial Waste'!I58/'Commercial Waste'!I104,0)","v":0},{"$f":"IF('Commercial Waste'!J104>0,'Commercial Waste'!J58/'Commercial Waste'!J104,0)","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"IF('Commercial Waste'!D105>0,Recycling!D76/'Commercial Waste'!D105,0)","v":0},null,{"$f":"IF('Commercial Waste'!F105>0,'Commercial Waste'!F59/'Commercial Waste'!F105,0)","v":0},{"$f":"IF('Commercial Waste'!G105>0,'Commercial Waste'!G59/'Commercial Waste'!G105,0)","v":0},{"$f":"IF('Commercial Waste'!H105>0,'Commercial Waste'!H59/'Commercial Waste'!H105,0)","v":0},{"$f":"IF('Commercial Waste'!I105>0,'Commercial Waste'!I59/'Commercial Waste'!I105,0)","v":0},{"$f":"IF('Commercial Waste'!J105>0,'Commercial Waste'!J59/'Commercial Waste'!J105,0)","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"IF('Commercial Waste'!D106>0,Recycling!D77/'Commercial Waste'!D106,0)","v":0},null,{"$f":"IF('Commercial Waste'!F106>0,'Commercial Waste'!F60/'Commercial Waste'!F106,0)","v":0},{"$f":"IF('Commercial Waste'!G106>0,'Commercial Waste'!G60/'Commercial Waste'!G106,0)","v":0},{"$f":"IF('Commercial Waste'!H106>0,'Commercial Waste'!H60/'Commercial Waste'!H106,0)","v":0},{"$f":"IF('Commercial Waste'!I106>0,'Commercial Waste'!I60/'Commercial Waste'!I106,0)","v":0},{"$f":"IF('Commercial Waste'!J106>0,'Commercial Waste'!J60/'Commercial Waste'!J106,0)","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"IF('Commercial Waste'!D107>0,Recycling!D78/'Commercial Waste'!D107,0)","v":0},null,{"$f":"IF('Commercial Waste'!F107>0,'Commercial Waste'!F61/'Commercial Waste'!F107,0)","v":0},{"$f":"IF('Commercial Waste'!G107>0,'Commercial Waste'!G61/'Commercial Waste'!G107,0)","v":0},{"$f":"IF('Commercial Waste'!H107>0,'Commercial Waste'!H61/'Commercial Waste'!H107,0)","v":0},{"$f":"IF('Commercial Waste'!I107>0,'Commercial Waste'!I61/'Commercial Waste'!I107,0)","v":0},{"$f":"IF('Commercial Waste'!J107>0,'Commercial Waste'!J61/'Commercial Waste'!J107,0)","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"IF('Commercial Waste'!D108>0,Recycling!D79/'Commercial Waste'!D108,0)","v":0},null,{"$f":"IF('Commercial Waste'!F108>0,'Commercial Waste'!F62/'Commercial Waste'!F108,0)","v":0},{"$f":"IF('Commercial Waste'!G108>0,'Commercial Waste'!G62/'Commercial Waste'!G108,0)","v":0},{"$f":"IF('Commercial Waste'!H108>0,'Commercial Waste'!H62/'Commercial Waste'!H108,0)","v":0},{"$f":"IF('Commercial Waste'!I108>0,'Commercial Waste'!I62/'Commercial Waste'!I108,0)","v":0},{"$f":"IF('Commercial Waste'!J108>0,'Commercial Waste'!J62/'Commercial Waste'!J108,0)","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"IF('Commercial Waste'!D109>0,Recycling!D80/'Commercial Waste'!D109,0)","v":0},null,{"$f":"IF('Commercial Waste'!F109>0,'Commercial Waste'!F63/'Commercial Waste'!F109,0)","v":0},{"$f":"IF('Commercial Waste'!G109>0,'Commercial Waste'!G63/'Commercial Waste'!G109,0)","v":0},{"$f":"IF('Commercial Waste'!H109>0,'Commercial Waste'!H63/'Commercial Waste'!H109,0)","v":0},{"$f":"IF('Commercial Waste'!I109>0,'Commercial Waste'!I63/'Commercial Waste'!I109,0)","v":0},{"$f":"IF('Commercial Waste'!J109>0,'Commercial Waste'!J63/'Commercial Waste'!J109,0)","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF('Commercial Waste'!D110>0,Recycling!D81/'Commercial Waste'!D110,0)","v":0},null,{"$f":"IF('Commercial Waste'!F110>0,'Commercial Waste'!F64/'Commercial Waste'!F110,0)","v":0},{"$f":"IF('Commercial Waste'!G110>0,'Commercial Waste'!G64/'Commercial Waste'!G110,0)","v":0},{"$f":"IF('Commercial Waste'!H110>0,'Commercial Waste'!H64/'Commercial Waste'!H110,0)","v":0},{"$f":"IF('Commercial Waste'!I110>0,'Commercial Waste'!I64/'Commercial Waste'!I110,0)","v":0},{"$f":"IF('Commercial Waste'!J110>0,'Commercial Waste'!J64/'Commercial Waste'!J110,0)","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF('Commercial Waste'!D111>0,Recycling!D82/'Commercial Waste'!D111,0)","v":0},null,{"$f":"IF('Commercial Waste'!F111>0,'Commercial Waste'!F65/'Commercial Waste'!F111,0)","v":0},{"$f":"IF('Commercial Waste'!G111>0,'Commercial Waste'!G65/'Commercial Waste'!G111,0)","v":0},{"$f":"IF('Commercial Waste'!H111>0,'Commercial Waste'!H65/'Commercial Waste'!H111,0)","v":0},{"$f":"IF('Commercial Waste'!I111>0,'Commercial Waste'!I65/'Commercial Waste'!I111,0)","v":0},{"$f":"IF('Commercial Waste'!J111>0,'Commercial Waste'!J65/'Commercial Waste'!J111,0)","v":0}]
[null,{"$f":"Lists!H21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"IF('Commercial Waste'!D112>0,Recycling!D83/'Commercial Waste'!D112,0)","v":0},null,{"$f":"IF('Commercial Waste'!F112>0,'Commercial Waste'!F66/'Commercial Waste'!F112,0)","v":0},{"$f":"IF('Commercial Waste'!G112>0,'Commercial Waste'!G66/'Commercial Waste'!G112,0)","v":0},{"$f":"IF('Commercial Waste'!H112>0,'Commercial Waste'!H66/'Commercial Waste'!H112,0)","v":0},{"$f":"IF('Commercial Waste'!I112>0,'Commercial Waste'!I66/'Commercial Waste'!I112,0)","v":0},{"$f":"IF('Commercial Waste'!J112>0,'Commercial Waste'!J66/'Commercial Waste'!J112,0)","v":0}]
[null,{"$f":"Lists!H22","v":"Other Materials"}]
[]
[null,"C&I Recycling Rate",null,{"$f":"'Recycling and Reuse'!D103","v":{"$error":"#DIV/0!"}},null,{"$f":"'Recycling and Reuse'!F103","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!G103","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!H103","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!I103","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!J103","v":{"$error":"#DIV/0!"}}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A88,\"@*\")+1","v":"@4"},"Other WnfH Recycling Capture Rates"]
[null,"Material-specific capture rates for other waste not from households"]
[null,"By default these cells are linked to the inputs calculated on the 'other recycling' page"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"IF(Arisings!D79>0,(Recycling!D97)/Arisings!D79,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N18","v":0},{"$f":"'Other Recycling'!O18","v":0},{"$f":"'Other Recycling'!P18","v":0},{"$f":"'Other Recycling'!Q18","v":0},{"$f":"'Other Recycling'!R18","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"IF(Arisings!D80>0,(Recycling!D98)/Arisings!D80,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N19","v":0},{"$f":"'Other Recycling'!O19","v":0},{"$f":"'Other Recycling'!P19","v":0},{"$f":"'Other Recycling'!Q19","v":0},{"$f":"'Other Recycling'!R19","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"IF(Arisings!D81>0,(Recycling!D99)/Arisings!D81,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N20","v":0},{"$f":"'Other Recycling'!O20","v":0},{"$f":"'Other Recycling'!P20","v":0},{"$f":"'Other Recycling'!Q20","v":0},{"$f":"'Other Recycling'!R20","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"IF(Arisings!D82>0,(Recycling!D100)/Arisings!D82,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N21","v":0},{"$f":"'Other Recycling'!O21","v":0},{"$f":"'Other Recycling'!P21","v":0},{"$f":"'Other Recycling'!Q21","v":0},{"$f":"'Other Recycling'!R21","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"IF(Arisings!D83>0,(Recycling!D101)/Arisings!D83,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N22","v":0},{"$f":"'Other Recycling'!O22","v":0},{"$f":"'Other Recycling'!P22","v":0},{"$f":"'Other Recycling'!Q22","v":0},{"$f":"'Other Recycling'!R22","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"IF(Arisings!D84>0,(Recycling!D102)/Arisings!D84,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N23","v":0},{"$f":"'Other Recycling'!O23","v":0},{"$f":"'Other Recycling'!P23","v":0},{"$f":"'Other Recycling'!Q23","v":0},{"$f":"'Other Recycling'!R23","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"IF(Arisings!D85>0,(Recycling!D103)/Arisings!D85,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N24","v":0},{"$f":"'Other Recycling'!O24","v":0},{"$f":"'Other Recycling'!P24","v":0},{"$f":"'Other Recycling'!Q24","v":0},{"$f":"'Other Recycling'!R24","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"IF(Arisings!D86>0,(Recycling!D104)/Arisings!D86,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N25","v":0},{"$f":"'Other Recycling'!O25","v":0},{"$f":"'Other Recycling'!P25","v":0},{"$f":"'Other Recycling'!Q25","v":0},{"$f":"'Other Recycling'!R25","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"IF(Arisings!D87>0,(Recycling!D105)/Arisings!D87,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N26","v":0},{"$f":"'Other Recycling'!O26","v":0},{"$f":"'Other Recycling'!P26","v":0},{"$f":"'Other Recycling'!Q26","v":0},{"$f":"'Other Recycling'!R26","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"IF(Arisings!D88>0,(Recycling!D106)/Arisings!D88,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N27","v":0},{"$f":"'Other Recycling'!O27","v":0},{"$f":"'Other Recycling'!P27","v":0},{"$f":"'Other Recycling'!Q27","v":0},{"$f":"'Other Recycling'!R27","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"IF(Arisings!D89>0,(Recycling!D107)/Arisings!D89,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N28","v":0},{"$f":"'Other Recycling'!O28","v":0},{"$f":"'Other Recycling'!P28","v":0},{"$f":"'Other Recycling'!Q28","v":0},{"$f":"'Other Recycling'!R28","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"IF(Arisings!D90>0,(Recycling!D108)/Arisings!D90,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N29","v":0},{"$f":"'Other Recycling'!O29","v":0},{"$f":"'Other Recycling'!P29","v":0},{"$f":"'Other Recycling'!Q29","v":0},{"$f":"'Other Recycling'!R29","v":0}]
[null,{"$f":"Lists!H21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"IF(Arisings!D91>0,(Recycling!D109)/Arisings!D91,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Recycling'!N30","v":0},{"$f":"'Other Recycling'!O30","v":0},{"$f":"'Other Recycling'!P30","v":0},{"$f":"'Other Recycling'!Q30","v":0},{"$f":"'Other Recycling'!R30","v":0}]
[null,{"$f":"Lists!H22","v":"Other Materials"}]
[]
[null,"Other WnfH Recycling Rate",null,{"$f":"'Recycling and Reuse'!D126","v":0},null,{"$f":"'Recycling and Reuse'!F126","v":0},{"$f":"'Recycling and Reuse'!G126","v":0},{"$f":"'Recycling and Reuse'!H126","v":0},{"$f":"'Recycling and Reuse'!I126","v":0},{"$f":"'Recycling and Reuse'!J126","v":0}]

{"sheet":"Other Assumptions","index":26,"n_rows":122,"n_cols":16,"rows_kept":122,"cut":false,"hidden":false,"merged":[[31,2,31,9],[2,7,2,9]]}
[]
[]
[null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Explore Improvements'!B12\",\"-> Return to Overview\")","v":"-> Return to Overview"}]
[]
[]
[]
[]
[]
[]
[]
[null,"Recap of Relevant Suggestions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting Notes or Calculations"]
[null,{"$f":"'Current Performance'!G23","v":"MRF Reject Rates"},null,null,null,{"$f":"'Current Performance'!K23","v":"N/A"}]
[null,{"$f":"'Current Performance'!G24","v":"Pre-sorting of residual waste"},null,null,null,{"$f":"'Current Performance'!K24","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Current Performance'!G25","v":"Extraction of recyclables from residual treatment"},null,null,null,{"$f":"'Current Performance'!K25","v":"None"}]
[null,{"$f":"'Current Performance'!G27","v":"Residual Treatment CIF"},null,null,null,{"$f":"'Current Performance'!K27","v":{"$error":"#DIV/0!"}}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A17,\"@*\")+1","v":"@1"},"Kerbside Collected Split Source Segregated / Co-mingled"]
[null,"This sets the amount of dry recycling that is collected and sent direct to a reprocessor rather than to a MRF"]
[]
[null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},"Share",null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Source Segregated",{"$f":"Collections!$V$63-SUM(Collections!V57:V59)","v":0},{"$f":"IF(SUM($C$22:$C$23)>0,C22/SUM($C$22:$C$23),0)","v":0},null,{"$f":"1-F23","v":1.6297423288110791E-2},{"$f":"1-G23","v":1.6297423288110791E-2},{"$f":"1-H23","v":1.6297423288110791E-2},{"$f":"1-I23","v":1.6297423288110791E-2},{"$f":"1-J23","v":1.6297423288110791E-2}]
[null,"Via MRF",{"$f":"Collections!$V$65","v":0},{"$f":"IF(SUM($C$22:$C$23)>0,C23/SUM($C$22:$C$23),0)","v":0},null,0.98370257671188921,0.98370257671188921,0.98370257671188921,0.98370257671188921,0.98370257671188921]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A24,\"@*\")+1","v":"@2"},"Edit recycling reject rates"]
[null,"This metric controls how much additional non-recyclable waste is collected alongside dry recycling and subsequently rejected"]
[]
[null,null,null,null,null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Source segregated recycling reject rate",{"$f":"IF('Rejects (SS)'!D67>0,'Rejects (SS)'!O67/'Rejects (SS)'!D67,0)","v":0},null,null,-4.6984749770676324E-18,-4.6984749770676324E-18,-4.6984749770676324E-18,-4.6984749770676324E-18,-4.6984749770676324E-18]
[null,"Co-mingled recycling (MRF) reject rate",{"$f":"'Co-mingled Comp'!$J$30","v":0},null,null,0.12386527803738102,0.12386527803738102,0.12386527803738102,0.12386527803738102,0.12386527803738102]
[]
[null,"N.B.","By itself, changing these reject rates will not increase recycling performance. To model the impact of reducing the reject rate by improving the amount of material recycled, also adjust capture rates on the sheet 'edit recycling capture rates'."]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A33,\"@*\")+1","v":"@3"},"Destination of MRF Rejects"]
[null,"This split controls where rejected material from the MRF ends up."]
[]
[null,null,null,"MRF Rejects",null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!D28","v":"Incineration"},null,{"$f":"'Treatment and Transport'!$K$81","v":0},null,1,1,1,1,1]
[null,{"$f":"Lists!D29","v":"Gasification"},null,{"$f":"'Treatment and Transport'!$K$82","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D30","v":"MBT"},null,{"$f":"'Treatment and Transport'!$K$83","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!D32","v":"Landfill (Rejects)"},null,{"$f":"'Treatment and Transport'!$K$84","v":0},null,{"$f":"1-SUM(F38:F40)","v":0},{"$f":"1-SUM(G38:G40)","v":0},{"$f":"1-SUM(H38:H40)","v":0},{"$f":"1-SUM(I38:I40)","v":0},{"$f":"1-SUM(J38:J40)","v":0}]
[]
[null,"Anaerobic Digestion"]
[null,"Set outputs of AD process and, if applicable, energy efficiencies for electricity generation (net) and utilised heat"]
[]
[null,null,null,"MRF Rejects",null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Set Operating Mode",null,{"$f":"'Treatment and Transport'!I11","v":"Electricity Generation (CHP)"},null,"Electricity Generation (CHP)","Electricity Generation (CHP)","Electricity Generation (CHP)","Electricity Generation (CHP)","Electricity Generation (CHP)"]
[null,"Net Efficiency of Electricity Generation",null,{"$f":"'Treatment and Transport'!I12","v":0.32},null,0.32,0.32,0.32,0.32,0.32]
[null,"Efficiency of (Utilised) Heat Generation",null,{"$f":"'Treatment and Transport'!I13","v":0.26},null,0.26,0.26,0.26,0.26,0.26]
[]
[null,"Residual Treatment"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A52,\"@*\")+1","v":"@4"},"Initial Treatment Assumptions"]
[null,"This table controls the initial residual treatment destination of collected residual waste."]
[]
[null,null,"BL Tonnage Treated By Method","%",null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Incineration (Energy from Waste)",{"$f":"'Treatment and Transport'!$K26","v":0},{"$f":"C57/$C$64","v":{"$error":"#DIV/0!"}},null,0.98334527764240187,0.98334527764240187,0.98334527764240187,0.98334527764240187,0.98334527764240187]
[null,"Gasification",{"$f":"'Treatment and Transport'!$K27","v":0},{"$error":"#DIV/0!"},null,0,0,0,0,0]
[null,{"$f":"Lists!$B32","v":"RDF/Autoclave"},{"$f":"'Treatment and Transport'!$K28","v":0},{"$error":"#DIV/0!"},null,3.8283027886247267E-3,3.8283027886247267E-3,3.8283027886247267E-3,3.8283027886247267E-3,3.8283027886247267E-3]
[null,"MBT (Mechanical Biological Treatment)",{"$f":"'Treatment and Transport'!$K29","v":0},{"$error":"#DIV/0!"},null,0,0,0,0,0]
[null,"R-MRF (Residual MRF)",{"$f":"'Treatment and Transport'!$K30","v":0},{"$error":"#DIV/0!"},null,0,0,0,0,0]
[null,{"$f":"Lists!$B36","v":"Landfill"},{"$f":"'Treatment and Transport'!$K31","v":0},{"$error":"#DIV/0!"},null,1.0818640848203036E-2,1.0818640848203036E-2,1.0818640848203036E-2,1.0818640848203036E-2,1.0818640848203036E-2]
[null,{"$f":"Lists!$B37","v":"Other"},{"$f":"'Treatment and Transport'!$K32","v":0},{"$error":"#DIV/0!"},null,2.0077787207704281E-3,2.0077787207704281E-3,2.0077787207704281E-3,2.0077787207704281E-3,2.0077787207704281E-3]
[null,"Total",{"$f":"SUM(C57:C63)","v":0},{"$f":"SUM(D57:D63)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F57:F63)","v":1.0000000000000002},{"$f":"SUM(G57:G63)","v":1.0000000000000002},{"$f":"SUM(H57:H63)","v":1.0000000000000002},{"$f":"SUM(I57:I63)","v":1.0000000000000002},{"$f":"SUM(J57:J63)","v":1.0000000000000002}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A65,\"@*\")+1","v":"@5"},"Incineration Split by Facility Type"]
[null,"These input cells control the electrical efficiency and the heat efficiency of waste sent to incineration."]
[null,"Up to three incinerators can be specified with different efficiencies, and the amount of waste going to each controlled in the top table"]
[null,"This mix will apply both to waste sent straight to incineration and that sent after any pre-treatment."]
[]
[null,null,null,"%",null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!$F$28","v":"Incineration"},null,{"$f":"'Treatment and Transport'!$D$44","v":1},null,{"$f":"1-SUM(F73:F74)","v":1},{"$f":"1-SUM(G73:G74)","v":1},{"$f":"1-SUM(H73:H74)","v":1},{"$f":"1-SUM(I73:I74)","v":1},{"$f":"1-SUM(J73:J74)","v":1}]
[null,{"$f":"Lists!$F$29","v":"Incineration (2)"},null,{"$f":"'Treatment and Transport'!$D$45","v":0},null,0,0,0,0,0]
[]
[null,null,null,"Baseline",null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!$F$28","v":"Incineration"},null,{"$f":"'Treatment and Transport'!C44","v":"EPS Default"},null,"EPS Default","EPS Default","EPS Default","EPS Default","EPS Default"]
[null,"Electrical Efficiency (Gross)",null,{"$f":"'Treatment and Transport'!P44","v":0.26},null,{"$f":"INDEX('Carbon Assumptions'!K$96:K$105, MATCH(F76, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!L$96:L$105, MATCH(G76, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!M$96:M$105, MATCH(H76, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!N$96:N$105, MATCH(I76, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!O$96:O$105, MATCH(J76, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26}]
[null,"Heat Efficiency",null,{"$f":"'Treatment and Transport'!Q44","v":0},null,{"$f":"INDEX('Carbon Assumptions'!K$110:K$119, MATCH(F76, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!L$110:L$119, MATCH(G76, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!M$110:M$119, MATCH(H76, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!N$110:N$119, MATCH(I76, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!O$110:O$119, MATCH(J76, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0}]
[null,{"$f":"Lists!$F$29","v":"Incineration (2)"},null,{"$f":"'Treatment and Transport'!C45","v":"EPS Default"},null,"EPS Default","EPS Default","EPS Default","EPS Default","EPS Default"]
[null,"Electrical Efficiency (Gross)",null,{"$f":"'Treatment and Transport'!P45","v":0.26},null,{"$f":"INDEX('Carbon Assumptions'!K$96:K$105, MATCH(F79, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!L$96:L$105, MATCH(G79, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!M$96:M$105, MATCH(H79, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!N$96:N$105, MATCH(I79, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!O$96:O$105, MATCH(J79, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26}]
[null,"Heat Efficiency",null,{"$f":"'Treatment and Transport'!Q45","v":0},null,{"$f":"INDEX('Carbon Assumptions'!K$110:K$119, MATCH(F79, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!L$110:L$119, MATCH(G79, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!M$110:M$119, MATCH(H79, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!N$110:N$119, MATCH(I79, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!O$110:O$119, MATCH(J79, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0}]
[]
[null,{"$f":"'Treatment and Transport'!B46","v":"Incineration following R-MRF"},null,{"$f":"'Treatment and Transport'!C46","v":"EPS Default"},null,"EPS Default","EPS Default","EPS Default","EPS Default","EPS Default"]
[null,"Electrical Efficiency (Gross)",null,{"$f":"'Treatment and Transport'!P46","v":0.26},null,{"$f":"INDEX('Carbon Assumptions'!K$96:K$105, MATCH(F83, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!L$96:L$105, MATCH(G83, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!M$96:M$105, MATCH(H83, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!N$96:N$105, MATCH(I83, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!O$96:O$105, MATCH(J83, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26}]
[null,"Heat Efficiency",null,{"$f":"'Treatment and Transport'!Q46","v":0},null,{"$f":"INDEX('Carbon Assumptions'!K$110:K$119, MATCH(F83, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!L$110:L$119, MATCH(G83, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!M$110:M$119, MATCH(H83, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!N$110:N$119, MATCH(I83, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!O$110:O$119, MATCH(J83, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0}]
[]
[null,{"$f":"'Treatment and Transport'!B47","v":"Incineration following RDF/Autoclave"},null,{"$f":"'Treatment and Transport'!C47","v":"EPS Default"},null,"EPS Default","EPS Default","EPS Default","EPS Default","EPS Default"]
[null,"Electrical Efficiency (Gross)",null,{"$f":"'Treatment and Transport'!P47","v":0.26},null,{"$f":"INDEX('Carbon Assumptions'!K$96:K$105, MATCH(F87, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!L$96:L$105, MATCH(G87, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!M$96:M$105, MATCH(H87, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!N$96:N$105, MATCH(I87, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!O$96:O$105, MATCH(J87, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26}]
[null,"Heat Efficiency",null,{"$f":"'Treatment and Transport'!Q47","v":0},null,{"$f":"INDEX('Carbon Assumptions'!K$110:K$119, MATCH(F87, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!L$110:L$119, MATCH(G87, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!M$110:M$119, MATCH(H87, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!N$110:N$119, MATCH(I87, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!O$110:O$119, MATCH(J87, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0}]
[]
[null,{"$f":"'Treatment and Transport'!B48","v":"Incineration following MBT"},null,{"$f":"'Treatment and Transport'!C48","v":"EPS Default"},null,"EPS Default","EPS Default","EPS Default","EPS Default","EPS Default"]
[null,"Electrical Efficiency (Gross)",null,{"$f":"'Treatment and Transport'!P48","v":0.26},null,{"$f":"INDEX('Carbon Assumptions'!K$96:K$105, MATCH(F91, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!L$96:L$105, MATCH(G91, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!M$96:M$105, MATCH(H91, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!N$96:N$105, MATCH(I91, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26},{"$f":"INDEX('Carbon Assumptions'!O$96:O$105, MATCH(J91, 'Carbon Assumptions'!$B$96:$B$105, 0))","v":0.26}]
[null,"Heat Efficiency",null,{"$f":"'Treatment and Transport'!Q48","v":0},null,{"$f":"INDEX('Carbon Assumptions'!K$110:K$119, MATCH(F91, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!L$110:L$119, MATCH(G91, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!M$110:M$119, MATCH(H91, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!N$110:N$119, MATCH(I91, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0},{"$f":"INDEX('Carbon Assumptions'!O$110:O$119, MATCH(J91, 'Carbon Assumptions'!$B$110:$B$119, 0))","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A94,\"@*\")+1","v":"@6"},"R-MRF Split by Facility Type"]
[null,"Controls whether waste is modelled as sent to a 'standard' (or baseline R-MRF if waste is sent there in the baseline), or a high-performance facility."]
[null,"Material-specific recycling performance assumed for the high-performance R-MRF can be edited on the earlier sheet 'Onward Treatment'."]
[null,null,null,"%",null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Baseline/Standard R-MRF",null,1,null,{"$f":"1-SUM(F100)","v":1},{"$f":"1-SUM(G100)","v":1},{"$f":"1-SUM(H100)","v":1},{"$f":"1-SUM(I100)","v":1},{"$f":"1-SUM(J100)","v":1}]
[null,"High-Performance R-MRF",null,0,null,0,0,0,0,0]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A102,\"@*\")+1","v":"@7"},"MBT Split by Facility Type"]
[null,"Controls whether waste is modelled as sent to a 'standard' (or baseline MBT facility if waste is sent there in the baseline), or a high-performance facility."]
[null,"Material-specific recycling performance assumed for the high-performance R-MRF can be edited on the earlier sheet 'Onward Treatment'."]
[null,null,null,"%",null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Baseline/Standard MBT",null,1,null,{"$f":"1-SUM(F108)","v":1},{"$f":"1-SUM(G108)","v":1},{"$f":"1-SUM(H108)","v":1},{"$f":"1-SUM(I108)","v":1},{"$f":"1-SUM(J108)","v":1}]
[null,"High-Performance MBT",null,0,null,0,0,0,0,0]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A109,\"@*\")+1","v":"@8"},"Shipping of SRF/RDF"]
[null,"Set the proportion of RDF/SRF output from pre-EfW sorting (e.g. via R-MRF or MBT) that is shipped, and the average distance."]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$18","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"RDF/Autoclave/R-MRF output to EfW",null,{"$f":"SUM(Residual!D$48)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Residual!F$42:F$43,Residual!F$48)","v":0},{"$f":"SUM(Residual!G$42:G$43,Residual!G$48)","v":0},{"$f":"SUM(Residual!H$42:H$43,Residual!H$48)","v":0},{"$f":"SUM(Residual!I$42:I$43,Residual!I$48)","v":0},{"$f":"SUM(Residual!J$42:J$43,Residual!J$48)","v":0}]
[null,"% output shipped",null,{"$f":"'Treatment and Transport'!I70","v":0},null,0,0,0,0,0]
[null,"Distance",null,{"$f":"'Treatment and Transport'!J70","v":434},null,434,434,434,434,434]
[null,"RDF/Autoclave/R-MRF output to EfW",null,{"$f":"SUM(Residual!D$49)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Residual!F$49)","v":0},{"$f":"SUM(Residual!G$49)","v":0},{"$f":"SUM(Residual!H$49)","v":0},{"$f":"SUM(Residual!I$49)","v":0},{"$f":"SUM(Residual!J$49)","v":0}]
[null,"% output shipped",null,{"$f":"'Treatment and Transport'!I71","v":0},null,0,0,0,0,0]
[null,"Distance",null,{"$f":"'Treatment and Transport'!J73","v":0},null,0,0,0,0,0]
[null,"MBT output to EfW",null,{"$f":"SUM(Residual!D$50)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Residual!F$50)","v":0},{"$f":"SUM(Residual!G$50)","v":0},{"$f":"SUM(Residual!H$50)","v":0},{"$f":"SUM(Residual!I$50)","v":0},{"$f":"SUM(Residual!J$50)","v":0}]
[null,"% output shipped",null,{"$f":"'Treatment and Transport'!I72","v":0},null,0,0,0,0,0]
[null,"Distance",null,{"$f":"'Treatment and Transport'!J76","v":0},null,0,0,0,0,0]

{"sheet":"Combine Results","index":27,"n_rows":62,"n_cols":14,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A12,\"@*\")+1","v":"@1"},"Name Scenarios"]
[null,"Name and Year of Scenario - link to equivalent cells in additional workbook"]
[]
[]
[null,null,null,"Baseline","Scenario 1","Scenario 2","Scenario 3","Scenario 4","Scenario 5","Scenario 6","Scenario 7","Scenario 8","Scenario 9","Scenario 10"]
[null,null,"Name given to scenario",{"$f":"'Explore Improvements'!D18","v":"Baseline"},{"$f":"'Explore Improvements'!E18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I18","v":"Name Scenario 5"},"Name Scenario 6","Name Scenario 7","Name Scenario 8","Name Scenario 9","Name Scenario 10"]
[null,null,"Year of Scenario",{"$f":"'Explore Improvements'!D19","v":"2017/18"},{"$f":"'Explore Improvements'!E19","v":"2017/18"},{"$f":"'Explore Improvements'!F19","v":"2017/18"},{"$f":"'Explore Improvements'!G19","v":"2017/18"},{"$f":"'Explore Improvements'!H19","v":"2017/18"},{"$f":"'Explore Improvements'!I19","v":"2017/18"}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A21,\"@*\")+1","v":"@2"},"Results"]
[null,"Select which scenarios to display on the graph below"]
[]
[null,null,null,{"$f":"D$18","v":"Baseline"},"Name Scenario 1","Name Scenario 2","Name Scenario 3","Name Scenario 4","Name Scenario 5","Name Scenario 6","Name Scenario 7","Name Scenario 8","Name Scenario 9","Name Scenario 10"]
[null,null,"Display on graph:","Y","Y","Y","Y","Y","Y","N","N","N","N","Y"]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A28,\"@*\")+1","v":"@3"},"Overall Results"]
[null,"Displays headline results for each scenario modelled. These values update live in response to the edited scenario assumptions"]
[null,null,null,"These cells are linked to results from this workbook -->",null,null,null,null,null,"Link these cells to results from other workbook (or paste in values) -->"]
[null,null,null,{"$f":"D$18","v":"Baseline"},"Name Scenario 1","Name Scenario 2","Name Scenario 3","Name Scenario 4","Name Scenario 5","Name Scenario 6","Name Scenario 7","Name Scenario 8","Name Scenario 9","Name Scenario 10"]
[null,null,"tCO2eq./tonne of waste managed",{"$f":"'Explore Improvements'!D$45","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!E$45","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!F$45","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!G$45","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!H$45","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!I$45","v":{"$error":"#DIV/0!"}}]
[null,null,"Total tCO2eq.",{"$f":"'Explore Improvements'!D$46","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F17","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G17","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H17","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I17","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J17","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"CIF",{"$f":"'Explore Improvements'!D$48","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!E229","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!F229","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!G229","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!H229","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!I229","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"kh/hh dry (excl. rejects)",{"$f":"'Explore Improvements'!D50","v":{"$error":"#VALUE!"}},{"$f":"'Explore Improvements'!E50","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!F50","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!G50","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!H50","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!I50","v":{"$error":"#DIV/0!"}}]
[null,null,"kh/hh food",{"$f":"'Explore Improvements'!D51","v":{"$error":"#VALUE!"}},{"$f":"'Explore Improvements'!E51","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!F51","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!G51","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!H51","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!I51","v":{"$error":"#DIV/0!"}}]
[null,null,"kh/hh garden",{"$f":"'Explore Improvements'!D52","v":{"$error":"#VALUE!"}},{"$f":"'Explore Improvements'!E52","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!F52","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!G52","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!H52","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!I52","v":{"$error":"#DIV/0!"}}]
[null,null,"kh/hh mixed organics",{"$f":"'Explore Improvements'!D53","v":{"$error":"#VALUE!"}},{"$f":"'Explore Improvements'!E53","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!F53","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!G53","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!H53","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!I53","v":{"$error":"#DIV/0!"}}]
[null,null,"kh/hh recovered from pre-treatment",{"$f":"'Explore Improvements'!D54","v":{"$error":"#DIV/0!"}},{"$f":"'Explore Improvements'!E54","v":{"$error":"#VALUE!"}},{"$f":"'Explore Improvements'!F54","v":{"$error":"#VALUE!"}},{"$f":"'Explore Improvements'!G54","v":{"$error":"#VALUE!"}},{"$f":"'Explore Improvements'!H54","v":{"$error":"#VALUE!"}},{"$f":"'Explore Improvements'!I54","v":{"$error":"#VALUE!"}}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A43,\"@*\")+1","v":"@4"},"Results Breakdown"]
[null,"Displays headline results for each scenario modelled. These values update live in response to the edited scenario assumptions"]
[null,null,null,"These cells are linked to results from this workbook -->",null,null,null,null,null,"Link these cells to results from other workbook -->"]
[null,null,null,{"$f":"D32","v":"Baseline"},{"$f":"E32","v":"Name Scenario 1"},"Name Scenario 2","Name Scenario 3","Name Scenario 4","Name Scenario 5","Name Scenario 6","Name Scenario 7","Name Scenario 8","Name Scenario 9","Name Scenario 10"]
[null,null,{"$f":"'CO2 Impacts'!B28","v":"Transport"},{"$f":"'CO2 Impacts'!D28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I28","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J28","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B29","v":"Reuse"},{"$f":"'CO2 Impacts'!D29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I29","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J29","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B30","v":"Dry Recyclables"},{"$f":"'CO2 Impacts'!D30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I30","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J30","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B31","v":"Dry Recyclables (Residual)"},{"$f":"'CO2 Impacts'!D31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I31","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J31","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B32","v":"Organics"},{"$f":"'CO2 Impacts'!D32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I32","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J32","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B33","v":"Organics (Residual)"},{"$f":"'CO2 Impacts'!D33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I33","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J33","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B34","v":"Incineration"},{"$f":"'CO2 Impacts'!D34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I34","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J34","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B35","v":"Landfill"},{"$f":"'CO2 Impacts'!D35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I35","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J35","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'CO2 Impacts'!B36","v":"MBT"},{"$f":"'CO2 Impacts'!D36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!F36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!G36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!H36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!I36","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!J36","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[null,"Graph of Results by Scenario - tCO2e per tonne of waste managed"]
[null,"Shows EPS performance results for each modelled scenario selected in row 36"]

{"sheet":"SpareSheet2","index":28,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet provided for miscellaneous additional calculations"]

{"sheet":"CO2 Calculations ->","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Recycling Rate","index":30,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Recycling Rate"]
[]
[null,"Collected for Recycling Rates (Before Rejects)"]
[null,"Description:","Sums recycling from all sources including IBA etc to calculate overall LACW recycling rate"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"LACW",null,{"$f":"'Recycling and Reuse'!D8/Arisings!D22","v":{"$error":"#DIV/0!"}},null,{"$f":"'Recycling and Reuse'!F8/Arisings!F22","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!G8/Arisings!G22","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!H8/Arisings!H22","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!I8/Arisings!I22","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!J8/Arisings!J22","v":{"$error":"#DIV/0!"}}]
[null,"WfH",null,{"$f":"'Recycling and Reuse'!D9/Arisings!D23","v":{"$error":"#DIV/0!"}},null,{"$f":"'Recycling and Reuse'!F9/Arisings!F23","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!G9/Arisings!G23","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!H9/Arisings!H23","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!I9/Arisings!I23","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!J9/Arisings!J23","v":{"$error":"#DIV/0!"}}]
[null,"C&I",null,{"$f":"'Recycling and Reuse'!D10/Arisings!D24","v":{"$error":"#DIV/0!"}},null,{"$f":"'Recycling and Reuse'!F10/Arisings!F24","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!G10/Arisings!G24","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!H10/Arisings!H24","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!I10/Arisings!I24","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!J10/Arisings!J24","v":{"$error":"#DIV/0!"}}]
[null,"Other",null,{"$f":"'Recycling and Reuse'!D11/Arisings!D25","v":{"$error":"#DIV/0!"}},null,{"$f":"'Recycling and Reuse'!F11/Arisings!F25","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!G11/Arisings!G25","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!H11/Arisings!H25","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!I11/Arisings!I25","v":{"$error":"#DIV/0!"}},{"$f":"'Recycling and Reuse'!J11/Arisings!J25","v":{"$error":"#DIV/0!"}}]
[]
[null,"Recycling Rates (Excluding Residual Treatment)"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"LACW",null,{"$f":"SUM('Recycling and Reuse'!D22:D33)/Arisings!D22","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM('Recycling and Reuse'!F22:F33)/Arisings!F22","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!G22:G33)/Arisings!G22","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!H22:H33)/Arisings!H22","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!I22:I33)/Arisings!I22","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!J22:J33)/Arisings!J22","v":{"$error":"#DIV/0!"}}]
[null,"WfH",null,{"$f":"SUM('Recycling and Reuse'!D55:D66)/Arisings!D23","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM('Recycling and Reuse'!F55:F66)/Arisings!F23","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!G55:G66)/Arisings!G23","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!H55:H66)/Arisings!H23","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!I55:I66)/Arisings!I23","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!J55:J66)/Arisings!J23","v":{"$error":"#DIV/0!"}}]
[null,"C&I",null,{"$f":"SUM('Recycling and Reuse'!D83:D94)/Arisings!D24","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM('Recycling and Reuse'!F83:F94)/Arisings!F24","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!G83:G94)/Arisings!G24","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!H83:H94)/Arisings!H24","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!I83:I94)/Arisings!I24","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!J83:J94)/Arisings!J24","v":{"$error":"#DIV/0!"}}]
[null,"Other",null,{"$f":"SUM('Recycling and Reuse'!D109:D120)/Arisings!D25","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM('Recycling and Reuse'!F109:F120)/Arisings!F25","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!G109:G120)/Arisings!G25","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!H109:H120)/Arisings!H25","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!I109:I120)/Arisings!I25","v":{"$error":"#DIV/0!"}},{"$f":"SUM('Recycling and Reuse'!J109:J120)/Arisings!J25","v":{"$error":"#DIV/0!"}}]
[]
[null,"LACW - Recycling Including from Residual"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Dry Recycling",null,{"$f":"SUM('Recycling and Reuse'!D22:D29,'Recycling and Reuse'!D33)","v":0},null,{"$f":"SUM('Recycling and Reuse'!F22:F29,'Recycling and Reuse'!F33)","v":0},{"$f":"SUM('Recycling and Reuse'!G22:G29,'Recycling and Reuse'!G33)","v":0},{"$f":"SUM('Recycling and Reuse'!H22:H29,'Recycling and Reuse'!H33)","v":0},{"$f":"SUM('Recycling and Reuse'!I22:I29,'Recycling and Reuse'!I33)","v":0},{"$f":"SUM('Recycling and Reuse'!J22:J29,'Recycling and Reuse'!J33)","v":0}]
[null,"Organics",null,{"$f":"SUM('Recycling and Reuse'!D30:D32)","v":0},null,{"$f":"SUM('Recycling and Reuse'!F30:F32)","v":0},{"$f":"SUM('Recycling and Reuse'!G30:G32)","v":0},{"$f":"SUM('Recycling and Reuse'!H30:H32)","v":0},{"$f":"SUM('Recycling and Reuse'!I30:I32)","v":0},{"$f":"SUM('Recycling and Reuse'!J30:J32)","v":0}]
[null,"Dry Recycling from Residual",null,{"$f":"SUM(Residual!D73:D80,Residual!D84)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Residual!F73:F80,Residual!F84)","v":0},{"$f":"SUM(Residual!G73:G80,Residual!G84)","v":0},{"$f":"SUM(Residual!H73:H80,Residual!H84)","v":0},{"$f":"SUM(Residual!I73:I80,Residual!I84)","v":0},{"$f":"SUM(Residual!J73:J80,Residual!J84)","v":0}]
[null,"Organics from Residual",null,{"$f":"SUM(Residual!D81:D83)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Residual!F81:F83)","v":0},{"$f":"SUM(Residual!G81:G83)","v":0},{"$f":"SUM(Residual!H81:H83)","v":0},{"$f":"SUM(Residual!I81:I83)","v":0},{"$f":"SUM(Residual!J81:J83)","v":0}]
[null,"IBA Metals",null,{"$f":"'Waste Flows LACW (C02)'!D93","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!F93","v":0},{"$f":"'Waste Flows LACW (C02)'!G93","v":0},{"$f":"'Waste Flows LACW (C02)'!H93","v":0},{"$f":"'Waste Flows LACW (C02)'!I93","v":0},{"$f":"'Waste Flows LACW (C02)'!J93","v":0}]
[null,"IBA Recycling",null,{"$f":"'Waste Flows LACW (C02)'!D92","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!F92","v":0},{"$f":"'Waste Flows LACW (C02)'!G92","v":0},{"$f":"'Waste Flows LACW (C02)'!H92","v":0},{"$f":"'Waste Flows LACW (C02)'!I92","v":0},{"$f":"'Waste Flows LACW (C02)'!J92","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D24:D29)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0]
[]
[null,"LAC Waste",null,{"$f":"'Waste Flows LACW (C02)'!D108","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!F108","v":0},{"$f":"'Waste Flows LACW (C02)'!G108","v":0},{"$f":"'Waste Flows LACW (C02)'!H108","v":0},{"$f":"'Waste Flows LACW (C02)'!I108","v":0},{"$f":"'Waste Flows LACW (C02)'!J108","v":0}]
[]
[null,"LACW Recycling Rate",null,{"$f":"D31/D33","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"CO2 Impacts","index":31,"n_rows":50,"n_cols":15,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Summary of CO2 Impacts"]
[null,null,"Pulls in carbon outputs in relevant categories and calculates impact per tonne of waste managed"]
[null,"Total CO2 Impact (tonnes)"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Transport",null,{"$f":"'Transport (C02)'!G55","v":{"$error":"#DIV/0!"}},null,{"$f":"'Transport (C02)'!I55","v":0},{"$f":"'Transport (C02)'!J55","v":0},{"$f":"'Transport (C02)'!K55","v":0},{"$f":"'Transport (C02)'!L55","v":0},{"$f":"'Transport (C02)'!M55","v":0}]
[null,"Reuse",null,{"$f":"'Waste Flows LACW (C02)'!N57","v":0},null,{"$f":"'Waste Flows LACW (C02)'!P57","v":0},{"$f":"'Waste Flows LACW (C02)'!Q57","v":0},{"$f":"'Waste Flows LACW (C02)'!R57","v":0},{"$f":"'Waste Flows LACW (C02)'!S57","v":0},{"$f":"'Waste Flows LACW (C02)'!T57","v":0}]
[null,"Dry Recyclables",null,{"$f":"'Waste Flows LACW (C02)'!N21","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!P21","v":0},{"$f":"'Waste Flows LACW (C02)'!Q21","v":0},{"$f":"'Waste Flows LACW (C02)'!R21","v":0},{"$f":"'Waste Flows LACW (C02)'!S21","v":0},{"$f":"'Waste Flows LACW (C02)'!T21","v":0}]
[null,"Dry Recyclables (Residual)",null,{"$f":"'Waste Flows LACW (C02)'!N42+'Waste Flows LACW (C02)'!N65","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!P42+'Waste Flows LACW (C02)'!P65","v":0},{"$f":"'Waste Flows LACW (C02)'!Q42+'Waste Flows LACW (C02)'!Q65","v":0},{"$f":"'Waste Flows LACW (C02)'!R42+'Waste Flows LACW (C02)'!R65","v":0},{"$f":"'Waste Flows LACW (C02)'!S42+'Waste Flows LACW (C02)'!S65","v":0},{"$f":"'Waste Flows LACW (C02)'!T42+'Waste Flows LACW (C02)'!T65","v":0}]
[null,"Organics",null,{"$f":"'Waste Flows LACW (C02)'!N22","v":0},null,{"$f":"'Waste Flows LACW (C02)'!P22","v":0},{"$f":"'Waste Flows LACW (C02)'!Q22","v":0},{"$f":"'Waste Flows LACW (C02)'!R22","v":0},{"$f":"'Waste Flows LACW (C02)'!S22","v":0},{"$f":"'Waste Flows LACW (C02)'!T22","v":0}]
[null,"Organics (Residual)",null,{"$f":"'Waste Flows LACW (C02)'!N43","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!P43","v":0},{"$f":"'Waste Flows LACW (C02)'!Q43","v":0},{"$f":"'Waste Flows LACW (C02)'!R43","v":0},{"$f":"'Waste Flows LACW (C02)'!S43","v":0},{"$f":"'Waste Flows LACW (C02)'!T43","v":0}]
[null,"Incineration",null,{"$f":"'Waste Flows LACW (C02)'!N83","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!P83","v":{"$error":"#DIV/0!"}},{"$f":"'Waste Flows LACW (C02)'!Q83","v":{"$error":"#DIV/0!"}},{"$f":"'Waste Flows LACW (C02)'!R83","v":{"$error":"#DIV/0!"}},{"$f":"'Waste Flows LACW (C02)'!S83","v":{"$error":"#DIV/0!"}},{"$f":"'Waste Flows LACW (C02)'!T83","v":{"$error":"#DIV/0!"}}]
[null,"Landfill",null,{"$f":"'Waste Flows LACW (C02)'!N84","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!P84","v":0},{"$f":"'Waste Flows LACW (C02)'!Q84","v":0},{"$f":"'Waste Flows LACW (C02)'!R84","v":0},{"$f":"'Waste Flows LACW (C02)'!S84","v":0},{"$f":"'Waste Flows LACW (C02)'!T84","v":0}]
[null,"MBT",null,{"$f":"'Waste Flows LACW (C02)'!N85","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!P85","v":0},{"$f":"'Waste Flows LACW (C02)'!Q85","v":0},{"$f":"'Waste Flows LACW (C02)'!R85","v":0},{"$f":"'Waste Flows LACW (C02)'!S85","v":0},{"$f":"'Waste Flows LACW (C02)'!T85","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D7:D15)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F7:F15)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G7:G15)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(H7:H15)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I7:I15)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(J7:J15)","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"'Waste Flows LACW (C02)'!N78","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!P78","v":0},{"$f":"'Waste Flows LACW (C02)'!Q78","v":0},{"$f":"'Waste Flows LACW (C02)'!R78","v":0},{"$f":"'Waste Flows LACW (C02)'!S78","v":0},{"$f":"'Waste Flows LACW (C02)'!T78","v":0}]
[null,"Total Waste Managed (Tonnes)"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Total Waste Arisings",null,{"$f":"'Waste Flows LACW (C02)'!D108","v":{"$error":"#DIV/0!"}},null,{"$f":"'Waste Flows LACW (C02)'!F108","v":0},{"$f":"'Waste Flows LACW (C02)'!G108","v":0},{"$f":"'Waste Flows LACW (C02)'!H108","v":0},{"$f":"'Waste Flows LACW (C02)'!I108","v":0},{"$f":"'Waste Flows LACW (C02)'!J108","v":0}]
[]
[]
[null,"CO2 Impact per Waste Managed (tonnes CO2eq/tonne waste)"]
[null,null,null,null,null,null,null,null,null,null,"additional scenario results - linked from other workbook"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},{"$f":"'Combine Results'!J$18","v":"Name Scenario 6"},{"$f":"'Combine Results'!K$18","v":"Name Scenario 7"},{"$f":"'Combine Results'!L$18","v":"Name Scenario 8"},{"$f":"'Combine Results'!M$18","v":"Name Scenario 9"},{"$f":"'Combine Results'!N$18","v":"Name Scenario 10"}]
[null,{"$f":"B7","v":"Transport"},null,{"$f":"D7/D$22","v":{"$error":"#DIV/0!"}},null,{"$f":"F7/F$22","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'Combine Results'!J48","v":0},{"$f":"'Combine Results'!K48","v":0},{"$f":"'Combine Results'!L48","v":0},{"$f":"'Combine Results'!M48","v":0},{"$f":"'Combine Results'!N48","v":0}]
[null,"Reuse",null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'Combine Results'!J49","v":0},{"$f":"'Combine Results'!K49","v":0},{"$f":"'Combine Results'!L49","v":0},{"$f":"'Combine Results'!M49","v":0},{"$f":"'Combine Results'!N49","v":0}]
[null,"Dry Recyclables",null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'Combine Results'!J50","v":0},{"$f":"'Combine Results'!K50","v":0},{"$f":"'Combine Results'!L50","v":0},{"$f":"'Combine Results'!M50","v":0},{"$f":"'Combine Results'!N50","v":0}]
[null,"Dry Recyclables (Residual)",null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'Combine Results'!J51","v":0},{"$f":"'Combine Results'!K51","v":0},{"$f":"'Combine Results'!L51","v":0},{"$f":"'Combine Results'!M51","v":0},{"$f":"'Combine Results'!N51","v":0}]
[null,"Organics",null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'Combine Results'!J52","v":0},{"$f":"'Combine Results'!K52","v":0},{"$f":"'Combine Results'!L52","v":0},{"$f":"'Combine Results'!M52","v":0},{"$f":"'Combine Results'!N52","v":0}]
[null,"Organics (Residual)",null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'Combine Results'!J53","v":0},{"$f":"'Combine Results'!K53","v":0},{"$f":"'Combine Results'!L53","v":0},{"$f":"'Combine Results'!M53","v":0},{"$f":"'Combine Results'!N53","v":0}]
[null,"Incineration",null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'Combine Results'!J54","v":0},{"$f":"'Combine Results'!K54","v":0},{"$f":"'Combine Results'!L54","v":0},{"$f":"'Combine Results'!M54","v":0},{"$f":"'Combine Results'!N54","v":0}]
[null,"Landfill",null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'Combine Results'!J55","v":0},{"$f":"'Combine Results'!K55","v":0},{"$f":"'Combine Results'!L55","v":0},{"$f":"'Combine Results'!M55","v":0},{"$f":"'Combine Results'!N55","v":0}]
[null,"MBT",null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"'Combine Results'!J56","v":0},{"$f":"'Combine Results'!K56","v":0},{"$f":"'Combine Results'!L56","v":0},{"$f":"'Combine Results'!M56","v":0},{"$f":"'Combine Results'!N56","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D28:D36)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F28:F36)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0]
[null,null,null,{"$f":"D18/D$22","v":{"$error":"#DIV/0!"}},null,{"$f":"F18/F$22","v":{"$error":"#DIV/0!"}},{"$f":"G18/G$22","v":{"$error":"#DIV/0!"}},{"$f":"H18/H$22","v":{"$error":"#DIV/0!"}},{"$f":"I18/I$22","v":{"$error":"#DIV/0!"}},{"$f":"J18/J$22","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,"CO2 Impact per Waste Managed (tonnes)"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"WfH",null,{"$f":"'CO2 Impacts'!X17/D$22","v":{"$error":"#DIV/0!"}},null,{"$f":"'CO2 Impacts'!Z17/F$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!AA17/G$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!AB17/H$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!AC17/I$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!AD17/J$22","v":{"$error":"#DIV/0!"}}]
[null,"Commercial",null,{"$f":"'CO2 Impacts'!N17/D$22","v":{"$error":"#DIV/0!"}},null,{"$f":"'CO2 Impacts'!P17/F$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!Q17/G$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!R17/H$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!S17/I$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!T17/J$22","v":{"$error":"#DIV/0!"}}]
[null,"Other",null,{"$f":"'CO2 Impacts'!AH17/D$22","v":{"$error":"#DIV/0!"}},null,{"$f":"'CO2 Impacts'!AJ17/F$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!AK17/G$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!AL17/H$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!AM17/I$22","v":{"$error":"#DIV/0!"}},{"$f":"'CO2 Impacts'!AN17/J$22","v":{"$error":"#DIV/0!"}}]
[]
[null,"Total",null,{"$f":"SUM(D46:D48)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F46:F48)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G46:G48)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(H46:H48)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I46:I48)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(J46:J48)","v":{"$error":"#DIV/0!"}}]

{"sheet":"CIF Only ->","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"CIF Only RR","index":33,"n_rows":137,"n_cols":19,"rows_kept":137,"cut":false,"hidden":false,"merged":[[2,7,2,10]]}
[]
[]
[null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'Explore Improvements'!B12\",\"-> Return to Overview\")","v":"-> Return to Overview"}]
[]
[]
[]
[]
[]
[]
[]
[null,"CIF Peformance Outputs"]
[null,"CIF perfomance according to outputs set below"]
[]
[null,null,null,"Incineration",null,null,null,"MBT (Biodrying)",null,null,null,"AD"]
[null,null,null,"Direct, or via R-MRF or other pre-sorting"]
[null,"Name Scenarios",null,"EfW 1","EfW 2","EfW 3",null,"MBT 1","MBT 2","MBT 3",null,"Name Scenarios","AD 1","AD 2","AD 3"]
[null,"CIF",null,{"$f":"D119","v":"n/a"},{"$f":"E119","v":"n/a"},"n/a",null,"n/a","n/a","n/a",null,"CIF",{"$f":"M119","v":"n/a"},{"$f":"N119","v":"n/a"},{"$f":"O119","v":"n/a"}]
[]
[null,"Set-up and Edit Assumptions"]
[null,"Enter details for each energy from waste treatment plant"]
[]
[null,"Tonnage Data"]
[]
[null,null,null,"Incineration (Direct or via pre-sort)",null,null,null,"MBT (Biodrying)",null,null,null,"AD"]
[]
[null,null,null,{"$f":"D$16","v":"EfW 1"},{"$f":"E$16","v":"EfW 2"},{"$f":"F$16","v":"EfW 3"},null,{"$f":"H$16","v":"MBT 1"},{"$f":"I$16","v":"MBT 2"},{"$f":"J$16","v":"MBT 3"},null,null,{"$f":"M$16","v":"AD 1"},{"$f":"N$16","v":"AD 2"},{"$f":"O$16","v":"AD 3"}]
[null,"Input residual waste (tonnes)",null,null,null,null,null,null,null,null,null,"Input food waste (tonnes)"]
[]
[null,"Residual composition data of input waste"]
[null,"Enter compositional information for input residual waste. Default values can be copied and pasted in from the table to the right."]
[]
[null,null,null,"Incineration (Direct or via pre-sort)",null,null,null,"MBT (Biodrying)",null,null,null,null,null,null,null,null,null,"Defaults"]
[]
[null,null,null,{"$f":"D$16","v":"EfW 1"},{"$f":"E$16","v":"EfW 2"},{"$f":"F$16","v":"EfW 3"},null,{"$f":"H$16","v":"MBT 1"},{"$f":"I$16","v":"MBT 2"},{"$f":"J$16","v":"MBT 3"},null,null,null,null,null,null,null,"London Local Authority Collected Waste Default","London Waste From Households Default"]
[null,"Paper / Card",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1680134857291348,0.1521536258945238]
[null,"Glass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2973914166834389E-2,4.0380927207779721E-2]
[null,"Ferrous Metals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0042932388011237E-2,2.161118381527749E-2]
[null,"Non-Ferrous Metals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2760195398884965E-2,1.2044592790742123E-2]
[null,"Plastics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12756620955316902,0.13273555425678582]
[null,"Textiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8468210004091045E-2,5.0510600866831033E-2]
[null,"Wood",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0456624412568053E-2,1.8397914567427041E-2]
[null,"WEEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0589200771985073E-2,1.173164736135081E-2]
[null,"Food waste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29356604109835416,0.35489974492967724]
[null,"Garden Waste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9833695199849523E-2,4.0316550483701405E-2]
[null,"Mixed Food and Garden Waste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1791266306989233E-4,2.9249771570633276E-4]
[null,"Material Recycled not classified (mineral oil etc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0133990408411609E-2,5.8271424041666997E-3]
[null,"Rubble, Soil, Plasterboard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6500816646290779E-2,1.6809041176484327E-2]
[null,"Other Materials",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13867677155934544,0.14228897652954603]
[null,null,null,{"$f":"SUM(D35:D48)","v":0},{"$f":"SUM(E35:E48)","v":0},0,null,0,0,0,null,null,null,null,null,null,null,1,0.99999999999999989]
[]
[null,"Extraction of Material in Pre-Treatment Sorting"]
[null,"Enter extraction rates for material in pre-treatment sorting (either in R-MRF or pre-incineration sorting, or MBT facilities)"]
[]
[null,null,null,"Incineration (Direct or via pre-sort)",null,null,null,"MBT (Biodrying)",null,null,null,null,null,null,null,null,null,"Defaults"]
[]
[null,null,null,{"$f":"D$16","v":"EfW 1"},{"$f":"E$16","v":"EfW 2"},{"$f":"F$16","v":"EfW 3"},null,{"$f":"H$16","v":"MBT 1"},{"$f":"I$16","v":"MBT 2"},{"$f":"J$16","v":"MBT 3"},null,null,null,null,null,null,null,"MBT Default"]
[null,"Paper / Card"]
[null,"Glass"]
[null,"Ferrous Metals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7]
[null,"Non-Ferrous Metals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3]
[null,"Plastics"]
[null,"Textiles"]
[null,"Wood"]
[null,"WEEE"]
[null,"Food waste"]
[null,"Garden Waste"]
[null,"Mixed Food and Garden Waste"]
[null,"Material Recycled not classified (mineral oil etc.)"]
[null,"Rubble, Soil, Plasterboard"]
[null,"Other Materials"]
[]
[null,"Tonnage Data Post Recycling Extraction"]
[]
[null,null,null,"Incineration (Direct or via pre-sort)",null,null,null,"MBT (Biodrying)"]
[]
[null,null,null,{"$f":"D$16","v":"EfW 1"},{"$f":"E$16","v":"EfW 2"},{"$f":"F$16","v":"EfW 3"},null,{"$f":"H$16","v":"MBT 1"},{"$f":"I$16","v":"MBT 2"},{"$f":"J$16","v":"MBT 3"}]
[null,"Tonnes Input to Energy from Waste",null,{"$f":"SUMPRODUCT(D57:D70,D35:D48)*D27","v":0},{"$f":"SUMPRODUCT(E57:E70,E35:E48)*E27","v":0},{"$f":"SUMPRODUCT(F57:F70,F35:F48)*F27","v":0},null,{"$f":"SUMPRODUCT(H57:H70,H35:H48)*H27","v":0},{"$f":"SUMPRODUCT(I57:I70,I35:I48)*I27","v":0},{"$f":"SUMPRODUCT(J57:J70,J35:J48)*J27","v":0}]
[null,"Input to Energy From Waste (tonnes)",null,{"$f":"D27-D77","v":0},{"$f":"E27-E77","v":0},{"$f":"F27-F77","v":0},null,{"$f":"H27-H77","v":0},{"$f":"I27-I77","v":0},{"$f":"J27-J77","v":0}]
[]
[null,"Composition of Waste Post Sorting"]
[null,"Calculated from above inputs"]
[null,null,null,"Incineration (Direct or via pre-sort)",null,null,null,"MBT (Biodrying)"]
[]
[null,null,null,{"$f":"D$16","v":"EfW 1"},{"$f":"E$16","v":"EfW 2"},{"$f":"F$16","v":"EfW 3"},null,{"$f":"H$16","v":"MBT 1"},{"$f":"I$16","v":"MBT 2"},{"$f":"J$16","v":"MBT 3"}]
[null,"Paper / Card",null,{"$f":"IF(D$78>0,D35*D$27*(1-D57)/D$78,0)","v":0},{"$f":"IF(E$78>0,E35*E$27*(1-E57)/E$78,0)","v":0},0,null,0,0,0]
[null,"Glass",null,0,{"$f":"IF(E$78>0,E36*E$27*(1-E58)/E$78,0)","v":0},0,null,{"$f":"IF(H$78>0,H36*H$27*(1-H58)/H$78,0)","v":0},0,0]
[null,"Ferrous Metals",null,0,0,0,null,0,0,0]
[null,"Non-Ferrous Metals",null,0,0,0,null,0,0,0]
[null,"Plastics",null,0,0,0,null,0,0,0]
[null,"Textiles",null,0,0,0,null,0,0,0]
[null,"Wood",null,0,0,0,null,0,0,0]
[null,"WEEE",null,0,0,0,null,0,0,0]
[null,"Food waste",null,0,0,0,null,0,0,0]
[null,"Garden Waste",null,0,0,0,null,0,0,0]
[null,"Mixed Food and Garden Waste",null,0,0,0,null,0,0,0]
[null,"Material Recycled not classified (mineral oil etc.)",null,0,0,0,null,0,0,0]
[null,"Rubble, Soil, Plasterboard",null,0,0,0,null,0,0,0]
[null,"Other Materials",null,0,0,0,null,0,0,0]
[null,"Total",null,{"$f":"SUM(D85:D98)","v":0},0,0,null,0,0,{"$f":"SUM(J85:J98)","v":0}]
[]
[null,"Energy from Waste Facility Efficiency Assumptions"]
[null,"Enter efficiencies of energy generation (electrical and heat efficiencies). Note that AD requires net electrical efficiency. Defaults can be copied in from the table to the right."]
[]
[null,null,null,"Incineration (Direct or via pre-sort)",null,null,null,"EfW following MBT",null,null,null,"AD",null,null,null,null,null,"Defaults"]
[]
[null,null,null,{"$f":"D$16","v":"EfW 1"},{"$f":"E$16","v":"EfW 2"},{"$f":"F$16","v":"EfW 3"},null,{"$f":"H$16","v":"MBT 1"},{"$f":"I$16","v":"MBT 2"},{"$f":"J$16","v":"MBT 3"},null,null,{"$f":"M$16","v":"AD 1"},{"$f":"N$16","v":"AD 2"},{"$f":"O$16","v":"AD 3"},null,null,"EfW Default Values","AD Default Values"]
[null,"Electrical Efficiency (Gross)",null,0.26,0.26,0.26,null,0.26,0.26,0.26,null,"Electrical Efficiency (Net)",0.32,0.32,0.32,null,null,0.26,0.32]
[null,"Heat Efficiency",null,null,null,null,null,null,null,null,null,"Utilised Heat Efficiency (Net)",0.26,0.26,0.26,null,null,null,0.26]
[]
[]
[null,"CIF Results"]
[]
[null,null,null,"Incineration (Direct or via pre-sort)",null,null,null,"MBT (Biodrying)",null,null,null,"AD"]
[]
[null,null,null,{"$f":"D$16","v":"EfW 1"},{"$f":"E$16","v":"EfW 2"},{"$f":"F$16","v":"EfW 3"},null,{"$f":"H$16","v":"MBT 1"},{"$f":"I$16","v":"MBT 2"},{"$f":"J$16","v":"MBT 3"},null,null,{"$f":"M$16","v":"AD 1"},{"$f":"N$16","v":"AD 2"},{"$f":"O$16","v":"AD 3"}]
[null,"Electricity Generated (MWh)",null,{"$f":"CIF!E102*D$78/1000","v":0},{"$f":"CIF!F102*E$78/1000","v":0},{"$f":"CIF!G102*F$78/1000","v":0},null,{"$f":"CIF!I102*H$78/1000","v":0},{"$f":"CIF!J102*I$78/1000","v":0},{"$f":"CIF!K102*J$78/1000","v":0},null,"Electricity Generated (MWh)",{"$f":"CIF!N102*M$78/1000","v":0},{"$f":"CIF!O102*N$78/1000","v":0},{"$f":"CIF!P102*O$78/1000","v":0}]
[null,"Carbon Emissions (tCO2)",null,{"$f":"CIF!E101*D$78","v":0},{"$f":"CIF!F101*E$78","v":0},{"$f":"CIF!G101*F$78","v":0},null,{"$f":"CIF!I101*H$78","v":0},{"$f":"CIF!J101*I$78","v":0},{"$f":"CIF!K101*J$78","v":0},null,"Carbon Emissions (tCO2)",{"$f":"CIF!N101*M$78","v":0},{"$f":"CIF!O101*N$78","v":0},{"$f":"CIF!P101*O$78","v":0}]
[null,"Heat Benefit (tCO2)",null,{"$f":"CIF!E104*D$78","v":0},{"$f":"CIF!F104*E$78","v":0},{"$f":"CIF!G104*F$78","v":0},null,{"$f":"CIF!I104*H$78","v":0},{"$f":"CIF!J104*I$78","v":0},{"$f":"CIF!K104*J$78","v":0},null,"Heat Benefit (tCO2)",{"$f":"CIF!N104*M$78","v":0},{"$f":"CIF!O104*N$78","v":0},{"$f":"CIF!P104*O$78","v":0}]
[null,"CIF",null,{"$f":"IFERROR(SUM(D117:D118)*1000/SUM(D116),\"n/a\")","v":"n/a"},{"$f":"IFERROR(SUM(E117:E118)*1000/SUM(E116),\"n/a\")","v":"n/a"},{"$f":"IFERROR(SUM(F117:F118)*1000/SUM(F116),\"n/a\")","v":"n/a"},null,{"$f":"IFERROR(SUM(H117:H118)*1000/SUM(H116),\"n/a\")","v":"n/a"},{"$f":"IFERROR(SUM(I117:I118)*1000/SUM(I116),\"n/a\")","v":"n/a"},{"$f":"IFERROR(SUM(J117:J118)*1000/SUM(J116),\"n/a\")","v":"n/a"},null,"CIF",{"$f":"IFERROR(SUM(M117:M118)*1000/SUM(M116),\"n/a\")","v":"n/a"},{"$f":"IFERROR(SUM(N117:N118)*1000/SUM(N116),\"n/a\")","v":"n/a"},{"$f":"IFERROR(SUM(O117:O118)*1000/SUM(O116),\"n/a\")","v":"n/a"}]
[]
[]
[null,"Combined Residual CIF Results"]
[null,"Create a combined CIF score if two or more different facilities are used"]
[]
[null,null,null,"Incineration (Direct or via pre-sort)",null,null,null,"MBT (Biodrying)"]
[]
[null,null,null,{"$f":"D$16","v":"EfW 1"},{"$f":"E$16","v":"EfW 2"},{"$f":"F$16","v":"EfW 3"},null,{"$f":"H$16","v":"MBT 1"},{"$f":"I$16","v":"MBT 2"},{"$f":"J$16","v":"MBT 3"},null,null,{"$f":"M$16","v":"AD 1"},{"$f":"N$16","v":"AD 2"},{"$f":"O$16","v":"AD 3"}]
[null,"Include in combined residual CIF score 1",null,"Y",null,null,null,"Y",null,null,null,"Include in combined AD CIF score 1","Y"]
[null,"Include in combined residual CIF score 2",null,null,"Y",null,null,null,"Y"]
[null,"Include in combined residual CIF score 3",null,null,null,"Y",null,null,null,"Y"]
[]
[]
[null,null,null,"Combination 1","Combination 2","Combination 3",null,null,null,null,null,null,"Combination 1"]
[null,"Electricity Generated (MWh)",null,{"$f":"SUMIF($D$128:$J$128,\"Y\",$D116:$J116)","v":0},{"$f":"SUMIF($D$129:$J$129,\"Y\",$D116:$J116)","v":0},{"$f":"SUMIF($D$130:$J$130,\"Y\",$D116:$J116)","v":0},null,null,null,null,null,"Electricity Generated (MWh)",{"$f":"SUMIF($M$128:$O$128,\"Y\",$M116:$O116)","v":0}]
[null,"Carbon Emissions (tCO2)",null,{"$f":"SUMIF($D$128:$J$128,\"Y\",$D117:$J117)","v":0},{"$f":"SUMIF($D$129:$J$129,\"Y\",$D117:$J117)","v":0},{"$f":"SUMIF($D$130:$J$130,\"Y\",$D117:$J117)","v":0},null,null,null,null,null,"Carbon Emissions (tCO2)",{"$f":"SUMIF($M$128:$O$128,\"Y\",$M117:$O117)","v":0}]
[null,"Heat Benefit (tCO2)",null,{"$f":"SUMIF($D$128:$J$128,\"Y\",$D118:$J118)","v":0},{"$f":"SUMIF($D$129:$J$129,\"Y\",$D118:$J118)","v":0},{"$f":"SUMIF($D$130:$J$130,\"Y\",$D118:$J118)","v":0},null,null,null,null,null,"Heat Benefit (tCO2)",{"$f":"SUMIF($M$128:$O$128,\"Y\",$M118:$O118)","v":0}]
[null,"CIF",null,{"$f":"IFERROR(SUM(D135:D136)*1000/SUM(D134),\"n/a\")","v":"n/a"},{"$f":"IFERROR(SUM(E135:E136)*1000/SUM(E134),\"n/a\")","v":"n/a"},{"$f":"IFERROR(SUM(F135:F136)*1000/SUM(F134),\"n/a\")","v":"n/a"},null,null,null,null,null,"CIF",{"$f":"IFERROR(SUM(M135:M136)*1000/SUM(M134),\"n/a\")","v":"n/a"}]

{"sheet":"WDF Data ->","index":34,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"CaQ100","index":35,"n_rows":1500,"n_cols":3,"rows_kept":1500,"cut":false,"hidden":true,"merged":[]}
[null,"Tonnes","Initial Facility"]
[null,{"$f":"IF('Q100'!W2<>\"\",'Q100'!X2,'Q100'!U2)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B2),0))","v":0}]
[null,{"$f":"IF('Q100'!W3<>\"\",'Q100'!X3,'Q100'!U3)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B3),0))","v":0}]
[null,{"$f":"IF('Q100'!W4<>\"\",'Q100'!X4,'Q100'!U4)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B4),0))","v":0}]
[null,{"$f":"IF('Q100'!W5<>\"\",'Q100'!X5,'Q100'!U5)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B5),0))","v":0}]
[null,{"$f":"IF('Q100'!W6<>\"\",'Q100'!X6,'Q100'!U6)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B6),0))","v":0}]
[null,{"$f":"IF('Q100'!W7<>\"\",'Q100'!X7,'Q100'!U7)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B7),0))","v":0}]
[null,{"$f":"IF('Q100'!W8<>\"\",'Q100'!X8,'Q100'!U8)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B8),0))","v":0}]
[null,{"$f":"IF('Q100'!W9<>\"\",'Q100'!X9,'Q100'!U9)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B9),0))","v":0}]
[null,{"$f":"IF('Q100'!W10<>\"\",'Q100'!X10,'Q100'!U10)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B10),0))","v":0}]
[null,{"$f":"IF('Q100'!W11<>\"\",'Q100'!X11,'Q100'!U11)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B11),0))","v":0}]
[null,{"$f":"IF('Q100'!W12<>\"\",'Q100'!X12,'Q100'!U12)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B12),0))","v":0}]
[null,{"$f":"IF('Q100'!W13<>\"\",'Q100'!X13,'Q100'!U13)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B13),0))","v":0}]
[null,{"$f":"IF('Q100'!W14<>\"\",'Q100'!X14,'Q100'!U14)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B14),0))","v":0}]
[null,{"$f":"IF('Q100'!W15<>\"\",'Q100'!X15,'Q100'!U15)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B15),0))","v":0}]
[null,{"$f":"IF('Q100'!W16<>\"\",'Q100'!X16,'Q100'!U16)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B16),0))","v":0}]
[null,{"$f":"IF('Q100'!W17<>\"\",'Q100'!X17,'Q100'!U17)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B17),0))","v":0}]
[null,{"$f":"IF('Q100'!W18<>\"\",'Q100'!X18,'Q100'!U18)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B18),0))","v":0}]
[null,{"$f":"IF('Q100'!W19<>\"\",'Q100'!X19,'Q100'!U19)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B19),0))","v":0}]
[null,{"$f":"IF('Q100'!W20<>\"\",'Q100'!X20,'Q100'!U20)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B20),0))","v":0}]
[null,{"$f":"IF('Q100'!W21<>\"\",'Q100'!X21,'Q100'!U21)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B21),0))","v":0}]
[null,{"$f":"IF('Q100'!W22<>\"\",'Q100'!X22,'Q100'!U22)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B22),0))","v":0}]
[null,{"$f":"IF('Q100'!W23<>\"\",'Q100'!X23,'Q100'!U23)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B23),0))","v":0}]
[null,{"$f":"IF('Q100'!W24<>\"\",'Q100'!X24,'Q100'!U24)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B24),0))","v":0}]
[null,{"$f":"IF('Q100'!W25<>\"\",'Q100'!X25,'Q100'!U25)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B25),0))","v":0}]
[null,{"$f":"IF('Q100'!W26<>\"\",'Q100'!X26,'Q100'!U26)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B26),0))","v":0}]
[null,{"$f":"IF('Q100'!W27<>\"\",'Q100'!X27,'Q100'!U27)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B27),0))","v":0}]
[null,{"$f":"IF('Q100'!W28<>\"\",'Q100'!X28,'Q100'!U28)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B28),0))","v":0}]
[null,{"$f":"IF('Q100'!W29<>\"\",'Q100'!X29,'Q100'!U29)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B29),0))","v":0}]
[null,{"$f":"IF('Q100'!W30<>\"\",'Q100'!X30,'Q100'!U30)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B30),0))","v":0}]
[null,{"$f":"IF('Q100'!W31<>\"\",'Q100'!X31,'Q100'!U31)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B31),0))","v":0}]
[null,{"$f":"IF('Q100'!W32<>\"\",'Q100'!X32,'Q100'!U32)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B32),0))","v":0}]
[null,{"$f":"IF('Q100'!W33<>\"\",'Q100'!X33,'Q100'!U33)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B33),0))","v":0}]
[null,{"$f":"IF('Q100'!W34<>\"\",'Q100'!X34,'Q100'!U34)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B34),0))","v":0}]
[null,{"$f":"IF('Q100'!W35<>\"\",'Q100'!X35,'Q100'!U35)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B35),0))","v":0}]
[null,{"$f":"IF('Q100'!W36<>\"\",'Q100'!X36,'Q100'!U36)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B36),0))","v":0}]
[null,{"$f":"IF('Q100'!W37<>\"\",'Q100'!X37,'Q100'!U37)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B37),0))","v":0}]
[null,{"$f":"IF('Q100'!W38<>\"\",'Q100'!X38,'Q100'!U38)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B38),0))","v":0}]
[null,{"$f":"IF('Q100'!W39<>\"\",'Q100'!X39,'Q100'!U39)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B39),0))","v":0}]
[null,{"$f":"IF('Q100'!W40<>\"\",'Q100'!X40,'Q100'!U40)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B40),0))","v":0}]
[null,{"$f":"IF('Q100'!W41<>\"\",'Q100'!X41,'Q100'!U41)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B41),0))","v":0}]
[null,{"$f":"IF('Q100'!W42<>\"\",'Q100'!X42,'Q100'!U42)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B42),0))","v":0}]
[null,{"$f":"IF('Q100'!W43<>\"\",'Q100'!X43,'Q100'!U43)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B43),0))","v":0}]
[null,{"$f":"IF('Q100'!W44<>\"\",'Q100'!X44,'Q100'!U44)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B44),0))","v":0}]
[null,{"$f":"IF('Q100'!W45<>\"\",'Q100'!X45,'Q100'!U45)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B45),0))","v":0}]
[null,{"$f":"IF('Q100'!W46<>\"\",'Q100'!X46,'Q100'!U46)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B46),0))","v":0}]
[null,{"$f":"IF('Q100'!W47<>\"\",'Q100'!X47,'Q100'!U47)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B47),0))","v":0}]
[null,{"$f":"IF('Q100'!W48<>\"\",'Q100'!X48,'Q100'!U48)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B48),0))","v":0}]
[null,{"$f":"IF('Q100'!W49<>\"\",'Q100'!X49,'Q100'!U49)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B49),0))","v":0}]
[null,{"$f":"IF('Q100'!W50<>\"\",'Q100'!X50,'Q100'!U50)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B50),0))","v":0}]
[null,{"$f":"IF('Q100'!W51<>\"\",'Q100'!X51,'Q100'!U51)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B51),0))","v":0}]
[null,{"$f":"IF('Q100'!W52<>\"\",'Q100'!X52,'Q100'!U52)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B52),0))","v":0}]
[null,{"$f":"IF('Q100'!W53<>\"\",'Q100'!X53,'Q100'!U53)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B53),0))","v":0}]
[null,{"$f":"IF('Q100'!W54<>\"\",'Q100'!X54,'Q100'!U54)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B54),0))","v":0}]
[null,{"$f":"IF('Q100'!W55<>\"\",'Q100'!X55,'Q100'!U55)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B55),0))","v":0}]
[null,{"$f":"IF('Q100'!W56<>\"\",'Q100'!X56,'Q100'!U56)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B56),0))","v":0}]
[null,{"$f":"IF('Q100'!W57<>\"\",'Q100'!X57,'Q100'!U57)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B57),0))","v":0}]
[null,{"$f":"IF('Q100'!W58<>\"\",'Q100'!X58,'Q100'!U58)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B58),0))","v":0}]
[null,{"$f":"IF('Q100'!W59<>\"\",'Q100'!X59,'Q100'!U59)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B59),0))","v":0}]
[null,{"$f":"IF('Q100'!W60<>\"\",'Q100'!X60,'Q100'!U60)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B60),0))","v":0}]
[null,{"$f":"IF('Q100'!W61<>\"\",'Q100'!X61,'Q100'!U61)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B61),0))","v":0}]
[null,{"$f":"IF('Q100'!W62<>\"\",'Q100'!X62,'Q100'!U62)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B62),0))","v":0}]
[null,{"$f":"IF('Q100'!W63<>\"\",'Q100'!X63,'Q100'!U63)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B63),0))","v":0}]
[null,{"$f":"IF('Q100'!W64<>\"\",'Q100'!X64,'Q100'!U64)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B64),0))","v":0}]
[null,{"$f":"IF('Q100'!W65<>\"\",'Q100'!X65,'Q100'!U65)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B65),0))","v":0}]
[null,{"$f":"IF('Q100'!W66<>\"\",'Q100'!X66,'Q100'!U66)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B66),0))","v":0}]
[null,{"$f":"IF('Q100'!W67<>\"\",'Q100'!X67,'Q100'!U67)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B67),0))","v":0}]
[null,{"$f":"IF('Q100'!W68<>\"\",'Q100'!X68,'Q100'!U68)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B68),0))","v":0}]
[null,{"$f":"IF('Q100'!W69<>\"\",'Q100'!X69,'Q100'!U69)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B69),0))","v":0}]
[null,{"$f":"IF('Q100'!W70<>\"\",'Q100'!X70,'Q100'!U70)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B70),0))","v":0}]
[null,{"$f":"IF('Q100'!W71<>\"\",'Q100'!X71,'Q100'!U71)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B71),0))","v":0}]
[null,{"$f":"IF('Q100'!W72<>\"\",'Q100'!X72,'Q100'!U72)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B72),0))","v":0}]
[null,{"$f":"IF('Q100'!W73<>\"\",'Q100'!X73,'Q100'!U73)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B73),0))","v":0}]
[null,{"$f":"IF('Q100'!W74<>\"\",'Q100'!X74,'Q100'!U74)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B74),0))","v":0}]
[null,{"$f":"IF('Q100'!W75<>\"\",'Q100'!X75,'Q100'!U75)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B75),0))","v":0}]
[null,{"$f":"IF('Q100'!W76<>\"\",'Q100'!X76,'Q100'!U76)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B76),0))","v":0}]
[null,{"$f":"IF('Q100'!W77<>\"\",'Q100'!X77,'Q100'!U77)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B77),0))","v":0}]
[null,{"$f":"IF('Q100'!W78<>\"\",'Q100'!X78,'Q100'!U78)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B78),0))","v":0}]
[null,{"$f":"IF('Q100'!W79<>\"\",'Q100'!X79,'Q100'!U79)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B79),0))","v":0}]
[null,{"$f":"IF('Q100'!W80<>\"\",'Q100'!X80,'Q100'!U80)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B80),0))","v":0}]
[null,{"$f":"IF('Q100'!W81<>\"\",'Q100'!X81,'Q100'!U81)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B81),0))","v":0}]
[null,{"$f":"IF('Q100'!W82<>\"\",'Q100'!X82,'Q100'!U82)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B82),0))","v":0}]
[null,{"$f":"IF('Q100'!W83<>\"\",'Q100'!X83,'Q100'!U83)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B83),0))","v":0}]
[null,{"$f":"IF('Q100'!W84<>\"\",'Q100'!X84,'Q100'!U84)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B84),0))","v":0}]
[null,{"$f":"IF('Q100'!W85<>\"\",'Q100'!X85,'Q100'!U85)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B85),0))","v":0}]
[null,{"$f":"IF('Q100'!W86<>\"\",'Q100'!X86,'Q100'!U86)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B86),0))","v":0}]
[null,{"$f":"IF('Q100'!W87<>\"\",'Q100'!X87,'Q100'!U87)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B87),0))","v":0}]
[null,{"$f":"IF('Q100'!W88<>\"\",'Q100'!X88,'Q100'!U88)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B88),0))","v":0}]
[null,{"$f":"IF('Q100'!W89<>\"\",'Q100'!X89,'Q100'!U89)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B89),0))","v":0}]
[null,{"$f":"IF('Q100'!W90<>\"\",'Q100'!X90,'Q100'!U90)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B90),0))","v":0}]
[null,{"$f":"IF('Q100'!W91<>\"\",'Q100'!X91,'Q100'!U91)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B91),0))","v":0}]
[null,{"$f":"IF('Q100'!W92<>\"\",'Q100'!X92,'Q100'!U92)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B92),0))","v":0}]
[null,{"$f":"IF('Q100'!W93<>\"\",'Q100'!X93,'Q100'!U93)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B93),0))","v":0}]
[null,{"$f":"IF('Q100'!W94<>\"\",'Q100'!X94,'Q100'!U94)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B94),0))","v":0}]
[null,{"$f":"IF('Q100'!W95<>\"\",'Q100'!X95,'Q100'!U95)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B95),0))","v":0}]
[null,{"$f":"IF('Q100'!W96<>\"\",'Q100'!X96,'Q100'!U96)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B96),0))","v":0}]
[null,{"$f":"IF('Q100'!W97<>\"\",'Q100'!X97,'Q100'!U97)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B97),0))","v":0}]
[null,{"$f":"IF('Q100'!W98<>\"\",'Q100'!X98,'Q100'!U98)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B98),0))","v":0}]
[null,{"$f":"IF('Q100'!W99<>\"\",'Q100'!X99,'Q100'!U99)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B99),0))","v":0}]
[null,{"$f":"IF('Q100'!W100<>\"\",'Q100'!X100,'Q100'!U100)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B100),0))","v":0}]
[null,{"$f":"IF('Q100'!W101<>\"\",'Q100'!X101,'Q100'!U101)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B101),0))","v":0}]
[null,{"$f":"IF('Q100'!W102<>\"\",'Q100'!X102,'Q100'!U102)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B102),0))","v":0}]
[null,{"$f":"IF('Q100'!W103<>\"\",'Q100'!X103,'Q100'!U103)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B103),0))","v":0}]
[null,{"$f":"IF('Q100'!W104<>\"\",'Q100'!X104,'Q100'!U104)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B104),0))","v":0}]
[null,{"$f":"IF('Q100'!W105<>\"\",'Q100'!X105,'Q100'!U105)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B105),0))","v":0}]
[null,{"$f":"IF('Q100'!W106<>\"\",'Q100'!X106,'Q100'!U106)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B106),0))","v":0}]
[null,{"$f":"IF('Q100'!W107<>\"\",'Q100'!X107,'Q100'!U107)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B107),0))","v":0}]
[null,{"$f":"IF('Q100'!W108<>\"\",'Q100'!X108,'Q100'!U108)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B108),0))","v":0}]
[null,{"$f":"IF('Q100'!W109<>\"\",'Q100'!X109,'Q100'!U109)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B109),0))","v":0}]
[null,{"$f":"IF('Q100'!W110<>\"\",'Q100'!X110,'Q100'!U110)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B110),0))","v":0}]
[null,{"$f":"IF('Q100'!W111<>\"\",'Q100'!X111,'Q100'!U111)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B111),0))","v":0}]
[null,{"$f":"IF('Q100'!W112<>\"\",'Q100'!X112,'Q100'!U112)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B112),0))","v":0}]
[null,{"$f":"IF('Q100'!W113<>\"\",'Q100'!X113,'Q100'!U113)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B113),0))","v":0}]
[null,{"$f":"IF('Q100'!W114<>\"\",'Q100'!X114,'Q100'!U114)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B114),0))","v":0}]
[null,{"$f":"IF('Q100'!W115<>\"\",'Q100'!X115,'Q100'!U115)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B115),0))","v":0}]
[null,{"$f":"IF('Q100'!W116<>\"\",'Q100'!X116,'Q100'!U116)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B116),0))","v":0}]
[null,{"$f":"IF('Q100'!W117<>\"\",'Q100'!X117,'Q100'!U117)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B117),0))","v":0}]
[null,{"$f":"IF('Q100'!W118<>\"\",'Q100'!X118,'Q100'!U118)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B118),0))","v":0}]
[null,{"$f":"IF('Q100'!W119<>\"\",'Q100'!X119,'Q100'!U119)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B119),0))","v":0}]
[null,{"$f":"IF('Q100'!W120<>\"\",'Q100'!X120,'Q100'!U120)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B120),0))","v":0}]
[null,{"$f":"IF('Q100'!W121<>\"\",'Q100'!X121,'Q100'!U121)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B121),0))","v":0}]
[null,{"$f":"IF('Q100'!W122<>\"\",'Q100'!X122,'Q100'!U122)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B122),0))","v":0}]
[null,{"$f":"IF('Q100'!W123<>\"\",'Q100'!X123,'Q100'!U123)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B123),0))","v":0}]
[null,{"$f":"IF('Q100'!W124<>\"\",'Q100'!X124,'Q100'!U124)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B124),0))","v":0}]
[null,{"$f":"IF('Q100'!W125<>\"\",'Q100'!X125,'Q100'!U125)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B125),0))","v":0}]
[null,{"$f":"IF('Q100'!W126<>\"\",'Q100'!X126,'Q100'!U126)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B126),0))","v":0}]
[null,{"$f":"IF('Q100'!W127<>\"\",'Q100'!X127,'Q100'!U127)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B127),0))","v":0}]
[null,{"$f":"IF('Q100'!W128<>\"\",'Q100'!X128,'Q100'!U128)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B128),0))","v":0}]
[null,{"$f":"IF('Q100'!W129<>\"\",'Q100'!X129,'Q100'!U129)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B129),0))","v":0}]
[null,{"$f":"IF('Q100'!W130<>\"\",'Q100'!X130,'Q100'!U130)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B130),0))","v":0}]
[null,{"$f":"IF('Q100'!W131<>\"\",'Q100'!X131,'Q100'!U131)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B131),0))","v":0}]
[null,{"$f":"IF('Q100'!W132<>\"\",'Q100'!X132,'Q100'!U132)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B132),0))","v":0}]
[null,{"$f":"IF('Q100'!W133<>\"\",'Q100'!X133,'Q100'!U133)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B133),0))","v":0}]
[null,{"$f":"IF('Q100'!W134<>\"\",'Q100'!X134,'Q100'!U134)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B134),0))","v":0}]
[null,{"$f":"IF('Q100'!W135<>\"\",'Q100'!X135,'Q100'!U135)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B135),0))","v":0}]
[null,{"$f":"IF('Q100'!W136<>\"\",'Q100'!X136,'Q100'!U136)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B136),0))","v":0}]
[null,{"$f":"IF('Q100'!W137<>\"\",'Q100'!X137,'Q100'!U137)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B137),0))","v":0}]
[null,{"$f":"IF('Q100'!W138<>\"\",'Q100'!X138,'Q100'!U138)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B138),0))","v":0}]
[null,{"$f":"IF('Q100'!W139<>\"\",'Q100'!X139,'Q100'!U139)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B139),0))","v":0}]
[null,{"$f":"IF('Q100'!W140<>\"\",'Q100'!X140,'Q100'!U140)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B140),0))","v":0}]
[null,{"$f":"IF('Q100'!W141<>\"\",'Q100'!X141,'Q100'!U141)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B141),0))","v":0}]
[null,{"$f":"IF('Q100'!W142<>\"\",'Q100'!X142,'Q100'!U142)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B142),0))","v":0}]
[null,{"$f":"IF('Q100'!W143<>\"\",'Q100'!X143,'Q100'!U143)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B143),0))","v":0}]
[null,{"$f":"IF('Q100'!W144<>\"\",'Q100'!X144,'Q100'!U144)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B144),0))","v":0}]
[null,{"$f":"IF('Q100'!W145<>\"\",'Q100'!X145,'Q100'!U145)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B145),0))","v":0}]
[null,{"$f":"IF('Q100'!W146<>\"\",'Q100'!X146,'Q100'!U146)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B146),0))","v":0}]
[null,{"$f":"IF('Q100'!W147<>\"\",'Q100'!X147,'Q100'!U147)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B147),0))","v":0}]
[null,{"$f":"IF('Q100'!W148<>\"\",'Q100'!X148,'Q100'!U148)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B148),0))","v":0}]
[null,{"$f":"IF('Q100'!W149<>\"\",'Q100'!X149,'Q100'!U149)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B149),0))","v":0}]
[null,{"$f":"IF('Q100'!W150<>\"\",'Q100'!X150,'Q100'!U150)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B150),0))","v":0}]
[null,{"$f":"IF('Q100'!W151<>\"\",'Q100'!X151,'Q100'!U151)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B151),0))","v":0}]
[null,{"$f":"IF('Q100'!W152<>\"\",'Q100'!X152,'Q100'!U152)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B152),0))","v":0}]
[null,{"$f":"IF('Q100'!W153<>\"\",'Q100'!X153,'Q100'!U153)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B153),0))","v":0}]
[null,{"$f":"IF('Q100'!W154<>\"\",'Q100'!X154,'Q100'!U154)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B154),0))","v":0}]
[null,{"$f":"IF('Q100'!W155<>\"\",'Q100'!X155,'Q100'!U155)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B155),0))","v":0}]
[null,{"$f":"IF('Q100'!W156<>\"\",'Q100'!X156,'Q100'!U156)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B156),0))","v":0}]
[null,{"$f":"IF('Q100'!W157<>\"\",'Q100'!X157,'Q100'!U157)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B157),0))","v":0}]
[null,{"$f":"IF('Q100'!W158<>\"\",'Q100'!X158,'Q100'!U158)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B158),0))","v":0}]
[null,{"$f":"IF('Q100'!W159<>\"\",'Q100'!X159,'Q100'!U159)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B159),0))","v":0}]
[null,{"$f":"IF('Q100'!W160<>\"\",'Q100'!X160,'Q100'!U160)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B160),0))","v":0}]
[null,{"$f":"IF('Q100'!W161<>\"\",'Q100'!X161,'Q100'!U161)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B161),0))","v":0}]
[null,{"$f":"IF('Q100'!W162<>\"\",'Q100'!X162,'Q100'!U162)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B162),0))","v":0}]
[null,{"$f":"IF('Q100'!W163<>\"\",'Q100'!X163,'Q100'!U163)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B163),0))","v":0}]
[null,{"$f":"IF('Q100'!W164<>\"\",'Q100'!X164,'Q100'!U164)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B164),0))","v":0}]
[null,{"$f":"IF('Q100'!W165<>\"\",'Q100'!X165,'Q100'!U165)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B165),0))","v":0}]
[null,{"$f":"IF('Q100'!W166<>\"\",'Q100'!X166,'Q100'!U166)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B166),0))","v":0}]
[null,{"$f":"IF('Q100'!W167<>\"\",'Q100'!X167,'Q100'!U167)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B167),0))","v":0}]
[null,{"$f":"IF('Q100'!W168<>\"\",'Q100'!X168,'Q100'!U168)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B168),0))","v":0}]
[null,{"$f":"IF('Q100'!W169<>\"\",'Q100'!X169,'Q100'!U169)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B169),0))","v":0}]
[null,{"$f":"IF('Q100'!W170<>\"\",'Q100'!X170,'Q100'!U170)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B170),0))","v":0}]
[null,{"$f":"IF('Q100'!W171<>\"\",'Q100'!X171,'Q100'!U171)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B171),0))","v":0}]
[null,{"$f":"IF('Q100'!W172<>\"\",'Q100'!X172,'Q100'!U172)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B172),0))","v":0}]
[null,{"$f":"IF('Q100'!W173<>\"\",'Q100'!X173,'Q100'!U173)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B173),0))","v":0}]
[null,{"$f":"IF('Q100'!W174<>\"\",'Q100'!X174,'Q100'!U174)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B174),0))","v":0}]
[null,{"$f":"IF('Q100'!W175<>\"\",'Q100'!X175,'Q100'!U175)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B175),0))","v":0}]
[null,{"$f":"IF('Q100'!W176<>\"\",'Q100'!X176,'Q100'!U176)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B176),0))","v":0}]
[null,{"$f":"IF('Q100'!W177<>\"\",'Q100'!X177,'Q100'!U177)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B177),0))","v":0}]
[null,{"$f":"IF('Q100'!W178<>\"\",'Q100'!X178,'Q100'!U178)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B178),0))","v":0}]
[null,{"$f":"IF('Q100'!W179<>\"\",'Q100'!X179,'Q100'!U179)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B179),0))","v":0}]
[null,{"$f":"IF('Q100'!W180<>\"\",'Q100'!X180,'Q100'!U180)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B180),0))","v":0}]
[null,{"$f":"IF('Q100'!W181<>\"\",'Q100'!X181,'Q100'!U181)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B181),0))","v":0}]
[null,{"$f":"IF('Q100'!W182<>\"\",'Q100'!X182,'Q100'!U182)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B182),0))","v":0}]
[null,{"$f":"IF('Q100'!W183<>\"\",'Q100'!X183,'Q100'!U183)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B183),0))","v":0}]
[null,{"$f":"IF('Q100'!W184<>\"\",'Q100'!X184,'Q100'!U184)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B184),0))","v":0}]
[null,{"$f":"IF('Q100'!W185<>\"\",'Q100'!X185,'Q100'!U185)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B185),0))","v":0}]
[null,{"$f":"IF('Q100'!W186<>\"\",'Q100'!X186,'Q100'!U186)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B186),0))","v":0}]
[null,{"$f":"IF('Q100'!W187<>\"\",'Q100'!X187,'Q100'!U187)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B187),0))","v":0}]
[null,{"$f":"IF('Q100'!W188<>\"\",'Q100'!X188,'Q100'!U188)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B188),0))","v":0}]
[null,{"$f":"IF('Q100'!W189<>\"\",'Q100'!X189,'Q100'!U189)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B189),0))","v":0}]
[null,{"$f":"IF('Q100'!W190<>\"\",'Q100'!X190,'Q100'!U190)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B190),0))","v":0}]
[null,{"$f":"IF('Q100'!W191<>\"\",'Q100'!X191,'Q100'!U191)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B191),0))","v":0}]
[null,{"$f":"IF('Q100'!W192<>\"\",'Q100'!X192,'Q100'!U192)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B192),0))","v":0}]
[null,{"$f":"IF('Q100'!W193<>\"\",'Q100'!X193,'Q100'!U193)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B193),0))","v":0}]
[null,{"$f":"IF('Q100'!W194<>\"\",'Q100'!X194,'Q100'!U194)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B194),0))","v":0}]
[null,{"$f":"IF('Q100'!W195<>\"\",'Q100'!X195,'Q100'!U195)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B195),0))","v":0}]
[null,{"$f":"IF('Q100'!W196<>\"\",'Q100'!X196,'Q100'!U196)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B196),0))","v":0}]
[null,{"$f":"IF('Q100'!W197<>\"\",'Q100'!X197,'Q100'!U197)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B197),0))","v":0}]
[null,{"$f":"IF('Q100'!W198<>\"\",'Q100'!X198,'Q100'!U198)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B198),0))","v":0}]
[null,{"$f":"IF('Q100'!W199<>\"\",'Q100'!X199,'Q100'!U199)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B199),0))","v":0}]
[null,{"$f":"IF('Q100'!W200<>\"\",'Q100'!X200,'Q100'!U200)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B200),0))","v":0}]
[null,{"$f":"IF('Q100'!W201<>\"\",'Q100'!X201,'Q100'!U201)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B201),0))","v":0}]
[null,{"$f":"IF('Q100'!W202<>\"\",'Q100'!X202,'Q100'!U202)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B202),0))","v":0}]
[null,{"$f":"IF('Q100'!W203<>\"\",'Q100'!X203,'Q100'!U203)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B203),0))","v":0}]
[null,{"$f":"IF('Q100'!W204<>\"\",'Q100'!X204,'Q100'!U204)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B204),0))","v":0}]
[null,{"$f":"IF('Q100'!W205<>\"\",'Q100'!X205,'Q100'!U205)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B205),0))","v":0}]
[null,{"$f":"IF('Q100'!W206<>\"\",'Q100'!X206,'Q100'!U206)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B206),0))","v":0}]
[null,{"$f":"IF('Q100'!W207<>\"\",'Q100'!X207,'Q100'!U207)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B207),0))","v":0}]
[null,{"$f":"IF('Q100'!W208<>\"\",'Q100'!X208,'Q100'!U208)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B208),0))","v":0}]
[null,{"$f":"IF('Q100'!W209<>\"\",'Q100'!X209,'Q100'!U209)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B209),0))","v":0}]
[null,{"$f":"IF('Q100'!W210<>\"\",'Q100'!X210,'Q100'!U210)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B210),0))","v":0}]
[null,{"$f":"IF('Q100'!W211<>\"\",'Q100'!X211,'Q100'!U211)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B211),0))","v":0}]
[null,{"$f":"IF('Q100'!W212<>\"\",'Q100'!X212,'Q100'!U212)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B212),0))","v":0}]
[null,{"$f":"IF('Q100'!W213<>\"\",'Q100'!X213,'Q100'!U213)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B213),0))","v":0}]
[null,{"$f":"IF('Q100'!W214<>\"\",'Q100'!X214,'Q100'!U214)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B214),0))","v":0}]
[null,{"$f":"IF('Q100'!W215<>\"\",'Q100'!X215,'Q100'!U215)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B215),0))","v":0}]
[null,{"$f":"IF('Q100'!W216<>\"\",'Q100'!X216,'Q100'!U216)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B216),0))","v":0}]
[null,{"$f":"IF('Q100'!W217<>\"\",'Q100'!X217,'Q100'!U217)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B217),0))","v":0}]
[null,{"$f":"IF('Q100'!W218<>\"\",'Q100'!X218,'Q100'!U218)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B218),0))","v":0}]
[null,{"$f":"IF('Q100'!W219<>\"\",'Q100'!X219,'Q100'!U219)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B219),0))","v":0}]
[null,{"$f":"IF('Q100'!W220<>\"\",'Q100'!X220,'Q100'!U220)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B220),0))","v":0}]
[null,{"$f":"IF('Q100'!W221<>\"\",'Q100'!X221,'Q100'!U221)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B221),0))","v":0}]
[null,{"$f":"IF('Q100'!W222<>\"\",'Q100'!X222,'Q100'!U222)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B222),0))","v":0}]
[null,{"$f":"IF('Q100'!W223<>\"\",'Q100'!X223,'Q100'!U223)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B223),0))","v":0}]
[null,{"$f":"IF('Q100'!W224<>\"\",'Q100'!X224,'Q100'!U224)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B224),0))","v":0}]
[null,{"$f":"IF('Q100'!W225<>\"\",'Q100'!X225,'Q100'!U225)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B225),0))","v":0}]
[null,{"$f":"IF('Q100'!W226<>\"\",'Q100'!X226,'Q100'!U226)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B226),0))","v":0}]
[null,{"$f":"IF('Q100'!W227<>\"\",'Q100'!X227,'Q100'!U227)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B227),0))","v":0}]
[null,{"$f":"IF('Q100'!W228<>\"\",'Q100'!X228,'Q100'!U228)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B228),0))","v":0}]
[null,{"$f":"IF('Q100'!W229<>\"\",'Q100'!X229,'Q100'!U229)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B229),0))","v":0}]
[null,{"$f":"IF('Q100'!W230<>\"\",'Q100'!X230,'Q100'!U230)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B230),0))","v":0}]
[null,{"$f":"IF('Q100'!W231<>\"\",'Q100'!X231,'Q100'!U231)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B231),0))","v":0}]
[null,{"$f":"IF('Q100'!W232<>\"\",'Q100'!X232,'Q100'!U232)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B232),0))","v":0}]
[null,{"$f":"IF('Q100'!W233<>\"\",'Q100'!X233,'Q100'!U233)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B233),0))","v":0}]
[null,{"$f":"IF('Q100'!W234<>\"\",'Q100'!X234,'Q100'!U234)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B234),0))","v":0}]
[null,{"$f":"IF('Q100'!W235<>\"\",'Q100'!X235,'Q100'!U235)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B235),0))","v":0}]
[null,{"$f":"IF('Q100'!W236<>\"\",'Q100'!X236,'Q100'!U236)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B236),0))","v":0}]
[null,{"$f":"IF('Q100'!W237<>\"\",'Q100'!X237,'Q100'!U237)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B237),0))","v":0}]
[null,{"$f":"IF('Q100'!W238<>\"\",'Q100'!X238,'Q100'!U238)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B238),0))","v":0}]
[null,{"$f":"IF('Q100'!W239<>\"\",'Q100'!X239,'Q100'!U239)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B239),0))","v":0}]
[null,{"$f":"IF('Q100'!W240<>\"\",'Q100'!X240,'Q100'!U240)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B240),0))","v":0}]
[null,{"$f":"IF('Q100'!W241<>\"\",'Q100'!X241,'Q100'!U241)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B241),0))","v":0}]
[null,{"$f":"IF('Q100'!W242<>\"\",'Q100'!X242,'Q100'!U242)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B242),0))","v":0}]
[null,{"$f":"IF('Q100'!W243<>\"\",'Q100'!X243,'Q100'!U243)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B243),0))","v":0}]
[null,{"$f":"IF('Q100'!W244<>\"\",'Q100'!X244,'Q100'!U244)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B244),0))","v":0}]
[null,{"$f":"IF('Q100'!W245<>\"\",'Q100'!X245,'Q100'!U245)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B245),0))","v":0}]
[null,{"$f":"IF('Q100'!W246<>\"\",'Q100'!X246,'Q100'!U246)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B246),0))","v":0}]
[null,{"$f":"IF('Q100'!W247<>\"\",'Q100'!X247,'Q100'!U247)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B247),0))","v":0}]
[null,{"$f":"IF('Q100'!W248<>\"\",'Q100'!X248,'Q100'!U248)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B248),0))","v":0}]
[null,{"$f":"IF('Q100'!W249<>\"\",'Q100'!X249,'Q100'!U249)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B249),0))","v":0}]
[null,{"$f":"IF('Q100'!W250<>\"\",'Q100'!X250,'Q100'!U250)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B250),0))","v":0}]
[null,{"$f":"IF('Q100'!W251<>\"\",'Q100'!X251,'Q100'!U251)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B251),0))","v":0}]
[null,{"$f":"IF('Q100'!W252<>\"\",'Q100'!X252,'Q100'!U252)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B252),0))","v":0}]
[null,{"$f":"IF('Q100'!W253<>\"\",'Q100'!X253,'Q100'!U253)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B253),0))","v":0}]
[null,{"$f":"IF('Q100'!W254<>\"\",'Q100'!X254,'Q100'!U254)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B254),0))","v":0}]
[null,{"$f":"IF('Q100'!W255<>\"\",'Q100'!X255,'Q100'!U255)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B255),0))","v":0}]
[null,{"$f":"IF('Q100'!W256<>\"\",'Q100'!X256,'Q100'!U256)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B256),0))","v":0}]
[null,{"$f":"IF('Q100'!W257<>\"\",'Q100'!X257,'Q100'!U257)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B257),0))","v":0}]
[null,{"$f":"IF('Q100'!W258<>\"\",'Q100'!X258,'Q100'!U258)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B258),0))","v":0}]
[null,{"$f":"IF('Q100'!W259<>\"\",'Q100'!X259,'Q100'!U259)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B259),0))","v":0}]
[null,{"$f":"IF('Q100'!W260<>\"\",'Q100'!X260,'Q100'!U260)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B260),0))","v":0}]
[null,{"$f":"IF('Q100'!W261<>\"\",'Q100'!X261,'Q100'!U261)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B261),0))","v":0}]
[null,{"$f":"IF('Q100'!W262<>\"\",'Q100'!X262,'Q100'!U262)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B262),0))","v":0}]
[null,{"$f":"IF('Q100'!W263<>\"\",'Q100'!X263,'Q100'!U263)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B263),0))","v":0}]
[null,{"$f":"IF('Q100'!W264<>\"\",'Q100'!X264,'Q100'!U264)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B264),0))","v":0}]
[null,{"$f":"IF('Q100'!W265<>\"\",'Q100'!X265,'Q100'!U265)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B265),0))","v":0}]
[null,{"$f":"IF('Q100'!W266<>\"\",'Q100'!X266,'Q100'!U266)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B266),0))","v":0}]
[null,{"$f":"IF('Q100'!W267<>\"\",'Q100'!X267,'Q100'!U267)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B267),0))","v":0}]
[null,{"$f":"IF('Q100'!W268<>\"\",'Q100'!X268,'Q100'!U268)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B268),0))","v":0}]
[null,{"$f":"IF('Q100'!W269<>\"\",'Q100'!X269,'Q100'!U269)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B269),0))","v":0}]
[null,{"$f":"IF('Q100'!W270<>\"\",'Q100'!X270,'Q100'!U270)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B270),0))","v":0}]
[null,{"$f":"IF('Q100'!W271<>\"\",'Q100'!X271,'Q100'!U271)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B271),0))","v":0}]
[null,{"$f":"IF('Q100'!W272<>\"\",'Q100'!X272,'Q100'!U272)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B272),0))","v":0}]
[null,{"$f":"IF('Q100'!W273<>\"\",'Q100'!X273,'Q100'!U273)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B273),0))","v":0}]
[null,{"$f":"IF('Q100'!W274<>\"\",'Q100'!X274,'Q100'!U274)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B274),0))","v":0}]
[null,{"$f":"IF('Q100'!W275<>\"\",'Q100'!X275,'Q100'!U275)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B275),0))","v":0}]
[null,{"$f":"IF('Q100'!W276<>\"\",'Q100'!X276,'Q100'!U276)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B276),0))","v":0}]
[null,{"$f":"IF('Q100'!W277<>\"\",'Q100'!X277,'Q100'!U277)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B277),0))","v":0}]
[null,{"$f":"IF('Q100'!W278<>\"\",'Q100'!X278,'Q100'!U278)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B278),0))","v":0}]
[null,{"$f":"IF('Q100'!W279<>\"\",'Q100'!X279,'Q100'!U279)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B279),0))","v":0}]
[null,{"$f":"IF('Q100'!W280<>\"\",'Q100'!X280,'Q100'!U280)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B280),0))","v":0}]
[null,{"$f":"IF('Q100'!W281<>\"\",'Q100'!X281,'Q100'!U281)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B281),0))","v":0}]
[null,{"$f":"IF('Q100'!W282<>\"\",'Q100'!X282,'Q100'!U282)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B282),0))","v":0}]
[null,{"$f":"IF('Q100'!W283<>\"\",'Q100'!X283,'Q100'!U283)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B283),0))","v":0}]
[null,{"$f":"IF('Q100'!W284<>\"\",'Q100'!X284,'Q100'!U284)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B284),0))","v":0}]
[null,{"$f":"IF('Q100'!W285<>\"\",'Q100'!X285,'Q100'!U285)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B285),0))","v":0}]
[null,{"$f":"IF('Q100'!W286<>\"\",'Q100'!X286,'Q100'!U286)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B286),0))","v":0}]
[null,{"$f":"IF('Q100'!W287<>\"\",'Q100'!X287,'Q100'!U287)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B287),0))","v":0}]
[null,{"$f":"IF('Q100'!W288<>\"\",'Q100'!X288,'Q100'!U288)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B288),0))","v":0}]
[null,{"$f":"IF('Q100'!W289<>\"\",'Q100'!X289,'Q100'!U289)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B289),0))","v":0}]
[null,{"$f":"IF('Q100'!W290<>\"\",'Q100'!X290,'Q100'!U290)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B290),0))","v":0}]
[null,{"$f":"IF('Q100'!W291<>\"\",'Q100'!X291,'Q100'!U291)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B291),0))","v":0}]
[null,{"$f":"IF('Q100'!W292<>\"\",'Q100'!X292,'Q100'!U292)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B292),0))","v":0}]
[null,{"$f":"IF('Q100'!W293<>\"\",'Q100'!X293,'Q100'!U293)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B293),0))","v":0}]
[null,{"$f":"IF('Q100'!W294<>\"\",'Q100'!X294,'Q100'!U294)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B294),0))","v":0}]
[null,{"$f":"IF('Q100'!W295<>\"\",'Q100'!X295,'Q100'!U295)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B295),0))","v":0}]
[null,{"$f":"IF('Q100'!W296<>\"\",'Q100'!X296,'Q100'!U296)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B296),0))","v":0}]
[null,{"$f":"IF('Q100'!W297<>\"\",'Q100'!X297,'Q100'!U297)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B297),0))","v":0}]
[null,{"$f":"IF('Q100'!W298<>\"\",'Q100'!X298,'Q100'!U298)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B298),0))","v":0}]
[null,{"$f":"IF('Q100'!W299<>\"\",'Q100'!X299,'Q100'!U299)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B299),0))","v":0}]
[null,{"$f":"IF('Q100'!W300<>\"\",'Q100'!X300,'Q100'!U300)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B300),0))","v":0}]
[null,{"$f":"IF('Q100'!W301<>\"\",'Q100'!X301,'Q100'!U301)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B301),0))","v":0}]
[null,{"$f":"IF('Q100'!W302<>\"\",'Q100'!X302,'Q100'!U302)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B302),0))","v":0}]
[null,{"$f":"IF('Q100'!W303<>\"\",'Q100'!X303,'Q100'!U303)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B303),0))","v":0}]
[null,{"$f":"IF('Q100'!W304<>\"\",'Q100'!X304,'Q100'!U304)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B304),0))","v":0}]
[null,{"$f":"IF('Q100'!W305<>\"\",'Q100'!X305,'Q100'!U305)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B305),0))","v":0}]
[null,{"$f":"IF('Q100'!W306<>\"\",'Q100'!X306,'Q100'!U306)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B306),0))","v":0}]
[null,{"$f":"IF('Q100'!W307<>\"\",'Q100'!X307,'Q100'!U307)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B307),0))","v":0}]
[null,{"$f":"IF('Q100'!W308<>\"\",'Q100'!X308,'Q100'!U308)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B308),0))","v":0}]
[null,{"$f":"IF('Q100'!W309<>\"\",'Q100'!X309,'Q100'!U309)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B309),0))","v":0}]
[null,{"$f":"IF('Q100'!W310<>\"\",'Q100'!X310,'Q100'!U310)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B310),0))","v":0}]
[null,{"$f":"IF('Q100'!W311<>\"\",'Q100'!X311,'Q100'!U311)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B311),0))","v":0}]
[null,{"$f":"IF('Q100'!W312<>\"\",'Q100'!X312,'Q100'!U312)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B312),0))","v":0}]
[null,{"$f":"IF('Q100'!W313<>\"\",'Q100'!X313,'Q100'!U313)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B313),0))","v":0}]
[null,{"$f":"IF('Q100'!W314<>\"\",'Q100'!X314,'Q100'!U314)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B314),0))","v":0}]
[null,{"$f":"IF('Q100'!W315<>\"\",'Q100'!X315,'Q100'!U315)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B315),0))","v":0}]
[null,{"$f":"IF('Q100'!W316<>\"\",'Q100'!X316,'Q100'!U316)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B316),0))","v":0}]
[null,{"$f":"IF('Q100'!W317<>\"\",'Q100'!X317,'Q100'!U317)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B317),0))","v":0}]
[null,{"$f":"IF('Q100'!W318<>\"\",'Q100'!X318,'Q100'!U318)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B318),0))","v":0}]
[null,{"$f":"IF('Q100'!W319<>\"\",'Q100'!X319,'Q100'!U319)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B319),0))","v":0}]
[null,{"$f":"IF('Q100'!W320<>\"\",'Q100'!X320,'Q100'!U320)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B320),0))","v":0}]
[null,{"$f":"IF('Q100'!W321<>\"\",'Q100'!X321,'Q100'!U321)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B321),0))","v":0}]
[null,{"$f":"IF('Q100'!W322<>\"\",'Q100'!X322,'Q100'!U322)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B322),0))","v":0}]
[null,{"$f":"IF('Q100'!W323<>\"\",'Q100'!X323,'Q100'!U323)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B323),0))","v":0}]
[null,{"$f":"IF('Q100'!W324<>\"\",'Q100'!X324,'Q100'!U324)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B324),0))","v":0}]
[null,{"$f":"IF('Q100'!W325<>\"\",'Q100'!X325,'Q100'!U325)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B325),0))","v":0}]
[null,{"$f":"IF('Q100'!W326<>\"\",'Q100'!X326,'Q100'!U326)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B326),0))","v":0}]
[null,{"$f":"IF('Q100'!W327<>\"\",'Q100'!X327,'Q100'!U327)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B327),0))","v":0}]
[null,{"$f":"IF('Q100'!W328<>\"\",'Q100'!X328,'Q100'!U328)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B328),0))","v":0}]
[null,{"$f":"IF('Q100'!W329<>\"\",'Q100'!X329,'Q100'!U329)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B329),0))","v":0}]
[null,{"$f":"IF('Q100'!W330<>\"\",'Q100'!X330,'Q100'!U330)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B330),0))","v":0}]
[null,{"$f":"IF('Q100'!W331<>\"\",'Q100'!X331,'Q100'!U331)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B331),0))","v":0}]
[null,{"$f":"IF('Q100'!W332<>\"\",'Q100'!X332,'Q100'!U332)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B332),0))","v":0}]
[null,{"$f":"IF('Q100'!W333<>\"\",'Q100'!X333,'Q100'!U333)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B333),0))","v":0}]
[null,{"$f":"IF('Q100'!W334<>\"\",'Q100'!X334,'Q100'!U334)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B334),0))","v":0}]
[null,{"$f":"IF('Q100'!W335<>\"\",'Q100'!X335,'Q100'!U335)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B335),0))","v":0}]
[null,{"$f":"IF('Q100'!W336<>\"\",'Q100'!X336,'Q100'!U336)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B336),0))","v":0}]
[null,{"$f":"IF('Q100'!W337<>\"\",'Q100'!X337,'Q100'!U337)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B337),0))","v":0}]
[null,{"$f":"IF('Q100'!W338<>\"\",'Q100'!X338,'Q100'!U338)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B338),0))","v":0}]
[null,{"$f":"IF('Q100'!W339<>\"\",'Q100'!X339,'Q100'!U339)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B339),0))","v":0}]
[null,{"$f":"IF('Q100'!W340<>\"\",'Q100'!X340,'Q100'!U340)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B340),0))","v":0}]
[null,{"$f":"IF('Q100'!W341<>\"\",'Q100'!X341,'Q100'!U341)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B341),0))","v":0}]
[null,{"$f":"IF('Q100'!W342<>\"\",'Q100'!X342,'Q100'!U342)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B342),0))","v":0}]
[null,{"$f":"IF('Q100'!W343<>\"\",'Q100'!X343,'Q100'!U343)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B343),0))","v":0}]
[null,{"$f":"IF('Q100'!W344<>\"\",'Q100'!X344,'Q100'!U344)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B344),0))","v":0}]
[null,{"$f":"IF('Q100'!W345<>\"\",'Q100'!X345,'Q100'!U345)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B345),0))","v":0}]
[null,{"$f":"IF('Q100'!W346<>\"\",'Q100'!X346,'Q100'!U346)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B346),0))","v":0}]
[null,{"$f":"IF('Q100'!W347<>\"\",'Q100'!X347,'Q100'!U347)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B347),0))","v":0}]
[null,{"$f":"IF('Q100'!W348<>\"\",'Q100'!X348,'Q100'!U348)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B348),0))","v":0}]
[null,{"$f":"IF('Q100'!W349<>\"\",'Q100'!X349,'Q100'!U349)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B349),0))","v":0}]
[null,{"$f":"IF('Q100'!W350<>\"\",'Q100'!X350,'Q100'!U350)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B350),0))","v":0}]
[null,{"$f":"IF('Q100'!W351<>\"\",'Q100'!X351,'Q100'!U351)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B351),0))","v":0}]
[null,{"$f":"IF('Q100'!W352<>\"\",'Q100'!X352,'Q100'!U352)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B352),0))","v":0}]
[null,{"$f":"IF('Q100'!W353<>\"\",'Q100'!X353,'Q100'!U353)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B353),0))","v":0}]
[null,{"$f":"IF('Q100'!W354<>\"\",'Q100'!X354,'Q100'!U354)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B354),0))","v":0}]
[null,{"$f":"IF('Q100'!W355<>\"\",'Q100'!X355,'Q100'!U355)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B355),0))","v":0}]
[null,{"$f":"IF('Q100'!W356<>\"\",'Q100'!X356,'Q100'!U356)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B356),0))","v":0}]
[null,{"$f":"IF('Q100'!W357<>\"\",'Q100'!X357,'Q100'!U357)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B357),0))","v":0}]
[null,{"$f":"IF('Q100'!W358<>\"\",'Q100'!X358,'Q100'!U358)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B358),0))","v":0}]
[null,{"$f":"IF('Q100'!W359<>\"\",'Q100'!X359,'Q100'!U359)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B359),0))","v":0}]
[null,{"$f":"IF('Q100'!W360<>\"\",'Q100'!X360,'Q100'!U360)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B360),0))","v":0}]
[null,{"$f":"IF('Q100'!W361<>\"\",'Q100'!X361,'Q100'!U361)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B361),0))","v":0}]
[null,{"$f":"IF('Q100'!W362<>\"\",'Q100'!X362,'Q100'!U362)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B362),0))","v":0}]
[null,{"$f":"IF('Q100'!W363<>\"\",'Q100'!X363,'Q100'!U363)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B363),0))","v":0}]
[null,{"$f":"IF('Q100'!W364<>\"\",'Q100'!X364,'Q100'!U364)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B364),0))","v":0}]
[null,{"$f":"IF('Q100'!W365<>\"\",'Q100'!X365,'Q100'!U365)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B365),0))","v":0}]
[null,{"$f":"IF('Q100'!W366<>\"\",'Q100'!X366,'Q100'!U366)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B366),0))","v":0}]
[null,{"$f":"IF('Q100'!W367<>\"\",'Q100'!X367,'Q100'!U367)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B367),0))","v":0}]
[null,{"$f":"IF('Q100'!W368<>\"\",'Q100'!X368,'Q100'!U368)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B368),0))","v":0}]
[null,{"$f":"IF('Q100'!W369<>\"\",'Q100'!X369,'Q100'!U369)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B369),0))","v":0}]
[null,{"$f":"IF('Q100'!W370<>\"\",'Q100'!X370,'Q100'!U370)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B370),0))","v":0}]
[null,{"$f":"IF('Q100'!W371<>\"\",'Q100'!X371,'Q100'!U371)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B371),0))","v":0}]
[null,{"$f":"IF('Q100'!W372<>\"\",'Q100'!X372,'Q100'!U372)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B372),0))","v":0}]
[null,{"$f":"IF('Q100'!W373<>\"\",'Q100'!X373,'Q100'!U373)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B373),0))","v":0}]
[null,{"$f":"IF('Q100'!W374<>\"\",'Q100'!X374,'Q100'!U374)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B374),0))","v":0}]
[null,{"$f":"IF('Q100'!W375<>\"\",'Q100'!X375,'Q100'!U375)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B375),0))","v":0}]
[null,{"$f":"IF('Q100'!W376<>\"\",'Q100'!X376,'Q100'!U376)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B376),0))","v":0}]
[null,{"$f":"IF('Q100'!W377<>\"\",'Q100'!X377,'Q100'!U377)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B377),0))","v":0}]
[null,{"$f":"IF('Q100'!W378<>\"\",'Q100'!X378,'Q100'!U378)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B378),0))","v":0}]
[null,{"$f":"IF('Q100'!W379<>\"\",'Q100'!X379,'Q100'!U379)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B379),0))","v":0}]
[null,{"$f":"IF('Q100'!W380<>\"\",'Q100'!X380,'Q100'!U380)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B380),0))","v":0}]
[null,{"$f":"IF('Q100'!W381<>\"\",'Q100'!X381,'Q100'!U381)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B381),0))","v":0}]
[null,{"$f":"IF('Q100'!W382<>\"\",'Q100'!X382,'Q100'!U382)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B382),0))","v":0}]
[null,{"$f":"IF('Q100'!W383<>\"\",'Q100'!X383,'Q100'!U383)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B383),0))","v":0}]
[null,{"$f":"IF('Q100'!W384<>\"\",'Q100'!X384,'Q100'!U384)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B384),0))","v":0}]
[null,{"$f":"IF('Q100'!W385<>\"\",'Q100'!X385,'Q100'!U385)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B385),0))","v":0}]
[null,{"$f":"IF('Q100'!W386<>\"\",'Q100'!X386,'Q100'!U386)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B386),0))","v":0}]
[null,{"$f":"IF('Q100'!W387<>\"\",'Q100'!X387,'Q100'!U387)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B387),0))","v":0}]
[null,{"$f":"IF('Q100'!W388<>\"\",'Q100'!X388,'Q100'!U388)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B388),0))","v":0}]
[null,{"$f":"IF('Q100'!W389<>\"\",'Q100'!X389,'Q100'!U389)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B389),0))","v":0}]
[null,{"$f":"IF('Q100'!W390<>\"\",'Q100'!X390,'Q100'!U390)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B390),0))","v":0}]
[null,{"$f":"IF('Q100'!W391<>\"\",'Q100'!X391,'Q100'!U391)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B391),0))","v":0}]
[null,{"$f":"IF('Q100'!W392<>\"\",'Q100'!X392,'Q100'!U392)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B392),0))","v":0}]
[null,{"$f":"IF('Q100'!W393<>\"\",'Q100'!X393,'Q100'!U393)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B393),0))","v":0}]
[null,{"$f":"IF('Q100'!W394<>\"\",'Q100'!X394,'Q100'!U394)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B394),0))","v":0}]
[null,{"$f":"IF('Q100'!W395<>\"\",'Q100'!X395,'Q100'!U395)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B395),0))","v":0}]
[null,{"$f":"IF('Q100'!W396<>\"\",'Q100'!X396,'Q100'!U396)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B396),0))","v":0}]
[null,{"$f":"IF('Q100'!W397<>\"\",'Q100'!X397,'Q100'!U397)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B397),0))","v":0}]
[null,{"$f":"IF('Q100'!W398<>\"\",'Q100'!X398,'Q100'!U398)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B398),0))","v":0}]
[null,{"$f":"IF('Q100'!W399<>\"\",'Q100'!X399,'Q100'!U399)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B399),0))","v":0}]
[null,{"$f":"IF('Q100'!W400<>\"\",'Q100'!X400,'Q100'!U400)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B400),0))","v":0}]
[null,{"$f":"IF('Q100'!W401<>\"\",'Q100'!X401,'Q100'!U401)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B401),0))","v":0}]
[null,{"$f":"IF('Q100'!W402<>\"\",'Q100'!X402,'Q100'!U402)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B402),0))","v":0}]
[null,{"$f":"IF('Q100'!W403<>\"\",'Q100'!X403,'Q100'!U403)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B403),0))","v":0}]
[null,{"$f":"IF('Q100'!W404<>\"\",'Q100'!X404,'Q100'!U404)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B404),0))","v":0}]
[null,{"$f":"IF('Q100'!W405<>\"\",'Q100'!X405,'Q100'!U405)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B405),0))","v":0}]
[null,{"$f":"IF('Q100'!W406<>\"\",'Q100'!X406,'Q100'!U406)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B406),0))","v":0}]
[null,{"$f":"IF('Q100'!W407<>\"\",'Q100'!X407,'Q100'!U407)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B407),0))","v":0}]
[null,{"$f":"IF('Q100'!W408<>\"\",'Q100'!X408,'Q100'!U408)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B408),0))","v":0}]
[null,{"$f":"IF('Q100'!W409<>\"\",'Q100'!X409,'Q100'!U409)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B409),0))","v":0}]
[null,{"$f":"IF('Q100'!W410<>\"\",'Q100'!X410,'Q100'!U410)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B410),0))","v":0}]
[null,{"$f":"IF('Q100'!W411<>\"\",'Q100'!X411,'Q100'!U411)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B411),0))","v":0}]
[null,{"$f":"IF('Q100'!W412<>\"\",'Q100'!X412,'Q100'!U412)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B412),0))","v":0}]
[null,{"$f":"IF('Q100'!W413<>\"\",'Q100'!X413,'Q100'!U413)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B413),0))","v":0}]
[null,{"$f":"IF('Q100'!W414<>\"\",'Q100'!X414,'Q100'!U414)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B414),0))","v":0}]
[null,{"$f":"IF('Q100'!W415<>\"\",'Q100'!X415,'Q100'!U415)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B415),0))","v":0}]
[null,{"$f":"IF('Q100'!W416<>\"\",'Q100'!X416,'Q100'!U416)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B416),0))","v":0}]
[null,{"$f":"IF('Q100'!W417<>\"\",'Q100'!X417,'Q100'!U417)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B417),0))","v":0}]
[null,{"$f":"IF('Q100'!W418<>\"\",'Q100'!X418,'Q100'!U418)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B418),0))","v":0}]
[null,{"$f":"IF('Q100'!W419<>\"\",'Q100'!X419,'Q100'!U419)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B419),0))","v":0}]
[null,{"$f":"IF('Q100'!W420<>\"\",'Q100'!X420,'Q100'!U420)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B420),0))","v":0}]
[null,{"$f":"IF('Q100'!W421<>\"\",'Q100'!X421,'Q100'!U421)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B421),0))","v":0}]
[null,{"$f":"IF('Q100'!W422<>\"\",'Q100'!X422,'Q100'!U422)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B422),0))","v":0}]
[null,{"$f":"IF('Q100'!W423<>\"\",'Q100'!X423,'Q100'!U423)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B423),0))","v":0}]
[null,{"$f":"IF('Q100'!W424<>\"\",'Q100'!X424,'Q100'!U424)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B424),0))","v":0}]
[null,{"$f":"IF('Q100'!W425<>\"\",'Q100'!X425,'Q100'!U425)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B425),0))","v":0}]
[null,{"$f":"IF('Q100'!W426<>\"\",'Q100'!X426,'Q100'!U426)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B426),0))","v":0}]
[null,{"$f":"IF('Q100'!W427<>\"\",'Q100'!X427,'Q100'!U427)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B427),0))","v":0}]
[null,{"$f":"IF('Q100'!W428<>\"\",'Q100'!X428,'Q100'!U428)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B428),0))","v":0}]
[null,{"$f":"IF('Q100'!W429<>\"\",'Q100'!X429,'Q100'!U429)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B429),0))","v":0}]
[null,{"$f":"IF('Q100'!W430<>\"\",'Q100'!X430,'Q100'!U430)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B430),0))","v":0}]
[null,{"$f":"IF('Q100'!W431<>\"\",'Q100'!X431,'Q100'!U431)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B431),0))","v":0}]
[null,{"$f":"IF('Q100'!W432<>\"\",'Q100'!X432,'Q100'!U432)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B432),0))","v":0}]
[null,{"$f":"IF('Q100'!W433<>\"\",'Q100'!X433,'Q100'!U433)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B433),0))","v":0}]
[null,{"$f":"IF('Q100'!W434<>\"\",'Q100'!X434,'Q100'!U434)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B434),0))","v":0}]
[null,{"$f":"IF('Q100'!W435<>\"\",'Q100'!X435,'Q100'!U435)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B435),0))","v":0}]
[null,{"$f":"IF('Q100'!W436<>\"\",'Q100'!X436,'Q100'!U436)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B436),0))","v":0}]
[null,{"$f":"IF('Q100'!W437<>\"\",'Q100'!X437,'Q100'!U437)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B437),0))","v":0}]
[null,{"$f":"IF('Q100'!W438<>\"\",'Q100'!X438,'Q100'!U438)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B438),0))","v":0}]
[null,{"$f":"IF('Q100'!W439<>\"\",'Q100'!X439,'Q100'!U439)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B439),0))","v":0}]
[null,{"$f":"IF('Q100'!W440<>\"\",'Q100'!X440,'Q100'!U440)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B440),0))","v":0}]
[null,{"$f":"IF('Q100'!W441<>\"\",'Q100'!X441,'Q100'!U441)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B441),0))","v":0}]
[null,{"$f":"IF('Q100'!W442<>\"\",'Q100'!X442,'Q100'!U442)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B442),0))","v":0}]
[null,{"$f":"IF('Q100'!W443<>\"\",'Q100'!X443,'Q100'!U443)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B443),0))","v":0}]
[null,{"$f":"IF('Q100'!W444<>\"\",'Q100'!X444,'Q100'!U444)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B444),0))","v":0}]
[null,{"$f":"IF('Q100'!W445<>\"\",'Q100'!X445,'Q100'!U445)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B445),0))","v":0}]
[null,{"$f":"IF('Q100'!W446<>\"\",'Q100'!X446,'Q100'!U446)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B446),0))","v":0}]
[null,{"$f":"IF('Q100'!W447<>\"\",'Q100'!X447,'Q100'!U447)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B447),0))","v":0}]
[null,{"$f":"IF('Q100'!W448<>\"\",'Q100'!X448,'Q100'!U448)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B448),0))","v":0}]
[null,{"$f":"IF('Q100'!W449<>\"\",'Q100'!X449,'Q100'!U449)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B449),0))","v":0}]
[null,{"$f":"IF('Q100'!W450<>\"\",'Q100'!X450,'Q100'!U450)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B450),0))","v":0}]
[null,{"$f":"IF('Q100'!W451<>\"\",'Q100'!X451,'Q100'!U451)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B451),0))","v":0}]
[null,{"$f":"IF('Q100'!W452<>\"\",'Q100'!X452,'Q100'!U452)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B452),0))","v":0}]
[null,{"$f":"IF('Q100'!W453<>\"\",'Q100'!X453,'Q100'!U453)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B453),0))","v":0}]
[null,{"$f":"IF('Q100'!W454<>\"\",'Q100'!X454,'Q100'!U454)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B454),0))","v":0}]
[null,{"$f":"IF('Q100'!W455<>\"\",'Q100'!X455,'Q100'!U455)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B455),0))","v":0}]
[null,{"$f":"IF('Q100'!W456<>\"\",'Q100'!X456,'Q100'!U456)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B456),0))","v":0}]
[null,{"$f":"IF('Q100'!W457<>\"\",'Q100'!X457,'Q100'!U457)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B457),0))","v":0}]
[null,{"$f":"IF('Q100'!W458<>\"\",'Q100'!X458,'Q100'!U458)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B458),0))","v":0}]
[null,{"$f":"IF('Q100'!W459<>\"\",'Q100'!X459,'Q100'!U459)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B459),0))","v":0}]
[null,{"$f":"IF('Q100'!W460<>\"\",'Q100'!X460,'Q100'!U460)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B460),0))","v":0}]
[null,{"$f":"IF('Q100'!W461<>\"\",'Q100'!X461,'Q100'!U461)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B461),0))","v":0}]
[null,{"$f":"IF('Q100'!W462<>\"\",'Q100'!X462,'Q100'!U462)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B462),0))","v":0}]
[null,{"$f":"IF('Q100'!W463<>\"\",'Q100'!X463,'Q100'!U463)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B463),0))","v":0}]
[null,{"$f":"IF('Q100'!W464<>\"\",'Q100'!X464,'Q100'!U464)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B464),0))","v":0}]
[null,{"$f":"IF('Q100'!W465<>\"\",'Q100'!X465,'Q100'!U465)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B465),0))","v":0}]
[null,{"$f":"IF('Q100'!W466<>\"\",'Q100'!X466,'Q100'!U466)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B466),0))","v":0}]
[null,{"$f":"IF('Q100'!W467<>\"\",'Q100'!X467,'Q100'!U467)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B467),0))","v":0}]
[null,{"$f":"IF('Q100'!W468<>\"\",'Q100'!X468,'Q100'!U468)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B468),0))","v":0}]
[null,{"$f":"IF('Q100'!W469<>\"\",'Q100'!X469,'Q100'!U469)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B469),0))","v":0}]
[null,{"$f":"IF('Q100'!W470<>\"\",'Q100'!X470,'Q100'!U470)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B470),0))","v":0}]
[null,{"$f":"IF('Q100'!W471<>\"\",'Q100'!X471,'Q100'!U471)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B471),0))","v":0}]
[null,{"$f":"IF('Q100'!W472<>\"\",'Q100'!X472,'Q100'!U472)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B472),0))","v":0}]
[null,{"$f":"IF('Q100'!W473<>\"\",'Q100'!X473,'Q100'!U473)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B473),0))","v":0}]
[null,{"$f":"IF('Q100'!W474<>\"\",'Q100'!X474,'Q100'!U474)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B474),0))","v":0}]
[null,{"$f":"IF('Q100'!W475<>\"\",'Q100'!X475,'Q100'!U475)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B475),0))","v":0}]
[null,{"$f":"IF('Q100'!W476<>\"\",'Q100'!X476,'Q100'!U476)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B476),0))","v":0}]
[null,{"$f":"IF('Q100'!W477<>\"\",'Q100'!X477,'Q100'!U477)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B477),0))","v":0}]
[null,{"$f":"IF('Q100'!W478<>\"\",'Q100'!X478,'Q100'!U478)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B478),0))","v":0}]
[null,{"$f":"IF('Q100'!W479<>\"\",'Q100'!X479,'Q100'!U479)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B479),0))","v":0}]
[null,{"$f":"IF('Q100'!W480<>\"\",'Q100'!X480,'Q100'!U480)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B480),0))","v":0}]
[null,{"$f":"IF('Q100'!W481<>\"\",'Q100'!X481,'Q100'!U481)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B481),0))","v":0}]
[null,{"$f":"IF('Q100'!W482<>\"\",'Q100'!X482,'Q100'!U482)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B482),0))","v":0}]
[null,{"$f":"IF('Q100'!W483<>\"\",'Q100'!X483,'Q100'!U483)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B483),0))","v":0}]
[null,{"$f":"IF('Q100'!W484<>\"\",'Q100'!X484,'Q100'!U484)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B484),0))","v":0}]
[null,{"$f":"IF('Q100'!W485<>\"\",'Q100'!X485,'Q100'!U485)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B485),0))","v":0}]
[null,{"$f":"IF('Q100'!W486<>\"\",'Q100'!X486,'Q100'!U486)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B486),0))","v":0}]
[null,{"$f":"IF('Q100'!W487<>\"\",'Q100'!X487,'Q100'!U487)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B487),0))","v":0}]
[null,{"$f":"IF('Q100'!W488<>\"\",'Q100'!X488,'Q100'!U488)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B488),0))","v":0}]
[null,{"$f":"IF('Q100'!W489<>\"\",'Q100'!X489,'Q100'!U489)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B489),0))","v":0}]
[null,{"$f":"IF('Q100'!W490<>\"\",'Q100'!X490,'Q100'!U490)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B490),0))","v":0}]
[null,{"$f":"IF('Q100'!W491<>\"\",'Q100'!X491,'Q100'!U491)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B491),0))","v":0}]
[null,{"$f":"IF('Q100'!W492<>\"\",'Q100'!X492,'Q100'!U492)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B492),0))","v":0}]
[null,{"$f":"IF('Q100'!W493<>\"\",'Q100'!X493,'Q100'!U493)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B493),0))","v":0}]
[null,{"$f":"IF('Q100'!W494<>\"\",'Q100'!X494,'Q100'!U494)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B494),0))","v":0}]
[null,{"$f":"IF('Q100'!W495<>\"\",'Q100'!X495,'Q100'!U495)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B495),0))","v":0}]
[null,{"$f":"IF('Q100'!W496<>\"\",'Q100'!X496,'Q100'!U496)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B496),0))","v":0}]
[null,{"$f":"IF('Q100'!W497<>\"\",'Q100'!X497,'Q100'!U497)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B497),0))","v":0}]
[null,{"$f":"IF('Q100'!W498<>\"\",'Q100'!X498,'Q100'!U498)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B498),0))","v":0}]
[null,{"$f":"IF('Q100'!W499<>\"\",'Q100'!X499,'Q100'!U499)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B499),0))","v":0}]
[null,{"$f":"IF('Q100'!W500<>\"\",'Q100'!X500,'Q100'!U500)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B500),0))","v":0}]
[null,{"$f":"IF('Q100'!W501<>\"\",'Q100'!X501,'Q100'!U501)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B501),0))","v":0}]
[null,{"$f":"IF('Q100'!W502<>\"\",'Q100'!X502,'Q100'!U502)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B502),0))","v":0}]
[null,{"$f":"IF('Q100'!W503<>\"\",'Q100'!X503,'Q100'!U503)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B503),0))","v":0}]
[null,{"$f":"IF('Q100'!W504<>\"\",'Q100'!X504,'Q100'!U504)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B504),0))","v":0}]
[null,{"$f":"IF('Q100'!W505<>\"\",'Q100'!X505,'Q100'!U505)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B505),0))","v":0}]
[null,{"$f":"IF('Q100'!W506<>\"\",'Q100'!X506,'Q100'!U506)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B506),0))","v":0}]
[null,{"$f":"IF('Q100'!W507<>\"\",'Q100'!X507,'Q100'!U507)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B507),0))","v":0}]
[null,{"$f":"IF('Q100'!W508<>\"\",'Q100'!X508,'Q100'!U508)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B508),0))","v":0}]
[null,{"$f":"IF('Q100'!W509<>\"\",'Q100'!X509,'Q100'!U509)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B509),0))","v":0}]
[null,{"$f":"IF('Q100'!W510<>\"\",'Q100'!X510,'Q100'!U510)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B510),0))","v":0}]
[null,{"$f":"IF('Q100'!W511<>\"\",'Q100'!X511,'Q100'!U511)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B511),0))","v":0}]
[null,{"$f":"IF('Q100'!W512<>\"\",'Q100'!X512,'Q100'!U512)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B512),0))","v":0}]
[null,{"$f":"IF('Q100'!W513<>\"\",'Q100'!X513,'Q100'!U513)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B513),0))","v":0}]
[null,{"$f":"IF('Q100'!W514<>\"\",'Q100'!X514,'Q100'!U514)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B514),0))","v":0}]
[null,{"$f":"IF('Q100'!W515<>\"\",'Q100'!X515,'Q100'!U515)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B515),0))","v":0}]
[null,{"$f":"IF('Q100'!W516<>\"\",'Q100'!X516,'Q100'!U516)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B516),0))","v":0}]
[null,{"$f":"IF('Q100'!W517<>\"\",'Q100'!X517,'Q100'!U517)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B517),0))","v":0}]
[null,{"$f":"IF('Q100'!W518<>\"\",'Q100'!X518,'Q100'!U518)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B518),0))","v":0}]
[null,{"$f":"IF('Q100'!W519<>\"\",'Q100'!X519,'Q100'!U519)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B519),0))","v":0}]
[null,{"$f":"IF('Q100'!W520<>\"\",'Q100'!X520,'Q100'!U520)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B520),0))","v":0}]
[null,{"$f":"IF('Q100'!W521<>\"\",'Q100'!X521,'Q100'!U521)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B521),0))","v":0}]
[null,{"$f":"IF('Q100'!W522<>\"\",'Q100'!X522,'Q100'!U522)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B522),0))","v":0}]
[null,{"$f":"IF('Q100'!W523<>\"\",'Q100'!X523,'Q100'!U523)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B523),0))","v":0}]
[null,{"$f":"IF('Q100'!W524<>\"\",'Q100'!X524,'Q100'!U524)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B524),0))","v":0}]
[null,{"$f":"IF('Q100'!W525<>\"\",'Q100'!X525,'Q100'!U525)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B525),0))","v":0}]
[null,{"$f":"IF('Q100'!W526<>\"\",'Q100'!X526,'Q100'!U526)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B526),0))","v":0}]
[null,{"$f":"IF('Q100'!W527<>\"\",'Q100'!X527,'Q100'!U527)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B527),0))","v":0}]
[null,{"$f":"IF('Q100'!W528<>\"\",'Q100'!X528,'Q100'!U528)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B528),0))","v":0}]
[null,{"$f":"IF('Q100'!W529<>\"\",'Q100'!X529,'Q100'!U529)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B529),0))","v":0}]
[null,{"$f":"IF('Q100'!W530<>\"\",'Q100'!X530,'Q100'!U530)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B530),0))","v":0}]
[null,{"$f":"IF('Q100'!W531<>\"\",'Q100'!X531,'Q100'!U531)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B531),0))","v":0}]
[null,{"$f":"IF('Q100'!W532<>\"\",'Q100'!X532,'Q100'!U532)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B532),0))","v":0}]
[null,{"$f":"IF('Q100'!W533<>\"\",'Q100'!X533,'Q100'!U533)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B533),0))","v":0}]
[null,{"$f":"IF('Q100'!W534<>\"\",'Q100'!X534,'Q100'!U534)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B534),0))","v":0}]
[null,{"$f":"IF('Q100'!W535<>\"\",'Q100'!X535,'Q100'!U535)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B535),0))","v":0}]
[null,{"$f":"IF('Q100'!W536<>\"\",'Q100'!X536,'Q100'!U536)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B536),0))","v":0}]
[null,{"$f":"IF('Q100'!W537<>\"\",'Q100'!X537,'Q100'!U537)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B537),0))","v":0}]
[null,{"$f":"IF('Q100'!W538<>\"\",'Q100'!X538,'Q100'!U538)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B538),0))","v":0}]
[null,{"$f":"IF('Q100'!W539<>\"\",'Q100'!X539,'Q100'!U539)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B539),0))","v":0}]
[null,{"$f":"IF('Q100'!W540<>\"\",'Q100'!X540,'Q100'!U540)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B540),0))","v":0}]
[null,{"$f":"IF('Q100'!W541<>\"\",'Q100'!X541,'Q100'!U541)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B541),0))","v":0}]
[null,{"$f":"IF('Q100'!W542<>\"\",'Q100'!X542,'Q100'!U542)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B542),0))","v":0}]
[null,{"$f":"IF('Q100'!W543<>\"\",'Q100'!X543,'Q100'!U543)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B543),0))","v":0}]
[null,{"$f":"IF('Q100'!W544<>\"\",'Q100'!X544,'Q100'!U544)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B544),0))","v":0}]
[null,{"$f":"IF('Q100'!W545<>\"\",'Q100'!X545,'Q100'!U545)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B545),0))","v":0}]
[null,{"$f":"IF('Q100'!W546<>\"\",'Q100'!X546,'Q100'!U546)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B546),0))","v":0}]
[null,{"$f":"IF('Q100'!W547<>\"\",'Q100'!X547,'Q100'!U547)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B547),0))","v":0}]
[null,{"$f":"IF('Q100'!W548<>\"\",'Q100'!X548,'Q100'!U548)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B548),0))","v":0}]
[null,{"$f":"IF('Q100'!W549<>\"\",'Q100'!X549,'Q100'!U549)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B549),0))","v":0}]
[null,{"$f":"IF('Q100'!W550<>\"\",'Q100'!X550,'Q100'!U550)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B550),0))","v":0}]
[null,{"$f":"IF('Q100'!W551<>\"\",'Q100'!X551,'Q100'!U551)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B551),0))","v":0}]
[null,{"$f":"IF('Q100'!W552<>\"\",'Q100'!X552,'Q100'!U552)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B552),0))","v":0}]
[null,{"$f":"IF('Q100'!W553<>\"\",'Q100'!X553,'Q100'!U553)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B553),0))","v":0}]
[null,{"$f":"IF('Q100'!W554<>\"\",'Q100'!X554,'Q100'!U554)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B554),0))","v":0}]
[null,{"$f":"IF('Q100'!W555<>\"\",'Q100'!X555,'Q100'!U555)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B555),0))","v":0}]
[null,{"$f":"IF('Q100'!W556<>\"\",'Q100'!X556,'Q100'!U556)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B556),0))","v":0}]
[null,{"$f":"IF('Q100'!W557<>\"\",'Q100'!X557,'Q100'!U557)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B557),0))","v":0}]
[null,{"$f":"IF('Q100'!W558<>\"\",'Q100'!X558,'Q100'!U558)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B558),0))","v":0}]
[null,{"$f":"IF('Q100'!W559<>\"\",'Q100'!X559,'Q100'!U559)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B559),0))","v":0}]
[null,{"$f":"IF('Q100'!W560<>\"\",'Q100'!X560,'Q100'!U560)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B560),0))","v":0}]
[null,{"$f":"IF('Q100'!W561<>\"\",'Q100'!X561,'Q100'!U561)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B561),0))","v":0}]
[null,{"$f":"IF('Q100'!W562<>\"\",'Q100'!X562,'Q100'!U562)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B562),0))","v":0}]
[null,{"$f":"IF('Q100'!W563<>\"\",'Q100'!X563,'Q100'!U563)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B563),0))","v":0}]
[null,{"$f":"IF('Q100'!W564<>\"\",'Q100'!X564,'Q100'!U564)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B564),0))","v":0}]
[null,{"$f":"IF('Q100'!W565<>\"\",'Q100'!X565,'Q100'!U565)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B565),0))","v":0}]
[null,{"$f":"IF('Q100'!W566<>\"\",'Q100'!X566,'Q100'!U566)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B566),0))","v":0}]
[null,{"$f":"IF('Q100'!W567<>\"\",'Q100'!X567,'Q100'!U567)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B567),0))","v":0}]
[null,{"$f":"IF('Q100'!W568<>\"\",'Q100'!X568,'Q100'!U568)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B568),0))","v":0}]
[null,{"$f":"IF('Q100'!W569<>\"\",'Q100'!X569,'Q100'!U569)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B569),0))","v":0}]
[null,{"$f":"IF('Q100'!W570<>\"\",'Q100'!X570,'Q100'!U570)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B570),0))","v":0}]
[null,{"$f":"IF('Q100'!W571<>\"\",'Q100'!X571,'Q100'!U571)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B571),0))","v":0}]
[null,{"$f":"IF('Q100'!W572<>\"\",'Q100'!X572,'Q100'!U572)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B572),0))","v":0}]
[null,{"$f":"IF('Q100'!W573<>\"\",'Q100'!X573,'Q100'!U573)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B573),0))","v":0}]
[null,{"$f":"IF('Q100'!W574<>\"\",'Q100'!X574,'Q100'!U574)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B574),0))","v":0}]
[null,{"$f":"IF('Q100'!W575<>\"\",'Q100'!X575,'Q100'!U575)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B575),0))","v":0}]
[null,{"$f":"IF('Q100'!W576<>\"\",'Q100'!X576,'Q100'!U576)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B576),0))","v":0}]
[null,{"$f":"IF('Q100'!W577<>\"\",'Q100'!X577,'Q100'!U577)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B577),0))","v":0}]
[null,{"$f":"IF('Q100'!W578<>\"\",'Q100'!X578,'Q100'!U578)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B578),0))","v":0}]
[null,{"$f":"IF('Q100'!W579<>\"\",'Q100'!X579,'Q100'!U579)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B579),0))","v":0}]
[null,{"$f":"IF('Q100'!W580<>\"\",'Q100'!X580,'Q100'!U580)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B580),0))","v":0}]
[null,{"$f":"IF('Q100'!W581<>\"\",'Q100'!X581,'Q100'!U581)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B581),0))","v":0}]
[null,{"$f":"IF('Q100'!W582<>\"\",'Q100'!X582,'Q100'!U582)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B582),0))","v":0}]
[null,{"$f":"IF('Q100'!W583<>\"\",'Q100'!X583,'Q100'!U583)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B583),0))","v":0}]
[null,{"$f":"IF('Q100'!W584<>\"\",'Q100'!X584,'Q100'!U584)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B584),0))","v":0}]
[null,{"$f":"IF('Q100'!W585<>\"\",'Q100'!X585,'Q100'!U585)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B585),0))","v":0}]
[null,{"$f":"IF('Q100'!W586<>\"\",'Q100'!X586,'Q100'!U586)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B586),0))","v":0}]
[null,{"$f":"IF('Q100'!W587<>\"\",'Q100'!X587,'Q100'!U587)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B587),0))","v":0}]
[null,{"$f":"IF('Q100'!W588<>\"\",'Q100'!X588,'Q100'!U588)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B588),0))","v":0}]
[null,{"$f":"IF('Q100'!W589<>\"\",'Q100'!X589,'Q100'!U589)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B589),0))","v":0}]
[null,{"$f":"IF('Q100'!W590<>\"\",'Q100'!X590,'Q100'!U590)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B590),0))","v":0}]
[null,{"$f":"IF('Q100'!W591<>\"\",'Q100'!X591,'Q100'!U591)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B591),0))","v":0}]
[null,{"$f":"IF('Q100'!W592<>\"\",'Q100'!X592,'Q100'!U592)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B592),0))","v":0}]
[null,{"$f":"IF('Q100'!W593<>\"\",'Q100'!X593,'Q100'!U593)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B593),0))","v":0}]
[null,{"$f":"IF('Q100'!W594<>\"\",'Q100'!X594,'Q100'!U594)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B594),0))","v":0}]
[null,{"$f":"IF('Q100'!W595<>\"\",'Q100'!X595,'Q100'!U595)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B595),0))","v":0}]
[null,{"$f":"IF('Q100'!W596<>\"\",'Q100'!X596,'Q100'!U596)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B596),0))","v":0}]
[null,{"$f":"IF('Q100'!W597<>\"\",'Q100'!X597,'Q100'!U597)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B597),0))","v":0}]
[null,{"$f":"IF('Q100'!W598<>\"\",'Q100'!X598,'Q100'!U598)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B598),0))","v":0}]
[null,{"$f":"IF('Q100'!W599<>\"\",'Q100'!X599,'Q100'!U599)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B599),0))","v":0}]
[null,{"$f":"IF('Q100'!W600<>\"\",'Q100'!X600,'Q100'!U600)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B600),0))","v":0}]
[null,{"$f":"IF('Q100'!W601<>\"\",'Q100'!X601,'Q100'!U601)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B601),0))","v":0}]
[null,{"$f":"IF('Q100'!W602<>\"\",'Q100'!X602,'Q100'!U602)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B602),0))","v":0}]
[null,{"$f":"IF('Q100'!W603<>\"\",'Q100'!X603,'Q100'!U603)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B603),0))","v":0}]
[null,{"$f":"IF('Q100'!W604<>\"\",'Q100'!X604,'Q100'!U604)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B604),0))","v":0}]
[null,{"$f":"IF('Q100'!W605<>\"\",'Q100'!X605,'Q100'!U605)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B605),0))","v":0}]
[null,{"$f":"IF('Q100'!W606<>\"\",'Q100'!X606,'Q100'!U606)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B606),0))","v":0}]
[null,{"$f":"IF('Q100'!W607<>\"\",'Q100'!X607,'Q100'!U607)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B607),0))","v":0}]
[null,{"$f":"IF('Q100'!W608<>\"\",'Q100'!X608,'Q100'!U608)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B608),0))","v":0}]
[null,{"$f":"IF('Q100'!W609<>\"\",'Q100'!X609,'Q100'!U609)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B609),0))","v":0}]
[null,{"$f":"IF('Q100'!W610<>\"\",'Q100'!X610,'Q100'!U610)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B610),0))","v":0}]
[null,{"$f":"IF('Q100'!W611<>\"\",'Q100'!X611,'Q100'!U611)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B611),0))","v":0}]
[null,{"$f":"IF('Q100'!W612<>\"\",'Q100'!X612,'Q100'!U612)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B612),0))","v":0}]
[null,{"$f":"IF('Q100'!W613<>\"\",'Q100'!X613,'Q100'!U613)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B613),0))","v":0}]
[null,{"$f":"IF('Q100'!W614<>\"\",'Q100'!X614,'Q100'!U614)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B614),0))","v":0}]
[null,{"$f":"IF('Q100'!W615<>\"\",'Q100'!X615,'Q100'!U615)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B615),0))","v":0}]
[null,{"$f":"IF('Q100'!W616<>\"\",'Q100'!X616,'Q100'!U616)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B616),0))","v":0}]
[null,{"$f":"IF('Q100'!W617<>\"\",'Q100'!X617,'Q100'!U617)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B617),0))","v":0}]
[null,{"$f":"IF('Q100'!W618<>\"\",'Q100'!X618,'Q100'!U618)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B618),0))","v":0}]
[null,{"$f":"IF('Q100'!W619<>\"\",'Q100'!X619,'Q100'!U619)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B619),0))","v":0}]
[null,{"$f":"IF('Q100'!W620<>\"\",'Q100'!X620,'Q100'!U620)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B620),0))","v":0}]
[null,{"$f":"IF('Q100'!W621<>\"\",'Q100'!X621,'Q100'!U621)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B621),0))","v":0}]
[null,{"$f":"IF('Q100'!W622<>\"\",'Q100'!X622,'Q100'!U622)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B622),0))","v":0}]
[null,{"$f":"IF('Q100'!W623<>\"\",'Q100'!X623,'Q100'!U623)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B623),0))","v":0}]
[null,{"$f":"IF('Q100'!W624<>\"\",'Q100'!X624,'Q100'!U624)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B624),0))","v":0}]
[null,{"$f":"IF('Q100'!W625<>\"\",'Q100'!X625,'Q100'!U625)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B625),0))","v":0}]
[null,{"$f":"IF('Q100'!W626<>\"\",'Q100'!X626,'Q100'!U626)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B626),0))","v":0}]
[null,{"$f":"IF('Q100'!W627<>\"\",'Q100'!X627,'Q100'!U627)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B627),0))","v":0}]
[null,{"$f":"IF('Q100'!W628<>\"\",'Q100'!X628,'Q100'!U628)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B628),0))","v":0}]
[null,{"$f":"IF('Q100'!W629<>\"\",'Q100'!X629,'Q100'!U629)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B629),0))","v":0}]
[null,{"$f":"IF('Q100'!W630<>\"\",'Q100'!X630,'Q100'!U630)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B630),0))","v":0}]
[null,{"$f":"IF('Q100'!W631<>\"\",'Q100'!X631,'Q100'!U631)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B631),0))","v":0}]
[null,{"$f":"IF('Q100'!W632<>\"\",'Q100'!X632,'Q100'!U632)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B632),0))","v":0}]
[null,{"$f":"IF('Q100'!W633<>\"\",'Q100'!X633,'Q100'!U633)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B633),0))","v":0}]
[null,{"$f":"IF('Q100'!W634<>\"\",'Q100'!X634,'Q100'!U634)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B634),0))","v":0}]
[null,{"$f":"IF('Q100'!W635<>\"\",'Q100'!X635,'Q100'!U635)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B635),0))","v":0}]
[null,{"$f":"IF('Q100'!W636<>\"\",'Q100'!X636,'Q100'!U636)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B636),0))","v":0}]
[null,{"$f":"IF('Q100'!W637<>\"\",'Q100'!X637,'Q100'!U637)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B637),0))","v":0}]
[null,{"$f":"IF('Q100'!W638<>\"\",'Q100'!X638,'Q100'!U638)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B638),0))","v":0}]
[null,{"$f":"IF('Q100'!W639<>\"\",'Q100'!X639,'Q100'!U639)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B639),0))","v":0}]
[null,{"$f":"IF('Q100'!W640<>\"\",'Q100'!X640,'Q100'!U640)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B640),0))","v":0}]
[null,{"$f":"IF('Q100'!W641<>\"\",'Q100'!X641,'Q100'!U641)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B641),0))","v":0}]
[null,{"$f":"IF('Q100'!W642<>\"\",'Q100'!X642,'Q100'!U642)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B642),0))","v":0}]
[null,{"$f":"IF('Q100'!W643<>\"\",'Q100'!X643,'Q100'!U643)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B643),0))","v":0}]
[null,{"$f":"IF('Q100'!W644<>\"\",'Q100'!X644,'Q100'!U644)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B644),0))","v":0}]
[null,{"$f":"IF('Q100'!W645<>\"\",'Q100'!X645,'Q100'!U645)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B645),0))","v":0}]
[null,{"$f":"IF('Q100'!W646<>\"\",'Q100'!X646,'Q100'!U646)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B646),0))","v":0}]
[null,{"$f":"IF('Q100'!W647<>\"\",'Q100'!X647,'Q100'!U647)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B647),0))","v":0}]
[null,{"$f":"IF('Q100'!W648<>\"\",'Q100'!X648,'Q100'!U648)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B648),0))","v":0}]
[null,{"$f":"IF('Q100'!W649<>\"\",'Q100'!X649,'Q100'!U649)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B649),0))","v":0}]
[null,{"$f":"IF('Q100'!W650<>\"\",'Q100'!X650,'Q100'!U650)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B650),0))","v":0}]
[null,{"$f":"IF('Q100'!W651<>\"\",'Q100'!X651,'Q100'!U651)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B651),0))","v":0}]
[null,{"$f":"IF('Q100'!W652<>\"\",'Q100'!X652,'Q100'!U652)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B652),0))","v":0}]
[null,{"$f":"IF('Q100'!W653<>\"\",'Q100'!X653,'Q100'!U653)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B653),0))","v":0}]
[null,{"$f":"IF('Q100'!W654<>\"\",'Q100'!X654,'Q100'!U654)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B654),0))","v":0}]
[null,{"$f":"IF('Q100'!W655<>\"\",'Q100'!X655,'Q100'!U655)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B655),0))","v":0}]
[null,{"$f":"IF('Q100'!W656<>\"\",'Q100'!X656,'Q100'!U656)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B656),0))","v":0}]
[null,{"$f":"IF('Q100'!W657<>\"\",'Q100'!X657,'Q100'!U657)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B657),0))","v":0}]
[null,{"$f":"IF('Q100'!W658<>\"\",'Q100'!X658,'Q100'!U658)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B658),0))","v":0}]
[null,{"$f":"IF('Q100'!W659<>\"\",'Q100'!X659,'Q100'!U659)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B659),0))","v":0}]
[null,{"$f":"IF('Q100'!W660<>\"\",'Q100'!X660,'Q100'!U660)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B660),0))","v":0}]
[null,{"$f":"IF('Q100'!W661<>\"\",'Q100'!X661,'Q100'!U661)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B661),0))","v":0}]
[null,{"$f":"IF('Q100'!W662<>\"\",'Q100'!X662,'Q100'!U662)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B662),0))","v":0}]
[null,{"$f":"IF('Q100'!W663<>\"\",'Q100'!X663,'Q100'!U663)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B663),0))","v":0}]
[null,{"$f":"IF('Q100'!W664<>\"\",'Q100'!X664,'Q100'!U664)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B664),0))","v":0}]
[null,{"$f":"IF('Q100'!W665<>\"\",'Q100'!X665,'Q100'!U665)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B665),0))","v":0}]
[null,{"$f":"IF('Q100'!W666<>\"\",'Q100'!X666,'Q100'!U666)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B666),0))","v":0}]
[null,{"$f":"IF('Q100'!W667<>\"\",'Q100'!X667,'Q100'!U667)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B667),0))","v":0}]
[null,{"$f":"IF('Q100'!W668<>\"\",'Q100'!X668,'Q100'!U668)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B668),0))","v":0}]
[null,{"$f":"IF('Q100'!W669<>\"\",'Q100'!X669,'Q100'!U669)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B669),0))","v":0}]
[null,{"$f":"IF('Q100'!W670<>\"\",'Q100'!X670,'Q100'!U670)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B670),0))","v":0}]
[null,{"$f":"IF('Q100'!W671<>\"\",'Q100'!X671,'Q100'!U671)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B671),0))","v":0}]
[null,{"$f":"IF('Q100'!W672<>\"\",'Q100'!X672,'Q100'!U672)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B672),0))","v":0}]
[null,{"$f":"IF('Q100'!W673<>\"\",'Q100'!X673,'Q100'!U673)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B673),0))","v":0}]
[null,{"$f":"IF('Q100'!W674<>\"\",'Q100'!X674,'Q100'!U674)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B674),0))","v":0}]
[null,{"$f":"IF('Q100'!W675<>\"\",'Q100'!X675,'Q100'!U675)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B675),0))","v":0}]
[null,{"$f":"IF('Q100'!W676<>\"\",'Q100'!X676,'Q100'!U676)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B676),0))","v":0}]
[null,{"$f":"IF('Q100'!W677<>\"\",'Q100'!X677,'Q100'!U677)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B677),0))","v":0}]
[null,{"$f":"IF('Q100'!W678<>\"\",'Q100'!X678,'Q100'!U678)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B678),0))","v":0}]
[null,{"$f":"IF('Q100'!W679<>\"\",'Q100'!X679,'Q100'!U679)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B679),0))","v":0}]
[null,{"$f":"IF('Q100'!W680<>\"\",'Q100'!X680,'Q100'!U680)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B680),0))","v":0}]
[null,{"$f":"IF('Q100'!W681<>\"\",'Q100'!X681,'Q100'!U681)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B681),0))","v":0}]
[null,{"$f":"IF('Q100'!W682<>\"\",'Q100'!X682,'Q100'!U682)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B682),0))","v":0}]
[null,{"$f":"IF('Q100'!W683<>\"\",'Q100'!X683,'Q100'!U683)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B683),0))","v":0}]
[null,{"$f":"IF('Q100'!W684<>\"\",'Q100'!X684,'Q100'!U684)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B684),0))","v":0}]
[null,{"$f":"IF('Q100'!W685<>\"\",'Q100'!X685,'Q100'!U685)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B685),0))","v":0}]
[null,{"$f":"IF('Q100'!W686<>\"\",'Q100'!X686,'Q100'!U686)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B686),0))","v":0}]
[null,{"$f":"IF('Q100'!W687<>\"\",'Q100'!X687,'Q100'!U687)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B687),0))","v":0}]
[null,{"$f":"IF('Q100'!W688<>\"\",'Q100'!X688,'Q100'!U688)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B688),0))","v":0}]
[null,{"$f":"IF('Q100'!W689<>\"\",'Q100'!X689,'Q100'!U689)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B689),0))","v":0}]
[null,{"$f":"IF('Q100'!W690<>\"\",'Q100'!X690,'Q100'!U690)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B690),0))","v":0}]
[null,{"$f":"IF('Q100'!W691<>\"\",'Q100'!X691,'Q100'!U691)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B691),0))","v":0}]
[null,{"$f":"IF('Q100'!W692<>\"\",'Q100'!X692,'Q100'!U692)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B692),0))","v":0}]
[null,{"$f":"IF('Q100'!W693<>\"\",'Q100'!X693,'Q100'!U693)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B693),0))","v":0}]
[null,{"$f":"IF('Q100'!W694<>\"\",'Q100'!X694,'Q100'!U694)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B694),0))","v":0}]
[null,{"$f":"IF('Q100'!W695<>\"\",'Q100'!X695,'Q100'!U695)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B695),0))","v":0}]
[null,{"$f":"IF('Q100'!W696<>\"\",'Q100'!X696,'Q100'!U696)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B696),0))","v":0}]
[null,{"$f":"IF('Q100'!W697<>\"\",'Q100'!X697,'Q100'!U697)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B697),0))","v":0}]
[null,{"$f":"IF('Q100'!W698<>\"\",'Q100'!X698,'Q100'!U698)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B698),0))","v":0}]
[null,{"$f":"IF('Q100'!W699<>\"\",'Q100'!X699,'Q100'!U699)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B699),0))","v":0}]
[null,{"$f":"IF('Q100'!W700<>\"\",'Q100'!X700,'Q100'!U700)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B700),0))","v":0}]
[null,{"$f":"IF('Q100'!W701<>\"\",'Q100'!X701,'Q100'!U701)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B701),0))","v":0}]
[null,{"$f":"IF('Q100'!W702<>\"\",'Q100'!X702,'Q100'!U702)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B702),0))","v":0}]
[null,{"$f":"IF('Q100'!W703<>\"\",'Q100'!X703,'Q100'!U703)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B703),0))","v":0}]
[null,{"$f":"IF('Q100'!W704<>\"\",'Q100'!X704,'Q100'!U704)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B704),0))","v":0}]
[null,{"$f":"IF('Q100'!W705<>\"\",'Q100'!X705,'Q100'!U705)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B705),0))","v":0}]
[null,{"$f":"IF('Q100'!W706<>\"\",'Q100'!X706,'Q100'!U706)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B706),0))","v":0}]
[null,{"$f":"IF('Q100'!W707<>\"\",'Q100'!X707,'Q100'!U707)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B707),0))","v":0}]
[null,{"$f":"IF('Q100'!W708<>\"\",'Q100'!X708,'Q100'!U708)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B708),0))","v":0}]
[null,{"$f":"IF('Q100'!W709<>\"\",'Q100'!X709,'Q100'!U709)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B709),0))","v":0}]
[null,{"$f":"IF('Q100'!W710<>\"\",'Q100'!X710,'Q100'!U710)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B710),0))","v":0}]
[null,{"$f":"IF('Q100'!W711<>\"\",'Q100'!X711,'Q100'!U711)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B711),0))","v":0}]
[null,{"$f":"IF('Q100'!W712<>\"\",'Q100'!X712,'Q100'!U712)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B712),0))","v":0}]
[null,{"$f":"IF('Q100'!W713<>\"\",'Q100'!X713,'Q100'!U713)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B713),0))","v":0}]
[null,{"$f":"IF('Q100'!W714<>\"\",'Q100'!X714,'Q100'!U714)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B714),0))","v":0}]
[null,{"$f":"IF('Q100'!W715<>\"\",'Q100'!X715,'Q100'!U715)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B715),0))","v":0}]
[null,{"$f":"IF('Q100'!W716<>\"\",'Q100'!X716,'Q100'!U716)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B716),0))","v":0}]
[null,{"$f":"IF('Q100'!W717<>\"\",'Q100'!X717,'Q100'!U717)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B717),0))","v":0}]
[null,{"$f":"IF('Q100'!W718<>\"\",'Q100'!X718,'Q100'!U718)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B718),0))","v":0}]
[null,{"$f":"IF('Q100'!W719<>\"\",'Q100'!X719,'Q100'!U719)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B719),0))","v":0}]
[null,{"$f":"IF('Q100'!W720<>\"\",'Q100'!X720,'Q100'!U720)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B720),0))","v":0}]
[null,{"$f":"IF('Q100'!W721<>\"\",'Q100'!X721,'Q100'!U721)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B721),0))","v":0}]
[null,{"$f":"IF('Q100'!W722<>\"\",'Q100'!X722,'Q100'!U722)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B722),0))","v":0}]
[null,{"$f":"IF('Q100'!W723<>\"\",'Q100'!X723,'Q100'!U723)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B723),0))","v":0}]
[null,{"$f":"IF('Q100'!W724<>\"\",'Q100'!X724,'Q100'!U724)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B724),0))","v":0}]
[null,{"$f":"IF('Q100'!W725<>\"\",'Q100'!X725,'Q100'!U725)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B725),0))","v":0}]
[null,{"$f":"IF('Q100'!W726<>\"\",'Q100'!X726,'Q100'!U726)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B726),0))","v":0}]
[null,{"$f":"IF('Q100'!W727<>\"\",'Q100'!X727,'Q100'!U727)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B727),0))","v":0}]
[null,{"$f":"IF('Q100'!W728<>\"\",'Q100'!X728,'Q100'!U728)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B728),0))","v":0}]
[null,{"$f":"IF('Q100'!W729<>\"\",'Q100'!X729,'Q100'!U729)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B729),0))","v":0}]
[null,{"$f":"IF('Q100'!W730<>\"\",'Q100'!X730,'Q100'!U730)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B730),0))","v":0}]
[null,{"$f":"IF('Q100'!W731<>\"\",'Q100'!X731,'Q100'!U731)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B731),0))","v":0}]
[null,{"$f":"IF('Q100'!W732<>\"\",'Q100'!X732,'Q100'!U732)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B732),0))","v":0}]
[null,{"$f":"IF('Q100'!W733<>\"\",'Q100'!X733,'Q100'!U733)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B733),0))","v":0}]
[null,{"$f":"IF('Q100'!W734<>\"\",'Q100'!X734,'Q100'!U734)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B734),0))","v":0}]
[null,{"$f":"IF('Q100'!W735<>\"\",'Q100'!X735,'Q100'!U735)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B735),0))","v":0}]
[null,{"$f":"IF('Q100'!W736<>\"\",'Q100'!X736,'Q100'!U736)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B736),0))","v":0}]
[null,{"$f":"IF('Q100'!W737<>\"\",'Q100'!X737,'Q100'!U737)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B737),0))","v":0}]
[null,{"$f":"IF('Q100'!W738<>\"\",'Q100'!X738,'Q100'!U738)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B738),0))","v":0}]
[null,{"$f":"IF('Q100'!W739<>\"\",'Q100'!X739,'Q100'!U739)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B739),0))","v":0}]
[null,{"$f":"IF('Q100'!W740<>\"\",'Q100'!X740,'Q100'!U740)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B740),0))","v":0}]
[null,{"$f":"IF('Q100'!W741<>\"\",'Q100'!X741,'Q100'!U741)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B741),0))","v":0}]
[null,{"$f":"IF('Q100'!W742<>\"\",'Q100'!X742,'Q100'!U742)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B742),0))","v":0}]
[null,{"$f":"IF('Q100'!W743<>\"\",'Q100'!X743,'Q100'!U743)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B743),0))","v":0}]
[null,{"$f":"IF('Q100'!W744<>\"\",'Q100'!X744,'Q100'!U744)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B744),0))","v":0}]
[null,{"$f":"IF('Q100'!W745<>\"\",'Q100'!X745,'Q100'!U745)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B745),0))","v":0}]
[null,{"$f":"IF('Q100'!W746<>\"\",'Q100'!X746,'Q100'!U746)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B746),0))","v":0}]
[null,{"$f":"IF('Q100'!W747<>\"\",'Q100'!X747,'Q100'!U747)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B747),0))","v":0}]
[null,{"$f":"IF('Q100'!W748<>\"\",'Q100'!X748,'Q100'!U748)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B748),0))","v":0}]
[null,{"$f":"IF('Q100'!W749<>\"\",'Q100'!X749,'Q100'!U749)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B749),0))","v":0}]
[null,{"$f":"IF('Q100'!W750<>\"\",'Q100'!X750,'Q100'!U750)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B750),0))","v":0}]
[null,{"$f":"IF('Q100'!W751<>\"\",'Q100'!X751,'Q100'!U751)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B751),0))","v":0}]
[null,{"$f":"IF('Q100'!W752<>\"\",'Q100'!X752,'Q100'!U752)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B752),0))","v":0}]
[null,{"$f":"IF('Q100'!W753<>\"\",'Q100'!X753,'Q100'!U753)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B753),0))","v":0}]
[null,{"$f":"IF('Q100'!W754<>\"\",'Q100'!X754,'Q100'!U754)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B754),0))","v":0}]
[null,{"$f":"IF('Q100'!W755<>\"\",'Q100'!X755,'Q100'!U755)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B755),0))","v":0}]
[null,{"$f":"IF('Q100'!W756<>\"\",'Q100'!X756,'Q100'!U756)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B756),0))","v":0}]
[null,{"$f":"IF('Q100'!W757<>\"\",'Q100'!X757,'Q100'!U757)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B757),0))","v":0}]
[null,{"$f":"IF('Q100'!W758<>\"\",'Q100'!X758,'Q100'!U758)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B758),0))","v":0}]
[null,{"$f":"IF('Q100'!W759<>\"\",'Q100'!X759,'Q100'!U759)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B759),0))","v":0}]
[null,{"$f":"IF('Q100'!W760<>\"\",'Q100'!X760,'Q100'!U760)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B760),0))","v":0}]
[null,{"$f":"IF('Q100'!W761<>\"\",'Q100'!X761,'Q100'!U761)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B761),0))","v":0}]
[null,{"$f":"IF('Q100'!W762<>\"\",'Q100'!X762,'Q100'!U762)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B762),0))","v":0}]
[null,{"$f":"IF('Q100'!W763<>\"\",'Q100'!X763,'Q100'!U763)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B763),0))","v":0}]
[null,{"$f":"IF('Q100'!W764<>\"\",'Q100'!X764,'Q100'!U764)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B764),0))","v":0}]
[null,{"$f":"IF('Q100'!W765<>\"\",'Q100'!X765,'Q100'!U765)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B765),0))","v":0}]
[null,{"$f":"IF('Q100'!W766<>\"\",'Q100'!X766,'Q100'!U766)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B766),0))","v":0}]
[null,{"$f":"IF('Q100'!W767<>\"\",'Q100'!X767,'Q100'!U767)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B767),0))","v":0}]
[null,{"$f":"IF('Q100'!W768<>\"\",'Q100'!X768,'Q100'!U768)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B768),0))","v":0}]
[null,{"$f":"IF('Q100'!W769<>\"\",'Q100'!X769,'Q100'!U769)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B769),0))","v":0}]
[null,{"$f":"IF('Q100'!W770<>\"\",'Q100'!X770,'Q100'!U770)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B770),0))","v":0}]
[null,{"$f":"IF('Q100'!W771<>\"\",'Q100'!X771,'Q100'!U771)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B771),0))","v":0}]
[null,{"$f":"IF('Q100'!W772<>\"\",'Q100'!X772,'Q100'!U772)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B772),0))","v":0}]
[null,{"$f":"IF('Q100'!W773<>\"\",'Q100'!X773,'Q100'!U773)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B773),0))","v":0}]
[null,{"$f":"IF('Q100'!W774<>\"\",'Q100'!X774,'Q100'!U774)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B774),0))","v":0}]
[null,{"$f":"IF('Q100'!W775<>\"\",'Q100'!X775,'Q100'!U775)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B775),0))","v":0}]
[null,{"$f":"IF('Q100'!W776<>\"\",'Q100'!X776,'Q100'!U776)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B776),0))","v":0}]
[null,{"$f":"IF('Q100'!W777<>\"\",'Q100'!X777,'Q100'!U777)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B777),0))","v":0}]
[null,{"$f":"IF('Q100'!W778<>\"\",'Q100'!X778,'Q100'!U778)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B778),0))","v":0}]
[null,{"$f":"IF('Q100'!W779<>\"\",'Q100'!X779,'Q100'!U779)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B779),0))","v":0}]
[null,{"$f":"IF('Q100'!W780<>\"\",'Q100'!X780,'Q100'!U780)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B780),0))","v":0}]
[null,{"$f":"IF('Q100'!W781<>\"\",'Q100'!X781,'Q100'!U781)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B781),0))","v":0}]
[null,{"$f":"IF('Q100'!W782<>\"\",'Q100'!X782,'Q100'!U782)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B782),0))","v":0}]
[null,{"$f":"IF('Q100'!W783<>\"\",'Q100'!X783,'Q100'!U783)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B783),0))","v":0}]
[null,{"$f":"IF('Q100'!W784<>\"\",'Q100'!X784,'Q100'!U784)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B784),0))","v":0}]
[null,{"$f":"IF('Q100'!W785<>\"\",'Q100'!X785,'Q100'!U785)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B785),0))","v":0}]
[null,{"$f":"IF('Q100'!W786<>\"\",'Q100'!X786,'Q100'!U786)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B786),0))","v":0}]
[null,{"$f":"IF('Q100'!W787<>\"\",'Q100'!X787,'Q100'!U787)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B787),0))","v":0}]
[null,{"$f":"IF('Q100'!W788<>\"\",'Q100'!X788,'Q100'!U788)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B788),0))","v":0}]
[null,{"$f":"IF('Q100'!W789<>\"\",'Q100'!X789,'Q100'!U789)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B789),0))","v":0}]
[null,{"$f":"IF('Q100'!W790<>\"\",'Q100'!X790,'Q100'!U790)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B790),0))","v":0}]
[null,{"$f":"IF('Q100'!W791<>\"\",'Q100'!X791,'Q100'!U791)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B791),0))","v":0}]
[null,{"$f":"IF('Q100'!W792<>\"\",'Q100'!X792,'Q100'!U792)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B792),0))","v":0}]
[null,{"$f":"IF('Q100'!W793<>\"\",'Q100'!X793,'Q100'!U793)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B793),0))","v":0}]
[null,{"$f":"IF('Q100'!W794<>\"\",'Q100'!X794,'Q100'!U794)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B794),0))","v":0}]
[null,{"$f":"IF('Q100'!W795<>\"\",'Q100'!X795,'Q100'!U795)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B795),0))","v":0}]
[null,{"$f":"IF('Q100'!W796<>\"\",'Q100'!X796,'Q100'!U796)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B796),0))","v":0}]
[null,{"$f":"IF('Q100'!W797<>\"\",'Q100'!X797,'Q100'!U797)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B797),0))","v":0}]
[null,{"$f":"IF('Q100'!W798<>\"\",'Q100'!X798,'Q100'!U798)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B798),0))","v":0}]
[null,{"$f":"IF('Q100'!W799<>\"\",'Q100'!X799,'Q100'!U799)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B799),0))","v":0}]
[null,{"$f":"IF('Q100'!W800<>\"\",'Q100'!X800,'Q100'!U800)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B800),0))","v":0}]
[null,{"$f":"IF('Q100'!W801<>\"\",'Q100'!X801,'Q100'!U801)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B801),0))","v":0}]
[null,{"$f":"IF('Q100'!W802<>\"\",'Q100'!X802,'Q100'!U802)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B802),0))","v":0}]
[null,{"$f":"IF('Q100'!W803<>\"\",'Q100'!X803,'Q100'!U803)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B803),0))","v":0}]
[null,{"$f":"IF('Q100'!W804<>\"\",'Q100'!X804,'Q100'!U804)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B804),0))","v":0}]
[null,{"$f":"IF('Q100'!W805<>\"\",'Q100'!X805,'Q100'!U805)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B805),0))","v":0}]
[null,{"$f":"IF('Q100'!W806<>\"\",'Q100'!X806,'Q100'!U806)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B806),0))","v":0}]
[null,{"$f":"IF('Q100'!W807<>\"\",'Q100'!X807,'Q100'!U807)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B807),0))","v":0}]
[null,{"$f":"IF('Q100'!W808<>\"\",'Q100'!X808,'Q100'!U808)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B808),0))","v":0}]
[null,{"$f":"IF('Q100'!W809<>\"\",'Q100'!X809,'Q100'!U809)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B809),0))","v":0}]
[null,{"$f":"IF('Q100'!W810<>\"\",'Q100'!X810,'Q100'!U810)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B810),0))","v":0}]
[null,{"$f":"IF('Q100'!W811<>\"\",'Q100'!X811,'Q100'!U811)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B811),0))","v":0}]
[null,{"$f":"IF('Q100'!W812<>\"\",'Q100'!X812,'Q100'!U812)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B812),0))","v":0}]
[null,{"$f":"IF('Q100'!W813<>\"\",'Q100'!X813,'Q100'!U813)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B813),0))","v":0}]
[null,{"$f":"IF('Q100'!W814<>\"\",'Q100'!X814,'Q100'!U814)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B814),0))","v":0}]
[null,{"$f":"IF('Q100'!W815<>\"\",'Q100'!X815,'Q100'!U815)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B815),0))","v":0}]
[null,{"$f":"IF('Q100'!W816<>\"\",'Q100'!X816,'Q100'!U816)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B816),0))","v":0}]
[null,{"$f":"IF('Q100'!W817<>\"\",'Q100'!X817,'Q100'!U817)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B817),0))","v":0}]
[null,{"$f":"IF('Q100'!W818<>\"\",'Q100'!X818,'Q100'!U818)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B818),0))","v":0}]
[null,{"$f":"IF('Q100'!W819<>\"\",'Q100'!X819,'Q100'!U819)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B819),0))","v":0}]
[null,{"$f":"IF('Q100'!W820<>\"\",'Q100'!X820,'Q100'!U820)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B820),0))","v":0}]
[null,{"$f":"IF('Q100'!W821<>\"\",'Q100'!X821,'Q100'!U821)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B821),0))","v":0}]
[null,{"$f":"IF('Q100'!W822<>\"\",'Q100'!X822,'Q100'!U822)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B822),0))","v":0}]
[null,{"$f":"IF('Q100'!W823<>\"\",'Q100'!X823,'Q100'!U823)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B823),0))","v":0}]
[null,{"$f":"IF('Q100'!W824<>\"\",'Q100'!X824,'Q100'!U824)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B824),0))","v":0}]
[null,{"$f":"IF('Q100'!W825<>\"\",'Q100'!X825,'Q100'!U825)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B825),0))","v":0}]
[null,{"$f":"IF('Q100'!W826<>\"\",'Q100'!X826,'Q100'!U826)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B826),0))","v":0}]
[null,{"$f":"IF('Q100'!W827<>\"\",'Q100'!X827,'Q100'!U827)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B827),0))","v":0}]
[null,{"$f":"IF('Q100'!W828<>\"\",'Q100'!X828,'Q100'!U828)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B828),0))","v":0}]
[null,{"$f":"IF('Q100'!W829<>\"\",'Q100'!X829,'Q100'!U829)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B829),0))","v":0}]
[null,{"$f":"IF('Q100'!W830<>\"\",'Q100'!X830,'Q100'!U830)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B830),0))","v":0}]
[null,{"$f":"IF('Q100'!W831<>\"\",'Q100'!X831,'Q100'!U831)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B831),0))","v":0}]
[null,{"$f":"IF('Q100'!W832<>\"\",'Q100'!X832,'Q100'!U832)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B832),0))","v":0}]
[null,{"$f":"IF('Q100'!W833<>\"\",'Q100'!X833,'Q100'!U833)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B833),0))","v":0}]
[null,{"$f":"IF('Q100'!W834<>\"\",'Q100'!X834,'Q100'!U834)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B834),0))","v":0}]
[null,{"$f":"IF('Q100'!W835<>\"\",'Q100'!X835,'Q100'!U835)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B835),0))","v":0}]
[null,{"$f":"IF('Q100'!W836<>\"\",'Q100'!X836,'Q100'!U836)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B836),0))","v":0}]
[null,{"$f":"IF('Q100'!W837<>\"\",'Q100'!X837,'Q100'!U837)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B837),0))","v":0}]
[null,{"$f":"IF('Q100'!W838<>\"\",'Q100'!X838,'Q100'!U838)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B838),0))","v":0}]
[null,{"$f":"IF('Q100'!W839<>\"\",'Q100'!X839,'Q100'!U839)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B839),0))","v":0}]
[null,{"$f":"IF('Q100'!W840<>\"\",'Q100'!X840,'Q100'!U840)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B840),0))","v":0}]
[null,{"$f":"IF('Q100'!W841<>\"\",'Q100'!X841,'Q100'!U841)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B841),0))","v":0}]
[null,{"$f":"IF('Q100'!W842<>\"\",'Q100'!X842,'Q100'!U842)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B842),0))","v":0}]
[null,{"$f":"IF('Q100'!W843<>\"\",'Q100'!X843,'Q100'!U843)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B843),0))","v":0}]
[null,{"$f":"IF('Q100'!W844<>\"\",'Q100'!X844,'Q100'!U844)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B844),0))","v":0}]
[null,{"$f":"IF('Q100'!W845<>\"\",'Q100'!X845,'Q100'!U845)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B845),0))","v":0}]
[null,{"$f":"IF('Q100'!W846<>\"\",'Q100'!X846,'Q100'!U846)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B846),0))","v":0}]
[null,{"$f":"IF('Q100'!W847<>\"\",'Q100'!X847,'Q100'!U847)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B847),0))","v":0}]
[null,{"$f":"IF('Q100'!W848<>\"\",'Q100'!X848,'Q100'!U848)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B848),0))","v":0}]
[null,{"$f":"IF('Q100'!W849<>\"\",'Q100'!X849,'Q100'!U849)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B849),0))","v":0}]
[null,{"$f":"IF('Q100'!W850<>\"\",'Q100'!X850,'Q100'!U850)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B850),0))","v":0}]
[null,{"$f":"IF('Q100'!W851<>\"\",'Q100'!X851,'Q100'!U851)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B851),0))","v":0}]
[null,{"$f":"IF('Q100'!W852<>\"\",'Q100'!X852,'Q100'!U852)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B852),0))","v":0}]
[null,{"$f":"IF('Q100'!W853<>\"\",'Q100'!X853,'Q100'!U853)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B853),0))","v":0}]
[null,{"$f":"IF('Q100'!W854<>\"\",'Q100'!X854,'Q100'!U854)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B854),0))","v":0}]
[null,{"$f":"IF('Q100'!W855<>\"\",'Q100'!X855,'Q100'!U855)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B855),0))","v":0}]
[null,{"$f":"IF('Q100'!W856<>\"\",'Q100'!X856,'Q100'!U856)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B856),0))","v":0}]
[null,{"$f":"IF('Q100'!W857<>\"\",'Q100'!X857,'Q100'!U857)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B857),0))","v":0}]
[null,{"$f":"IF('Q100'!W858<>\"\",'Q100'!X858,'Q100'!U858)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B858),0))","v":0}]
[null,{"$f":"IF('Q100'!W859<>\"\",'Q100'!X859,'Q100'!U859)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B859),0))","v":0}]
[null,{"$f":"IF('Q100'!W860<>\"\",'Q100'!X860,'Q100'!U860)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B860),0))","v":0}]
[null,{"$f":"IF('Q100'!W861<>\"\",'Q100'!X861,'Q100'!U861)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B861),0))","v":0}]
[null,{"$f":"IF('Q100'!W862<>\"\",'Q100'!X862,'Q100'!U862)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B862),0))","v":0}]
[null,{"$f":"IF('Q100'!W863<>\"\",'Q100'!X863,'Q100'!U863)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B863),0))","v":0}]
[null,{"$f":"IF('Q100'!W864<>\"\",'Q100'!X864,'Q100'!U864)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B864),0))","v":0}]
[null,{"$f":"IF('Q100'!W865<>\"\",'Q100'!X865,'Q100'!U865)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B865),0))","v":0}]
[null,{"$f":"IF('Q100'!W866<>\"\",'Q100'!X866,'Q100'!U866)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B866),0))","v":0}]
[null,{"$f":"IF('Q100'!W867<>\"\",'Q100'!X867,'Q100'!U867)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B867),0))","v":0}]
[null,{"$f":"IF('Q100'!W868<>\"\",'Q100'!X868,'Q100'!U868)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B868),0))","v":0}]
[null,{"$f":"IF('Q100'!W869<>\"\",'Q100'!X869,'Q100'!U869)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B869),0))","v":0}]
[null,{"$f":"IF('Q100'!W870<>\"\",'Q100'!X870,'Q100'!U870)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B870),0))","v":0}]
[null,{"$f":"IF('Q100'!W871<>\"\",'Q100'!X871,'Q100'!U871)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B871),0))","v":0}]
[null,{"$f":"IF('Q100'!W872<>\"\",'Q100'!X872,'Q100'!U872)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B872),0))","v":0}]
[null,{"$f":"IF('Q100'!W873<>\"\",'Q100'!X873,'Q100'!U873)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B873),0))","v":0}]
[null,{"$f":"IF('Q100'!W874<>\"\",'Q100'!X874,'Q100'!U874)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B874),0))","v":0}]
[null,{"$f":"IF('Q100'!W875<>\"\",'Q100'!X875,'Q100'!U875)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B875),0))","v":0}]
[null,{"$f":"IF('Q100'!W876<>\"\",'Q100'!X876,'Q100'!U876)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B876),0))","v":0}]
[null,{"$f":"IF('Q100'!W877<>\"\",'Q100'!X877,'Q100'!U877)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B877),0))","v":0}]
[null,{"$f":"IF('Q100'!W878<>\"\",'Q100'!X878,'Q100'!U878)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B878),0))","v":0}]
[null,{"$f":"IF('Q100'!W879<>\"\",'Q100'!X879,'Q100'!U879)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B879),0))","v":0}]
[null,{"$f":"IF('Q100'!W880<>\"\",'Q100'!X880,'Q100'!U880)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B880),0))","v":0}]
[null,{"$f":"IF('Q100'!W881<>\"\",'Q100'!X881,'Q100'!U881)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B881),0))","v":0}]
[null,{"$f":"IF('Q100'!W882<>\"\",'Q100'!X882,'Q100'!U882)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B882),0))","v":0}]
[null,{"$f":"IF('Q100'!W883<>\"\",'Q100'!X883,'Q100'!U883)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B883),0))","v":0}]
[null,{"$f":"IF('Q100'!W884<>\"\",'Q100'!X884,'Q100'!U884)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B884),0))","v":0}]
[null,{"$f":"IF('Q100'!W885<>\"\",'Q100'!X885,'Q100'!U885)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B885),0))","v":0}]
[null,{"$f":"IF('Q100'!W886<>\"\",'Q100'!X886,'Q100'!U886)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B886),0))","v":0}]
[null,{"$f":"IF('Q100'!W887<>\"\",'Q100'!X887,'Q100'!U887)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B887),0))","v":0}]
[null,{"$f":"IF('Q100'!W888<>\"\",'Q100'!X888,'Q100'!U888)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B888),0))","v":0}]
[null,{"$f":"IF('Q100'!W889<>\"\",'Q100'!X889,'Q100'!U889)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B889),0))","v":0}]
[null,{"$f":"IF('Q100'!W890<>\"\",'Q100'!X890,'Q100'!U890)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B890),0))","v":0}]
[null,{"$f":"IF('Q100'!W891<>\"\",'Q100'!X891,'Q100'!U891)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B891),0))","v":0}]
[null,{"$f":"IF('Q100'!W892<>\"\",'Q100'!X892,'Q100'!U892)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B892),0))","v":0}]
[null,{"$f":"IF('Q100'!W893<>\"\",'Q100'!X893,'Q100'!U893)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B893),0))","v":0}]
[null,{"$f":"IF('Q100'!W894<>\"\",'Q100'!X894,'Q100'!U894)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B894),0))","v":0}]
[null,{"$f":"IF('Q100'!W895<>\"\",'Q100'!X895,'Q100'!U895)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B895),0))","v":0}]
[null,{"$f":"IF('Q100'!W896<>\"\",'Q100'!X896,'Q100'!U896)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B896),0))","v":0}]
[null,{"$f":"IF('Q100'!W897<>\"\",'Q100'!X897,'Q100'!U897)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B897),0))","v":0}]
[null,{"$f":"IF('Q100'!W898<>\"\",'Q100'!X898,'Q100'!U898)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B898),0))","v":0}]
[null,{"$f":"IF('Q100'!W899<>\"\",'Q100'!X899,'Q100'!U899)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B899),0))","v":0}]
[null,{"$f":"IF('Q100'!W900<>\"\",'Q100'!X900,'Q100'!U900)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B900),0))","v":0}]
[null,{"$f":"IF('Q100'!W901<>\"\",'Q100'!X901,'Q100'!U901)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B901),0))","v":0}]
[null,{"$f":"IF('Q100'!W902<>\"\",'Q100'!X902,'Q100'!U902)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B902),0))","v":0}]
[null,{"$f":"IF('Q100'!W903<>\"\",'Q100'!X903,'Q100'!U903)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B903),0))","v":0}]
[null,{"$f":"IF('Q100'!W904<>\"\",'Q100'!X904,'Q100'!U904)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B904),0))","v":0}]
[null,{"$f":"IF('Q100'!W905<>\"\",'Q100'!X905,'Q100'!U905)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B905),0))","v":0}]
[null,{"$f":"IF('Q100'!W906<>\"\",'Q100'!X906,'Q100'!U906)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B906),0))","v":0}]
[null,{"$f":"IF('Q100'!W907<>\"\",'Q100'!X907,'Q100'!U907)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B907),0))","v":0}]
[null,{"$f":"IF('Q100'!W908<>\"\",'Q100'!X908,'Q100'!U908)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B908),0))","v":0}]
[null,{"$f":"IF('Q100'!W909<>\"\",'Q100'!X909,'Q100'!U909)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B909),0))","v":0}]
[null,{"$f":"IF('Q100'!W910<>\"\",'Q100'!X910,'Q100'!U910)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B910),0))","v":0}]
[null,{"$f":"IF('Q100'!W911<>\"\",'Q100'!X911,'Q100'!U911)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B911),0))","v":0}]
[null,{"$f":"IF('Q100'!W912<>\"\",'Q100'!X912,'Q100'!U912)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B912),0))","v":0}]
[null,{"$f":"IF('Q100'!W913<>\"\",'Q100'!X913,'Q100'!U913)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B913),0))","v":0}]
[null,{"$f":"IF('Q100'!W914<>\"\",'Q100'!X914,'Q100'!U914)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B914),0))","v":0}]
[null,{"$f":"IF('Q100'!W915<>\"\",'Q100'!X915,'Q100'!U915)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B915),0))","v":0}]
[null,{"$f":"IF('Q100'!W916<>\"\",'Q100'!X916,'Q100'!U916)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B916),0))","v":0}]
[null,{"$f":"IF('Q100'!W917<>\"\",'Q100'!X917,'Q100'!U917)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B917),0))","v":0}]
[null,{"$f":"IF('Q100'!W918<>\"\",'Q100'!X918,'Q100'!U918)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B918),0))","v":0}]
[null,{"$f":"IF('Q100'!W919<>\"\",'Q100'!X919,'Q100'!U919)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B919),0))","v":0}]
[null,{"$f":"IF('Q100'!W920<>\"\",'Q100'!X920,'Q100'!U920)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B920),0))","v":0}]
[null,{"$f":"IF('Q100'!W921<>\"\",'Q100'!X921,'Q100'!U921)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B921),0))","v":0}]
[null,{"$f":"IF('Q100'!W922<>\"\",'Q100'!X922,'Q100'!U922)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B922),0))","v":0}]
[null,{"$f":"IF('Q100'!W923<>\"\",'Q100'!X923,'Q100'!U923)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B923),0))","v":0}]
[null,{"$f":"IF('Q100'!W924<>\"\",'Q100'!X924,'Q100'!U924)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B924),0))","v":0}]
[null,{"$f":"IF('Q100'!W925<>\"\",'Q100'!X925,'Q100'!U925)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B925),0))","v":0}]
[null,{"$f":"IF('Q100'!W926<>\"\",'Q100'!X926,'Q100'!U926)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B926),0))","v":0}]
[null,{"$f":"IF('Q100'!W927<>\"\",'Q100'!X927,'Q100'!U927)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B927),0))","v":0}]
[null,{"$f":"IF('Q100'!W928<>\"\",'Q100'!X928,'Q100'!U928)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B928),0))","v":0}]
[null,{"$f":"IF('Q100'!W929<>\"\",'Q100'!X929,'Q100'!U929)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B929),0))","v":0}]
[null,{"$f":"IF('Q100'!W930<>\"\",'Q100'!X930,'Q100'!U930)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B930),0))","v":0}]
[null,{"$f":"IF('Q100'!W931<>\"\",'Q100'!X931,'Q100'!U931)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B931),0))","v":0}]
[null,{"$f":"IF('Q100'!W932<>\"\",'Q100'!X932,'Q100'!U932)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B932),0))","v":0}]
[null,{"$f":"IF('Q100'!W933<>\"\",'Q100'!X933,'Q100'!U933)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B933),0))","v":0}]
[null,{"$f":"IF('Q100'!W934<>\"\",'Q100'!X934,'Q100'!U934)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B934),0))","v":0}]
[null,{"$f":"IF('Q100'!W935<>\"\",'Q100'!X935,'Q100'!U935)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B935),0))","v":0}]
[null,{"$f":"IF('Q100'!W936<>\"\",'Q100'!X936,'Q100'!U936)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B936),0))","v":0}]
[null,{"$f":"IF('Q100'!W937<>\"\",'Q100'!X937,'Q100'!U937)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B937),0))","v":0}]
[null,{"$f":"IF('Q100'!W938<>\"\",'Q100'!X938,'Q100'!U938)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B938),0))","v":0}]
[null,{"$f":"IF('Q100'!W939<>\"\",'Q100'!X939,'Q100'!U939)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B939),0))","v":0}]
[null,{"$f":"IF('Q100'!W940<>\"\",'Q100'!X940,'Q100'!U940)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B940),0))","v":0}]
[null,{"$f":"IF('Q100'!W941<>\"\",'Q100'!X941,'Q100'!U941)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B941),0))","v":0}]
[null,{"$f":"IF('Q100'!W942<>\"\",'Q100'!X942,'Q100'!U942)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B942),0))","v":0}]
[null,{"$f":"IF('Q100'!W943<>\"\",'Q100'!X943,'Q100'!U943)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B943),0))","v":0}]
[null,{"$f":"IF('Q100'!W944<>\"\",'Q100'!X944,'Q100'!U944)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B944),0))","v":0}]
[null,{"$f":"IF('Q100'!W945<>\"\",'Q100'!X945,'Q100'!U945)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B945),0))","v":0}]
[null,{"$f":"IF('Q100'!W946<>\"\",'Q100'!X946,'Q100'!U946)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B946),0))","v":0}]
[null,{"$f":"IF('Q100'!W947<>\"\",'Q100'!X947,'Q100'!U947)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B947),0))","v":0}]
[null,{"$f":"IF('Q100'!W948<>\"\",'Q100'!X948,'Q100'!U948)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B948),0))","v":0}]
[null,{"$f":"IF('Q100'!W949<>\"\",'Q100'!X949,'Q100'!U949)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B949),0))","v":0}]
[null,{"$f":"IF('Q100'!W950<>\"\",'Q100'!X950,'Q100'!U950)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B950),0))","v":0}]
[null,{"$f":"IF('Q100'!W951<>\"\",'Q100'!X951,'Q100'!U951)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B951),0))","v":0}]
[null,{"$f":"IF('Q100'!W952<>\"\",'Q100'!X952,'Q100'!U952)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B952),0))","v":0}]
[null,{"$f":"IF('Q100'!W953<>\"\",'Q100'!X953,'Q100'!U953)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B953),0))","v":0}]
[null,{"$f":"IF('Q100'!W954<>\"\",'Q100'!X954,'Q100'!U954)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B954),0))","v":0}]
[null,{"$f":"IF('Q100'!W955<>\"\",'Q100'!X955,'Q100'!U955)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B955),0))","v":0}]
[null,{"$f":"IF('Q100'!W956<>\"\",'Q100'!X956,'Q100'!U956)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B956),0))","v":0}]
[null,{"$f":"IF('Q100'!W957<>\"\",'Q100'!X957,'Q100'!U957)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B957),0))","v":0}]
[null,{"$f":"IF('Q100'!W958<>\"\",'Q100'!X958,'Q100'!U958)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B958),0))","v":0}]
[null,{"$f":"IF('Q100'!W959<>\"\",'Q100'!X959,'Q100'!U959)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B959),0))","v":0}]
[null,{"$f":"IF('Q100'!W960<>\"\",'Q100'!X960,'Q100'!U960)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B960),0))","v":0}]
[null,{"$f":"IF('Q100'!W961<>\"\",'Q100'!X961,'Q100'!U961)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B961),0))","v":0}]
[null,{"$f":"IF('Q100'!W962<>\"\",'Q100'!X962,'Q100'!U962)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B962),0))","v":0}]
[null,{"$f":"IF('Q100'!W963<>\"\",'Q100'!X963,'Q100'!U963)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B963),0))","v":0}]
[null,{"$f":"IF('Q100'!W964<>\"\",'Q100'!X964,'Q100'!U964)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B964),0))","v":0}]
[null,{"$f":"IF('Q100'!W965<>\"\",'Q100'!X965,'Q100'!U965)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B965),0))","v":0}]
[null,{"$f":"IF('Q100'!W966<>\"\",'Q100'!X966,'Q100'!U966)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B966),0))","v":0}]
[null,{"$f":"IF('Q100'!W967<>\"\",'Q100'!X967,'Q100'!U967)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B967),0))","v":0}]
[null,{"$f":"IF('Q100'!W968<>\"\",'Q100'!X968,'Q100'!U968)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B968),0))","v":0}]
[null,{"$f":"IF('Q100'!W969<>\"\",'Q100'!X969,'Q100'!U969)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B969),0))","v":0}]
[null,{"$f":"IF('Q100'!W970<>\"\",'Q100'!X970,'Q100'!U970)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B970),0))","v":0}]
[null,{"$f":"IF('Q100'!W971<>\"\",'Q100'!X971,'Q100'!U971)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B971),0))","v":0}]
[null,{"$f":"IF('Q100'!W972<>\"\",'Q100'!X972,'Q100'!U972)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B972),0))","v":0}]
[null,{"$f":"IF('Q100'!W973<>\"\",'Q100'!X973,'Q100'!U973)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B973),0))","v":0}]
[null,{"$f":"IF('Q100'!W974<>\"\",'Q100'!X974,'Q100'!U974)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B974),0))","v":0}]
[null,{"$f":"IF('Q100'!W975<>\"\",'Q100'!X975,'Q100'!U975)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B975),0))","v":0}]
[null,{"$f":"IF('Q100'!W976<>\"\",'Q100'!X976,'Q100'!U976)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B976),0))","v":0}]
[null,{"$f":"IF('Q100'!W977<>\"\",'Q100'!X977,'Q100'!U977)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B977),0))","v":0}]
[null,{"$f":"IF('Q100'!W978<>\"\",'Q100'!X978,'Q100'!U978)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B978),0))","v":0}]
[null,{"$f":"IF('Q100'!W979<>\"\",'Q100'!X979,'Q100'!U979)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B979),0))","v":0}]
[null,{"$f":"IF('Q100'!W980<>\"\",'Q100'!X980,'Q100'!U980)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B980),0))","v":0}]
[null,{"$f":"IF('Q100'!W981<>\"\",'Q100'!X981,'Q100'!U981)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B981),0))","v":0}]
[null,{"$f":"IF('Q100'!W982<>\"\",'Q100'!X982,'Q100'!U982)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B982),0))","v":0}]
[null,{"$f":"IF('Q100'!W983<>\"\",'Q100'!X983,'Q100'!U983)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B983),0))","v":0}]
[null,{"$f":"IF('Q100'!W984<>\"\",'Q100'!X984,'Q100'!U984)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B984),0))","v":0}]
[null,{"$f":"IF('Q100'!W985<>\"\",'Q100'!X985,'Q100'!U985)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B985),0))","v":0}]
[null,{"$f":"IF('Q100'!W986<>\"\",'Q100'!X986,'Q100'!U986)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B986),0))","v":0}]
[null,{"$f":"IF('Q100'!W987<>\"\",'Q100'!X987,'Q100'!U987)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B987),0))","v":0}]
[null,{"$f":"IF('Q100'!W988<>\"\",'Q100'!X988,'Q100'!U988)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B988),0))","v":0}]
[null,{"$f":"IF('Q100'!W989<>\"\",'Q100'!X989,'Q100'!U989)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B989),0))","v":0}]
[null,{"$f":"IF('Q100'!W990<>\"\",'Q100'!X990,'Q100'!U990)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B990),0))","v":0}]
[null,{"$f":"IF('Q100'!W991<>\"\",'Q100'!X991,'Q100'!U991)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B991),0))","v":0}]
[null,{"$f":"IF('Q100'!W992<>\"\",'Q100'!X992,'Q100'!U992)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B992),0))","v":0}]
[null,{"$f":"IF('Q100'!W993<>\"\",'Q100'!X993,'Q100'!U993)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B993),0))","v":0}]
[null,{"$f":"IF('Q100'!W994<>\"\",'Q100'!X994,'Q100'!U994)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B994),0))","v":0}]
[null,{"$f":"IF('Q100'!W995<>\"\",'Q100'!X995,'Q100'!U995)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B995),0))","v":0}]
[null,{"$f":"IF('Q100'!W996<>\"\",'Q100'!X996,'Q100'!U996)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B996),0))","v":0}]
[null,{"$f":"IF('Q100'!W997<>\"\",'Q100'!X997,'Q100'!U997)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B997),0))","v":0}]
[null,{"$f":"IF('Q100'!W998<>\"\",'Q100'!X998,'Q100'!U998)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B998),0))","v":0}]
[null,{"$f":"IF('Q100'!W999<>\"\",'Q100'!X999,'Q100'!U999)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B999),0))","v":0}]
[null,{"$f":"IF('Q100'!W1000<>\"\",'Q100'!X1000,'Q100'!U1000)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1000),0))","v":0}]
[null,{"$f":"IF('Q100'!W1001<>\"\",'Q100'!X1001,'Q100'!U1001)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1001),0))","v":0}]
[null,{"$f":"IF('Q100'!W1002<>\"\",'Q100'!X1002,'Q100'!U1002)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1002),0))","v":0}]
[null,{"$f":"IF('Q100'!W1003<>\"\",'Q100'!X1003,'Q100'!U1003)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1003),0))","v":0}]
[null,{"$f":"IF('Q100'!W1004<>\"\",'Q100'!X1004,'Q100'!U1004)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1004),0))","v":0}]
[null,{"$f":"IF('Q100'!W1005<>\"\",'Q100'!X1005,'Q100'!U1005)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1005),0))","v":0}]
[null,{"$f":"IF('Q100'!W1006<>\"\",'Q100'!X1006,'Q100'!U1006)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1006),0))","v":0}]
[null,{"$f":"IF('Q100'!W1007<>\"\",'Q100'!X1007,'Q100'!U1007)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1007),0))","v":0}]
[null,{"$f":"IF('Q100'!W1008<>\"\",'Q100'!X1008,'Q100'!U1008)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1008),0))","v":0}]
[null,{"$f":"IF('Q100'!W1009<>\"\",'Q100'!X1009,'Q100'!U1009)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1009),0))","v":0}]
[null,{"$f":"IF('Q100'!W1010<>\"\",'Q100'!X1010,'Q100'!U1010)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1010),0))","v":0}]
[null,{"$f":"IF('Q100'!W1011<>\"\",'Q100'!X1011,'Q100'!U1011)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1011),0))","v":0}]
[null,{"$f":"IF('Q100'!W1012<>\"\",'Q100'!X1012,'Q100'!U1012)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1012),0))","v":0}]
[null,{"$f":"IF('Q100'!W1013<>\"\",'Q100'!X1013,'Q100'!U1013)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1013),0))","v":0}]
[null,{"$f":"IF('Q100'!W1014<>\"\",'Q100'!X1014,'Q100'!U1014)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1014),0))","v":0}]
[null,{"$f":"IF('Q100'!W1015<>\"\",'Q100'!X1015,'Q100'!U1015)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1015),0))","v":0}]
[null,{"$f":"IF('Q100'!W1016<>\"\",'Q100'!X1016,'Q100'!U1016)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1016),0))","v":0}]
[null,{"$f":"IF('Q100'!W1017<>\"\",'Q100'!X1017,'Q100'!U1017)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1017),0))","v":0}]
[null,{"$f":"IF('Q100'!W1018<>\"\",'Q100'!X1018,'Q100'!U1018)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1018),0))","v":0}]
[null,{"$f":"IF('Q100'!W1019<>\"\",'Q100'!X1019,'Q100'!U1019)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1019),0))","v":0}]
[null,{"$f":"IF('Q100'!W1020<>\"\",'Q100'!X1020,'Q100'!U1020)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1020),0))","v":0}]
[null,{"$f":"IF('Q100'!W1021<>\"\",'Q100'!X1021,'Q100'!U1021)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1021),0))","v":0}]
[null,{"$f":"IF('Q100'!W1022<>\"\",'Q100'!X1022,'Q100'!U1022)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1022),0))","v":0}]
[null,{"$f":"IF('Q100'!W1023<>\"\",'Q100'!X1023,'Q100'!U1023)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1023),0))","v":0}]
[null,{"$f":"IF('Q100'!W1024<>\"\",'Q100'!X1024,'Q100'!U1024)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1024),0))","v":0}]
[null,{"$f":"IF('Q100'!W1025<>\"\",'Q100'!X1025,'Q100'!U1025)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1025),0))","v":0}]
[null,{"$f":"IF('Q100'!W1026<>\"\",'Q100'!X1026,'Q100'!U1026)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1026),0))","v":0}]
[null,{"$f":"IF('Q100'!W1027<>\"\",'Q100'!X1027,'Q100'!U1027)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1027),0))","v":0}]
[null,{"$f":"IF('Q100'!W1028<>\"\",'Q100'!X1028,'Q100'!U1028)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1028),0))","v":0}]
[null,{"$f":"IF('Q100'!W1029<>\"\",'Q100'!X1029,'Q100'!U1029)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1029),0))","v":0}]
[null,{"$f":"IF('Q100'!W1030<>\"\",'Q100'!X1030,'Q100'!U1030)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1030),0))","v":0}]
[null,{"$f":"IF('Q100'!W1031<>\"\",'Q100'!X1031,'Q100'!U1031)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1031),0))","v":0}]
[null,{"$f":"IF('Q100'!W1032<>\"\",'Q100'!X1032,'Q100'!U1032)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1032),0))","v":0}]
[null,{"$f":"IF('Q100'!W1033<>\"\",'Q100'!X1033,'Q100'!U1033)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1033),0))","v":0}]
[null,{"$f":"IF('Q100'!W1034<>\"\",'Q100'!X1034,'Q100'!U1034)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1034),0))","v":0}]
[null,{"$f":"IF('Q100'!W1035<>\"\",'Q100'!X1035,'Q100'!U1035)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1035),0))","v":0}]
[null,{"$f":"IF('Q100'!W1036<>\"\",'Q100'!X1036,'Q100'!U1036)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1036),0))","v":0}]
[null,{"$f":"IF('Q100'!W1037<>\"\",'Q100'!X1037,'Q100'!U1037)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1037),0))","v":0}]
[null,{"$f":"IF('Q100'!W1038<>\"\",'Q100'!X1038,'Q100'!U1038)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1038),0))","v":0}]
[null,{"$f":"IF('Q100'!W1039<>\"\",'Q100'!X1039,'Q100'!U1039)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1039),0))","v":0}]
[null,{"$f":"IF('Q100'!W1040<>\"\",'Q100'!X1040,'Q100'!U1040)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1040),0))","v":0}]
[null,{"$f":"IF('Q100'!W1041<>\"\",'Q100'!X1041,'Q100'!U1041)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1041),0))","v":0}]
[null,{"$f":"IF('Q100'!W1042<>\"\",'Q100'!X1042,'Q100'!U1042)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1042),0))","v":0}]
[null,{"$f":"IF('Q100'!W1043<>\"\",'Q100'!X1043,'Q100'!U1043)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1043),0))","v":0}]
[null,{"$f":"IF('Q100'!W1044<>\"\",'Q100'!X1044,'Q100'!U1044)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1044),0))","v":0}]
[null,{"$f":"IF('Q100'!W1045<>\"\",'Q100'!X1045,'Q100'!U1045)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1045),0))","v":0}]
[null,{"$f":"IF('Q100'!W1046<>\"\",'Q100'!X1046,'Q100'!U1046)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1046),0))","v":0}]
[null,{"$f":"IF('Q100'!W1047<>\"\",'Q100'!X1047,'Q100'!U1047)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1047),0))","v":0}]
[null,{"$f":"IF('Q100'!W1048<>\"\",'Q100'!X1048,'Q100'!U1048)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1048),0))","v":0}]
[null,{"$f":"IF('Q100'!W1049<>\"\",'Q100'!X1049,'Q100'!U1049)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1049),0))","v":0}]
[null,{"$f":"IF('Q100'!W1050<>\"\",'Q100'!X1050,'Q100'!U1050)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1050),0))","v":0}]
[null,{"$f":"IF('Q100'!W1051<>\"\",'Q100'!X1051,'Q100'!U1051)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1051),0))","v":0}]
[null,{"$f":"IF('Q100'!W1052<>\"\",'Q100'!X1052,'Q100'!U1052)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1052),0))","v":0}]
[null,{"$f":"IF('Q100'!W1053<>\"\",'Q100'!X1053,'Q100'!U1053)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1053),0))","v":0}]
[null,{"$f":"IF('Q100'!W1054<>\"\",'Q100'!X1054,'Q100'!U1054)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1054),0))","v":0}]
[null,{"$f":"IF('Q100'!W1055<>\"\",'Q100'!X1055,'Q100'!U1055)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1055),0))","v":0}]
[null,{"$f":"IF('Q100'!W1056<>\"\",'Q100'!X1056,'Q100'!U1056)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1056),0))","v":0}]
[null,{"$f":"IF('Q100'!W1057<>\"\",'Q100'!X1057,'Q100'!U1057)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1057),0))","v":0}]
[null,{"$f":"IF('Q100'!W1058<>\"\",'Q100'!X1058,'Q100'!U1058)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1058),0))","v":0}]
[null,{"$f":"IF('Q100'!W1059<>\"\",'Q100'!X1059,'Q100'!U1059)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1059),0))","v":0}]
[null,{"$f":"IF('Q100'!W1060<>\"\",'Q100'!X1060,'Q100'!U1060)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1060),0))","v":0}]
[null,{"$f":"IF('Q100'!W1061<>\"\",'Q100'!X1061,'Q100'!U1061)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1061),0))","v":0}]
[null,{"$f":"IF('Q100'!W1062<>\"\",'Q100'!X1062,'Q100'!U1062)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1062),0))","v":0}]
[null,{"$f":"IF('Q100'!W1063<>\"\",'Q100'!X1063,'Q100'!U1063)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1063),0))","v":0}]
[null,{"$f":"IF('Q100'!W1064<>\"\",'Q100'!X1064,'Q100'!U1064)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1064),0))","v":0}]
[null,{"$f":"IF('Q100'!W1065<>\"\",'Q100'!X1065,'Q100'!U1065)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1065),0))","v":0}]
[null,{"$f":"IF('Q100'!W1066<>\"\",'Q100'!X1066,'Q100'!U1066)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1066),0))","v":0}]
[null,{"$f":"IF('Q100'!W1067<>\"\",'Q100'!X1067,'Q100'!U1067)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1067),0))","v":0}]
[null,{"$f":"IF('Q100'!W1068<>\"\",'Q100'!X1068,'Q100'!U1068)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1068),0))","v":0}]
[null,{"$f":"IF('Q100'!W1069<>\"\",'Q100'!X1069,'Q100'!U1069)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1069),0))","v":0}]
[null,{"$f":"IF('Q100'!W1070<>\"\",'Q100'!X1070,'Q100'!U1070)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1070),0))","v":0}]
[null,{"$f":"IF('Q100'!W1071<>\"\",'Q100'!X1071,'Q100'!U1071)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1071),0))","v":0}]
[null,{"$f":"IF('Q100'!W1072<>\"\",'Q100'!X1072,'Q100'!U1072)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1072),0))","v":0}]
[null,{"$f":"IF('Q100'!W1073<>\"\",'Q100'!X1073,'Q100'!U1073)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1073),0))","v":0}]
[null,{"$f":"IF('Q100'!W1074<>\"\",'Q100'!X1074,'Q100'!U1074)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1074),0))","v":0}]
[null,{"$f":"IF('Q100'!W1075<>\"\",'Q100'!X1075,'Q100'!U1075)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1075),0))","v":0}]
[null,{"$f":"IF('Q100'!W1076<>\"\",'Q100'!X1076,'Q100'!U1076)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1076),0))","v":0}]
[null,{"$f":"IF('Q100'!W1077<>\"\",'Q100'!X1077,'Q100'!U1077)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1077),0))","v":0}]
[null,{"$f":"IF('Q100'!W1078<>\"\",'Q100'!X1078,'Q100'!U1078)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1078),0))","v":0}]
[null,{"$f":"IF('Q100'!W1079<>\"\",'Q100'!X1079,'Q100'!U1079)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1079),0))","v":0}]
[null,{"$f":"IF('Q100'!W1080<>\"\",'Q100'!X1080,'Q100'!U1080)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1080),0))","v":0}]
[null,{"$f":"IF('Q100'!W1081<>\"\",'Q100'!X1081,'Q100'!U1081)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1081),0))","v":0}]
[null,{"$f":"IF('Q100'!W1082<>\"\",'Q100'!X1082,'Q100'!U1082)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1082),0))","v":0}]
[null,{"$f":"IF('Q100'!W1083<>\"\",'Q100'!X1083,'Q100'!U1083)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1083),0))","v":0}]
[null,{"$f":"IF('Q100'!W1084<>\"\",'Q100'!X1084,'Q100'!U1084)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1084),0))","v":0}]
[null,{"$f":"IF('Q100'!W1085<>\"\",'Q100'!X1085,'Q100'!U1085)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1085),0))","v":0}]
[null,{"$f":"IF('Q100'!W1086<>\"\",'Q100'!X1086,'Q100'!U1086)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1086),0))","v":0}]
[null,{"$f":"IF('Q100'!W1087<>\"\",'Q100'!X1087,'Q100'!U1087)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1087),0))","v":0}]
[null,{"$f":"IF('Q100'!W1088<>\"\",'Q100'!X1088,'Q100'!U1088)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1088),0))","v":0}]
[null,{"$f":"IF('Q100'!W1089<>\"\",'Q100'!X1089,'Q100'!U1089)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1089),0))","v":0}]
[null,{"$f":"IF('Q100'!W1090<>\"\",'Q100'!X1090,'Q100'!U1090)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1090),0))","v":0}]
[null,{"$f":"IF('Q100'!W1091<>\"\",'Q100'!X1091,'Q100'!U1091)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1091),0))","v":0}]
[null,{"$f":"IF('Q100'!W1092<>\"\",'Q100'!X1092,'Q100'!U1092)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1092),0))","v":0}]
[null,{"$f":"IF('Q100'!W1093<>\"\",'Q100'!X1093,'Q100'!U1093)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1093),0))","v":0}]
[null,{"$f":"IF('Q100'!W1094<>\"\",'Q100'!X1094,'Q100'!U1094)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1094),0))","v":0}]
[null,{"$f":"IF('Q100'!W1095<>\"\",'Q100'!X1095,'Q100'!U1095)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1095),0))","v":0}]
[null,{"$f":"IF('Q100'!W1096<>\"\",'Q100'!X1096,'Q100'!U1096)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1096),0))","v":0}]
[null,{"$f":"IF('Q100'!W1097<>\"\",'Q100'!X1097,'Q100'!U1097)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1097),0))","v":0}]
[null,{"$f":"IF('Q100'!W1098<>\"\",'Q100'!X1098,'Q100'!U1098)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1098),0))","v":0}]
[null,{"$f":"IF('Q100'!W1099<>\"\",'Q100'!X1099,'Q100'!U1099)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1099),0))","v":0}]
[null,{"$f":"IF('Q100'!W1100<>\"\",'Q100'!X1100,'Q100'!U1100)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1100),0))","v":0}]
[null,{"$f":"IF('Q100'!W1101<>\"\",'Q100'!X1101,'Q100'!U1101)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1101),0))","v":0}]
[null,{"$f":"IF('Q100'!W1102<>\"\",'Q100'!X1102,'Q100'!U1102)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1102),0))","v":0}]
[null,{"$f":"IF('Q100'!W1103<>\"\",'Q100'!X1103,'Q100'!U1103)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1103),0))","v":0}]
[null,{"$f":"IF('Q100'!W1104<>\"\",'Q100'!X1104,'Q100'!U1104)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1104),0))","v":0}]
[null,{"$f":"IF('Q100'!W1105<>\"\",'Q100'!X1105,'Q100'!U1105)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1105),0))","v":0}]
[null,{"$f":"IF('Q100'!W1106<>\"\",'Q100'!X1106,'Q100'!U1106)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1106),0))","v":0}]
[null,{"$f":"IF('Q100'!W1107<>\"\",'Q100'!X1107,'Q100'!U1107)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1107),0))","v":0}]
[null,{"$f":"IF('Q100'!W1108<>\"\",'Q100'!X1108,'Q100'!U1108)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1108),0))","v":0}]
[null,{"$f":"IF('Q100'!W1109<>\"\",'Q100'!X1109,'Q100'!U1109)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1109),0))","v":0}]
[null,{"$f":"IF('Q100'!W1110<>\"\",'Q100'!X1110,'Q100'!U1110)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1110),0))","v":0}]
[null,{"$f":"IF('Q100'!W1111<>\"\",'Q100'!X1111,'Q100'!U1111)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1111),0))","v":0}]
[null,{"$f":"IF('Q100'!W1112<>\"\",'Q100'!X1112,'Q100'!U1112)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1112),0))","v":0}]
[null,{"$f":"IF('Q100'!W1113<>\"\",'Q100'!X1113,'Q100'!U1113)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1113),0))","v":0}]
[null,{"$f":"IF('Q100'!W1114<>\"\",'Q100'!X1114,'Q100'!U1114)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1114),0))","v":0}]
[null,{"$f":"IF('Q100'!W1115<>\"\",'Q100'!X1115,'Q100'!U1115)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1115),0))","v":0}]
[null,{"$f":"IF('Q100'!W1116<>\"\",'Q100'!X1116,'Q100'!U1116)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1116),0))","v":0}]
[null,{"$f":"IF('Q100'!W1117<>\"\",'Q100'!X1117,'Q100'!U1117)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1117),0))","v":0}]
[null,{"$f":"IF('Q100'!W1118<>\"\",'Q100'!X1118,'Q100'!U1118)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1118),0))","v":0}]
[null,{"$f":"IF('Q100'!W1119<>\"\",'Q100'!X1119,'Q100'!U1119)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1119),0))","v":0}]
[null,{"$f":"IF('Q100'!W1120<>\"\",'Q100'!X1120,'Q100'!U1120)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1120),0))","v":0}]
[null,{"$f":"IF('Q100'!W1121<>\"\",'Q100'!X1121,'Q100'!U1121)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1121),0))","v":0}]
[null,{"$f":"IF('Q100'!W1122<>\"\",'Q100'!X1122,'Q100'!U1122)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1122),0))","v":0}]
[null,{"$f":"IF('Q100'!W1123<>\"\",'Q100'!X1123,'Q100'!U1123)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1123),0))","v":0}]
[null,{"$f":"IF('Q100'!W1124<>\"\",'Q100'!X1124,'Q100'!U1124)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1124),0))","v":0}]
[null,{"$f":"IF('Q100'!W1125<>\"\",'Q100'!X1125,'Q100'!U1125)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1125),0))","v":0}]
[null,{"$f":"IF('Q100'!W1126<>\"\",'Q100'!X1126,'Q100'!U1126)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1126),0))","v":0}]
[null,{"$f":"IF('Q100'!W1127<>\"\",'Q100'!X1127,'Q100'!U1127)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1127),0))","v":0}]
[null,{"$f":"IF('Q100'!W1128<>\"\",'Q100'!X1128,'Q100'!U1128)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1128),0))","v":0}]
[null,{"$f":"IF('Q100'!W1129<>\"\",'Q100'!X1129,'Q100'!U1129)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1129),0))","v":0}]
[null,{"$f":"IF('Q100'!W1130<>\"\",'Q100'!X1130,'Q100'!U1130)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1130),0))","v":0}]
[null,{"$f":"IF('Q100'!W1131<>\"\",'Q100'!X1131,'Q100'!U1131)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1131),0))","v":0}]
[null,{"$f":"IF('Q100'!W1132<>\"\",'Q100'!X1132,'Q100'!U1132)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1132),0))","v":0}]
[null,{"$f":"IF('Q100'!W1133<>\"\",'Q100'!X1133,'Q100'!U1133)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1133),0))","v":0}]
[null,{"$f":"IF('Q100'!W1134<>\"\",'Q100'!X1134,'Q100'!U1134)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1134),0))","v":0}]
[null,{"$f":"IF('Q100'!W1135<>\"\",'Q100'!X1135,'Q100'!U1135)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1135),0))","v":0}]
[null,{"$f":"IF('Q100'!W1136<>\"\",'Q100'!X1136,'Q100'!U1136)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1136),0))","v":0}]
[null,{"$f":"IF('Q100'!W1137<>\"\",'Q100'!X1137,'Q100'!U1137)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1137),0))","v":0}]
[null,{"$f":"IF('Q100'!W1138<>\"\",'Q100'!X1138,'Q100'!U1138)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1138),0))","v":0}]
[null,{"$f":"IF('Q100'!W1139<>\"\",'Q100'!X1139,'Q100'!U1139)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1139),0))","v":0}]
[null,{"$f":"IF('Q100'!W1140<>\"\",'Q100'!X1140,'Q100'!U1140)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1140),0))","v":0}]
[null,{"$f":"IF('Q100'!W1141<>\"\",'Q100'!X1141,'Q100'!U1141)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1141),0))","v":0}]
[null,{"$f":"IF('Q100'!W1142<>\"\",'Q100'!X1142,'Q100'!U1142)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1142),0))","v":0}]
[null,{"$f":"IF('Q100'!W1143<>\"\",'Q100'!X1143,'Q100'!U1143)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1143),0))","v":0}]
[null,{"$f":"IF('Q100'!W1144<>\"\",'Q100'!X1144,'Q100'!U1144)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1144),0))","v":0}]
[null,{"$f":"IF('Q100'!W1145<>\"\",'Q100'!X1145,'Q100'!U1145)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1145),0))","v":0}]
[null,{"$f":"IF('Q100'!W1146<>\"\",'Q100'!X1146,'Q100'!U1146)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1146),0))","v":0}]
[null,{"$f":"IF('Q100'!W1147<>\"\",'Q100'!X1147,'Q100'!U1147)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1147),0))","v":0}]
[null,{"$f":"IF('Q100'!W1148<>\"\",'Q100'!X1148,'Q100'!U1148)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1148),0))","v":0}]
[null,{"$f":"IF('Q100'!W1149<>\"\",'Q100'!X1149,'Q100'!U1149)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1149),0))","v":0}]
[null,{"$f":"IF('Q100'!W1150<>\"\",'Q100'!X1150,'Q100'!U1150)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1150),0))","v":0}]
[null,{"$f":"IF('Q100'!W1151<>\"\",'Q100'!X1151,'Q100'!U1151)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1151),0))","v":0}]
[null,{"$f":"IF('Q100'!W1152<>\"\",'Q100'!X1152,'Q100'!U1152)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1152),0))","v":0}]
[null,{"$f":"IF('Q100'!W1153<>\"\",'Q100'!X1153,'Q100'!U1153)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1153),0))","v":0}]
[null,{"$f":"IF('Q100'!W1154<>\"\",'Q100'!X1154,'Q100'!U1154)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1154),0))","v":0}]
[null,{"$f":"IF('Q100'!W1155<>\"\",'Q100'!X1155,'Q100'!U1155)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1155),0))","v":0}]
[null,{"$f":"IF('Q100'!W1156<>\"\",'Q100'!X1156,'Q100'!U1156)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1156),0))","v":0}]
[null,{"$f":"IF('Q100'!W1157<>\"\",'Q100'!X1157,'Q100'!U1157)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1157),0))","v":0}]
[null,{"$f":"IF('Q100'!W1158<>\"\",'Q100'!X1158,'Q100'!U1158)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1158),0))","v":0}]
[null,{"$f":"IF('Q100'!W1159<>\"\",'Q100'!X1159,'Q100'!U1159)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1159),0))","v":0}]
[null,{"$f":"IF('Q100'!W1160<>\"\",'Q100'!X1160,'Q100'!U1160)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1160),0))","v":0}]
[null,{"$f":"IF('Q100'!W1161<>\"\",'Q100'!X1161,'Q100'!U1161)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1161),0))","v":0}]
[null,{"$f":"IF('Q100'!W1162<>\"\",'Q100'!X1162,'Q100'!U1162)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1162),0))","v":0}]
[null,{"$f":"IF('Q100'!W1163<>\"\",'Q100'!X1163,'Q100'!U1163)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1163),0))","v":0}]
[null,{"$f":"IF('Q100'!W1164<>\"\",'Q100'!X1164,'Q100'!U1164)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1164),0))","v":0}]
[null,{"$f":"IF('Q100'!W1165<>\"\",'Q100'!X1165,'Q100'!U1165)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1165),0))","v":0}]
[null,{"$f":"IF('Q100'!W1166<>\"\",'Q100'!X1166,'Q100'!U1166)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1166),0))","v":0}]
[null,{"$f":"IF('Q100'!W1167<>\"\",'Q100'!X1167,'Q100'!U1167)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1167),0))","v":0}]
[null,{"$f":"IF('Q100'!W1168<>\"\",'Q100'!X1168,'Q100'!U1168)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1168),0))","v":0}]
[null,{"$f":"IF('Q100'!W1169<>\"\",'Q100'!X1169,'Q100'!U1169)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1169),0))","v":0}]
[null,{"$f":"IF('Q100'!W1170<>\"\",'Q100'!X1170,'Q100'!U1170)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1170),0))","v":0}]
[null,{"$f":"IF('Q100'!W1171<>\"\",'Q100'!X1171,'Q100'!U1171)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1171),0))","v":0}]
[null,{"$f":"IF('Q100'!W1172<>\"\",'Q100'!X1172,'Q100'!U1172)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1172),0))","v":0}]
[null,{"$f":"IF('Q100'!W1173<>\"\",'Q100'!X1173,'Q100'!U1173)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1173),0))","v":0}]
[null,{"$f":"IF('Q100'!W1174<>\"\",'Q100'!X1174,'Q100'!U1174)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1174),0))","v":0}]
[null,{"$f":"IF('Q100'!W1175<>\"\",'Q100'!X1175,'Q100'!U1175)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1175),0))","v":0}]
[null,{"$f":"IF('Q100'!W1176<>\"\",'Q100'!X1176,'Q100'!U1176)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1176),0))","v":0}]
[null,{"$f":"IF('Q100'!W1177<>\"\",'Q100'!X1177,'Q100'!U1177)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1177),0))","v":0}]
[null,{"$f":"IF('Q100'!W1178<>\"\",'Q100'!X1178,'Q100'!U1178)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1178),0))","v":0}]
[null,{"$f":"IF('Q100'!W1179<>\"\",'Q100'!X1179,'Q100'!U1179)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1179),0))","v":0}]
[null,{"$f":"IF('Q100'!W1180<>\"\",'Q100'!X1180,'Q100'!U1180)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1180),0))","v":0}]
[null,{"$f":"IF('Q100'!W1181<>\"\",'Q100'!X1181,'Q100'!U1181)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1181),0))","v":0}]
[null,{"$f":"IF('Q100'!W1182<>\"\",'Q100'!X1182,'Q100'!U1182)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1182),0))","v":0}]
[null,{"$f":"IF('Q100'!W1183<>\"\",'Q100'!X1183,'Q100'!U1183)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1183),0))","v":0}]
[null,{"$f":"IF('Q100'!W1184<>\"\",'Q100'!X1184,'Q100'!U1184)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1184),0))","v":0}]
[null,{"$f":"IF('Q100'!W1185<>\"\",'Q100'!X1185,'Q100'!U1185)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1185),0))","v":0}]
[null,{"$f":"IF('Q100'!W1186<>\"\",'Q100'!X1186,'Q100'!U1186)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1186),0))","v":0}]
[null,{"$f":"IF('Q100'!W1187<>\"\",'Q100'!X1187,'Q100'!U1187)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1187),0))","v":0}]
[null,{"$f":"IF('Q100'!W1188<>\"\",'Q100'!X1188,'Q100'!U1188)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1188),0))","v":0}]
[null,{"$f":"IF('Q100'!W1189<>\"\",'Q100'!X1189,'Q100'!U1189)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1189),0))","v":0}]
[null,{"$f":"IF('Q100'!W1190<>\"\",'Q100'!X1190,'Q100'!U1190)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1190),0))","v":0}]
[null,{"$f":"IF('Q100'!W1191<>\"\",'Q100'!X1191,'Q100'!U1191)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1191),0))","v":0}]
[null,{"$f":"IF('Q100'!W1192<>\"\",'Q100'!X1192,'Q100'!U1192)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1192),0))","v":0}]
[null,{"$f":"IF('Q100'!W1193<>\"\",'Q100'!X1193,'Q100'!U1193)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1193),0))","v":0}]
[null,{"$f":"IF('Q100'!W1194<>\"\",'Q100'!X1194,'Q100'!U1194)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1194),0))","v":0}]
[null,{"$f":"IF('Q100'!W1195<>\"\",'Q100'!X1195,'Q100'!U1195)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1195),0))","v":0}]
[null,{"$f":"IF('Q100'!W1196<>\"\",'Q100'!X1196,'Q100'!U1196)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1196),0))","v":0}]
[null,{"$f":"IF('Q100'!W1197<>\"\",'Q100'!X1197,'Q100'!U1197)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1197),0))","v":0}]
[null,{"$f":"IF('Q100'!W1198<>\"\",'Q100'!X1198,'Q100'!U1198)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1198),0))","v":0}]
[null,{"$f":"IF('Q100'!W1199<>\"\",'Q100'!X1199,'Q100'!U1199)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1199),0))","v":0}]
[null,{"$f":"IF('Q100'!W1200<>\"\",'Q100'!X1200,'Q100'!U1200)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1200),0))","v":0}]
[null,{"$f":"IF('Q100'!W1201<>\"\",'Q100'!X1201,'Q100'!U1201)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1201),0))","v":0}]
[null,{"$f":"IF('Q100'!W1202<>\"\",'Q100'!X1202,'Q100'!U1202)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1202),0))","v":0}]
[null,{"$f":"IF('Q100'!W1203<>\"\",'Q100'!X1203,'Q100'!U1203)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1203),0))","v":0}]
[null,{"$f":"IF('Q100'!W1204<>\"\",'Q100'!X1204,'Q100'!U1204)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1204),0))","v":0}]
[null,{"$f":"IF('Q100'!W1205<>\"\",'Q100'!X1205,'Q100'!U1205)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1205),0))","v":0}]
[null,{"$f":"IF('Q100'!W1206<>\"\",'Q100'!X1206,'Q100'!U1206)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1206),0))","v":0}]
[null,{"$f":"IF('Q100'!W1207<>\"\",'Q100'!X1207,'Q100'!U1207)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1207),0))","v":0}]
[null,{"$f":"IF('Q100'!W1208<>\"\",'Q100'!X1208,'Q100'!U1208)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1208),0))","v":0}]
[null,{"$f":"IF('Q100'!W1209<>\"\",'Q100'!X1209,'Q100'!U1209)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1209),0))","v":0}]
[null,{"$f":"IF('Q100'!W1210<>\"\",'Q100'!X1210,'Q100'!U1210)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1210),0))","v":0}]
[null,{"$f":"IF('Q100'!W1211<>\"\",'Q100'!X1211,'Q100'!U1211)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1211),0))","v":0}]
[null,{"$f":"IF('Q100'!W1212<>\"\",'Q100'!X1212,'Q100'!U1212)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1212),0))","v":0}]
[null,{"$f":"IF('Q100'!W1213<>\"\",'Q100'!X1213,'Q100'!U1213)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1213),0))","v":0}]
[null,{"$f":"IF('Q100'!W1214<>\"\",'Q100'!X1214,'Q100'!U1214)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1214),0))","v":0}]
[null,{"$f":"IF('Q100'!W1215<>\"\",'Q100'!X1215,'Q100'!U1215)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1215),0))","v":0}]
[null,{"$f":"IF('Q100'!W1216<>\"\",'Q100'!X1216,'Q100'!U1216)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1216),0))","v":0}]
[null,{"$f":"IF('Q100'!W1217<>\"\",'Q100'!X1217,'Q100'!U1217)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1217),0))","v":0}]
[null,{"$f":"IF('Q100'!W1218<>\"\",'Q100'!X1218,'Q100'!U1218)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1218),0))","v":0}]
[null,{"$f":"IF('Q100'!W1219<>\"\",'Q100'!X1219,'Q100'!U1219)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1219),0))","v":0}]
[null,{"$f":"IF('Q100'!W1220<>\"\",'Q100'!X1220,'Q100'!U1220)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1220),0))","v":0}]
[null,{"$f":"IF('Q100'!W1221<>\"\",'Q100'!X1221,'Q100'!U1221)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1221),0))","v":0}]
[null,{"$f":"IF('Q100'!W1222<>\"\",'Q100'!X1222,'Q100'!U1222)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1222),0))","v":0}]
[null,{"$f":"IF('Q100'!W1223<>\"\",'Q100'!X1223,'Q100'!U1223)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1223),0))","v":0}]
[null,{"$f":"IF('Q100'!W1224<>\"\",'Q100'!X1224,'Q100'!U1224)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1224),0))","v":0}]
[null,{"$f":"IF('Q100'!W1225<>\"\",'Q100'!X1225,'Q100'!U1225)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1225),0))","v":0}]
[null,{"$f":"IF('Q100'!W1226<>\"\",'Q100'!X1226,'Q100'!U1226)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1226),0))","v":0}]
[null,{"$f":"IF('Q100'!W1227<>\"\",'Q100'!X1227,'Q100'!U1227)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1227),0))","v":0}]
[null,{"$f":"IF('Q100'!W1228<>\"\",'Q100'!X1228,'Q100'!U1228)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1228),0))","v":0}]
[null,{"$f":"IF('Q100'!W1229<>\"\",'Q100'!X1229,'Q100'!U1229)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1229),0))","v":0}]
[null,{"$f":"IF('Q100'!W1230<>\"\",'Q100'!X1230,'Q100'!U1230)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1230),0))","v":0}]
[null,{"$f":"IF('Q100'!W1231<>\"\",'Q100'!X1231,'Q100'!U1231)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1231),0))","v":0}]
[null,{"$f":"IF('Q100'!W1232<>\"\",'Q100'!X1232,'Q100'!U1232)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1232),0))","v":0}]
[null,{"$f":"IF('Q100'!W1233<>\"\",'Q100'!X1233,'Q100'!U1233)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1233),0))","v":0}]
[null,{"$f":"IF('Q100'!W1234<>\"\",'Q100'!X1234,'Q100'!U1234)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1234),0))","v":0}]
[null,{"$f":"IF('Q100'!W1235<>\"\",'Q100'!X1235,'Q100'!U1235)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1235),0))","v":0}]
[null,{"$f":"IF('Q100'!W1236<>\"\",'Q100'!X1236,'Q100'!U1236)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1236),0))","v":0}]
[null,{"$f":"IF('Q100'!W1237<>\"\",'Q100'!X1237,'Q100'!U1237)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1237),0))","v":0}]
[null,{"$f":"IF('Q100'!W1238<>\"\",'Q100'!X1238,'Q100'!U1238)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1238),0))","v":0}]
[null,{"$f":"IF('Q100'!W1239<>\"\",'Q100'!X1239,'Q100'!U1239)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1239),0))","v":0}]
[null,{"$f":"IF('Q100'!W1240<>\"\",'Q100'!X1240,'Q100'!U1240)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1240),0))","v":0}]
[null,{"$f":"IF('Q100'!W1241<>\"\",'Q100'!X1241,'Q100'!U1241)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1241),0))","v":0}]
[null,{"$f":"IF('Q100'!W1242<>\"\",'Q100'!X1242,'Q100'!U1242)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1242),0))","v":0}]
[null,{"$f":"IF('Q100'!W1243<>\"\",'Q100'!X1243,'Q100'!U1243)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1243),0))","v":0}]
[null,{"$f":"IF('Q100'!W1244<>\"\",'Q100'!X1244,'Q100'!U1244)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1244),0))","v":0}]
[null,{"$f":"IF('Q100'!W1245<>\"\",'Q100'!X1245,'Q100'!U1245)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1245),0))","v":0}]
[null,{"$f":"IF('Q100'!W1246<>\"\",'Q100'!X1246,'Q100'!U1246)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1246),0))","v":0}]
[null,{"$f":"IF('Q100'!W1247<>\"\",'Q100'!X1247,'Q100'!U1247)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1247),0))","v":0}]
[null,{"$f":"IF('Q100'!W1248<>\"\",'Q100'!X1248,'Q100'!U1248)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1248),0))","v":0}]
[null,{"$f":"IF('Q100'!W1249<>\"\",'Q100'!X1249,'Q100'!U1249)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1249),0))","v":0}]
[null,{"$f":"IF('Q100'!W1250<>\"\",'Q100'!X1250,'Q100'!U1250)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1250),0))","v":0}]
[null,{"$f":"IF('Q100'!W1251<>\"\",'Q100'!X1251,'Q100'!U1251)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1251),0))","v":0}]
[null,{"$f":"IF('Q100'!W1252<>\"\",'Q100'!X1252,'Q100'!U1252)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1252),0))","v":0}]
[null,{"$f":"IF('Q100'!W1253<>\"\",'Q100'!X1253,'Q100'!U1253)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1253),0))","v":0}]
[null,{"$f":"IF('Q100'!W1254<>\"\",'Q100'!X1254,'Q100'!U1254)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1254),0))","v":0}]
[null,{"$f":"IF('Q100'!W1255<>\"\",'Q100'!X1255,'Q100'!U1255)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1255),0))","v":0}]
[null,{"$f":"IF('Q100'!W1256<>\"\",'Q100'!X1256,'Q100'!U1256)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1256),0))","v":0}]
[null,{"$f":"IF('Q100'!W1257<>\"\",'Q100'!X1257,'Q100'!U1257)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1257),0))","v":0}]
[null,{"$f":"IF('Q100'!W1258<>\"\",'Q100'!X1258,'Q100'!U1258)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1258),0))","v":0}]
[null,{"$f":"IF('Q100'!W1259<>\"\",'Q100'!X1259,'Q100'!U1259)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1259),0))","v":0}]
[null,{"$f":"IF('Q100'!W1260<>\"\",'Q100'!X1260,'Q100'!U1260)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1260),0))","v":0}]
[null,{"$f":"IF('Q100'!W1261<>\"\",'Q100'!X1261,'Q100'!U1261)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1261),0))","v":0}]
[null,{"$f":"IF('Q100'!W1262<>\"\",'Q100'!X1262,'Q100'!U1262)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1262),0))","v":0}]
[null,{"$f":"IF('Q100'!W1263<>\"\",'Q100'!X1263,'Q100'!U1263)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1263),0))","v":0}]
[null,{"$f":"IF('Q100'!W1264<>\"\",'Q100'!X1264,'Q100'!U1264)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1264),0))","v":0}]
[null,{"$f":"IF('Q100'!W1265<>\"\",'Q100'!X1265,'Q100'!U1265)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1265),0))","v":0}]
[null,{"$f":"IF('Q100'!W1266<>\"\",'Q100'!X1266,'Q100'!U1266)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1266),0))","v":0}]
[null,{"$f":"IF('Q100'!W1267<>\"\",'Q100'!X1267,'Q100'!U1267)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1267),0))","v":0}]
[null,{"$f":"IF('Q100'!W1268<>\"\",'Q100'!X1268,'Q100'!U1268)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1268),0))","v":0}]
[null,{"$f":"IF('Q100'!W1269<>\"\",'Q100'!X1269,'Q100'!U1269)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1269),0))","v":0}]
[null,{"$f":"IF('Q100'!W1270<>\"\",'Q100'!X1270,'Q100'!U1270)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1270),0))","v":0}]
[null,{"$f":"IF('Q100'!W1271<>\"\",'Q100'!X1271,'Q100'!U1271)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1271),0))","v":0}]
[null,{"$f":"IF('Q100'!W1272<>\"\",'Q100'!X1272,'Q100'!U1272)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1272),0))","v":0}]
[null,{"$f":"IF('Q100'!W1273<>\"\",'Q100'!X1273,'Q100'!U1273)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1273),0))","v":0}]
[null,{"$f":"IF('Q100'!W1274<>\"\",'Q100'!X1274,'Q100'!U1274)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1274),0))","v":0}]
[null,{"$f":"IF('Q100'!W1275<>\"\",'Q100'!X1275,'Q100'!U1275)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1275),0))","v":0}]
[null,{"$f":"IF('Q100'!W1276<>\"\",'Q100'!X1276,'Q100'!U1276)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1276),0))","v":0}]
[null,{"$f":"IF('Q100'!W1277<>\"\",'Q100'!X1277,'Q100'!U1277)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1277),0))","v":0}]
[null,{"$f":"IF('Q100'!W1278<>\"\",'Q100'!X1278,'Q100'!U1278)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1278),0))","v":0}]
[null,{"$f":"IF('Q100'!W1279<>\"\",'Q100'!X1279,'Q100'!U1279)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1279),0))","v":0}]
[null,{"$f":"IF('Q100'!W1280<>\"\",'Q100'!X1280,'Q100'!U1280)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1280),0))","v":0}]
[null,{"$f":"IF('Q100'!W1281<>\"\",'Q100'!X1281,'Q100'!U1281)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1281),0))","v":0}]
[null,{"$f":"IF('Q100'!W1282<>\"\",'Q100'!X1282,'Q100'!U1282)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1282),0))","v":0}]
[null,{"$f":"IF('Q100'!W1283<>\"\",'Q100'!X1283,'Q100'!U1283)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1283),0))","v":0}]
[null,{"$f":"IF('Q100'!W1284<>\"\",'Q100'!X1284,'Q100'!U1284)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1284),0))","v":0}]
[null,{"$f":"IF('Q100'!W1285<>\"\",'Q100'!X1285,'Q100'!U1285)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1285),0))","v":0}]
[null,{"$f":"IF('Q100'!W1286<>\"\",'Q100'!X1286,'Q100'!U1286)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1286),0))","v":0}]
[null,{"$f":"IF('Q100'!W1287<>\"\",'Q100'!X1287,'Q100'!U1287)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1287),0))","v":0}]
[null,{"$f":"IF('Q100'!W1288<>\"\",'Q100'!X1288,'Q100'!U1288)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1288),0))","v":0}]
[null,{"$f":"IF('Q100'!W1289<>\"\",'Q100'!X1289,'Q100'!U1289)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1289),0))","v":0}]
[null,{"$f":"IF('Q100'!W1290<>\"\",'Q100'!X1290,'Q100'!U1290)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1290),0))","v":0}]
[null,{"$f":"IF('Q100'!W1291<>\"\",'Q100'!X1291,'Q100'!U1291)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1291),0))","v":0}]
[null,{"$f":"IF('Q100'!W1292<>\"\",'Q100'!X1292,'Q100'!U1292)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1292),0))","v":0}]
[null,{"$f":"IF('Q100'!W1293<>\"\",'Q100'!X1293,'Q100'!U1293)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1293),0))","v":0}]
[null,{"$f":"IF('Q100'!W1294<>\"\",'Q100'!X1294,'Q100'!U1294)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1294),0))","v":0}]
[null,{"$f":"IF('Q100'!W1295<>\"\",'Q100'!X1295,'Q100'!U1295)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1295),0))","v":0}]
[null,{"$f":"IF('Q100'!W1296<>\"\",'Q100'!X1296,'Q100'!U1296)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1296),0))","v":0}]
[null,{"$f":"IF('Q100'!W1297<>\"\",'Q100'!X1297,'Q100'!U1297)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1297),0))","v":0}]
[null,{"$f":"IF('Q100'!W1298<>\"\",'Q100'!X1298,'Q100'!U1298)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1298),0))","v":0}]
[null,{"$f":"IF('Q100'!W1299<>\"\",'Q100'!X1299,'Q100'!U1299)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1299),0))","v":0}]
[null,{"$f":"IF('Q100'!W1300<>\"\",'Q100'!X1300,'Q100'!U1300)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1300),0))","v":0}]
[null,{"$f":"IF('Q100'!W1301<>\"\",'Q100'!X1301,'Q100'!U1301)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1301),0))","v":0}]
[null,{"$f":"IF('Q100'!W1302<>\"\",'Q100'!X1302,'Q100'!U1302)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1302),0))","v":0}]
[null,{"$f":"IF('Q100'!W1303<>\"\",'Q100'!X1303,'Q100'!U1303)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1303),0))","v":0}]
[null,{"$f":"IF('Q100'!W1304<>\"\",'Q100'!X1304,'Q100'!U1304)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1304),0))","v":0}]
[null,{"$f":"IF('Q100'!W1305<>\"\",'Q100'!X1305,'Q100'!U1305)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1305),0))","v":0}]
[null,{"$f":"IF('Q100'!W1306<>\"\",'Q100'!X1306,'Q100'!U1306)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1306),0))","v":0}]
[null,{"$f":"IF('Q100'!W1307<>\"\",'Q100'!X1307,'Q100'!U1307)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1307),0))","v":0}]
[null,{"$f":"IF('Q100'!W1308<>\"\",'Q100'!X1308,'Q100'!U1308)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1308),0))","v":0}]
[null,{"$f":"IF('Q100'!W1309<>\"\",'Q100'!X1309,'Q100'!U1309)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1309),0))","v":0}]
[null,{"$f":"IF('Q100'!W1310<>\"\",'Q100'!X1310,'Q100'!U1310)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1310),0))","v":0}]
[null,{"$f":"IF('Q100'!W1311<>\"\",'Q100'!X1311,'Q100'!U1311)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1311),0))","v":0}]
[null,{"$f":"IF('Q100'!W1312<>\"\",'Q100'!X1312,'Q100'!U1312)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1312),0))","v":0}]
[null,{"$f":"IF('Q100'!W1313<>\"\",'Q100'!X1313,'Q100'!U1313)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1313),0))","v":0}]
[null,{"$f":"IF('Q100'!W1314<>\"\",'Q100'!X1314,'Q100'!U1314)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1314),0))","v":0}]
[null,{"$f":"IF('Q100'!W1315<>\"\",'Q100'!X1315,'Q100'!U1315)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1315),0))","v":0}]
[null,{"$f":"IF('Q100'!W1316<>\"\",'Q100'!X1316,'Q100'!U1316)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1316),0))","v":0}]
[null,{"$f":"IF('Q100'!W1317<>\"\",'Q100'!X1317,'Q100'!U1317)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1317),0))","v":0}]
[null,{"$f":"IF('Q100'!W1318<>\"\",'Q100'!X1318,'Q100'!U1318)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1318),0))","v":0}]
[null,{"$f":"IF('Q100'!W1319<>\"\",'Q100'!X1319,'Q100'!U1319)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1319),0))","v":0}]
[null,{"$f":"IF('Q100'!W1320<>\"\",'Q100'!X1320,'Q100'!U1320)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1320),0))","v":0}]
[null,{"$f":"IF('Q100'!W1321<>\"\",'Q100'!X1321,'Q100'!U1321)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1321),0))","v":0}]
[null,{"$f":"IF('Q100'!W1322<>\"\",'Q100'!X1322,'Q100'!U1322)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1322),0))","v":0}]
[null,{"$f":"IF('Q100'!W1323<>\"\",'Q100'!X1323,'Q100'!U1323)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1323),0))","v":0}]
[null,{"$f":"IF('Q100'!W1324<>\"\",'Q100'!X1324,'Q100'!U1324)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1324),0))","v":0}]
[null,{"$f":"IF('Q100'!W1325<>\"\",'Q100'!X1325,'Q100'!U1325)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1325),0))","v":0}]
[null,{"$f":"IF('Q100'!W1326<>\"\",'Q100'!X1326,'Q100'!U1326)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1326),0))","v":0}]
[null,{"$f":"IF('Q100'!W1327<>\"\",'Q100'!X1327,'Q100'!U1327)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1327),0))","v":0}]
[null,{"$f":"IF('Q100'!W1328<>\"\",'Q100'!X1328,'Q100'!U1328)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1328),0))","v":0}]
[null,{"$f":"IF('Q100'!W1329<>\"\",'Q100'!X1329,'Q100'!U1329)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1329),0))","v":0}]
[null,{"$f":"IF('Q100'!W1330<>\"\",'Q100'!X1330,'Q100'!U1330)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1330),0))","v":0}]
[null,{"$f":"IF('Q100'!W1331<>\"\",'Q100'!X1331,'Q100'!U1331)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1331),0))","v":0}]
[null,{"$f":"IF('Q100'!W1332<>\"\",'Q100'!X1332,'Q100'!U1332)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1332),0))","v":0}]
[null,{"$f":"IF('Q100'!W1333<>\"\",'Q100'!X1333,'Q100'!U1333)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1333),0))","v":0}]
[null,{"$f":"IF('Q100'!W1334<>\"\",'Q100'!X1334,'Q100'!U1334)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1334),0))","v":0}]
[null,{"$f":"IF('Q100'!W1335<>\"\",'Q100'!X1335,'Q100'!U1335)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1335),0))","v":0}]
[null,{"$f":"IF('Q100'!W1336<>\"\",'Q100'!X1336,'Q100'!U1336)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1336),0))","v":0}]
[null,{"$f":"IF('Q100'!W1337<>\"\",'Q100'!X1337,'Q100'!U1337)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1337),0))","v":0}]
[null,{"$f":"IF('Q100'!W1338<>\"\",'Q100'!X1338,'Q100'!U1338)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1338),0))","v":0}]
[null,{"$f":"IF('Q100'!W1339<>\"\",'Q100'!X1339,'Q100'!U1339)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1339),0))","v":0}]
[null,{"$f":"IF('Q100'!W1340<>\"\",'Q100'!X1340,'Q100'!U1340)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1340),0))","v":0}]
[null,{"$f":"IF('Q100'!W1341<>\"\",'Q100'!X1341,'Q100'!U1341)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1341),0))","v":0}]
[null,{"$f":"IF('Q100'!W1342<>\"\",'Q100'!X1342,'Q100'!U1342)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1342),0))","v":0}]
[null,{"$f":"IF('Q100'!W1343<>\"\",'Q100'!X1343,'Q100'!U1343)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1343),0))","v":0}]
[null,{"$f":"IF('Q100'!W1344<>\"\",'Q100'!X1344,'Q100'!U1344)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1344),0))","v":0}]
[null,{"$f":"IF('Q100'!W1345<>\"\",'Q100'!X1345,'Q100'!U1345)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1345),0))","v":0}]
[null,{"$f":"IF('Q100'!W1346<>\"\",'Q100'!X1346,'Q100'!U1346)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1346),0))","v":0}]
[null,{"$f":"IF('Q100'!W1347<>\"\",'Q100'!X1347,'Q100'!U1347)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1347),0))","v":0}]
[null,{"$f":"IF('Q100'!W1348<>\"\",'Q100'!X1348,'Q100'!U1348)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1348),0))","v":0}]
[null,{"$f":"IF('Q100'!W1349<>\"\",'Q100'!X1349,'Q100'!U1349)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1349),0))","v":0}]
[null,{"$f":"IF('Q100'!W1350<>\"\",'Q100'!X1350,'Q100'!U1350)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1350),0))","v":0}]
[null,{"$f":"IF('Q100'!W1351<>\"\",'Q100'!X1351,'Q100'!U1351)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1351),0))","v":0}]
[null,{"$f":"IF('Q100'!W1352<>\"\",'Q100'!X1352,'Q100'!U1352)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1352),0))","v":0}]
[null,{"$f":"IF('Q100'!W1353<>\"\",'Q100'!X1353,'Q100'!U1353)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1353),0))","v":0}]
[null,{"$f":"IF('Q100'!W1354<>\"\",'Q100'!X1354,'Q100'!U1354)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1354),0))","v":0}]
[null,{"$f":"IF('Q100'!W1355<>\"\",'Q100'!X1355,'Q100'!U1355)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1355),0))","v":0}]
[null,{"$f":"IF('Q100'!W1356<>\"\",'Q100'!X1356,'Q100'!U1356)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1356),0))","v":0}]
[null,{"$f":"IF('Q100'!W1357<>\"\",'Q100'!X1357,'Q100'!U1357)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1357),0))","v":0}]
[null,{"$f":"IF('Q100'!W1358<>\"\",'Q100'!X1358,'Q100'!U1358)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1358),0))","v":0}]
[null,{"$f":"IF('Q100'!W1359<>\"\",'Q100'!X1359,'Q100'!U1359)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1359),0))","v":0}]
[null,{"$f":"IF('Q100'!W1360<>\"\",'Q100'!X1360,'Q100'!U1360)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1360),0))","v":0}]
[null,{"$f":"IF('Q100'!W1361<>\"\",'Q100'!X1361,'Q100'!U1361)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1361),0))","v":0}]
[null,{"$f":"IF('Q100'!W1362<>\"\",'Q100'!X1362,'Q100'!U1362)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1362),0))","v":0}]
[null,{"$f":"IF('Q100'!W1363<>\"\",'Q100'!X1363,'Q100'!U1363)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1363),0))","v":0}]
[null,{"$f":"IF('Q100'!W1364<>\"\",'Q100'!X1364,'Q100'!U1364)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1364),0))","v":0}]
[null,{"$f":"IF('Q100'!W1365<>\"\",'Q100'!X1365,'Q100'!U1365)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1365),0))","v":0}]
[null,{"$f":"IF('Q100'!W1366<>\"\",'Q100'!X1366,'Q100'!U1366)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1366),0))","v":0}]
[null,{"$f":"IF('Q100'!W1367<>\"\",'Q100'!X1367,'Q100'!U1367)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1367),0))","v":0}]
[null,{"$f":"IF('Q100'!W1368<>\"\",'Q100'!X1368,'Q100'!U1368)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1368),0))","v":0}]
[null,{"$f":"IF('Q100'!W1369<>\"\",'Q100'!X1369,'Q100'!U1369)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1369),0))","v":0}]
[null,{"$f":"IF('Q100'!W1370<>\"\",'Q100'!X1370,'Q100'!U1370)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1370),0))","v":0}]
[null,{"$f":"IF('Q100'!W1371<>\"\",'Q100'!X1371,'Q100'!U1371)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1371),0))","v":0}]
[null,{"$f":"IF('Q100'!W1372<>\"\",'Q100'!X1372,'Q100'!U1372)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1372),0))","v":0}]
[null,{"$f":"IF('Q100'!W1373<>\"\",'Q100'!X1373,'Q100'!U1373)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1373),0))","v":0}]
[null,{"$f":"IF('Q100'!W1374<>\"\",'Q100'!X1374,'Q100'!U1374)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1374),0))","v":0}]
[null,{"$f":"IF('Q100'!W1375<>\"\",'Q100'!X1375,'Q100'!U1375)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1375),0))","v":0}]
[null,{"$f":"IF('Q100'!W1376<>\"\",'Q100'!X1376,'Q100'!U1376)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1376),0))","v":0}]
[null,{"$f":"IF('Q100'!W1377<>\"\",'Q100'!X1377,'Q100'!U1377)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1377),0))","v":0}]
[null,{"$f":"IF('Q100'!W1378<>\"\",'Q100'!X1378,'Q100'!U1378)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1378),0))","v":0}]
[null,{"$f":"IF('Q100'!W1379<>\"\",'Q100'!X1379,'Q100'!U1379)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1379),0))","v":0}]
[null,{"$f":"IF('Q100'!W1380<>\"\",'Q100'!X1380,'Q100'!U1380)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1380),0))","v":0}]
[null,{"$f":"IF('Q100'!W1381<>\"\",'Q100'!X1381,'Q100'!U1381)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1381),0))","v":0}]
[null,{"$f":"IF('Q100'!W1382<>\"\",'Q100'!X1382,'Q100'!U1382)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1382),0))","v":0}]
[null,{"$f":"IF('Q100'!W1383<>\"\",'Q100'!X1383,'Q100'!U1383)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1383),0))","v":0}]
[null,{"$f":"IF('Q100'!W1384<>\"\",'Q100'!X1384,'Q100'!U1384)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1384),0))","v":0}]
[null,{"$f":"IF('Q100'!W1385<>\"\",'Q100'!X1385,'Q100'!U1385)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1385),0))","v":0}]
[null,{"$f":"IF('Q100'!W1386<>\"\",'Q100'!X1386,'Q100'!U1386)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1386),0))","v":0}]
[null,{"$f":"IF('Q100'!W1387<>\"\",'Q100'!X1387,'Q100'!U1387)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1387),0))","v":0}]
[null,{"$f":"IF('Q100'!W1388<>\"\",'Q100'!X1388,'Q100'!U1388)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1388),0))","v":0}]
[null,{"$f":"IF('Q100'!W1389<>\"\",'Q100'!X1389,'Q100'!U1389)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1389),0))","v":0}]
[null,{"$f":"IF('Q100'!W1390<>\"\",'Q100'!X1390,'Q100'!U1390)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1390),0))","v":0}]
[null,{"$f":"IF('Q100'!W1391<>\"\",'Q100'!X1391,'Q100'!U1391)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1391),0))","v":0}]
[null,{"$f":"IF('Q100'!W1392<>\"\",'Q100'!X1392,'Q100'!U1392)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1392),0))","v":0}]
[null,{"$f":"IF('Q100'!W1393<>\"\",'Q100'!X1393,'Q100'!U1393)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1393),0))","v":0}]
[null,{"$f":"IF('Q100'!W1394<>\"\",'Q100'!X1394,'Q100'!U1394)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1394),0))","v":0}]
[null,{"$f":"IF('Q100'!W1395<>\"\",'Q100'!X1395,'Q100'!U1395)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1395),0))","v":0}]
[null,{"$f":"IF('Q100'!W1396<>\"\",'Q100'!X1396,'Q100'!U1396)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1396),0))","v":0}]
[null,{"$f":"IF('Q100'!W1397<>\"\",'Q100'!X1397,'Q100'!U1397)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1397),0))","v":0}]
[null,{"$f":"IF('Q100'!W1398<>\"\",'Q100'!X1398,'Q100'!U1398)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1398),0))","v":0}]
[null,{"$f":"IF('Q100'!W1399<>\"\",'Q100'!X1399,'Q100'!U1399)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1399),0))","v":0}]
[null,{"$f":"IF('Q100'!W1400<>\"\",'Q100'!X1400,'Q100'!U1400)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1400),0))","v":0}]
[null,{"$f":"IF('Q100'!W1401<>\"\",'Q100'!X1401,'Q100'!U1401)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1401),0))","v":0}]
[null,{"$f":"IF('Q100'!W1402<>\"\",'Q100'!X1402,'Q100'!U1402)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1402),0))","v":0}]
[null,{"$f":"IF('Q100'!W1403<>\"\",'Q100'!X1403,'Q100'!U1403)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1403),0))","v":0}]
[null,{"$f":"IF('Q100'!W1404<>\"\",'Q100'!X1404,'Q100'!U1404)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1404),0))","v":0}]
[null,{"$f":"IF('Q100'!W1405<>\"\",'Q100'!X1405,'Q100'!U1405)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1405),0))","v":0}]
[null,{"$f":"IF('Q100'!W1406<>\"\",'Q100'!X1406,'Q100'!U1406)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1406),0))","v":0}]
[null,{"$f":"IF('Q100'!W1407<>\"\",'Q100'!X1407,'Q100'!U1407)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1407),0))","v":0}]
[null,{"$f":"IF('Q100'!W1408<>\"\",'Q100'!X1408,'Q100'!U1408)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1408),0))","v":0}]
[null,{"$f":"IF('Q100'!W1409<>\"\",'Q100'!X1409,'Q100'!U1409)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1409),0))","v":0}]
[null,{"$f":"IF('Q100'!W1410<>\"\",'Q100'!X1410,'Q100'!U1410)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1410),0))","v":0}]
[null,{"$f":"IF('Q100'!W1411<>\"\",'Q100'!X1411,'Q100'!U1411)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1411),0))","v":0}]
[null,{"$f":"IF('Q100'!W1412<>\"\",'Q100'!X1412,'Q100'!U1412)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1412),0))","v":0}]
[null,{"$f":"IF('Q100'!W1413<>\"\",'Q100'!X1413,'Q100'!U1413)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1413),0))","v":0}]
[null,{"$f":"IF('Q100'!W1414<>\"\",'Q100'!X1414,'Q100'!U1414)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1414),0))","v":0}]
[null,{"$f":"IF('Q100'!W1415<>\"\",'Q100'!X1415,'Q100'!U1415)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1415),0))","v":0}]
[null,{"$f":"IF('Q100'!W1416<>\"\",'Q100'!X1416,'Q100'!U1416)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1416),0))","v":0}]
[null,{"$f":"IF('Q100'!W1417<>\"\",'Q100'!X1417,'Q100'!U1417)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1417),0))","v":0}]
[null,{"$f":"IF('Q100'!W1418<>\"\",'Q100'!X1418,'Q100'!U1418)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1418),0))","v":0}]
[null,{"$f":"IF('Q100'!W1419<>\"\",'Q100'!X1419,'Q100'!U1419)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1419),0))","v":0}]
[null,{"$f":"IF('Q100'!W1420<>\"\",'Q100'!X1420,'Q100'!U1420)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1420),0))","v":0}]
[null,{"$f":"IF('Q100'!W1421<>\"\",'Q100'!X1421,'Q100'!U1421)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1421),0))","v":0}]
[null,{"$f":"IF('Q100'!W1422<>\"\",'Q100'!X1422,'Q100'!U1422)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1422),0))","v":0}]
[null,{"$f":"IF('Q100'!W1423<>\"\",'Q100'!X1423,'Q100'!U1423)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1423),0))","v":0}]
[null,{"$f":"IF('Q100'!W1424<>\"\",'Q100'!X1424,'Q100'!U1424)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1424),0))","v":0}]
[null,{"$f":"IF('Q100'!W1425<>\"\",'Q100'!X1425,'Q100'!U1425)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1425),0))","v":0}]
[null,{"$f":"IF('Q100'!W1426<>\"\",'Q100'!X1426,'Q100'!U1426)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1426),0))","v":0}]
[null,{"$f":"IF('Q100'!W1427<>\"\",'Q100'!X1427,'Q100'!U1427)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1427),0))","v":0}]
[null,{"$f":"IF('Q100'!W1428<>\"\",'Q100'!X1428,'Q100'!U1428)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1428),0))","v":0}]
[null,{"$f":"IF('Q100'!W1429<>\"\",'Q100'!X1429,'Q100'!U1429)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1429),0))","v":0}]
[null,{"$f":"IF('Q100'!W1430<>\"\",'Q100'!X1430,'Q100'!U1430)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1430),0))","v":0}]
[null,{"$f":"IF('Q100'!W1431<>\"\",'Q100'!X1431,'Q100'!U1431)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1431),0))","v":0}]
[null,{"$f":"IF('Q100'!W1432<>\"\",'Q100'!X1432,'Q100'!U1432)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1432),0))","v":0}]
[null,{"$f":"IF('Q100'!W1433<>\"\",'Q100'!X1433,'Q100'!U1433)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1433),0))","v":0}]
[null,{"$f":"IF('Q100'!W1434<>\"\",'Q100'!X1434,'Q100'!U1434)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1434),0))","v":0}]
[null,{"$f":"IF('Q100'!W1435<>\"\",'Q100'!X1435,'Q100'!U1435)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1435),0))","v":0}]
[null,{"$f":"IF('Q100'!W1436<>\"\",'Q100'!X1436,'Q100'!U1436)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1436),0))","v":0}]
[null,{"$f":"IF('Q100'!W1437<>\"\",'Q100'!X1437,'Q100'!U1437)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1437),0))","v":0}]
[null,{"$f":"IF('Q100'!W1438<>\"\",'Q100'!X1438,'Q100'!U1438)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1438),0))","v":0}]
[null,{"$f":"IF('Q100'!W1439<>\"\",'Q100'!X1439,'Q100'!U1439)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1439),0))","v":0}]
[null,{"$f":"IF('Q100'!W1440<>\"\",'Q100'!X1440,'Q100'!U1440)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1440),0))","v":0}]
[null,{"$f":"IF('Q100'!W1441<>\"\",'Q100'!X1441,'Q100'!U1441)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1441),0))","v":0}]
[null,{"$f":"IF('Q100'!W1442<>\"\",'Q100'!X1442,'Q100'!U1442)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1442),0))","v":0}]
[null,{"$f":"IF('Q100'!W1443<>\"\",'Q100'!X1443,'Q100'!U1443)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1443),0))","v":0}]
[null,{"$f":"IF('Q100'!W1444<>\"\",'Q100'!X1444,'Q100'!U1444)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1444),0))","v":0}]
[null,{"$f":"IF('Q100'!W1445<>\"\",'Q100'!X1445,'Q100'!U1445)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1445),0))","v":0}]
[null,{"$f":"IF('Q100'!W1446<>\"\",'Q100'!X1446,'Q100'!U1446)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1446),0))","v":0}]
[null,{"$f":"IF('Q100'!W1447<>\"\",'Q100'!X1447,'Q100'!U1447)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1447),0))","v":0}]
[null,{"$f":"IF('Q100'!W1448<>\"\",'Q100'!X1448,'Q100'!U1448)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1448),0))","v":0}]
[null,{"$f":"IF('Q100'!W1449<>\"\",'Q100'!X1449,'Q100'!U1449)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1449),0))","v":0}]
[null,{"$f":"IF('Q100'!W1450<>\"\",'Q100'!X1450,'Q100'!U1450)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1450),0))","v":0}]
[null,{"$f":"IF('Q100'!W1451<>\"\",'Q100'!X1451,'Q100'!U1451)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1451),0))","v":0}]
[null,{"$f":"IF('Q100'!W1452<>\"\",'Q100'!X1452,'Q100'!U1452)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1452),0))","v":0}]
[null,{"$f":"IF('Q100'!W1453<>\"\",'Q100'!X1453,'Q100'!U1453)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1453),0))","v":0}]
[null,{"$f":"IF('Q100'!W1454<>\"\",'Q100'!X1454,'Q100'!U1454)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1454),0))","v":0}]
[null,{"$f":"IF('Q100'!W1455<>\"\",'Q100'!X1455,'Q100'!U1455)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1455),0))","v":0}]
[null,{"$f":"IF('Q100'!W1456<>\"\",'Q100'!X1456,'Q100'!U1456)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1456),0))","v":0}]
[null,{"$f":"IF('Q100'!W1457<>\"\",'Q100'!X1457,'Q100'!U1457)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1457),0))","v":0}]
[null,{"$f":"IF('Q100'!W1458<>\"\",'Q100'!X1458,'Q100'!U1458)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1458),0))","v":0}]
[null,{"$f":"IF('Q100'!W1459<>\"\",'Q100'!X1459,'Q100'!U1459)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1459),0))","v":0}]
[null,{"$f":"IF('Q100'!W1460<>\"\",'Q100'!X1460,'Q100'!U1460)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1460),0))","v":0}]
[null,{"$f":"IF('Q100'!W1461<>\"\",'Q100'!X1461,'Q100'!U1461)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1461),0))","v":0}]
[null,{"$f":"IF('Q100'!W1462<>\"\",'Q100'!X1462,'Q100'!U1462)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1462),0))","v":0}]
[null,{"$f":"IF('Q100'!W1463<>\"\",'Q100'!X1463,'Q100'!U1463)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1463),0))","v":0}]
[null,{"$f":"IF('Q100'!W1464<>\"\",'Q100'!X1464,'Q100'!U1464)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1464),0))","v":0}]
[null,{"$f":"IF('Q100'!W1465<>\"\",'Q100'!X1465,'Q100'!U1465)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1465),0))","v":0}]
[null,{"$f":"IF('Q100'!W1466<>\"\",'Q100'!X1466,'Q100'!U1466)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1466),0))","v":0}]
[null,{"$f":"IF('Q100'!W1467<>\"\",'Q100'!X1467,'Q100'!U1467)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1467),0))","v":0}]
[null,{"$f":"IF('Q100'!W1468<>\"\",'Q100'!X1468,'Q100'!U1468)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1468),0))","v":0}]
[null,{"$f":"IF('Q100'!W1469<>\"\",'Q100'!X1469,'Q100'!U1469)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1469),0))","v":0}]
[null,{"$f":"IF('Q100'!W1470<>\"\",'Q100'!X1470,'Q100'!U1470)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1470),0))","v":0}]
[null,{"$f":"IF('Q100'!W1471<>\"\",'Q100'!X1471,'Q100'!U1471)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1471),0))","v":0}]
[null,{"$f":"IF('Q100'!W1472<>\"\",'Q100'!X1472,'Q100'!U1472)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1472),0))","v":0}]
[null,{"$f":"IF('Q100'!W1473<>\"\",'Q100'!X1473,'Q100'!U1473)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1473),0))","v":0}]
[null,{"$f":"IF('Q100'!W1474<>\"\",'Q100'!X1474,'Q100'!U1474)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1474),0))","v":0}]
[null,{"$f":"IF('Q100'!W1475<>\"\",'Q100'!X1475,'Q100'!U1475)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1475),0))","v":0}]
[null,{"$f":"IF('Q100'!W1476<>\"\",'Q100'!X1476,'Q100'!U1476)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1476),0))","v":0}]
[null,{"$f":"IF('Q100'!W1477<>\"\",'Q100'!X1477,'Q100'!U1477)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1477),0))","v":0}]
[null,{"$f":"IF('Q100'!W1478<>\"\",'Q100'!X1478,'Q100'!U1478)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1478),0))","v":0}]
[null,{"$f":"IF('Q100'!W1479<>\"\",'Q100'!X1479,'Q100'!U1479)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1479),0))","v":0}]
[null,{"$f":"IF('Q100'!W1480<>\"\",'Q100'!X1480,'Q100'!U1480)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1480),0))","v":0}]
[null,{"$f":"IF('Q100'!W1481<>\"\",'Q100'!X1481,'Q100'!U1481)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1481),0))","v":0}]
[null,{"$f":"IF('Q100'!W1482<>\"\",'Q100'!X1482,'Q100'!U1482)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1482),0))","v":0}]
[null,{"$f":"IF('Q100'!W1483<>\"\",'Q100'!X1483,'Q100'!U1483)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1483),0))","v":0}]
[null,{"$f":"IF('Q100'!W1484<>\"\",'Q100'!X1484,'Q100'!U1484)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1484),0))","v":0}]
[null,{"$f":"IF('Q100'!W1485<>\"\",'Q100'!X1485,'Q100'!U1485)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1485),0))","v":0}]
[null,{"$f":"IF('Q100'!W1486<>\"\",'Q100'!X1486,'Q100'!U1486)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1486),0))","v":0}]
[null,{"$f":"IF('Q100'!W1487<>\"\",'Q100'!X1487,'Q100'!U1487)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1487),0))","v":0}]
[null,{"$f":"IF('Q100'!W1488<>\"\",'Q100'!X1488,'Q100'!U1488)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1488),0))","v":0}]
[null,{"$f":"IF('Q100'!W1489<>\"\",'Q100'!X1489,'Q100'!U1489)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1489),0))","v":0}]
[null,{"$f":"IF('Q100'!W1490<>\"\",'Q100'!X1490,'Q100'!U1490)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1490),0))","v":0}]
[null,{"$f":"IF('Q100'!W1491<>\"\",'Q100'!X1491,'Q100'!U1491)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1491),0))","v":0}]
[null,{"$f":"IF('Q100'!W1492<>\"\",'Q100'!X1492,'Q100'!U1492)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1492),0))","v":0}]
[null,{"$f":"IF('Q100'!W1493<>\"\",'Q100'!X1493,'Q100'!U1493)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1493),0))","v":0}]
[null,{"$f":"IF('Q100'!W1494<>\"\",'Q100'!X1494,'Q100'!U1494)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1494),0))","v":0}]
[null,{"$f":"IF('Q100'!W1495<>\"\",'Q100'!X1495,'Q100'!U1495)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1495),0))","v":0}]
[null,{"$f":"IF('Q100'!W1496<>\"\",'Q100'!X1496,'Q100'!U1496)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1496),0))","v":0}]
[null,{"$f":"IF('Q100'!W1497<>\"\",'Q100'!X1497,'Q100'!U1497)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1497),0))","v":0}]
[null,{"$f":"IF('Q100'!W1498<>\"\",'Q100'!X1498,'Q100'!U1498)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1498),0))","v":0}]
[null,{"$f":"IF('Q100'!W1499<>\"\",'Q100'!X1499,'Q100'!U1499)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1499),0))","v":0}]
[null,{"$f":"IF('Q100'!W1500<>\"\",'Q100'!X1500,'Q100'!U1500)","v":0},{"$f":"INDEX('Q100'!L:L,MATCH(1,('Q100'!C:C=0)*('Q100'!B:B='Q100'!B1500),0))","v":0}]

{"sheet":"Background Assumptions ->","index":36,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Reference ->","index":37,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Lists","index":38,"n_rows":234,"n_cols":12,"rows_kept":234,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Lists"]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A4,\"@*\")+1","v":"@1"},"Material Lists"]
[]
[]
[null,"material_list",null,"reuse_list",null,"hwrc_list",null,"C&I_list"]
[null,"Paper / Card",null,"Textiles",null,"Paper / Card",null,"Paper / Card"]
[null,"Glass",null,"Furniture",null,"Glass",null,"Glass"]
[null,"Ferrous Metals",null,"WEEE",null,"Ferrous Metals",null,"Ferrous Metals"]
[null,"Non-Ferrous Metals",null,"Rubble, Soil, Plasterboard",null,"Non-Ferrous Metals",null,"Non-Ferrous Metals"]
[null,"Plastics",null,"Other",null,"Plastics",null,"Plastics"]
[null,"Textiles",null,null,null,"Textiles",null,"Textiles"]
[null,"Wood",null,null,null,"Wood",null,"Wood"]
[null,"WEEE",null,null,null,"WEEE",null,"WEEE"]
[null,"Food waste",null,null,null,"Food waste",null,"Food waste"]
[null,"Garden Waste",null,null,null,"Garden Waste",null,"Garden Waste"]
[null,"Mixed Food and Garden Waste",null,null,null,"Mixed Food and Garden Waste",null,"Mixed Food and Garden Waste"]
[null,"Material Recycled not classified (mineral oil etc.)",null,null,null,"Material Recycled not classified (mineral oil etc.)",null,"Material Recycled not classified (mineral oil etc.)"]
[null,"Rubble, Soil, Plasterboard",null,null,null,"Rubble, Soil, Plasterboard",null,"Rubble, Soil, Plasterboard"]
[null,"Other Materials",null,null,null,"Other Materials",null,"Other Materials"]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A24,\"@*\")+1","v":"@2"},"Treatment Lists"]
[]
[null,"initial_treatment",null,"Treatment_Facility",null,"treatment_carbon",null,"rejects_landfill"]
[null,"Incineration (Elec)",null,"Incineration",null,"Incineration",null,"Rejected Recycling (on the go)",null,"Inert landfill"]
[null,"Incineration (CHP)",null,"Gasification",null,"Incineration (2)",null,"Rejected Clean-MRF",null,"Non-hazardous landfill"]
[null,"Gasification (Elec)",null,"MBT",null,"Incineration (3)",null,"Rejected R-MRF",null,"Hazardous landfill"]
[null,"Gasification (CHP)",null,"Landfill (Direct)",null,"Gasification (Elec)",null,"Rejected MBT",null,"Incineration with energy recovery"]
[null,"RDF/Autoclave",null,"Landfill (Rejects)",null,"Gasification (CHP)",null,"Rejected MBT",null,"Incineration without energy recovery"]
[null,"ATT",null,"R-MRF to Landfill",null,"MBT",null,"Incinerator Bottom Ash",null,"RDF, autoclave, MHT or similar"]
[null,"MBT",null,"R-MRF to Incineration",null,"Landfill",null,null,null,"Advanced thermal treatment"]
[null,"R-MRF",null,"High-Performance MRF to Incineration",null,"Landfill (Rejects)",null,"ad_mode",null,"Mechanical Biological treatment"]
[null,"Landfill",null,"RDF/Autoclave to Incineration",null,"R-MRF to Landfill",null,"Electricity Generation (CHP)",null,"Residual waste MRF"]
[null,"Other",null,"MBT to Incineration",null,"R-MRF to Incineration",null,"Biogas to Grid",null,"Other Method"]
[null,null,null,null,null,"High-Performance MRF to Incineration",null,null,null,"Material from WDA"]
[null,null,null,null,null,"RDF/Autoclave to Incineration"]
[null,null,null,null,null,"MBT to Incineration"]
[null,"Rejects Autoclave/MHT",null,null,null,"MBT CLO/Landfill Output"]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(Lists!A$1:A34,\"@*\")+1","v":"@3"},"Selection Lists"]
[]
[null,"Co-mingled Composition",null,"Residual treatment mix",null,"Reject Treatment Mix","IBA rates","Residual Compositions"]
[null,"WasteDataFlow Data","Own data","Own data","Own data","Own data","Own data","Own data","Bottom Quarter Performance","Y","kg/hh/yr","Individual Materials"]
[null,"MRF Return","WasteDataFlow Data","WDA 2017/18","WasteDataFlow Data","WasteDataFlow Data","WasteDataFlow Data","EPS London Compositions","Lower than Average","N","Tonnage","Co-mingled Tonnage"]
[null,"Own Data",null,"WDF Q100 Data Scaled to Collection Tonnage","London Data","As general residual mix above","London Average",null,"Higher than Average"]
[null,null,null,"WDF Q100 data",null,null,null,null,"Top Quarter Performance"]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$45:A53,\"@*\")+1","v":"@2"},"Lists"]
[]
[]
[]
[null,null,"Run?"]
[null,"Select LA",0,"LA",null,"Years"]
[null,"Barking and Dagenham LB",null,"Barking and Dagenham",null,"2015/16"]
[null,"Barnet LB",null,"Barnet",null,"2016/17"]
[null,"Bexley LB",null,"Bexley",null,"2017/18"]
[null,"Brent LB",null,"Brent",null,"2018/19"]
[null,"Bromley LB",null,"Bromley",null,"2019/20"]
[null,"Camden LB",null,"Camden",null,"2020/21"]
[null,"City of London",null,"City of London",null,"2022/23"]
[null,"Croydon LB",null,"Croydon",null,"2023/24"]
[null,"Ealing LB",null,"Ealing",null,"2024/25"]
[null,"East London Waste Authority"]
[null,"Enfield LB",null,"Enfield"]
[null,"Greenwich LB",null,"Greenwich"]
[null,"Hackney LB",null,"Hackney"]
[null,"Hammersmith and Fulham LB",null,"Hammersmith & Fulham"]
[null,"Haringey LB",null,"Haringey"]
[null,"Harrow LB",null,"Harrow"]
[null,"Havering LB",null,"Havering"]
[null,"Hillingdon LB",null,"Hillingdon"]
[null,"Hounslow LB",null,"Hounslow"]
[null,"Islington LB",null,"Islington"]
[null,"Lambeth LB",null,"Lambeth"]
[null,"Lewisham LB",null,"Lewisham"]
[null,"Merton LB",null,"Merton"]
[null,"Newham LB",null,"Newham"]
[null,"North London Waste Authority"]
[null,"Redbridge LB",null,"Redbridge"]
[null,"Richmond upon Thames LB",null,"Richmond upon Thames"]
[null,"Royal Borough of Kensington and Chelsea",null,"Kensington and Chelsea"]
[null,"Royal Borough of Kingston upon Thames ",null,"Kingston upon Thames"]
[null,"Southwark LB",null,"Southwark"]
[null,"Sutton LB",null,"Sutton"]
[null,"Tower Hamlets LB",null,"Tower Hamlets"]
[null,"Waltham Forest LB",null,"Waltham Forest"]
[null,"Wandsworth LB",null,"Wandsworth"]
[null,"West London Waste Authority"]
[null,"Western Riverside Waste Authority"]
[null,"Westminster City Council","Y","Westminster"]
[]
[null,"Full WDF Material List"]
[]
[null,"2008/09","2009/10 to 2011/12"," 2012/13 onwards","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","EPS"]
[null,"n/a","n/a","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Aerosols","Aerosols","Aerosols","Aerosols","Aerosols","Aerosols","Aerosols","Aerosols","Aerosols","Ferrous Metals"]
[null,"Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Non-Ferrous Metals"]
[null,"Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Non-Ferrous Metals"]
[null,"Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Material Recycled not classified (mineral oil etc.)"]
[null,"Brown glass","Brown glass","Brown glass","Brown glass","Brown glass","Brown glass","Brown glass","Brown glass","Brown glass","Brown glass","Glass"]
[null,"Card","Card","Card","Card","Card","Card","Card","Card","Card","Card","Paper / Card"]
[null,"n/a","Cardboard beverage packaging","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Paper / Card"]
[null,"n/a","n/a","Carpets","Carpets","Carpets","Carpets","Carpets","Carpets","Carpets","Carpets","Textiles"]
[null,"Clear glass","Clear glass","Clear glass","Clear glass","Clear glass","Clear glass","Clear glass","Clear glass","Clear glass","Clear glass","Glass"]
[null,"n/a","Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co-mingled Materials"]
[null,"n/a","Gas bottles","Gas bottles","Gas bottles","Gas bottles","Gas bottles","Gas bottles","Gas bottles","Gas bottles","Gas bottles","Material Recycled not classified (mineral oil etc.)"]
[null,"Green glass","Green glass","Green glass","Green glass","Green glass","Green glass","Green glass","Green glass","Green glass","Green glass","Glass"]
[null,"n/a","HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","Plastics"]
[null,"n/a","LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","Plastics"]
[null,"Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed Metals"]
[null,"Mixed glass","Mixed glass","Mixed glass","Mixed glass","Mixed glass","Mixed glass","Mixed glass","Mixed glass","Mixed glass","Mixed glass","Glass"]
[null,"Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Paper / Card"]
[null,"n/a","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Plastics"]
[null,"Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Mixed Metals"]
[null,"n/a","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","Plastics"]
[null,"Paper","Paper","Paper","Paper","Paper","Paper","Paper","Paper","Paper","Paper","Paper / Card"]
[null,"n/a","PET [1]","PET [1]","PET [1]","PET [1]","PET [1]","PET [1]","PET [1]","PET [1]","PET [1]","Plastics"]
[null,"Plastics","Plastics","Plastics","Plastics","Plastics","Plastics","Plastics","Plastics","Plastics","Plastics","Plastics"]
[null,"Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","PP [5]","PP [5]","PP [5]","PP [5]","PP [5]","PP [5]","PP [5]","PP [5]","PP [5]","Plastics"]
[null,"n/a","PS [6]","PS [6]","PS [6]","PS [6]","PS [6]","PS [6]","PS [6]","PS [6]","PS [6]","Plastics"]
[null,"n/a","PVC [3]","PVC [3]","PVC [3]","PVC [3]","PVC [3]","PVC [3]","PVC [3]","PVC [3]","PVC [3]","Plastics"]
[null,"Steel cans","Steel cans","Steel cans","Steel cans","Steel cans","Steel cans","Steel cans","Steel cans","Steel cans","Steel cans","Ferrous Metals"]
[null,"Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles"]
[null,"n/a","n/a","Textiles only","Textiles only","Textiles only","Textiles only","Textiles only","Textiles only","Textiles only","Textiles only","Textiles"]
[null,"n/a","n/a","Footwear only","Footwear only","Footwear only","Footwear only","Footwear only","Footwear only","Footwear only","Footwear only","Textiles"]
[null,"n/a","Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Paper / Card"]
[null,"n/a","Bicycles","Bicycles","Bicycles","Bicycles","Bicycles","Bicycles","Bicycles","Bicycles","Bicycles","Material Recycled not classified (mineral oil etc.)"]
[null,"Books","Books","Books","Books","Books","Books","Books","Books","Books","Books","Paper / Card"]
[null,"n/a","Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Car tyres","Car tyres","Car tyres","Car tyres","Car tyres","Car tyres","Car tyres","Car tyres","Car tyres","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Wood"]
[null,"n/a","Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Material Recycled not classified (mineral oil etc.)"]
[null,"Furniture","Furniture","Furniture","Furniture","Furniture","Furniture","Furniture","Furniture","Furniture","Furniture","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Mattresses","Mattresses","Mattresses","Mattresses","Mattresses","Mattresses","Mattresses","Mattresses","Mattresses","Material Recycled not classified (mineral oil etc.)"]
[null,"Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Material Recycled not classified (mineral oil etc.)"]
[null,"Other materials","Other materials","Other materials","Other materials","Other materials","Other materials","Other materials","Other materials","Other materials","Other materials","Material Recycled not classified (mineral oil etc.)"]
[null,"Paint","Paint","Paint","Paint","Paint","Paint","Paint","Paint","Paint","Paint","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Plasterboard","Plasterboard","Plasterboard","Plasterboard","Plasterboard","Plasterboard","Plasterboard","Plasterboard","Plasterboard","WnfH Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Van tyres","Van tyres","Van tyres","Van tyres","Van tyres","Van tyres","Van tyres","Van tyres","Van tyres","Material Recycled not classified (mineral oil etc.)"]
[null,"Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","WEEE - Cathode Ray Tubes","WEEE - Cathode Ray Tubes","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE"]
[null,"Fluorescent tubes","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE"]
[null,"Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE"]
[null,"Other White Goods","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE"]
[null,"Other electrical goods","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE"]
[null,"Wood","Wood","Wood","Wood","Wood","Wood","Wood","Wood","Wood","Wood","Wood"]
[null,"n/a","Soil","Soil","Soil","Soil","Soil","Soil","Soil","Soil","Soil","WnfH Material Recycled not classified (mineral oil etc.)"]
[null,"n/a","Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Wood"]
[null,"n/a","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed Food and Garden Waste"]
[null,"Green waste only","Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Garden Waste"]
[null,"Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Mixed Food and Garden Waste"]
[null,"n/a","Waste food only","Waste food only","Waste food only","Waste food only","Waste food only","Waste food only","Waste food only","Waste food only","Waste food only","Food waste"]
[null,"n/a","Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood"]
[null,"Rubble","Rubble","Rubble","Rubble","Rubble","Rubble","Rubble","Rubble","Rubble","Rubble","WnfH Material Recycled not classified (mineral oil etc.)"]
[]
[null,"Full WDF Q100 Material List"]
[]
[null,"2008/09","2009/10 to 2011/12"," 2012/13 onwards","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","EPS"]
[null,null,null,null,"Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Absorbent Hygiene Products (AHP)","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Aerosols","Aerosols","Aerosols","Aerosols","Aerosols","Aerosols","Aerosols","Ferrous Metals"]
[null,null,null,null,"Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Aluminium cans","Non-Ferrous Metals"]
[null,null,null,null,"Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Aluminium foil","Non-Ferrous Metals"]
[null,null,null,null,"Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Automotive batteries","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Brown glass","Brown glass","Brown glass","Brown glass","Brown glass","Brown glass","Brown glass","Glass"]
[null,null,null,null,"Card","Card","Card","Card","Card","Card","Card","Paper / Card"]
[null,null,null,null,"Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Composite food and beverage cartons","Paper / Card"]
[null,null,null,null,"Carpets","Carpets","Carpets","Carpets","Carpets","Carpets","Carpets","Textiles"]
[null,null,null,null,"Clear glass","Clear glass","Clear glass","Clear glass","Clear glass","Clear glass","Clear glass","Glass"]
[null,null,null,null,"Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co mingled materials","Co-mingled Materials"]
[null,null,null,null,"Gas bottles","Gas bottles","Gas bottles","Gas bottles","Gas bottles","Gas bottles","Gas bottles","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Green glass","Green glass","Green glass","Green glass","Green glass","Green glass","Green glass","Glass"]
[null,null,null,null,"HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","HDPE [2]","Plastics"]
[null,null,null,null,"LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","LDPE [4]","Plastics"]
[null,null,null,null,"Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed cans","Mixed Metals"]
[null,null,null,null,"Mixed glass","Mixed glass","Mixed glass","Mixed glass","Mixed glass","Mixed glass","Mixed glass","Glass"]
[null,null,null,null,"Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Mixed paper &  card","Paper / Card"]
[null,null,null,null,"Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Mixed Plastic Bottles","Plastics"]
[null,null,null,null,"Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Other Scrap metal","Mixed Metals"]
[null,null,null,null,"OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","OTHER PLASTICS [7]","Plastics"]
[null,null,null,null,"Paper","Paper","Paper","Paper","Paper","Paper","Paper","Paper / Card"]
[null,null,null,null,"PET [1]","PET [1]","PET [1]","PET [1]","PET [1]","PET [1]","PET [1]","Plastics"]
[null,null,null,null,"Mixed Plastics","Mixed Plastics","Mixed Plastics","Mixed Plastics","Mixed Plastics","Mixed Plastics","Mixed Plastics","Plastics"]
[null,null,null,null,"Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Post consumer, non automotive batteries","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"PP [5]","PP [5]","PP [5]","PP [5]","PP [5]","PP [5]","PP [5]","Plastics"]
[null,null,null,null,"PS [6]","PS [6]","PS [6]","PS [6]","PS [6]","PS [6]","PS [6]","Plastics"]
[null,null,null,null,"PVC [3]","PVC [3]","PVC [3]","PVC [3]","PVC [3]","PVC [3]","PVC [3]","Plastics"]
[null,null,null,null,"Steel cans","Steel cans","Steel cans","Steel cans","Steel cans","Steel cans","Steel cans","Ferrous Metals"]
[null,null,null,null,"Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles & footwear","Textiles"]
[null,null,null,null,"Textiles only","Textiles only","Textiles only","Textiles only","Textiles only","Textiles only","Textiles only","Textiles"]
[null,null,null,null,"Footwear only","Footwear only","Footwear only","Footwear only","Footwear only","Footwear only","Footwear only","Textiles"]
[null,null,null,null,"Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Yellow Pages","Paper / Card"]
[null,null,null,null,"Bicycles","Bicycles","Bicycles","Bicycles","Bicycles","Bicycles","Bicycles","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Books","Books","Books","Books","Books","Books","Books","Paper / Card"]
[null,null,null,null,"Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Bric-a-brac","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Car tyres","Car tyres","Car tyres","Car tyres","Car tyres","Car tyres","Car tyres","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Chipboard and mdf","Wood"]
[null,null,null,null,"Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Fire extinguishers","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Furniture","Furniture","Furniture","Furniture","Furniture","Furniture","Furniture","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Ink & toner cartridges","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Large vehicle tyres","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Mattresses","Mattresses","Mattresses","Mattresses","Mattresses","Mattresses","Mattresses","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Mineral Oil","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Mixed tyres","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Other materials","Other materials","Other materials","Other materials","Other materials","Other materials","Other materials","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Paint","Paint","Paint","Paint","Paint","Paint","Paint","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Plasterboard","Plasterboard","Plasterboard","Plasterboard","Plasterboard","Plasterboard","Plasterboard","WnfH Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Van tyres","Van tyres","Van tyres","Van tyres","Van tyres","Van tyres","Van tyres","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Vegetable Oil","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Video tapes, DVDs and CDs","Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE - TVs & Monitors","WEEE"]
[null,null,null,null,"WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE - Flourescent tubes and other light bulbs","WEEE"]
[null,null,null,null,"WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE - Fridges & Freezers","WEEE"]
[null,null,null,null,"WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE - Large Domestic App","WEEE"]
[null,null,null,null,"WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE - Small Domestic App","WEEE"]
[null,null,null,null,"Wood","Wood","Wood","Wood","Wood","Wood","Wood","Wood"]
[null,null,null,null,"Soil","Soil","Soil","Soil","Soil","Soil","Soil","WnfH Material Recycled not classified (mineral oil etc.)"]
[null,null,null,null,"Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Composite wood materials","Wood"]
[null,null,null,null,"Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed garden and food waste","Mixed Food and Garden Waste"]
[null,null,null,null,"Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Green garden waste only","Garden Waste"]
[null,null,null,null,"Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Other compostable waste","Mixed Food and Garden Waste"]
[null,null,null,null,"Waste food only","Waste food only","Waste food only","Waste food only","Waste food only","Waste food only","Waste food only","Food waste"]
[null,null,null,null,"Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood for composting","Wood"]
[null,null,null,null,"Rubble","Rubble","Rubble","Rubble","Rubble","Rubble","Rubble","WnfH Material Recycled not classified (mineral oil etc.)"]

{"sheet":"Carbon Assumptions","index":39,"n_rows":118,"n_cols":34,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Carbon Emissions Factors",null,null,null,null,null,null,"Baseline Year",null,"Scenario Years",null,null,null,null,null,"Forecast"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A3,\"@*\")+1","v":"@1"},"Recycling"]
[null,"tonnes CO2eq/tonne"]
[null,null,null,"2015/16","2020/21","2024/25","2030/31",null,{"$f":"'Start Here'!$C$27","v":"2017/18"},null,{"$f":"'Explore Improvements'!E19","v":"2017/18"},{"$f":"'Explore Improvements'!F19","v":"2017/18"},{"$f":"'Explore Improvements'!G19","v":"2017/18"},{"$f":"'Explore Improvements'!H19","v":"2017/18"},{"$f":"'Explore Improvements'!I19","v":"2017/18"},null,"2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","2030/31"]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,null,{"$f":"INDEX(Q7:AH7,MATCH($I$6,$Q$6:$AH$6,0))","v":-0.34200000000000003},null,{"$f":"INDEX($Q7:$AH7,MATCH(K$6,$Q$6:$AH$6,0))","v":-0.34200000000000003},{"$f":"INDEX($Q7:$AH7,MATCH(L$6,$Q$6:$AH$6,0))","v":-0.34200000000000003},{"$f":"INDEX($Q7:$AH7,MATCH(M$6,$Q$6:$AH$6,0))","v":-0.34200000000000003},{"$f":"INDEX($Q7:$AH7,MATCH(N$6,$Q$6:$AH$6,0))","v":-0.34200000000000003},{"$f":"INDEX($Q7:$AH7,MATCH(O$6,$Q$6:$AH$6,0))","v":-0.34200000000000003},null,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003,-0.34200000000000003]
[null,{"$f":"Lists!B10","v":"Glass"},null,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,null,{"$f":"INDEX(Q8:AH8,MATCH($I$6,$Q$6:$AH$6,0))","v":-0.20100000000000001},null,{"$f":"INDEX($Q8:$AH8,MATCH(K$6,$Q$6:$AH$6,0))","v":-0.20100000000000001},-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,null,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001,-0.20100000000000001]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,-1.829,-1.829,-1.829,-1.829,null,-1.829,null,-1.829,-1.829,-1.829,-1.829,-1.829,null,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,null,-8.6959999999999997,null,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,null,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997]
[null,{"$f":"Lists!B13","v":"Plastics"},null,-1.171,-1.171,-1.171,-1.171,null,-1.171,null,-1.171,-1.171,-1.171,-1.171,-1.171,null,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171,-1.171]
[null,{"$f":"Lists!B14","v":"Textiles"},null,-5.99,-5.99,-5.99,-5.99,null,-5.99,null,-5.99,-5.99,-5.99,-5.99,-5.99,null,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99,-5.99]
[null,{"$f":"Lists!B15","v":"Wood"},null,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,null,-0.41199999999999998,null,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,null,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998]
[null,{"$f":"Lists!B16","v":"WEEE"},null,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,null,-0.18099999999999999,null,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,null,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999]
[null,{"$f":"Lists!B17","v":"Food waste"},null,"dynamic",null,null,null,"AD",{"$f":"IF('Other Assumptions'!D47=Lists!$H$36,'Treatment CO2'!N$161,'Treatment CO2'!N$175)","v":-0.1509258284886458},null,{"$f":"IF('Other Assumptions'!F47=Lists!$H$36,'Treatment CO2'!P$161,'Treatment CO2'!P$175)","v":-0.1509258284886458},{"$f":"IF('Other Assumptions'!G47=Lists!$H$36,'Treatment CO2'!Q$161,'Treatment CO2'!Q$175)","v":-0.1509258284886458},{"$f":"IF('Other Assumptions'!H47=Lists!$H$36,'Treatment CO2'!R$161,'Treatment CO2'!R$175)","v":-0.1509258284886458},{"$f":"IF('Other Assumptions'!I47=Lists!$H$36,'Treatment CO2'!S$161,'Treatment CO2'!S$175)","v":-0.1509258284886458},{"$f":"IF('Other Assumptions'!J47=Lists!$H$36,'Treatment CO2'!T$161,'Treatment CO2'!T$175)","v":-0.1509258284886458}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,"OAW",-5.1999999999999998E-2,null,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,null,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,-2.5000000000000001E-2,-2.5999999999999999E-2,-2.7E-2,-0.03,"IVC",-2.5399999999999999E-2,null,-2.5399999999999999E-2,-2.5399999999999999E-2,-2.5399999999999999E-2,-2.5399999999999999E-2,-2.5399999999999999E-2,null,-2.5000000000000001E-2,-2.5000000000000001E-2,-2.5000000000000001E-2,-2.52E-2,-2.5399999999999999E-2,-2.5599999999999998E-2,-2.5799999999999997E-2,-2.5999999999999999E-2,-2.6249999999999999E-2,-2.6499999999999999E-2,-2.6749999999999999E-2,-2.7E-2,-2.75E-2,-2.8000000000000001E-2,-2.8500000000000001E-2,-2.9000000000000001E-2,-2.9500000000000002E-2,-0.03]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"-0.412/3","v":-0.13733333333333334},{"$f":"-0.412/3","v":-0.13733333333333334},{"$f":"-0.412/3","v":-0.13733333333333334},{"$f":"-0.412/3","v":-0.13733333333333334},null,-0.13733333333333334,null,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,null,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,null,null,null,null,null,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A20,\"@*\")+1","v":"@2"},"Recycling from Residual"]
[null,"tonnes CO2eq/tonne"]
[null,null,null,"2015/16","2020/21","2024/25","2030/31",null,{"$f":"'Start Here'!$C$27","v":"2017/18"},null,{"$f":"K$6","v":"2017/18"},{"$f":"L$6","v":"2017/18"},{"$f":"M$6","v":"2017/18"},{"$f":"N$6","v":"2017/18"},{"$f":"O$6","v":"2017/18"},null,"2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","2030/31"]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,0,0,0,0,null,{"$f":"INDEX(Q24:AH24,MATCH($I$6,$Q$6:$AH$6,0))","v":0},null,{"$f":"INDEX($Q24:$AH24,MATCH(K$6,$Q$6:$AH$6,0))","v":0},0,0,0,0,null,{"$f":"R24","v":0},{"$f":"S24","v":0},{"$f":"D24","v":0},{"$f":"S24+($X24-$S24)/5","v":0},{"$f":"T24+($X24-$S24)/5","v":0},{"$f":"U24+($X24-$S24)/5","v":0},{"$f":"V24+($X24-$S24)/5","v":0},{"$f":"E24","v":0},{"$f":"X24+($AB24-$X24)/4","v":0},{"$f":"Y24+($AB24-$X24)/4","v":0},{"$f":"Z24+($AB24-$X24)/4","v":0},{"$f":"F24","v":0},{"$f":"AB24+($AH24-$AB24)/6","v":0},{"$f":"AC24+($AH24-$AB24)/6","v":0},{"$f":"AD24+($AH24-$AB24)/6","v":0},{"$f":"AE24+($AH24-$AB24)/6","v":0},{"$f":"AF24+($AH24-$AB24)/6","v":0},{"$f":"G24","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,0,0,0,0,null,{"$f":"INDEX(Q25:AH25,MATCH($I$6,$Q$6:$AH$6,0))","v":0},null,0,0,0,0,0,null,{"$f":"R25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,-1.829,-1.829,-1.829,-1.829,null,-1.829,null,-1.829,-1.829,-1.829,-1.829,-1.829,null,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829,-1.829]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,null,-8.6959999999999997,null,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,null,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997,-8.6959999999999997]
[null,{"$f":"Lists!B13","v":"Plastics"},null,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,null,-0.65200000000000002,null,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,null,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002,-0.65200000000000002]
[null,{"$f":"Lists!B14","v":"Textiles"},null,0,0,0,0,null,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Lists!B15","v":"Wood"},null,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,null,-0.41199999999999998,null,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,null,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998,-0.41199999999999998]
[null,{"$f":"Lists!B16","v":"WEEE"},null,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,null,-0.18099999999999999,null,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,null,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999,-0.18099999999999999]
[null,{"$f":"Lists!B17","v":"Food waste"},null,"dynamic",null,null,null,"AD",{"$f":"I15","v":-0.1509258284886458},null,{"$f":"K15","v":-0.1509258284886458},{"$f":"L15","v":-0.1509258284886458},{"$f":"M15","v":-0.1509258284886458},{"$f":"N15","v":-0.1509258284886458},{"$f":"O15","v":-0.1509258284886458}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"D16","v":-5.1999999999999998E-2},-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,"OAW",-5.1999999999999998E-2,null,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,null,{"$f":"Q16","v":-5.1999999999999998E-2},-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2,-5.1999999999999998E-2]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,-2.5000000000000001E-2,-2.5999999999999999E-2,-2.7E-2,-0.03,"IVC",-2.5399999999999999E-2,null,-2.5399999999999999E-2,-2.5399999999999999E-2,-2.5399999999999999E-2,-2.5399999999999999E-2,-2.5399999999999999E-2,null,{"$f":"Q17","v":-2.5000000000000001E-2},-2.5000000000000001E-2,-2.5000000000000001E-2,-2.52E-2,-2.5399999999999999E-2,-2.5599999999999998E-2,-2.5799999999999997E-2,-2.5999999999999999E-2,-2.6249999999999999E-2,-2.6499999999999999E-2,-2.6749999999999999E-2,-2.7E-2,-2.75E-2,-2.8000000000000001E-2,-2.8500000000000001E-2,-2.9000000000000001E-2,-2.9500000000000002E-2,-0.03]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,null,-0.13733333333333334,null,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,null,{"$f":"Q18","v":-0.13733333333333334},-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334,-0.13733333333333334]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,0,0,0,0,null,0,null,0,0,0,0,0,null,{"$f":"Q19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A39,\"@*\")+1","v":"@3"},"Reuse"]
[]
[null,null,null,"2015/16","2020/21","2024/25","2030/31",null,{"$f":"'Start Here'!$C$27","v":"2017/18"},null,{"$f":"K$6","v":"2017/18"},{"$f":"L$6","v":"2017/18"},{"$f":"M$6","v":"2017/18"},{"$f":"N$6","v":"2017/18"},{"$f":"O$6","v":"2017/18"},null,"2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","2030/31"]
[null,{"$f":"Lists!D9","v":"Textiles"},null,-5.99,-5.99,-5.99,-5.99,null,{"$f":"INDEX(Q43:AH43,MATCH($I$6,$Q$6:$AH$6,0))","v":-5.99},null,{"$f":"INDEX($Q43:$AH43,MATCH(K$6,$Q$6:$AH$6,0))","v":-5.99},-5.99,-5.99,-5.99,-5.99,null,-5.99,-5.99,{"$f":"D43","v":-5.99},{"$f":"S43+($X43-$S43)/5","v":-5.99},-5.99,-5.99,-5.99,{"$f":"E43","v":-5.99},{"$f":"X43+($AB43-$X43)/4","v":-5.99},-5.99,-5.99,{"$f":"F43","v":-5.99},{"$f":"AB43+($AH43-$AB43)/6","v":-5.99},-5.99,-5.99,-5.99,-5.99,{"$f":"G43","v":-5.99}]
[null,{"$f":"Lists!D10","v":"Furniture"},null,-0.22,-0.22,-0.22,-0.22,null,{"$f":"INDEX(Q44:AH44,MATCH($I$6,$Q$6:$AH$6,0))","v":-0.22},null,-0.22,-0.22,-0.22,-0.22,-0.22,null,-0.22,-0.22,{"$f":"D44","v":-0.22},-0.22,-0.22,-0.22,-0.22,{"$f":"E44","v":-0.22},-0.22,-0.22,-0.22,{"$f":"F44","v":-0.22},-0.22,-0.22,-0.22,-0.22,-0.22,{"$f":"G44","v":-0.22}]
[null,{"$f":"Lists!D11","v":"WEEE"},null,-3.26,-3.26,-3.26,-3.26,null,{"$f":"INDEX(Q45:AH45,MATCH($I$6,$Q$6:$AH$6,0))","v":-3.26},null,-3.26,-3.26,-3.26,-3.26,-3.26,null,-3.26,-3.26,{"$f":"D45","v":-3.26},-3.26,-3.26,-3.26,-3.26,{"$f":"E45","v":-3.26},-3.26,-3.26,-3.26,{"$f":"F45","v":-3.26},-3.26,-3.26,-3.26,-3.26,-3.26,{"$f":"G45","v":-3.26}]
[null,{"$f":"Lists!D12","v":"Rubble, Soil, Plasterboard"},null,0,0,0,0,null,{"$f":"INDEX(Q46:AH46,MATCH($I$6,$Q$6:$AH$6,0))","v":0},null,0,0,0,0,0,null,0,0,{"$f":"D46","v":0},0,0,0,0,{"$f":"E46","v":0},0,0,0,{"$f":"F46","v":0},0,0,0,0,0,{"$f":"G46","v":0}]
[null,{"$f":"Lists!D13","v":"Other"},null,0,0,0,0,null,{"$f":"INDEX(Q47:AH47,MATCH($I$6,$Q$6:$AH$6,0))","v":0},null,0,0,0,0,0,null,0,0,{"$f":"D47","v":0},0,0,0,0,{"$f":"E47","v":0},0,0,0,{"$f":"F47","v":0},0,0,0,0,0,{"$f":"G47","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A48,\"@*\")+1","v":"@4"},"Residual Treatment"]
[]
[null,"Source: revised assumptions for LCA modelling",null,"2015/16","2020/21","2024/25","2030/31",null,{"$f":"'Start Here'!$C$27","v":"2017/18"},null,{"$f":"K$6","v":"2017/18"},{"$f":"L$6","v":"2017/18"},{"$f":"M$6","v":"2017/18"},{"$f":"N$6","v":"2017/18"},{"$f":"O$6","v":"2017/18"},null,"2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","2030/31"]
["BASELINE INCIN",{"$f":"Lists!F28","v":"Incineration"},null,"dynamic",null,null,null,null,{"$f":"'Treatment CO2'!C$161","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment CO2'!E$161","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!F$161","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!G$161","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!H$161","v":{"$error":"#DIV/0!"}},{"$f":"'Treatment CO2'!I$161","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"Lists!F31","v":"Gasification (Elec)"}]
[null,{"$f":"Lists!F32","v":"Gasification (CHP)"}]
[null,{"$f":"Lists!F33","v":"MBT"},null,"dynamic",null,null,null,null,{"$f":"INDEX($Q55:$AH55,MATCH(I$6,$Q$6:$AH$6,0))","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!F34","v":"Landfill"},null,0.18744014361662215,0.19663986752889107,0.2010725893165401,0.20207378612104523,null,{"$f":"INDEX(Q56:AH56,MATCH($I$6,$Q$6:$AH$6,0))","v":0.1911200331815297},null,0.1911200331815297,0.1911200331815297,0.1911200331815297,0.1911200331815297,0.1911200331815297,null,0.18744014361662215,0.18744014361662215,{"$f":"D56","v":0.18744014361662215},{"$f":"S56+($X56-$S56)/5","v":0.18928008839907592},0.1911200331815297,0.19295997796398348,0.19479992274643726,{"$f":"E56","v":0.19663986752889107},{"$f":"X56+($AB56-$X56)/4","v":0.19774804797580331},0.19885622842271555,0.1999644088696278,{"$f":"F56","v":0.2010725893165401},{"$f":"AB56+($AH56-$AB56)/6","v":0.20123945545062427},0.20140632158470845,0.20157318771879262,0.2017400538528768,0.20190691998696098,{"$f":"G56","v":0.20207378612104523}]
[null,{"$f":"Lists!F35","v":"Landfill (Rejects)"},null,0.18744014361662215,0.19663986752889107,0.2010725893165401,0.20207378612104523,null,{"$f":"INDEX(Q57:AH57,MATCH($I$6,$Q$6:$AH$6,0))","v":0.1911200331815297},null,0.1911200331815297,0.1911200331815297,0.1911200331815297,0.1911200331815297,0.1911200331815297,null,0.18744014361662215,0.18744014361662215,{"$f":"D57","v":0.18744014361662215},0.18928008839907592,0.1911200331815297,0.19295997796398348,0.19479992274643726,{"$f":"E57","v":0.19663986752889107},0.19774804797580331,0.19885622842271555,0.1999644088696278,{"$f":"F57","v":0.2010725893165401},0.20123945545062427,0.20140632158470845,0.20157318771879262,0.2017400538528768,0.20190691998696098,{"$f":"G57","v":0.20207378612104523}]
[null,{"$f":"Lists!F36","v":"R-MRF to Landfill"},null,0.18744014361662215,0.19663986752889107,0.2010725893165401,0.20207378612104523,null,{"$f":"INDEX(Q58:AH58,MATCH($I$6,$Q$6:$AH$6,0))","v":0.1911200331815297},null,0.1911200331815297,0.1911200331815297,0.1911200331815297,0.1911200331815297,0.1911200331815297,null,0.18744014361662215,0.18744014361662215,{"$f":"D58","v":0.18744014361662215},0.18928008839907592,0.1911200331815297,0.19295997796398348,0.19479992274643726,{"$f":"E58","v":0.19663986752889107},0.19774804797580331,0.19885622842271555,0.1999644088696278,{"$f":"F58","v":0.2010725893165401},0.20123945545062427,0.20140632158470845,0.20157318771879262,0.2017400538528768,0.20190691998696098,{"$f":"G58","v":0.20207378612104523}]
["BASELINE R-MRF PERFORMANCE",{"$f":"Lists!F37","v":"R-MRF to Incineration"},null,"dynamic",null,null,null,null,{"$f":"'Treatment CO2'!C175","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment CO2'!E175","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!F175","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!G175","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!H175","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!I175","v":2.31438404609574E-2}]
[null,{"$f":"Lists!F39","v":"RDF/Autoclave to Incineration"},null,"dynamic",null,null,null,null,{"$f":"'Treatment CO2'!C189","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment CO2'!E189","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!F189","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!G189","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!H189","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!I189","v":2.31438404609574E-2}]
[null,{"$f":"Lists!F40","v":"MBT to Incineration"},null,"dynamic - per tonne of input to MBT process post recycling extraction",null,null,null,null,{"$f":"'Treatment CO2'!C203","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment CO2'!E203","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!F203","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!G203","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!H203","v":2.31438404609574E-2},{"$f":"'Treatment CO2'!I203","v":2.31438404609574E-2}]
[null,"CLO/Landfill Output",null,"dynamic - 2.5% of biogenic carbon input to MBT process post recycling",null,null,null,null,{"$f":"'Treatment CO2'!C206","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment CO2'!E206","v":0},{"$f":"'Treatment CO2'!F206","v":0},{"$f":"'Treatment CO2'!G206","v":0},{"$f":"'Treatment CO2'!H206","v":0},{"$f":"'Treatment CO2'!I206","v":0}]
[]
[null,"Transport"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A65,\"@*\")+1","v":"@5"},"Emissions Factors"]
[null,"kgCO2eq/tonne.km"]
[null,null,null,"2015/16","2020/21","2024/25","2030/31",null,{"$f":"'Start Here'!$C$27","v":"2017/18"},null,{"$f":"K$6","v":"2017/18"},{"$f":"L$6","v":"2017/18"},{"$f":"M$6","v":"2017/18"},{"$f":"N$6","v":"2017/18"},{"$f":"O$6","v":"2017/18"},null,"2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","2030/31"]
[null,"RCV (Collection)",null,0.22,0.22,0.2,0.16500000000000001,null,{"$f":"INDEX(Q69:AH69,MATCH($I$6,$Q$6:$AH$6,0))","v":0.22},null,{"$f":"INDEX($Q69:$AH69,MATCH(K$6,$Q$6:$AH$6,0))","v":0.22},0.22,0.22,0.22,0.22,null,0.22,0.22,{"$f":"D69","v":0.22},{"$f":"S69+($X69-$S69)/5","v":0.22},0.22,0.22,0.22,{"$f":"E69","v":0.22},{"$f":"X69+($AB69-$X69)/4","v":0.215},0.21,0.20499999999999999,{"$f":"F69","v":0.2},{"$f":"AB69+($AH69-$AB69)/6","v":0.19416666666666668},0.18833333333333335,0.18250000000000002,0.17666666666666669,0.17083333333333336,{"$f":"G69","v":0.16500000000000001}]
[null,"HGV (Transport)",null,0.27,0.27,0.24,0.20300000000000001,"Road",{"$f":"INDEX(Q70:AH70,MATCH($I$6,$Q$6:$AH$6,0))","v":0.27},null,0.27,0.27,0.27,0.27,0.27,null,0.27,0.27,0.27,0.27,0.27,0.27,0.27,{"$f":"E70","v":0.27},0.26250000000000001,0.255,0.2475,{"$f":"F70","v":0.24},0.23383333333333334,0.22766666666666668,0.22150000000000003,0.21533333333333338,0.20916666666666672,{"$f":"G70","v":0.20300000000000001}]
[null,"Rail",null,0.02,0.02,0.02,0.02,"Rail",{"$f":"INDEX(Q71:AH71,MATCH($I$6,$Q$6:$AH$6,0))","v":0.02},null,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"E71","v":0.02},0.02,0.02,0.02,{"$f":"F71","v":0.02},0.02,0.02,0.02,0.02,0.02,{"$f":"G71","v":0.02}]
[null,"Water",null,0.03,0.03,0.03,0.03,"Water",{"$f":"INDEX(Q72:AH72,MATCH($I$6,$Q$6:$AH$6,0))","v":0.03},null,0.03,0.03,0.03,0.03,0.03,null,0.03,0.03,0.03,0.03,0.03,0.03,0.03,{"$f":"E72","v":0.03},0.03,0.03,0.03,{"$f":"F72","v":0.03},0.03,0.03,0.03,0.03,0.03,{"$f":"G72","v":0.03}]
[null,"Shipping",null,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,"Shipping",{"$f":"INDEX(Q73:AH73,MATCH($I$6,$Q$6:$AH$6,0))","v":2.0157000000000001E-2},null,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,null,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,{"$f":"E73","v":2.0157000000000001E-2},2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,{"$f":"F73","v":2.0157000000000001E-2},2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,2.0157000000000001E-2,{"$f":"G73","v":2.0157000000000001E-2}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A74,\"@*\")+1","v":"@6"},"Carbon intensity of electricity generation"]
[]
[null,"Source: UK Government (data tables supporting the toolkit 2017)"]
[null,null,null,null,null,null,null,null,{"$f":"'Start Here'!$C$27","v":"2017/18"},null,{"$f":"K$6","v":"2017/18"},{"$f":"L$6","v":"2017/18"},{"$f":"M$6","v":"2017/18"},{"$f":"N$6","v":"2017/18"},{"$f":"O$6","v":"2017/18"},null,"2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","2030/31"]
[null,"kg CO2 eq. kWh electricity",null,null,null,null,null,null,{"$f":"INDEX(Q79:AH79,MATCH($I$6,$Q$6:$AH$6,0))","v":0.28929800576196751},null,{"$f":"INDEX($Q79:$AH79,MATCH(K$6,$Q$6:$AH$6,0))","v":0.28929800576196751},{"$f":"INDEX($Q79:$AH79,MATCH(L$6,$Q$6:$AH$6,0))","v":0.28929800576196751},{"$f":"INDEX($Q79:$AH79,MATCH(M$6,$Q$6:$AH$6,0))","v":0.28929800576196751},{"$f":"INDEX($Q79:$AH79,MATCH(N$6,$Q$6:$AH$6,0))","v":0.28929800576196751},{"$f":"INDEX($Q79:$AH79,MATCH(O$6,$Q$6:$AH$6,0))","v":0.28929800576196751},null,0.32217926705352518,0.31460206607444818,0.30661137060045462,0.29818461587474304,0.28929800576196751,0.27992644555083107,0.27004347108965876,0.25962117405483676,0.24863012314108426,0.2370392809510101,0.2248159163492594,0.2119255120337489,0.19833166706298425,0.18399599406420725,0.16887801083210144,0.15293502601194481,0.13612201854439115,0.11839151053144831]
[null,"kg CO2 eq. kWh heat",null,null,null,null,null,null,0.2,null,{"$f":"$I80","v":0.2},{"$f":"$I80","v":0.2},0.2,0.2,0.2]
[null,"kg CO2 eq. kWh natural gas combustion",null,null,null,null,null,null,0.185,null,{"$f":"$I81","v":0.185},0.185,0.185,0.185,0.185]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A83,\"@*\")+1","v":"@7"},"EPS default energy generation assumptions for incineration"]
[]
[null,null,null,null,null,null,null,null,{"$f":"'Start Here'!$C$27","v":"2017/18"},null,{"$f":"K$6","v":"2017/18"},{"$f":"L$6","v":"2017/18"},{"$f":"M$6","v":"2017/18"},{"$f":"N$6","v":"2017/18"},{"$f":"O$6","v":"2017/18"},null,"2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","2030/31"]
[null,"Gross electricity generation %",null,null,null,null,null,null,{"$f":"INDEX(Q87:AH87,MATCH($I$6,$Q$6:$AH$6,0))","v":0.26},null,{"$f":"INDEX($Q87:$AH87,MATCH(K$6,$Q$6:$AH$6,0))","v":0.26},0.26,0.26,0.26,0.26,null,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.25,0.25,0.25,0.25,0.25,0.22,0.22,0.22,0.22,0.22,0.22]
[null,"Heat generation %",null,null,null,null,null,null,{"$f":"INDEX(Q88:AH88,MATCH($I$6,$Q$6:$AH$6,0))","v":0},null,0,0,0,0,0,null,null,null,null,null,null,null,null,0.05,0.05,0.05,0.05,0.05,0.15,0.15,0.15,0.15,0.15,0.15]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A90,\"@*\")+1","v":"@8"},"EPS default energy generation assumptions for specific incinerators"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A92,\"@*\")+1","v":"@9"},"Gross electricity generation %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross electricity generation %"]
[]
[null,null,null,null,null,null,null,null,{"$f":"'Start Here'!$C$27","v":"2017/18"},null,{"$f":"K$6","v":"2017/18"},{"$f":"L$6","v":"2017/18"},{"$f":"M$6","v":"2017/18"},{"$f":"N$6","v":"2017/18"},{"$f":"O$6","v":"2017/18"},null,"2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","2030/31"]
[null,"EPS Default",null,null,null,null,null,null,{"$f":"INDEX(Q96:AH96,MATCH($I$95,$Q$95:$AH$95,0))","v":0.26},null,{"$f":"INDEX($Q96:$AH96,MATCH(K$95,$Q$95:$AH$95,0))","v":0.26},{"$f":"INDEX($Q96:$AH96,MATCH(L$95,$Q$95:$AH$95,0))","v":0.26},0.26,0.26,0.26,null,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.25,0.25,0.25,0.25,0.25,0.22,0.22,0.22,0.22,0.22,0.22]
[null,"Riverside",null,null,null,null,null,null,0.3,null,{"$f":"INDEX($Q97:$AH97,MATCH(K$95,$Q$95:$AH$95,0))","v":0.3},0.3,0.3,0.3,0.3,null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,"SELCHP",null,null,null,null,null,null,0.22,null,{"$f":"INDEX($Q98:$AH98,MATCH(K$95,$Q$95:$AH$95,0))","v":0.22},0.22,0.22,0.22,0.22,null,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22]
[null,"Edmonton",null,null,null,null,null,null,0.25,null,0.25,0.25,0.25,0.25,0.25,null,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[null,"Add your incinerator here",null,null,null,null,null,null,0.26,null,0.26,0.26,0.26,0.26,0.26,null,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26]
[null,"Add your incinerator here",null,null,null,null,null,null,0.26,null,0.26,0.26,0.26,0.26,0.26,null,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26]
[null,"Add your incinerator here",null,null,null,null,null,null,0.26,null,0.26,0.26,0.26,0.26,0.26,null,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26]
[null,"Add your incinerator here",null,null,null,null,null,null,0.26,null,0.26,0.26,0.26,0.26,0.26,null,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26]
[null,"Add your incinerator here",null,null,null,null,null,null,0.26,null,0.26,0.26,0.26,0.26,0.26,null,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A106,\"@*\")+1","v":"@10"},"Heat generation %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat generation %"]
[]
[null,null,null,null,null,null,null,null,{"$f":"'Start Here'!$C$27","v":"2017/18"},null,{"$f":"K$6","v":"2017/18"},{"$f":"L$6","v":"2017/18"},{"$f":"M$6","v":"2017/18"},{"$f":"N$6","v":"2017/18"},{"$f":"O$6","v":"2017/18"},null,"2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","2030/31"]
[null,{"$f":"B96","v":"EPS Default"},null,null,null,null,null,null,{"$f":"INDEX(Q110:AH110,MATCH(I$109,$Q$109:$AH$109,0))","v":0},null,{"$f":"INDEX($Q110:$AH110,MATCH(K$109,$Q$109:$AH$109,0))","v":0},0,0,0,{"$f":"INDEX($Q110:$AH110,MATCH(O$109,$Q$109:$AH$109,0))","v":0},null,0,0,0,0,0,0,0,0.05,0.05,0.05,0.05,0.05,0.15,0.15,0.15,0.15,0.15,0.15]
[null,"Riverside",null,null,null,null,null,null,{"$f":"INDEX(Q111:AH111,MATCH($I$109,$Q$109:$AH$109,0))","v":0},null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SELCHP",null,null,null,null,null,null,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Edmonton",null,null,null,null,null,null,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Add your incinerator here",null,null,null,null,null,null,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Add your incinerator here",null,null,null,null,null,null,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B102","v":"Add your incinerator here"},null,null,null,null,null,null,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B103","v":"Add your incinerator here"},null,null,null,null,null,null,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B104","v":"Add your incinerator here"},null,null,null,null,null,null,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"C&I Arisings - London Plan","index":40,"n_rows":42,"n_cols":4,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"C&I Arisings"]
[null,"Source: Draft New London Plan, Table 9.1, https://www.london.gov.uk/what-we-do/planning/london-plan/new-london-plan/draft-new-london-plan/chapter-9-sustainable-infrastructure/policy-si8-waste-capacity#r-Table%209.1"]
[]
[null,"Borough",2021,2041]
[null,"Barking and Dagenham",214,230]
[null,"Barnet",315,340]
[null,"Bexley",225,242]
[null,"Brent",260,274]
[null,"Bromley",250,268]
[null,"Camden",360,374]
[null,"City of London",230,238]
[null,"Croydon",305,327]
[null,"Ealing",291,306]
[null,"Enfield",305,327]
[null,"Greenwich",209,227]
[null,"Hackney",183,196]
[null,"Hammersmith & Fulham",183,190]
[null,"Haringey",190,201]
[null,"Harrow",188,205]
[null,"Havering",230,249]
[null,"Hillingdon",347,367]
[null,"Hounslow",260,276]
[null,"Islington",242,252]
[null,"Kensington and Chelsea",202,211]
[null,"Kingston upon Thames",152,161]
[null,"Lambeth",208,220]
[null,"Lewisham",191,206]
[null,"Merton",173,184]
[null,"Newham",244,261]
[null,"Redbridge",196,216]
[null,"Richmond upon Thames",180,191]
[null,"Southwark",292,308]
[null,"Sutton",161,173]
[null,"Tower Hamlets",260,273]
[null,"Waltham Forest",202,180]
[null,"Wandsworth",250,264]
[null,"Westminster",722,750]
[null,"London total",8216,8726]

{"sheet":"Background Calculations ->","index":41,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Calculations Section"]
[]
[null,"No user sheets beyond this point"]

{"sheet":"CIF","index":42,"n_rows":105,"n_cols":18,"rows_kept":105,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Calculation of residual waste impacts"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A3,\"@*\")+1","v":"@1"},"Assumptions"]
[]
[null,"Description","Conversion factors used in the calculations"]
[]
[null,"Conversion of carbon to CO2 eq emissions",{"$f":"44/12","v":3.6666666666666665}]
[null,"Conversion of MJ to kWh",3.6]
[]
[null,"Description","Carbon assumptions for electricity and diesel used at facility"]
[]
[null,"Energy consumption at facilities, t CO2 eq. / tonne waste","tCO2e",null,"kWh","litres diesel"]
[null,"Incineration",0.01,null,80]
[null,"MBT",null,null,40,1.5]
[null,"R-MRF",null,null,40,1.5]
[null,"R-MRF hi",null,null,45,1.5]
[]
[null,"Description","Assumptions used in the calculation of carbon emission factors and energy generation impacts"]
[]
[null,null,null,"standard incineration",null,null,null,"MBT adjustments",null,null,null,null,null,null,"AD"]
[null,null,"Input, tonnes waste","fossil carbon (%)","carbon emissions + energy use: t CO2 eq / tonne","NCV, as received, MJ / kg","Energy content kWh / tonne","carbon content % of original","energy content % of original","carbon emissions + energy use t CO2 eq / tonne","Total energy content MJ / kg","Energy content kWh / tonne",null,null,"Input tonnes waste","carbon emissions + energy use: t CO2 eq / tonne","Total energy content MJ / kg","energy content kWh /tonne"]
[null,"Paper / Card",1,{"$f":"'Treatment CO2'!D23","v":0},{"$f":"'Treatment CO2'!E23","v":0.01},{"$f":"'Treatment CO2'!F23","v":11.9},{"$f":"'Treatment CO2'!G23","v":3305.5555555555552},null,{"$f":"'Treatment CO2'!I23","v":0.85},{"$f":"'Treatment CO2'!J23","v":0.01},{"$f":"'Treatment CO2'!K23","v":10.115},{"$f":"'Treatment CO2'!L23","v":2809.7222222222222}]
[null,"Glass",1,{"$f":"'Treatment CO2'!D24","v":0},{"$f":"'Treatment CO2'!E24","v":0.01},{"$f":"'Treatment CO2'!F24","v":0},{"$f":"'Treatment CO2'!G24","v":0},null,{"$f":"'Treatment CO2'!I24","v":0},{"$f":"'Treatment CO2'!J24","v":0.01},{"$f":"'Treatment CO2'!K24","v":0},{"$f":"'Treatment CO2'!L24","v":0}]
[null,"Ferrous Metals",1,{"$f":"'Treatment CO2'!D25","v":0},{"$f":"'Treatment CO2'!E25","v":0.01},{"$f":"'Treatment CO2'!F25","v":0},{"$f":"'Treatment CO2'!G25","v":0},null,{"$f":"'Treatment CO2'!I25","v":0},{"$f":"'Treatment CO2'!J25","v":0.01},{"$f":"'Treatment CO2'!K25","v":0},{"$f":"'Treatment CO2'!L25","v":0}]
[null,"Non-Ferrous Metals",1,{"$f":"'Treatment CO2'!D26","v":0},{"$f":"'Treatment CO2'!E26","v":0.01},{"$f":"'Treatment CO2'!F26","v":0},{"$f":"'Treatment CO2'!G26","v":0},null,{"$f":"'Treatment CO2'!I26","v":0},{"$f":"'Treatment CO2'!J26","v":0.01},{"$f":"'Treatment CO2'!K26","v":0},{"$f":"'Treatment CO2'!L26","v":0}]
[null,"Plastics",1,{"$f":"'Treatment CO2'!D27","v":0.66},{"$f":"'Treatment CO2'!E27","v":2.4299999999999997},{"$f":"'Treatment CO2'!F27","v":32.75},{"$f":"'Treatment CO2'!G27","v":9097.2222222222208},null,{"$f":"'Treatment CO2'!I27","v":1.01},{"$f":"'Treatment CO2'!J27","v":2.4299999999999997},{"$f":"'Treatment CO2'!K27","v":33.077500000000001},{"$f":"'Treatment CO2'!L27","v":9188.1944444444453}]
[null,"Textiles",1,{"$f":"'Treatment CO2'!D28","v":0.18},{"$f":"'Treatment CO2'!E28","v":0.66999999999999993},{"$f":"'Treatment CO2'!F28","v":12.8},{"$f":"'Treatment CO2'!G28","v":3555.5555555555557},null,{"$f":"'Treatment CO2'!I28","v":0.88},{"$f":"'Treatment CO2'!J28","v":0.66999999999999993},{"$f":"'Treatment CO2'!K28","v":11.264000000000001},{"$f":"'Treatment CO2'!L28","v":3128.8888888888891}]
[null,"Wood",1,{"$f":"'Treatment CO2'!D29","v":0},{"$f":"'Treatment CO2'!E29","v":0.01},{"$f":"'Treatment CO2'!F29","v":14.9},{"$f":"'Treatment CO2'!G29","v":4138.8888888888896},null,{"$f":"'Treatment CO2'!I29","v":0.88},{"$f":"'Treatment CO2'!J29","v":0.01},{"$f":"'Treatment CO2'!K29","v":13.112},{"$f":"'Treatment CO2'!L29","v":3642.2222222222222}]
[null,"WEEE",1,{"$f":"'Treatment CO2'!D30","v":0},{"$f":"'Treatment CO2'!E30","v":0.01},{"$f":"'Treatment CO2'!F30","v":0},{"$f":"'Treatment CO2'!G30","v":0},null,{"$f":"'Treatment CO2'!I30","v":0},{"$f":"'Treatment CO2'!J30","v":0.01},{"$f":"'Treatment CO2'!K30","v":0},{"$f":"'Treatment CO2'!L30","v":0}]
[null,"Food waste",1,{"$f":"'Treatment CO2'!D31","v":0},{"$f":"'Treatment CO2'!E31","v":0.01},{"$f":"'Treatment CO2'!F31","v":4.5},{"$f":"'Treatment CO2'!G31","v":1250},null,{"$f":"'Treatment CO2'!I31","v":1.03},{"$f":"'Treatment CO2'!J31","v":0.01},{"$f":"'Treatment CO2'!K31","v":4.6349999999999998},{"$f":"'Treatment CO2'!L31","v":1287.4999999999998},null,null,{"$f":"'Treatment CO2'!O31","v":1},{"$f":"'Treatment CO2'!P31","v":2.9999999999999997E-4},null,{"$f":"'Treatment CO2'!R31","v":1046}]
[null,"Garden Waste",1,{"$f":"'Treatment CO2'!D32","v":0},{"$f":"'Treatment CO2'!E32","v":0.01},{"$f":"'Treatment CO2'!F32","v":7.65},{"$f":"'Treatment CO2'!G32","v":2125},null,{"$f":"'Treatment CO2'!I32","v":0.93},{"$f":"'Treatment CO2'!J32","v":0.01},{"$f":"'Treatment CO2'!K32","v":7.1145000000000005},{"$f":"'Treatment CO2'!L32","v":1976.25}]
[null,"Mixed Food and Garden Waste",1,{"$f":"'Treatment CO2'!D33","v":0},{"$f":"'Treatment CO2'!E33","v":0.01},{"$f":"'Treatment CO2'!F33","v":6},{"$f":"'Treatment CO2'!G33","v":1666.6666666666665},null,{"$f":"'Treatment CO2'!I33","v":0.98},{"$f":"'Treatment CO2'!J33","v":0.01},{"$f":"'Treatment CO2'!K33","v":5.88},{"$f":"'Treatment CO2'!L33","v":1633.3333333333333}]
[null,"Material Recycled not classified (mineral oil etc.)",0,{"$f":"'Treatment CO2'!D34","v":0},{"$f":"'Treatment CO2'!E34","v":0.01},{"$f":"'Treatment CO2'!F34","v":0},{"$f":"'Treatment CO2'!G34","v":0},null,{"$f":"'Treatment CO2'!I34","v":0},{"$f":"'Treatment CO2'!J34","v":0.01},{"$f":"'Treatment CO2'!K34","v":0},{"$f":"'Treatment CO2'!L34","v":0}]
[null,"Rubble, Soil, Plasterboard",0,{"$f":"'Treatment CO2'!D35","v":0},{"$f":"'Treatment CO2'!E35","v":0.01},{"$f":"'Treatment CO2'!F35","v":0},{"$f":"'Treatment CO2'!G35","v":0},null,{"$f":"'Treatment CO2'!I35","v":0},{"$f":"'Treatment CO2'!J35","v":0.01},{"$f":"'Treatment CO2'!K35","v":0},{"$f":"'Treatment CO2'!L35","v":0}]
[null,"Other Materials",1,{"$f":"'Treatment CO2'!D36","v":0.05},{"$f":"'Treatment CO2'!E36","v":0.19333333333333336},{"$f":"'Treatment CO2'!F36","v":10},{"$f":"'Treatment CO2'!G36","v":2777.7777777777778},null,{"$f":"'Treatment CO2'!I36","v":0.88},{"$f":"'Treatment CO2'!J36","v":0.19333333333333336},{"$f":"'Treatment CO2'!K36","v":8.8000000000000007},{"$f":"'Treatment CO2'!L36","v":2444.4444444444448}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A38,\"@*\")+1","v":"@2"},"Residual composition data - including rejects from recycling, unsorted residual waste"]
[]
[null,"Description","Residual composition adjusted for additional recycling through intervention"]
[]
[null,null,null,null,{"$f":"'CIF Only RR'!D56","v":"EfW 1"},{"$f":"'CIF Only RR'!E56","v":"EfW 2"},{"$f":"'CIF Only RR'!F56","v":"EfW 3"},null,{"$f":"'CIF Only RR'!H56","v":"MBT 1"},{"$f":"'CIF Only RR'!I56","v":"MBT 2"},{"$f":"'CIF Only RR'!J56","v":"MBT 3"}]
[null,{"$f":"'Residual Compositions'!B15","v":"Paper / Card"},null,null,{"$f":"'CIF Only RR'!D35","v":0},{"$f":"'CIF Only RR'!E35","v":0},{"$f":"'CIF Only RR'!F35","v":0},null,{"$f":"'CIF Only RR'!H35","v":0},{"$f":"'CIF Only RR'!I35","v":0},{"$f":"'CIF Only RR'!J35","v":0}]
[null,{"$f":"'Residual Compositions'!B16","v":"Glass"},null,null,{"$f":"'CIF Only RR'!D36","v":0},{"$f":"'CIF Only RR'!E36","v":0},{"$f":"'CIF Only RR'!F36","v":0},null,{"$f":"'CIF Only RR'!H36","v":0},{"$f":"'CIF Only RR'!I36","v":0},{"$f":"'CIF Only RR'!J36","v":0}]
[null,{"$f":"'Residual Compositions'!B17","v":"Ferrous Metals"},null,null,{"$f":"'CIF Only RR'!D37","v":0},{"$f":"'CIF Only RR'!E37","v":0},{"$f":"'CIF Only RR'!F37","v":0},null,{"$f":"'CIF Only RR'!H37","v":0},{"$f":"'CIF Only RR'!I37","v":0},{"$f":"'CIF Only RR'!J37","v":0}]
[null,{"$f":"'Residual Compositions'!B18","v":"Non-Ferrous Metals"},null,null,{"$f":"'CIF Only RR'!D38","v":0},{"$f":"'CIF Only RR'!E38","v":0},{"$f":"'CIF Only RR'!F38","v":0},null,{"$f":"'CIF Only RR'!H38","v":0},{"$f":"'CIF Only RR'!I38","v":0},{"$f":"'CIF Only RR'!J38","v":0}]
[null,{"$f":"'Residual Compositions'!B19","v":"Plastics"},null,null,{"$f":"'CIF Only RR'!D39","v":0},{"$f":"'CIF Only RR'!E39","v":0},{"$f":"'CIF Only RR'!F39","v":0},null,{"$f":"'CIF Only RR'!H39","v":0},{"$f":"'CIF Only RR'!I39","v":0},{"$f":"'CIF Only RR'!J39","v":0}]
[null,{"$f":"'Residual Compositions'!B20","v":"Textiles"},null,null,{"$f":"'CIF Only RR'!D40","v":0},{"$f":"'CIF Only RR'!E40","v":0},{"$f":"'CIF Only RR'!F40","v":0},null,{"$f":"'CIF Only RR'!H40","v":0},{"$f":"'CIF Only RR'!I40","v":0},{"$f":"'CIF Only RR'!J40","v":0}]
[null,{"$f":"'Residual Compositions'!B21","v":"Wood"},null,null,{"$f":"'CIF Only RR'!D41","v":0},{"$f":"'CIF Only RR'!E41","v":0},{"$f":"'CIF Only RR'!F41","v":0},null,{"$f":"'CIF Only RR'!H41","v":0},{"$f":"'CIF Only RR'!I41","v":0},{"$f":"'CIF Only RR'!J41","v":0}]
[null,{"$f":"'Residual Compositions'!B22","v":"WEEE"},null,null,{"$f":"'CIF Only RR'!D42","v":0},{"$f":"'CIF Only RR'!E42","v":0},{"$f":"'CIF Only RR'!F42","v":0},null,{"$f":"'CIF Only RR'!H42","v":0},{"$f":"'CIF Only RR'!I42","v":0},{"$f":"'CIF Only RR'!J42","v":0}]
[null,{"$f":"'Residual Compositions'!B23","v":"Food waste"},null,null,{"$f":"'CIF Only RR'!D43","v":0},{"$f":"'CIF Only RR'!E43","v":0},{"$f":"'CIF Only RR'!F43","v":0},null,{"$f":"'CIF Only RR'!H43","v":0},{"$f":"'CIF Only RR'!I43","v":0},{"$f":"'CIF Only RR'!J43","v":0}]
[null,{"$f":"'Residual Compositions'!B24","v":"Garden Waste"},null,null,{"$f":"'CIF Only RR'!D44","v":0},{"$f":"'CIF Only RR'!E44","v":0},{"$f":"'CIF Only RR'!F44","v":0},null,{"$f":"'CIF Only RR'!H44","v":0},{"$f":"'CIF Only RR'!I44","v":0},{"$f":"'CIF Only RR'!J44","v":0}]
[null,{"$f":"'Residual Compositions'!B25","v":"Mixed Food and Garden Waste"},null,null,{"$f":"'CIF Only RR'!D45","v":0},{"$f":"'CIF Only RR'!E45","v":0},{"$f":"'CIF Only RR'!F45","v":0},null,{"$f":"'CIF Only RR'!H45","v":0},{"$f":"'CIF Only RR'!I45","v":0},{"$f":"'CIF Only RR'!J45","v":0}]
[null,{"$f":"'Residual Compositions'!B26","v":"Material Recycled not classified (mineral oil etc.)"},null,null,{"$f":"'CIF Only RR'!D46","v":0},{"$f":"'CIF Only RR'!E46","v":0},{"$f":"'CIF Only RR'!F46","v":0},null,{"$f":"'CIF Only RR'!H46","v":0},{"$f":"'CIF Only RR'!I46","v":0},{"$f":"'CIF Only RR'!J46","v":0}]
[null,{"$f":"'Residual Compositions'!B27","v":"Rubble, Soil, Plasterboard"},null,null,{"$f":"'CIF Only RR'!D47","v":0},{"$f":"'CIF Only RR'!E47","v":0},{"$f":"'CIF Only RR'!F47","v":0},null,{"$f":"'CIF Only RR'!H47","v":0},{"$f":"'CIF Only RR'!I47","v":0},{"$f":"'CIF Only RR'!J47","v":0}]
[null,{"$f":"'Residual Compositions'!B28","v":"Other Materials"},null,null,{"$f":"'CIF Only RR'!D48","v":0},{"$f":"'CIF Only RR'!E48","v":0},{"$f":"'CIF Only RR'!F48","v":0},null,{"$f":"'CIF Only RR'!H48","v":0},{"$f":"'CIF Only RR'!I48","v":0},{"$f":"'CIF Only RR'!J48","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A58,\"@*\")+1","v":"@3"},"Residual composition data - residual waste post sorting",null,null,null,null,null,null,"MBT"]
[]
[null,"Description","Residual composition adjusted for additional recycling through intervention"]
[]
[null,null,null,null,{"$f":"E$43","v":"EfW 1"},{"$f":"F$43","v":"EfW 2"},{"$f":"G$43","v":"EfW 3"},null,{"$f":"I$43","v":"MBT 1"},{"$f":"J$43","v":"MBT 2"},{"$f":"K$43","v":"MBT 3"}]
[null,{"$f":"'Residual Compositions'!B36","v":"Paper / Card"},null,null,{"$f":"'CIF Only RR'!D85","v":0},{"$f":"'CIF Only RR'!E85","v":0},{"$f":"'CIF Only RR'!F85","v":0},null,{"$f":"'CIF Only RR'!H85","v":0},{"$f":"'CIF Only RR'!I85","v":0},{"$f":"'CIF Only RR'!J85","v":0}]
[null,{"$f":"'Residual Compositions'!B37","v":"Glass"},null,null,{"$f":"'CIF Only RR'!D86","v":0},{"$f":"'CIF Only RR'!E86","v":0},{"$f":"'CIF Only RR'!F86","v":0},null,{"$f":"'CIF Only RR'!H86","v":0},{"$f":"'CIF Only RR'!I86","v":0},{"$f":"'CIF Only RR'!J86","v":0}]
[null,{"$f":"'Residual Compositions'!B38","v":"Ferrous Metals"},null,null,{"$f":"'CIF Only RR'!D87","v":0},{"$f":"'CIF Only RR'!E87","v":0},{"$f":"'CIF Only RR'!F87","v":0},null,{"$f":"'CIF Only RR'!H87","v":0},{"$f":"'CIF Only RR'!I87","v":0},{"$f":"'CIF Only RR'!J87","v":0}]
[null,{"$f":"'Residual Compositions'!B39","v":"Non-Ferrous Metals"},null,null,{"$f":"'CIF Only RR'!D88","v":0},{"$f":"'CIF Only RR'!E88","v":0},{"$f":"'CIF Only RR'!F88","v":0},null,{"$f":"'CIF Only RR'!H88","v":0},{"$f":"'CIF Only RR'!I88","v":0},{"$f":"'CIF Only RR'!J88","v":0}]
[null,{"$f":"'Residual Compositions'!B40","v":"Plastics"},null,null,{"$f":"'CIF Only RR'!D89","v":0},{"$f":"'CIF Only RR'!E89","v":0},{"$f":"'CIF Only RR'!F89","v":0},null,{"$f":"'CIF Only RR'!H89","v":0},{"$f":"'CIF Only RR'!I89","v":0},{"$f":"'CIF Only RR'!J89","v":0}]
[null,{"$f":"'Residual Compositions'!B41","v":"Textiles"},null,null,{"$f":"'CIF Only RR'!D90","v":0},{"$f":"'CIF Only RR'!E90","v":0},{"$f":"'CIF Only RR'!F90","v":0},null,{"$f":"'CIF Only RR'!H90","v":0},{"$f":"'CIF Only RR'!I90","v":0},{"$f":"'CIF Only RR'!J90","v":0}]
[null,{"$f":"'Residual Compositions'!B42","v":"Wood"},null,null,{"$f":"'CIF Only RR'!D91","v":0},{"$f":"'CIF Only RR'!E91","v":0},{"$f":"'CIF Only RR'!F91","v":0},null,{"$f":"'CIF Only RR'!H91","v":0},{"$f":"'CIF Only RR'!I91","v":0},{"$f":"'CIF Only RR'!J91","v":0}]
[null,{"$f":"'Residual Compositions'!B43","v":"WEEE"},null,null,{"$f":"'CIF Only RR'!D92","v":0},{"$f":"'CIF Only RR'!E92","v":0},{"$f":"'CIF Only RR'!F92","v":0},null,{"$f":"'CIF Only RR'!H92","v":0},{"$f":"'CIF Only RR'!I92","v":0},{"$f":"'CIF Only RR'!J92","v":0}]
[null,{"$f":"'Residual Compositions'!B44","v":"Food waste"},null,null,{"$f":"'CIF Only RR'!D93","v":0},{"$f":"'CIF Only RR'!E93","v":0},{"$f":"'CIF Only RR'!F93","v":0},null,{"$f":"'CIF Only RR'!H93","v":0},{"$f":"'CIF Only RR'!I93","v":0},{"$f":"'CIF Only RR'!J93","v":0}]
[null,{"$f":"'Residual Compositions'!B45","v":"Garden Waste"},null,null,{"$f":"'CIF Only RR'!D94","v":0},{"$f":"'CIF Only RR'!E94","v":0},{"$f":"'CIF Only RR'!F94","v":0},null,{"$f":"'CIF Only RR'!H94","v":0},{"$f":"'CIF Only RR'!I94","v":0},{"$f":"'CIF Only RR'!J94","v":0}]
[null,{"$f":"'Residual Compositions'!B46","v":"Mixed Food and Garden Waste"},null,null,{"$f":"'CIF Only RR'!D95","v":0},{"$f":"'CIF Only RR'!E95","v":0},{"$f":"'CIF Only RR'!F95","v":0},null,{"$f":"'CIF Only RR'!H95","v":0},{"$f":"'CIF Only RR'!I95","v":0},{"$f":"'CIF Only RR'!J95","v":0}]
[null,{"$f":"'Residual Compositions'!B47","v":"Material Recycled not classified (mineral oil etc.)"},null,null,{"$f":"'CIF Only RR'!D96","v":0},{"$f":"'CIF Only RR'!E96","v":0},{"$f":"'CIF Only RR'!F96","v":0},null,{"$f":"'CIF Only RR'!H96","v":0},{"$f":"'CIF Only RR'!I96","v":0},{"$f":"'CIF Only RR'!J96","v":0}]
[null,{"$f":"'Residual Compositions'!B48","v":"Rubble, Soil, Plasterboard"},null,null,{"$f":"'CIF Only RR'!D97","v":0},{"$f":"'CIF Only RR'!E97","v":0},{"$f":"'CIF Only RR'!F97","v":0},null,{"$f":"'CIF Only RR'!H97","v":0},{"$f":"'CIF Only RR'!I97","v":0},{"$f":"'CIF Only RR'!J97","v":0}]
[null,{"$f":"'Residual Compositions'!B49","v":"Other Materials"},null,null,{"$f":"'CIF Only RR'!D98","v":0},{"$f":"'CIF Only RR'!E98","v":0},{"$f":"'CIF Only RR'!F98","v":0},null,{"$f":"'CIF Only RR'!H98","v":0},{"$f":"'CIF Only RR'!I98","v":0},{"$f":"'CIF Only RR'!J98","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A78,\"@*\")+1","v":"@4"},"Efficiency assumptions",null,null,null,null,null,null,"MBT"]
[]
[null,"Proportion treated by each incinerator",null,null,{"$f":"E$43","v":"EfW 1"},{"$f":"F$43","v":"EfW 2"},{"$f":"G$43","v":"EfW 3"},null,{"$f":"I$43","v":"MBT 1"},{"$f":"J$43","v":"MBT 2"},{"$f":"K$43","v":"MBT 3"},null,null,{"$f":"'CIF Only RR'!M16","v":"AD 1"},{"$f":"'CIF Only RR'!N16","v":"AD 2"},{"$f":"'CIF Only RR'!O16","v":"AD 3"}]
[null,"Electrical Efficiency (Gross)",null,null,{"$f":"'CIF Only RR'!D107","v":0.26},{"$f":"'CIF Only RR'!E107","v":0.26},{"$f":"'CIF Only RR'!F107","v":0.26},null,{"$f":"'CIF Only RR'!H107","v":0.26},{"$f":"'CIF Only RR'!I107","v":0.26},{"$f":"'CIF Only RR'!J107","v":0.26},null,"Electrical Efficiency (Net)",{"$f":"'CIF Only RR'!M107","v":0.32},{"$f":"'CIF Only RR'!N107","v":0.32},{"$f":"'CIF Only RR'!O107","v":0.32}]
[null,"Heat Efficiency",null,null,{"$f":"'CIF Only RR'!D108","v":0},{"$f":"'CIF Only RR'!E108","v":0},{"$f":"'CIF Only RR'!F108","v":0},null,{"$f":"'CIF Only RR'!H108","v":0},{"$f":"'CIF Only RR'!I108","v":0},{"$f":"'CIF Only RR'!J108","v":0},null,"Heat Efficiency",{"$f":"'CIF Only RR'!M108","v":0.26},{"$f":"'CIF Only RR'!N108","v":0.26},{"$f":"'CIF Only RR'!O108","v":0.26}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A84,\"@*\")+1","v":"@5"},"Carbon calculations - residual waste impacts",null,null,null,null,null,null,"MBT",null,null,null,null,"AD"]
[]
[null,"Description","Calculation of direct emissions from the process and energy generation offsets based on composition data"]
[]
[null,"Combined incineration output",null,null,{"$f":"E81","v":"EfW 1"},{"$f":"F81","v":"EfW 2"},{"$f":"G81","v":"EfW 3"},null,{"$f":"I81","v":"MBT 1"},{"$f":"J81","v":"MBT 2"},{"$f":"K81","v":"MBT 3"}]
[null,"Direct carbon emissions from process including energy use at plant, t CO2 / t waste",null,null,{"$f":"SUMPRODUCT($E$23:$E$36,E44:E57)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,F44:F57)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,G44:G57)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},null,{"$f":"SUMPRODUCT($E$23:$E$36,I44:I57)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,J44:J57)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,K44:K57)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2}]
[null,"Electricity generation, kWh per t waste",null,null,{"$f":"SUMPRODUCT($G$23:$G$36,E$44:E$57)*E82","v":0},0,0,null,{"$f":"SUMPRODUCT($G$23:$G$36,I$44:I$57)*I82","v":0},0,0]
[null,"Heat generation, kWh per t waste",null,null,0,0,0,null,0,0,0]
[null,"Carbon offset from heat generation, t CO2 eq / tonne waste",null,null,{"$f":"-E92*'Carbon Assumptions'!$I$80/1000","v":0},{"$f":"-F92*'Carbon Assumptions'!$I$80/1000","v":0},{"$f":"-G92*'Carbon Assumptions'!$I$80/1000","v":0},null,{"$f":"-I92*'Carbon Assumptions'!$I$80/1000","v":0},{"$f":"-J92*'Carbon Assumptions'!$I$80/1000","v":0},{"$f":"-K92*'Carbon Assumptions'!$I$80/1000","v":0}]
[null,"CIF g CO2 eq. / kWh electricity",null,null,{"$f":"((E90+E93)*1000000)/E91","v":{"$error":"#DIV/0!"}},{"$f":"((F90+F93)*1000000)/F91","v":{"$error":"#DIV/0!"}},{"$f":"((G90+G93)*1000000)/G91","v":{"$error":"#DIV/0!"}},null,{"$f":"((I90+I93)*1000000)/I91","v":{"$error":"#DIV/0!"}},{"$f":"((J90+J93)*1000000)/J91","v":{"$error":"#DIV/0!"}},{"$f":"((K90+K93)*1000000)/K91","v":{"$error":"#DIV/0!"}}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A95,\"@*\")+1","v":"@6"},"Carbon calculations - residual waste post-sorting"]
[]
[null,"Description","Calculation of direct emissions from the process and energy generation offsets based on composition data"]
[]
[null,"Combined incineration output",null,null,{"$f":"E43","v":"EfW 1"},{"$f":"F43","v":"EfW 2"},{"$f":"G43","v":"EfW 3"},null,{"$f":"I43","v":"MBT 1"},{"$f":"J43","v":"MBT 2"},{"$f":"K43","v":"MBT 3"},null,null,{"$f":"N81","v":"AD 1"},{"$f":"O81","v":"AD 2"},{"$f":"P81","v":"AD 3"}]
[null,"Direct carbon emissions from process including energy use at plant, t CO2 / t waste",null,null,{"$f":"SUMPRODUCT($E$23:$E$36,E64:E77)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,F64:F77)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,G64:G77)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},null,{"$f":"SUMPRODUCT($E$23:$E$36,I64:I77)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,J64:J77)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,K64:K77)+($E$14*'Carbon Assumptions'!$I$79)/1000","v":2.31438404609574E-2},null,null,{"$f":"$P$31","v":2.9999999999999997E-4},{"$f":"$P$31","v":2.9999999999999997E-4},{"$f":"$P$31","v":2.9999999999999997E-4}]
[null,"Electricity generation, kWh per t waste",null,null,{"$f":"SUMPRODUCT($G$23:$G$36,E64:E77)*E82","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,F64:F77)*F82","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,G64:G77)*G82","v":0},null,{"$f":"SUMPRODUCT($G$23:$G$36,I64:I77)*I82","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,J64:J77)*J82","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,K64:K77)*K82","v":0},null,null,{"$f":"$R$31*N82","v":334.72},334.72,334.72]
[null,"Heat generation, kWh per t waste",null,null,{"$f":"SUMPRODUCT($G$23:$G$36,E64:E77)*E83","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,F64:F77)*F83","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,G64:G77)*G83","v":0},null,{"$f":"SUMPRODUCT($G$23:$G$36,I64:I77)*I83","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,J64:J77)*J83","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,K64:K77)*K83","v":0},null,null,271.96000000000004,271.96000000000004,271.96000000000004]
[null,"Carbon offset from heat generation, t CO2 eq / tonne waste",null,null,{"$f":"-E103*'Carbon Assumptions'!$I$80/1000","v":0},{"$f":"-F103*'Carbon Assumptions'!$I$80/1000","v":0},{"$f":"-G103*'Carbon Assumptions'!$I$80/1000","v":0},null,{"$f":"-I103*'Carbon Assumptions'!$I$80/1000","v":0},{"$f":"-J103*'Carbon Assumptions'!$I$80/1000","v":0},{"$f":"-K103*'Carbon Assumptions'!$I$80/1000","v":0},null,null,{"$f":"-N103*'Carbon Assumptions'!$I$80/1000","v":-5.439200000000001E-2},{"$f":"-O103*'Carbon Assumptions'!$I$80/1000","v":-5.439200000000001E-2},{"$f":"-P103*'Carbon Assumptions'!$I$80/1000","v":-5.439200000000001E-2}]
[null,"CIF g CO2 eq. / kWh electricity",null,null,{"$f":"IF(E102>0,((E101+E104)*1000000)/E102,0)","v":0},{"$f":"IF(F102>0,((F101+F104)*1000000)/F102,0)","v":0},{"$f":"IF(G102>0,((G101+G104)*1000000)/G102,0)","v":0},null,{"$f":"IF(I102>0,((I101+I104)*1000000)/I102,0)","v":0},{"$f":"IF(J102>0,((J101+J104)*1000000)/J102,0)","v":0},{"$f":"IF(K102>0,((K101+K104)*1000000)/K102,0)","v":0},null,null,{"$f":"((N101+N104)*1000000)/N102","v":-161.60372848948376},{"$f":"((O101+O104)*1000000)/O102","v":-161.60372848948376},{"$f":"((P101+P104)*1000000)/P102","v":-161.60372848948376}]

{"sheet":"Treatment CO2","index":43,"n_rows":246,"n_cols":23,"rows_kept":246,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Calculation of residual waste impacts"]
[]
[null,"Assumptions"]
[]
[null,"Description","Conversion factors used in the calculations"]
[]
[null,"Conversion of carbon to CO2 eq emissions",{"$f":"44/12","v":3.6666666666666665}]
[null,"Conversion of MJ to kWh",3.6]
[]
[null,"Description","Carbon assumptions for electricity and diesel used at facility"]
[]
[null,"Energy consumption at facilities/ tonne waste","tCO2e",null,"kWh","litres diesel"]
[null,"Incineration",0.01,null,80]
[null,"MBT/R-MRF/RDF",null,null,40,1.5]
[null,"MBT/R-MRF/RDF",null,null,40,1.5]
[null,"R-MRF hi",null,null,45,1.5]
[]
[null,"Description","Assumptions used in the calculation of carbon emission factors and energy generation impacts"]
[]
[null,null,null,"standard incineration",null,null,null,"MBT adjustments",null,null,null,null,null,null,"Food Waste to AD",null,null,null,null,"Food Waste to AD (Biogas to Grid)"]
[null,null,"Input, tonnes waste","fossil carbon (%)","carbon emissions + diesel energy use: t CO2 eq / tonne + diesel use","NCV, as received, MJ / kg","Energy content kWh / tonne","carbon content % of original","energy content % of original","carbon emissions + diesel energy use t CO2 eq / tonne","Total energy content MJ / kg","Energy content kWh / tonne","Biogenic Carbon (%) ",null,"Input tonnes waste","carbon emissions + energy use: t CO2 eq / tonne","Total energy content MJ / kg","energy content kWh /tonne",null,"Input tonnes waste","carbon emissions + energy use: t CO2 eq / tonne","Total energy content MJ / kg","energy content kWh /tonne"]
[null,"Paper / Card",1,0,{"$f":"C23*D23*$C$8 + $C$14","v":0.01},11.9,{"$f":"F23/$C$9*1000","v":3305.5555555555552},null,0.85,{"$f":"C23*D23*$C$8 + $C$14","v":0.01},{"$f":"F23*I23","v":10.115},{"$f":"K23/$C$9*1000","v":2809.7222222222222},0.32]
[null,"Glass",1,0,{"$f":"C24*D24*$C$8 + $C$14","v":0.01},0,{"$f":"F24/$C$9*1000","v":0},null,0,{"$f":"C24*D24*$C$8 + $C$14","v":0.01},0,{"$f":"K24/$C$9*1000","v":0}]
[null,"Ferrous Metals",1,0,0.01,0,0,null,0,0.01,0,0]
[null,"Non-Ferrous Metals",1,0,0.01,0,0,null,0,0.01,0,0]
[null,"Plastics",1,0.66,2.4299999999999997,32.75,9097.2222222222208,null,1.01,2.4299999999999997,33.077500000000001,9188.1944444444453]
[null,"Textiles",1,0.18,0.66999999999999993,12.8,3555.5555555555557,null,0.88,0.66999999999999993,11.264000000000001,3128.8888888888891,0.15]
[null,"Wood",1,0,0.01,14.9,4138.8888888888896,null,0.88,0.01,13.112,3642.2222222222222,0.32]
[null,"WEEE",1,0,0.01,0,0,null,0,0.01,0,0]
[null,"Food waste",1,0,0.01,4.5,1250,null,1.03,0.01,4.6349999999999998,1287.4999999999998,0.18,{"$f":"B31","v":"Food waste"},1,2.9999999999999997E-4,null,1046,{"$f":"B31","v":"Food waste"},1,1.5E-3,null,850]
[null,"Garden Waste",1,0,0.01,7.65,2125,null,0.93,0.01,7.1145000000000005,1976.25,0.13]
[null,"Mixed Food and Garden Waste",1,0,0.01,6,1666.6666666666665,null,0.98,0.01,5.88,1633.3333333333333,0.16]
[null,"Material Recycled not classified (mineral oil etc.)",1,null,0.01,null,null,null,null,0.01]
[null,"Rubble, Soil, Plasterboard",1,null,0.01,null,null,null,null,0.01]
[null,"Other Materials",1,0.05,0.19333333333333336,10,2777.7777777777778,null,0.88,0.19333333333333336,{"$f":"F36*I36","v":8.8000000000000007},2444.4444444444448,0.08]
[]
[]
[null,"Residual composition data - unsorted residual waste including rejects from recycling"]
[]
[null,"Description","Residual composition adjusted for additional recycling through intervention"]
[]
[null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Residual Compositions'!F14","v":"Name Scenario 1"},{"$f":"'Residual Compositions'!G14","v":"Name Scenario 2"},{"$f":"'Residual Compositions'!H14","v":"Name Scenario 3"},{"$f":"'Residual Compositions'!I14","v":"Name Scenario 4"},{"$f":"'Residual Compositions'!J14","v":"Name Scenario 5"}]
[null,{"$f":"'Residual Compositions'!B15","v":"Paper / Card"},{"$f":"'Residual Compositions'!D15","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F15","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G15","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H15","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I15","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J15","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B16","v":"Glass"},{"$f":"'Residual Compositions'!D16","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F16","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G16","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H16","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I16","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J16","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B17","v":"Ferrous Metals"},{"$f":"'Residual Compositions'!D17","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F17","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G17","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H17","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I17","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J17","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B18","v":"Non-Ferrous Metals"},{"$f":"'Residual Compositions'!D18","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F18","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G18","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H18","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I18","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J18","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B19","v":"Plastics"},{"$f":"'Residual Compositions'!D19","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F19","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G19","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H19","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I19","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J19","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B20","v":"Textiles"},{"$f":"'Residual Compositions'!D20","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F20","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G20","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H20","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I20","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J20","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B21","v":"Wood"},{"$f":"'Residual Compositions'!D21","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F21","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G21","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H21","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I21","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J21","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B22","v":"WEEE"},{"$f":"'Residual Compositions'!D22","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F22","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G22","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H22","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I22","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J22","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B23","v":"Food waste"},{"$f":"'Residual Compositions'!D23","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F23","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G23","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H23","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I23","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J23","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B24","v":"Garden Waste"},{"$f":"'Residual Compositions'!D24","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F24","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G24","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H24","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I24","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J24","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B25","v":"Mixed Food and Garden Waste"},{"$f":"'Residual Compositions'!D25","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F25","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G25","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H25","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I25","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J25","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B26","v":"Material Recycled not classified (mineral oil etc.)"},{"$f":"'Residual Compositions'!D26","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F26","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G26","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H26","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I26","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J26","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B27","v":"Rubble, Soil, Plasterboard"},{"$f":"'Residual Compositions'!D27","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F27","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G27","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H27","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I27","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J27","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'Residual Compositions'!B28","v":"Other Materials"},{"$f":"'Residual Compositions'!D28","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F28","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!G28","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!H28","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!I28","v":{"$error":"#DIV/0!"}},{"$f":"'Residual Compositions'!J28","v":{"$error":"#DIV/0!"}}]
[]
[null,"Residual composition data - residual waste post sorting in R-MRF"]
[]
[null,"Description","Residual composition adjusted for additional recycling through intervention"]
[]
[null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"E$43","v":"Name Scenario 1"},{"$f":"F$43","v":"Name Scenario 2"},{"$f":"G$43","v":"Name Scenario 3"},{"$f":"H$43","v":"Name Scenario 4"},{"$f":"I$43","v":"Name Scenario 5"}]
[null,{"$f":"'Residual Compositions'!B36","v":"Paper / Card"},{"$f":"'Residual Compositions'!D36","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F36","v":0},{"$f":"'Residual Compositions'!G36","v":0},{"$f":"'Residual Compositions'!H36","v":0},{"$f":"'Residual Compositions'!I36","v":0},{"$f":"'Residual Compositions'!J36","v":0}]
[null,{"$f":"'Residual Compositions'!B37","v":"Glass"},{"$f":"'Residual Compositions'!D37","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F37","v":0},{"$f":"'Residual Compositions'!G37","v":0},{"$f":"'Residual Compositions'!H37","v":0},{"$f":"'Residual Compositions'!I37","v":0},{"$f":"'Residual Compositions'!J37","v":0}]
[null,{"$f":"'Residual Compositions'!B38","v":"Ferrous Metals"},{"$f":"'Residual Compositions'!D38","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F38","v":0},{"$f":"'Residual Compositions'!G38","v":0},{"$f":"'Residual Compositions'!H38","v":0},{"$f":"'Residual Compositions'!I38","v":0},{"$f":"'Residual Compositions'!J38","v":0}]
[null,{"$f":"'Residual Compositions'!B39","v":"Non-Ferrous Metals"},{"$f":"'Residual Compositions'!D39","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F39","v":0},{"$f":"'Residual Compositions'!G39","v":0},{"$f":"'Residual Compositions'!H39","v":0},{"$f":"'Residual Compositions'!I39","v":0},{"$f":"'Residual Compositions'!J39","v":0}]
[null,{"$f":"'Residual Compositions'!B40","v":"Plastics"},{"$f":"'Residual Compositions'!D40","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F40","v":0},{"$f":"'Residual Compositions'!G40","v":0},{"$f":"'Residual Compositions'!H40","v":0},{"$f":"'Residual Compositions'!I40","v":0},{"$f":"'Residual Compositions'!J40","v":0}]
[null,{"$f":"'Residual Compositions'!B41","v":"Textiles"},{"$f":"'Residual Compositions'!D41","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F41","v":0},{"$f":"'Residual Compositions'!G41","v":0},{"$f":"'Residual Compositions'!H41","v":0},{"$f":"'Residual Compositions'!I41","v":0},{"$f":"'Residual Compositions'!J41","v":0}]
[null,{"$f":"'Residual Compositions'!B42","v":"Wood"},{"$f":"'Residual Compositions'!D42","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F42","v":0},{"$f":"'Residual Compositions'!G42","v":0},{"$f":"'Residual Compositions'!H42","v":0},{"$f":"'Residual Compositions'!I42","v":0},{"$f":"'Residual Compositions'!J42","v":0}]
[null,{"$f":"'Residual Compositions'!B43","v":"WEEE"},{"$f":"'Residual Compositions'!D43","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F43","v":0},{"$f":"'Residual Compositions'!G43","v":0},{"$f":"'Residual Compositions'!H43","v":0},{"$f":"'Residual Compositions'!I43","v":0},{"$f":"'Residual Compositions'!J43","v":0}]
[null,{"$f":"'Residual Compositions'!B44","v":"Food waste"},{"$f":"'Residual Compositions'!D44","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F44","v":0},{"$f":"'Residual Compositions'!G44","v":0},{"$f":"'Residual Compositions'!H44","v":0},{"$f":"'Residual Compositions'!I44","v":0},{"$f":"'Residual Compositions'!J44","v":0}]
[null,{"$f":"'Residual Compositions'!B45","v":"Garden Waste"},{"$f":"'Residual Compositions'!D45","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F45","v":0},{"$f":"'Residual Compositions'!G45","v":0},{"$f":"'Residual Compositions'!H45","v":0},{"$f":"'Residual Compositions'!I45","v":0},{"$f":"'Residual Compositions'!J45","v":0}]
[null,{"$f":"'Residual Compositions'!B46","v":"Mixed Food and Garden Waste"},{"$f":"'Residual Compositions'!D46","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F46","v":0},{"$f":"'Residual Compositions'!G46","v":0},{"$f":"'Residual Compositions'!H46","v":0},{"$f":"'Residual Compositions'!I46","v":0},{"$f":"'Residual Compositions'!J46","v":0}]
[null,{"$f":"'Residual Compositions'!B47","v":"Material Recycled not classified (mineral oil etc.)"},{"$f":"'Residual Compositions'!D47","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F47","v":0},{"$f":"'Residual Compositions'!G47","v":0},{"$f":"'Residual Compositions'!H47","v":0},{"$f":"'Residual Compositions'!I47","v":0},{"$f":"'Residual Compositions'!J47","v":0}]
[null,{"$f":"'Residual Compositions'!B48","v":"Rubble, Soil, Plasterboard"},{"$f":"'Residual Compositions'!D48","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F48","v":0},{"$f":"'Residual Compositions'!G48","v":0},{"$f":"'Residual Compositions'!H48","v":0},{"$f":"'Residual Compositions'!I48","v":0},{"$f":"'Residual Compositions'!J48","v":0}]
[null,{"$f":"'Residual Compositions'!B49","v":"Other Materials"},{"$f":"'Residual Compositions'!D49","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F49","v":0},{"$f":"'Residual Compositions'!G49","v":0},{"$f":"'Residual Compositions'!H49","v":0},{"$f":"'Residual Compositions'!I49","v":0},{"$f":"'Residual Compositions'!J49","v":0}]
[]
[null,"Residual composition data - residual waste post RDF/Autoclave sorting"]
[]
[null,"Description","Residual composition adjusted for additional recycling through intervention"]
[]
[null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"E$43","v":"Name Scenario 1"},{"$f":"F$43","v":"Name Scenario 2"},{"$f":"G$43","v":"Name Scenario 3"},{"$f":"H$43","v":"Name Scenario 4"},{"$f":"I$43","v":"Name Scenario 5"}]
[null,{"$f":"'Residual Compositions'!B36","v":"Paper / Card"},{"$f":"'Residual Compositions'!D78","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F78","v":0},{"$f":"'Residual Compositions'!G78","v":0},{"$f":"'Residual Compositions'!H78","v":0},{"$f":"'Residual Compositions'!I78","v":0},{"$f":"'Residual Compositions'!J78","v":0}]
[null,{"$f":"'Residual Compositions'!B37","v":"Glass"},{"$f":"'Residual Compositions'!D79","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F79","v":0},{"$f":"'Residual Compositions'!G79","v":0},{"$f":"'Residual Compositions'!H79","v":0},{"$f":"'Residual Compositions'!I79","v":0},{"$f":"'Residual Compositions'!J79","v":0}]
[null,{"$f":"'Residual Compositions'!B38","v":"Ferrous Metals"},{"$f":"'Residual Compositions'!D80","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F80","v":0},{"$f":"'Residual Compositions'!G80","v":0},{"$f":"'Residual Compositions'!H80","v":0},{"$f":"'Residual Compositions'!I80","v":0},{"$f":"'Residual Compositions'!J80","v":0}]
[null,{"$f":"'Residual Compositions'!B39","v":"Non-Ferrous Metals"},{"$f":"'Residual Compositions'!D81","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F81","v":0},{"$f":"'Residual Compositions'!G81","v":0},{"$f":"'Residual Compositions'!H81","v":0},{"$f":"'Residual Compositions'!I81","v":0},{"$f":"'Residual Compositions'!J81","v":0}]
[null,{"$f":"'Residual Compositions'!B40","v":"Plastics"},{"$f":"'Residual Compositions'!D82","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F82","v":0},{"$f":"'Residual Compositions'!G82","v":0},{"$f":"'Residual Compositions'!H82","v":0},{"$f":"'Residual Compositions'!I82","v":0},{"$f":"'Residual Compositions'!J82","v":0}]
[null,{"$f":"'Residual Compositions'!B41","v":"Textiles"},{"$f":"'Residual Compositions'!D83","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F83","v":0},{"$f":"'Residual Compositions'!G83","v":0},{"$f":"'Residual Compositions'!H83","v":0},{"$f":"'Residual Compositions'!I83","v":0},{"$f":"'Residual Compositions'!J83","v":0}]
[null,{"$f":"'Residual Compositions'!B42","v":"Wood"},{"$f":"'Residual Compositions'!D84","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F84","v":0},{"$f":"'Residual Compositions'!G84","v":0},{"$f":"'Residual Compositions'!H84","v":0},{"$f":"'Residual Compositions'!I84","v":0},{"$f":"'Residual Compositions'!J84","v":0}]
[null,{"$f":"'Residual Compositions'!B43","v":"WEEE"},{"$f":"'Residual Compositions'!D85","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F85","v":0},{"$f":"'Residual Compositions'!G85","v":0},{"$f":"'Residual Compositions'!H85","v":0},{"$f":"'Residual Compositions'!I85","v":0},{"$f":"'Residual Compositions'!J85","v":0}]
[null,{"$f":"'Residual Compositions'!B44","v":"Food waste"},{"$f":"'Residual Compositions'!D86","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F86","v":0},{"$f":"'Residual Compositions'!G86","v":0},{"$f":"'Residual Compositions'!H86","v":0},{"$f":"'Residual Compositions'!I86","v":0},{"$f":"'Residual Compositions'!J86","v":0}]
[null,{"$f":"'Residual Compositions'!B45","v":"Garden Waste"},{"$f":"'Residual Compositions'!D87","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F87","v":0},{"$f":"'Residual Compositions'!G87","v":0},{"$f":"'Residual Compositions'!H87","v":0},{"$f":"'Residual Compositions'!I87","v":0},{"$f":"'Residual Compositions'!J87","v":0}]
[null,{"$f":"'Residual Compositions'!B46","v":"Mixed Food and Garden Waste"},{"$f":"'Residual Compositions'!D88","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F88","v":0},{"$f":"'Residual Compositions'!G88","v":0},{"$f":"'Residual Compositions'!H88","v":0},{"$f":"'Residual Compositions'!I88","v":0},{"$f":"'Residual Compositions'!J88","v":0}]
[null,{"$f":"'Residual Compositions'!B47","v":"Material Recycled not classified (mineral oil etc.)"},{"$f":"'Residual Compositions'!D89","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F89","v":0},{"$f":"'Residual Compositions'!G89","v":0},{"$f":"'Residual Compositions'!H89","v":0},{"$f":"'Residual Compositions'!I89","v":0},{"$f":"'Residual Compositions'!J89","v":0}]
[null,{"$f":"'Residual Compositions'!B48","v":"Rubble, Soil, Plasterboard"},{"$f":"'Residual Compositions'!D90","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F90","v":0},{"$f":"'Residual Compositions'!G90","v":0},{"$f":"'Residual Compositions'!H90","v":0},{"$f":"'Residual Compositions'!I90","v":0},{"$f":"'Residual Compositions'!J90","v":0}]
[null,{"$f":"'Residual Compositions'!B49","v":"Other Materials"},{"$f":"'Residual Compositions'!D91","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F91","v":0},{"$f":"'Residual Compositions'!G91","v":0},{"$f":"'Residual Compositions'!H91","v":0},{"$f":"'Residual Compositions'!I91","v":0},{"$f":"'Residual Compositions'!J91","v":0}]
[]
[null,"Residual composition data - residual waste post MBT sorting"]
[]
[null,"Description","Residual composition adjusted for additional recycling through intervention"]
[]
[null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"E$43","v":"Name Scenario 1"},{"$f":"F$43","v":"Name Scenario 2"},{"$f":"G$43","v":"Name Scenario 3"},{"$f":"H$43","v":"Name Scenario 4"},{"$f":"I$43","v":"Name Scenario 5"}]
[null,{"$f":"'Residual Compositions'!B36","v":"Paper / Card"},{"$f":"'Residual Compositions'!D57","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F57","v":0},{"$f":"'Residual Compositions'!G57","v":0},{"$f":"'Residual Compositions'!H57","v":0},{"$f":"'Residual Compositions'!I57","v":0},{"$f":"'Residual Compositions'!J57","v":0}]
[null,{"$f":"'Residual Compositions'!B37","v":"Glass"},{"$f":"'Residual Compositions'!D58","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F58","v":0},{"$f":"'Residual Compositions'!G58","v":0},{"$f":"'Residual Compositions'!H58","v":0},{"$f":"'Residual Compositions'!I58","v":0},{"$f":"'Residual Compositions'!J58","v":0}]
[null,{"$f":"'Residual Compositions'!B38","v":"Ferrous Metals"},{"$f":"'Residual Compositions'!D59","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F59","v":0},{"$f":"'Residual Compositions'!G59","v":0},{"$f":"'Residual Compositions'!H59","v":0},{"$f":"'Residual Compositions'!I59","v":0},{"$f":"'Residual Compositions'!J59","v":0}]
[null,{"$f":"'Residual Compositions'!B39","v":"Non-Ferrous Metals"},{"$f":"'Residual Compositions'!D60","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F60","v":0},{"$f":"'Residual Compositions'!G60","v":0},{"$f":"'Residual Compositions'!H60","v":0},{"$f":"'Residual Compositions'!I60","v":0},{"$f":"'Residual Compositions'!J60","v":0}]
[null,{"$f":"'Residual Compositions'!B40","v":"Plastics"},{"$f":"'Residual Compositions'!D61","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F61","v":0},{"$f":"'Residual Compositions'!G61","v":0},{"$f":"'Residual Compositions'!H61","v":0},{"$f":"'Residual Compositions'!I61","v":0},{"$f":"'Residual Compositions'!J61","v":0}]
[null,{"$f":"'Residual Compositions'!B41","v":"Textiles"},{"$f":"'Residual Compositions'!D62","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F62","v":0},{"$f":"'Residual Compositions'!G62","v":0},{"$f":"'Residual Compositions'!H62","v":0},{"$f":"'Residual Compositions'!I62","v":0},{"$f":"'Residual Compositions'!J62","v":0}]
[null,{"$f":"'Residual Compositions'!B42","v":"Wood"},{"$f":"'Residual Compositions'!D63","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F63","v":0},{"$f":"'Residual Compositions'!G63","v":0},{"$f":"'Residual Compositions'!H63","v":0},{"$f":"'Residual Compositions'!I63","v":0},{"$f":"'Residual Compositions'!J63","v":0}]
[null,{"$f":"'Residual Compositions'!B43","v":"WEEE"},{"$f":"'Residual Compositions'!D64","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F64","v":0},{"$f":"'Residual Compositions'!G64","v":0},{"$f":"'Residual Compositions'!H64","v":0},{"$f":"'Residual Compositions'!I64","v":0},{"$f":"'Residual Compositions'!J64","v":0}]
[null,{"$f":"'Residual Compositions'!B44","v":"Food waste"},{"$f":"'Residual Compositions'!D65","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F65","v":0},{"$f":"'Residual Compositions'!G65","v":0},{"$f":"'Residual Compositions'!H65","v":0},{"$f":"'Residual Compositions'!I65","v":0},{"$f":"'Residual Compositions'!J65","v":0}]
[null,{"$f":"'Residual Compositions'!B45","v":"Garden Waste"},{"$f":"'Residual Compositions'!D66","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F66","v":0},{"$f":"'Residual Compositions'!G66","v":0},{"$f":"'Residual Compositions'!H66","v":0},{"$f":"'Residual Compositions'!I66","v":0},{"$f":"'Residual Compositions'!J66","v":0}]
[null,{"$f":"'Residual Compositions'!B46","v":"Mixed Food and Garden Waste"},{"$f":"'Residual Compositions'!D67","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F67","v":0},{"$f":"'Residual Compositions'!G67","v":0},{"$f":"'Residual Compositions'!H67","v":0},{"$f":"'Residual Compositions'!I67","v":0},{"$f":"'Residual Compositions'!J67","v":0}]
[null,{"$f":"'Residual Compositions'!B47","v":"Material Recycled not classified (mineral oil etc.)"},{"$f":"'Residual Compositions'!D68","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F68","v":0},{"$f":"'Residual Compositions'!G68","v":0},{"$f":"'Residual Compositions'!H68","v":0},{"$f":"'Residual Compositions'!I68","v":0},{"$f":"'Residual Compositions'!J68","v":0}]
[null,{"$f":"'Residual Compositions'!B48","v":"Rubble, Soil, Plasterboard"},{"$f":"'Residual Compositions'!D69","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F69","v":0},{"$f":"'Residual Compositions'!G69","v":0},{"$f":"'Residual Compositions'!H69","v":0},{"$f":"'Residual Compositions'!I69","v":0},{"$f":"'Residual Compositions'!J69","v":0}]
[null,{"$f":"'Residual Compositions'!B49","v":"Other Materials"},{"$f":"'Residual Compositions'!D70","v":{"$error":"#DIV/0!"}},null,{"$f":"'Residual Compositions'!F70","v":0},{"$f":"'Residual Compositions'!G70","v":0},{"$f":"'Residual Compositions'!H70","v":0},{"$f":"'Residual Compositions'!I70","v":0},{"$f":"'Residual Compositions'!J70","v":0}]
[]
[]
[null,"Efficiency assumptions"]
[]
[null,"Proportion treated by each incinerator",{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"E$43","v":"Name Scenario 1"},{"$f":"F$43","v":"Name Scenario 2"},{"$f":"G$43","v":"Name Scenario 3"},{"$f":"H$43","v":"Name Scenario 4"},{"$f":"I$43","v":"Name Scenario 5"}]
[null,{"$f":"'Other Assumptions'!B72","v":"Incineration"},{"$f":"'Other Assumptions'!D72","v":1},null,{"$f":"'Other Assumptions'!F72","v":1},{"$f":"'Other Assumptions'!G72","v":1},{"$f":"'Other Assumptions'!H72","v":1},{"$f":"'Other Assumptions'!I72","v":1},{"$f":"'Other Assumptions'!J72","v":1}]
[null,{"$f":"'Other Assumptions'!B73","v":"Incineration (2)"},{"$f":"'Other Assumptions'!D73","v":0},null,{"$f":"'Other Assumptions'!F73","v":0},{"$f":"'Other Assumptions'!G73","v":0},{"$f":"'Other Assumptions'!H73","v":0},{"$f":"'Other Assumptions'!I73","v":0},{"$f":"'Other Assumptions'!J73","v":0}]
[]
[null,"Generation efficiency assumptions"]
[null,{"$f":"'Other Assumptions'!B76","v":"Incineration"}]
[null,{"$f":"'Other Assumptions'!B77","v":"Electrical Efficiency (Gross)"},{"$f":"'Other Assumptions'!D77","v":0.26},null,{"$f":"'Other Assumptions'!F77","v":0.26},{"$f":"'Other Assumptions'!G77","v":0.26},{"$f":"'Other Assumptions'!H77","v":0.26},{"$f":"'Other Assumptions'!I77","v":0.26},{"$f":"'Other Assumptions'!J77","v":0.26}]
[null,{"$f":"'Other Assumptions'!B78","v":"Heat Efficiency"},{"$f":"'Other Assumptions'!D78","v":0},null,{"$f":"'Other Assumptions'!F78","v":0},{"$f":"'Other Assumptions'!G78","v":0},{"$f":"'Other Assumptions'!H78","v":0},{"$f":"'Other Assumptions'!I78","v":0},{"$f":"'Other Assumptions'!J78","v":0}]
[null,{"$f":"'Other Assumptions'!B79","v":"Incineration (2)"}]
[null,{"$f":"'Other Assumptions'!B80","v":"Electrical Efficiency (Gross)"},{"$f":"'Other Assumptions'!D80","v":0.26},null,{"$f":"'Other Assumptions'!F80","v":0.26},{"$f":"'Other Assumptions'!G80","v":0.26},{"$f":"'Other Assumptions'!H80","v":0.26},{"$f":"'Other Assumptions'!I80","v":0.26},{"$f":"'Other Assumptions'!J80","v":0.26}]
[null,{"$f":"'Other Assumptions'!B81","v":"Heat Efficiency"},{"$f":"'Other Assumptions'!D81","v":0},null,{"$f":"'Other Assumptions'!F81","v":0},{"$f":"'Other Assumptions'!G81","v":0},{"$f":"'Other Assumptions'!H81","v":0},{"$f":"'Other Assumptions'!I81","v":0},{"$f":"'Other Assumptions'!J81","v":0}]
[]
[null,{"$f":"'Other Assumptions'!B83","v":"Incineration following R-MRF"}]
[null,{"$f":"'Other Assumptions'!B84","v":"Electrical Efficiency (Gross)"},{"$f":"'Other Assumptions'!D84","v":0.26},null,{"$f":"'Other Assumptions'!F84","v":0.26},{"$f":"'Other Assumptions'!G84","v":0.26},{"$f":"'Other Assumptions'!H84","v":0.26},{"$f":"'Other Assumptions'!I84","v":0.26},{"$f":"'Other Assumptions'!J84","v":0.26}]
[null,{"$f":"'Other Assumptions'!B85","v":"Heat Efficiency"},{"$f":"'Other Assumptions'!D85","v":0},null,{"$f":"'Other Assumptions'!F85","v":0},{"$f":"'Other Assumptions'!G85","v":0},{"$f":"'Other Assumptions'!H85","v":0},{"$f":"'Other Assumptions'!I85","v":0},{"$f":"'Other Assumptions'!J85","v":0}]
[]
[null,{"$f":"'Other Assumptions'!B87","v":"Incineration following RDF/Autoclave"}]
[null,{"$f":"'Other Assumptions'!B88","v":"Electrical Efficiency (Gross)"},{"$f":"'Other Assumptions'!D88","v":0.26},null,{"$f":"'Other Assumptions'!F88","v":0.26},{"$f":"'Other Assumptions'!G88","v":0.26},{"$f":"'Other Assumptions'!H88","v":0.26},{"$f":"'Other Assumptions'!I88","v":0.26},{"$f":"'Other Assumptions'!J88","v":0.26}]
[null,{"$f":"'Other Assumptions'!B89","v":"Heat Efficiency"},{"$f":"'Other Assumptions'!D89","v":0},null,{"$f":"'Other Assumptions'!F89","v":0},{"$f":"'Other Assumptions'!G89","v":0},{"$f":"'Other Assumptions'!H89","v":0},{"$f":"'Other Assumptions'!I89","v":0},{"$f":"'Other Assumptions'!J89","v":0}]
[]
[null,{"$f":"'Other Assumptions'!B91","v":"Incineration following MBT"}]
[null,{"$f":"'Other Assumptions'!B92","v":"Electrical Efficiency (Gross)"},{"$f":"'Other Assumptions'!D92","v":0.26},null,{"$f":"'Other Assumptions'!F92","v":0.26},{"$f":"'Other Assumptions'!G92","v":0.26},{"$f":"'Other Assumptions'!H92","v":0.26},{"$f":"'Other Assumptions'!I92","v":0.26},{"$f":"'Other Assumptions'!J92","v":0.26}]
[null,{"$f":"'Other Assumptions'!B93","v":"Heat Efficiency"},{"$f":"'Other Assumptions'!D93","v":0},null,{"$f":"'Other Assumptions'!F93","v":0},{"$f":"'Other Assumptions'!G93","v":0},{"$f":"'Other Assumptions'!H93","v":0},{"$f":"'Other Assumptions'!I93","v":0},{"$f":"'Other Assumptions'!J93","v":0}]
[]
[null,"Overall generation efficiency (direct)"]
[null,{"$f":"B128","v":"Electrical Efficiency (Gross)"},{"$f":"_xlfn.IFNA(C123*C128+C124*C131,0)","v":0.26},null,{"$f":"_xlfn.IFNA(E123*E128+E124*E131,0)","v":0.26},{"$f":"_xlfn.IFNA(F123*F128+F124*F131,0)","v":0.26},{"$f":"_xlfn.IFNA(G123*G128+G124*G131,0)","v":0.26},{"$f":"_xlfn.IFNA(H123*H128+H124*H131,0)","v":0.26},{"$f":"_xlfn.IFNA(I123*I128+I124*I131,0)","v":0.26},null,null,null,"Electrical Efficiency (Net)",{"$f":"'Other Assumptions'!D48","v":0.32},null,{"$f":"'Other Assumptions'!F48","v":0.32},{"$f":"'Other Assumptions'!G48","v":0.32},{"$f":"'Other Assumptions'!H48","v":0.32},{"$f":"'Other Assumptions'!I48","v":0.32},{"$f":"'Other Assumptions'!J48","v":0.32}]
[null,{"$f":"B129","v":"Heat Efficiency"},{"$f":"_xlfn.IFNA(C123*C129+C124*C132,0)","v":0},null,{"$f":"_xlfn.IFNA(E123*E129+E124*E132,0)","v":0},{"$f":"_xlfn.IFNA(F123*F129+F124*F132,0)","v":0},{"$f":"_xlfn.IFNA(G123*G129+G124*G132,0)","v":0},{"$f":"_xlfn.IFNA(H123*H129+H124*H132,0)","v":0},{"$f":"_xlfn.IFNA(I123*I129+I124*I132,0)","v":0},null,null,null,{"$f":"B148","v":"Heat Efficiency"},{"$f":"'Other Assumptions'!D49","v":0.26},null,{"$f":"'Other Assumptions'!F49","v":0.26},{"$f":"'Other Assumptions'!G49","v":0.26},{"$f":"'Other Assumptions'!H49","v":0.26},{"$f":"'Other Assumptions'!I49","v":0.26},{"$f":"'Other Assumptions'!J49","v":0.26}]
[]
[null,"Carbon calculations - Incineration of unsorted residual waste"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Carbon calculations - AD"]
[null,"Description","Calculation of direct emissions from the process and energy generation offsets based on composition data"]
[]
[null,null,{"$f":"C43","v":"Baseline"},null,{"$f":"E$43","v":"Name Scenario 1"},{"$f":"F$43","v":"Name Scenario 2"},{"$f":"G$43","v":"Name Scenario 3"},{"$f":"H$43","v":"Name Scenario 4"},{"$f":"I$43","v":"Name Scenario 5"},null,null,null,null,{"$f":"C154","v":"Baseline"},null,{"$f":"E154","v":"Name Scenario 1"},{"$f":"F154","v":"Name Scenario 2"},{"$f":"G154","v":"Name Scenario 3"},{"$f":"H154","v":"Name Scenario 4"},{"$f":"I154","v":"Name Scenario 5"}]
[null,"Direct carbon emissions from process including energy use at plant, t CO2 / t waste",{"$f":"SUMPRODUCT($E$23:$E$36,C44:C57)+($E$14*'Carbon Assumptions'!I79 + $F$14*2.36)/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($E$23:$E$36,E44:E57)+($E$14*'Carbon Assumptions'!K79 + $F$14*2.36)/1000","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($E$23:$E$36,F44:F57)+($E$14*'Carbon Assumptions'!L79 + $F$14*2.36)/1000","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($E$23:$E$36,G44:G57)+($E$14*'Carbon Assumptions'!M79 + $F$14*2.36)/1000","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($E$23:$E$36,H44:H57)+($E$14*'Carbon Assumptions'!N79 + $F$14*2.36)/1000","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($E$23:$E$36,I44:I57)+($E$14*'Carbon Assumptions'!O79 + $F$14*2.36)/1000","v":{"$error":"#DIV/0!"}},null,null,null,"Direct carbon emissions from process including energy use at plant, t CO2 / t waste",{"$f":"$P$31","v":2.9999999999999997E-4},null,{"$f":"$P$31","v":2.9999999999999997E-4},{"$f":"$P$31","v":2.9999999999999997E-4},{"$f":"$P$31","v":2.9999999999999997E-4},{"$f":"$P$31","v":2.9999999999999997E-4},{"$f":"$P$31","v":2.9999999999999997E-4}]
[null,"Electricity generation, kWh per t waste",{"$f":"SUMPRODUCT($G$23:$G$36,C44:C57)*C147","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($G$23:$G$36,E$44:E$57)*E$147","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($G$23:$G$36,F$44:F$57)*F$147","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($G$23:$G$36,G$44:G$57)*G$147","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($G$23:$G$36,H$44:H$57)*H$147","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($G$23:$G$36,I$44:I$57)*I$147","v":{"$error":"#DIV/0!"}},null,null,null,"Electricity generation, kWh per t waste",{"$f":"$R$31*N147","v":334.72},null,{"$f":"$R$31*P147","v":334.72},334.72,334.72,334.72,334.72]
[null,"Heat generation, kWh per t waste",{"$f":"SUMPRODUCT($G$23:$G$36,C44:C57)*C148","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($G$23:$G$36,E$44:E$57)*E$148","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($G$23:$G$36,F$44:F$57)*F$148","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($G$23:$G$36,G$44:G$57)*G$148","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($G$23:$G$36,H$44:H$57)*H$148","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT($G$23:$G$36,I$44:I$57)*I$148","v":{"$error":"#DIV/0!"}},null,null,null,"Heat generation, kWh per t waste",{"$f":"$R$31*N148","v":271.96000000000004},null,271.96000000000004,271.96000000000004,271.96000000000004,271.96000000000004,271.96000000000004]
[null,"Total carbon offset from energy generation, t CO2 eq / tonne waste",{"$f":"-(C156*'Carbon Assumptions'!I$79+C157*'Carbon Assumptions'!I$80)/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"-(E156*'Carbon Assumptions'!K$79+E157*'Carbon Assumptions'!K$80)/1000","v":{"$error":"#DIV/0!"}},{"$f":"-(F156*'Carbon Assumptions'!L$79+F157*'Carbon Assumptions'!L$80)/1000","v":{"$error":"#DIV/0!"}},{"$f":"-(G156*'Carbon Assumptions'!M$79+G157*'Carbon Assumptions'!M$80)/1000","v":{"$error":"#DIV/0!"}},{"$f":"-(H156*'Carbon Assumptions'!N$79+H157*'Carbon Assumptions'!N$80)/1000","v":{"$error":"#DIV/0!"}},{"$f":"-(I156*'Carbon Assumptions'!O$79+I157*'Carbon Assumptions'!O$80)/1000","v":{"$error":"#DIV/0!"}},null,null,null,"Total carbon offset from energy generation, t CO2 eq / tonne waste",{"$f":"-(N156*'Carbon Assumptions'!I$79+N157*'Carbon Assumptions'!I$80)/1000","v":-0.1512258284886458},null,{"$f":"-(P156*'Carbon Assumptions'!K$79+P157*'Carbon Assumptions'!K$80)/1000","v":-0.1512258284886458},{"$f":"-(Q156*'Carbon Assumptions'!L$79+Q157*'Carbon Assumptions'!L$80)/1000","v":-0.1512258284886458},{"$f":"-(R156*'Carbon Assumptions'!M$79+R157*'Carbon Assumptions'!M$80)/1000","v":-0.1512258284886458},{"$f":"-(S156*'Carbon Assumptions'!N$79+S157*'Carbon Assumptions'!N$80)/1000","v":-0.1512258284886458},{"$f":"-(T156*'Carbon Assumptions'!O$79+T157*'Carbon Assumptions'!O$80)/1000","v":-0.1512258284886458}]
[null,"Carbon offset from heat generation, t CO2 eq / tonne waste",{"$f":"-C157*'Carbon Assumptions'!I$80/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"-E157*'Carbon Assumptions'!K$80/1000","v":{"$error":"#DIV/0!"}},{"$f":"-F157*'Carbon Assumptions'!L$80/1000","v":{"$error":"#DIV/0!"}},{"$f":"-G157*'Carbon Assumptions'!M$80/1000","v":{"$error":"#DIV/0!"}},{"$f":"-H157*'Carbon Assumptions'!N$80/1000","v":{"$error":"#DIV/0!"}},{"$f":"-I157*'Carbon Assumptions'!O$80/1000","v":{"$error":"#DIV/0!"}},null,null,null,"Carbon offset from heat generation, t CO2 eq / tonne waste",{"$f":"-N157*'Carbon Assumptions'!I$80/1000","v":-5.439200000000001E-2},null,{"$f":"-P157*'Carbon Assumptions'!K$80/1000","v":-5.439200000000001E-2},{"$f":"-Q157*'Carbon Assumptions'!L$80/1000","v":-5.439200000000001E-2},{"$f":"-R157*'Carbon Assumptions'!M$80/1000","v":-5.439200000000001E-2},{"$f":"-S157*'Carbon Assumptions'!N$80/1000","v":-5.439200000000001E-2},{"$f":"-T157*'Carbon Assumptions'!O$80/1000","v":-5.439200000000001E-2}]
[null,"Recycling of Metals from IBA",{"$f":"SUMPRODUCT(C46:C47,C$245:C$246,'Carbon Assumptions'!I$26:I$27)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT(E46:E47,E$245:E$246,'Carbon Assumptions'!K$26:K$27)","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(F46:F47,F$245:F$246,'Carbon Assumptions'!L$26:L$27)","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(G46:G47,G$245:G$246,'Carbon Assumptions'!M$26:M$27)","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(H46:H47,H$245:H$246,'Carbon Assumptions'!N$26:N$27)","v":{"$error":"#DIV/0!"}},{"$f":"SUMPRODUCT(I46:I47,I$245:I$246,'Carbon Assumptions'!O$26:O$27)","v":{"$error":"#DIV/0!"}}]
[null,"Emissions factor, t CO2 eq / tonne waste",{"$f":"SUM(C155,C158,C160)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E155,E158,E160)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(F155,F158,F160)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G155,G158,G160)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(H155,H158,H160)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I155,I158,I160)","v":{"$error":"#DIV/0!"}},null,null,null,"Emissions factor, t CO2 eq / tonne waste",{"$f":"N155+N158","v":-0.1509258284886458},null,{"$f":"P155+P158","v":-0.1509258284886458},{"$f":"Q155+Q158","v":-0.1509258284886458},{"$f":"R155+R158","v":-0.1509258284886458},{"$f":"S155+S158","v":-0.1509258284886458},{"$f":"T155+T158","v":-0.1509258284886458}]
[null,"CIF g CO2 eq. / kWh electricity",{"$f":"((C155+C159)*1000000)/C156","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(E156>0,((E155+E159)*1000000)/E156,\"n/a\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(F156>0,((F155+F159)*1000000)/F156,\"n/a\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(G156>0,((G155+G159)*1000000)/G156,\"n/a\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(H156>0,((H155+H159)*1000000)/H156,\"n/a\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(I156>0,((I155+I159)*1000000)/I156,\"n/a\")","v":{"$error":"#DIV/0!"}},null,null,null,"CIF g CO2 eq. / kWh electricity",{"$f":"((N155+N159)*1000000)/N156","v":-161.60372848948376},null,{"$f":"((P155+P159)*1000000)/P156","v":-161.60372848948376},{"$f":"((Q155+Q159)*1000000)/Q156","v":-161.60372848948376},{"$f":"((R155+R159)*1000000)/R156","v":-161.60372848948376},{"$f":"((S155+S159)*1000000)/S156","v":-161.60372848948376},{"$f":"((T155+T159)*1000000)/T156","v":-161.60372848948376}]
[]
[null,"Carbon calculations - Incineration post R-MRF sorting"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Carbon calculations - AD to biogas"]
[null,"Description","Calculation of direct emissions from the process and energy generation offsets based on composition data"]
[]
[null,null,{"$f":"C$43","v":"Baseline"},null,{"$f":"E$43","v":"Name Scenario 1"},{"$f":"F$43","v":"Name Scenario 2"},{"$f":"G$43","v":"Name Scenario 3"},{"$f":"H$43","v":"Name Scenario 4"},{"$f":"I$43","v":"Name Scenario 5"},null,null,null,null,{"$f":"C168","v":"Baseline"},null,{"$f":"E168","v":"Name Scenario 1"},{"$f":"F168","v":"Name Scenario 2"},{"$f":"G168","v":"Name Scenario 3"},{"$f":"H168","v":"Name Scenario 4"},{"$f":"I168","v":"Name Scenario 5"}]
[null,"Direct carbon emissions from process including energy use at plant, t CO2 / t waste",{"$f":"SUMPRODUCT($E$23:$E$36,C64:C77)+($E$14*'Carbon Assumptions'!I79 + $F$14*2.36)/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($E$23:$E$36,E64:E77)+($E$14*'Carbon Assumptions'!K79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,F64:F77)+($E$14*'Carbon Assumptions'!L79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,G64:G77)+($E$14*'Carbon Assumptions'!M79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,H64:H77)+($E$14*'Carbon Assumptions'!N79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,I64:I77)+($E$14*'Carbon Assumptions'!O79 + $F$14*2.36)/1000","v":2.31438404609574E-2},null,null,null,"Direct carbon emissions from process including energy use at plant, t CO2 / t waste",{"$f":"$U$31","v":1.5E-3},null,{"$f":"$U$31","v":1.5E-3},{"$f":"$U$31","v":1.5E-3},{"$f":"$U$31","v":1.5E-3},{"$f":"$U$31","v":1.5E-3},{"$f":"$U$31","v":1.5E-3}]
[null,"Electricity generation, kWh per t waste",{"$f":"SUMPRODUCT($G$23:$G$36,C64:C77)*C135","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($G$23:$G$36,E64:E77)*E135","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,F64:F77)*F135","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,G64:G77)*G135","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,H64:H77)*H135","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,I64:I77)*I135","v":0},null,null,null,"Electricity generation, kWh per t waste"]
[null,"Heat generation, kWh per t waste",{"$f":"SUMPRODUCT($G$23:$G$36,C64:C77)*C136","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($G$23:$G$36,E64:E77)*E136","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,F64:F77)*F136","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,G64:G77)*G136","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,H64:H77)*H136","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,I64:I77)*I136","v":0},null,null,null,"Heat generation, kWh per t waste",{"$f":"$W$31","v":850},null,{"$f":"$W$31","v":850},{"$f":"$W$31","v":850},{"$f":"$W$31","v":850},{"$f":"$W$31","v":850},{"$f":"$W$31","v":850}]
[null,"Total carbon offset from energy generation, t CO2 eq / tonne waste",{"$f":"-(C170*'Carbon Assumptions'!I$79+C171*'Carbon Assumptions'!I$80)/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"-(E170*'Carbon Assumptions'!K$79+E171*'Carbon Assumptions'!K$80)/1000","v":0},{"$f":"-(F170*'Carbon Assumptions'!L$79+F171*'Carbon Assumptions'!L$80)/1000","v":0},{"$f":"-(G170*'Carbon Assumptions'!M$79+G171*'Carbon Assumptions'!M$80)/1000","v":0},{"$f":"-(H170*'Carbon Assumptions'!N$79+H171*'Carbon Assumptions'!N$80)/1000","v":0},{"$f":"-(I170*'Carbon Assumptions'!O$79+I171*'Carbon Assumptions'!O$80)/1000","v":0},null,null,null,"Total carbon offset from energy generation, t CO2 eq / tonne waste",{"$f":"-(N170*'Carbon Assumptions'!I$79+N171*'Carbon Assumptions'!I$81)/1000","v":-0.15725},null,{"$f":"-(P170*'Carbon Assumptions'!K$79+P171*'Carbon Assumptions'!K$81)/1000","v":-0.15725},{"$f":"-(Q170*'Carbon Assumptions'!L$79+Q171*'Carbon Assumptions'!L$81)/1000","v":-0.15725},{"$f":"-(R170*'Carbon Assumptions'!M$79+R171*'Carbon Assumptions'!M$81)/1000","v":-0.15725},{"$f":"-(S170*'Carbon Assumptions'!N$79+S171*'Carbon Assumptions'!N$81)/1000","v":-0.15725},{"$f":"-(T170*'Carbon Assumptions'!O$79+T171*'Carbon Assumptions'!O$81)/1000","v":-0.15725}]
[null,"Carbon offset from heat generation, t CO2 eq / tonne waste",{"$f":"-C171*'Carbon Assumptions'!I$80/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"-E171*'Carbon Assumptions'!K$80/1000","v":0},{"$f":"-F171*'Carbon Assumptions'!L$80/1000","v":0},{"$f":"-G171*'Carbon Assumptions'!M$80/1000","v":0},{"$f":"-H171*'Carbon Assumptions'!N$80/1000","v":0},{"$f":"-I171*'Carbon Assumptions'!O$80/1000","v":0},null,null,null,"Carbon offset from heat generation, t CO2 eq / tonne waste",{"$f":"-N171*'Carbon Assumptions'!I$81/1000","v":-0.15725},null,{"$f":"-P171*'Carbon Assumptions'!K$81/1000","v":-0.15725},{"$f":"-Q171*'Carbon Assumptions'!L$81/1000","v":-0.15725},{"$f":"-R171*'Carbon Assumptions'!M$81/1000","v":-0.15725},{"$f":"-S171*'Carbon Assumptions'!N$81/1000","v":-0.15725},{"$f":"-T171*'Carbon Assumptions'!O$81/1000","v":-0.15725}]
[null,"Recycling of Metals from IBA",{"$f":"SUMPRODUCT(C66:C67,C$245:C$246,'Carbon Assumptions'!I$26:I$27)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT(E66:E67,E$245:E$246,'Carbon Assumptions'!K$26:K$27)","v":0},{"$f":"SUMPRODUCT(F66:F67,F$245:F$246,'Carbon Assumptions'!L$26:L$27)","v":0},{"$f":"SUMPRODUCT(G66:G67,G$245:G$246,'Carbon Assumptions'!M$26:M$27)","v":0},{"$f":"SUMPRODUCT(H66:H67,H$245:H$246,'Carbon Assumptions'!N$26:N$27)","v":0},{"$f":"SUMPRODUCT(I66:I67,I$245:I$246,'Carbon Assumptions'!O$26:O$27)","v":0}]
[null,"Emissions factor, t CO2 eq / tonne waste",{"$f":"SUM(C169,C172,C174)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E169,E172,E174)","v":2.31438404609574E-2},{"$f":"SUM(F169,F172,F174)","v":2.31438404609574E-2},{"$f":"SUM(G169,G172,G174)","v":2.31438404609574E-2},{"$f":"SUM(H169,H172,H174)","v":2.31438404609574E-2},{"$f":"SUM(I169,I172,I174)","v":2.31438404609574E-2},null,null,null,"Emissions factor, t CO2 eq / tonne waste",{"$f":"N169+N172","v":-0.15575},null,{"$f":"P169+P172","v":-0.15575},{"$f":"Q169+Q172","v":-0.15575},{"$f":"R169+R172","v":-0.15575},{"$f":"S169+S172","v":-0.15575},{"$f":"T169+T172","v":-0.15575}]
[null,"CIF g CO2 eq. / kWh electricity",{"$f":"IF(C170>0,((C169+C173)*1000000)/C170,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(E170>0,((E169+E173)*1000000)/E170,0)","v":0},{"$f":"IF(F170>0,((F169+F173)*1000000)/F170,0)","v":0},{"$f":"IF(G170>0,((G169+G173)*1000000)/G170,0)","v":0},{"$f":"IF(H170>0,((H169+H173)*1000000)/H170,0)","v":0},{"$f":"IF(I170>0,((I169+I173)*1000000)/I170,0)","v":0}]
[]
[null,"Carbon calculations - Incineration post RDF/Autoclave"]
[]
[null,"Description","Calculation of direct emissions from the process and energy generation offsets based on composition data"]
[]
[null,null,{"$f":"C$43","v":"Baseline"},null,{"$f":"E$43","v":"Name Scenario 1"},{"$f":"F$43","v":"Name Scenario 2"},{"$f":"G$43","v":"Name Scenario 3"},{"$f":"H$43","v":"Name Scenario 4"},{"$f":"I$43","v":"Name Scenario 5"}]
[null,"Direct carbon emissions from process including energy use at plant, t CO2 / t waste",{"$f":"SUMPRODUCT($E$23:$E$36,C$84:C$97)+($E$14*'Carbon Assumptions'!I79 + $F$14*2.36)/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($E$23:$E$36,E$84:E$97)+($E$14*'Carbon Assumptions'!K79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,F$84:F$97)+($E$14*'Carbon Assumptions'!L79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,G$84:G$97)+($E$14*'Carbon Assumptions'!M79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,H$84:H$97)+($E$14*'Carbon Assumptions'!N79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($E$23:$E$36,I$84:I$97)+($E$14*'Carbon Assumptions'!O79 + $F$14*2.36)/1000","v":2.31438404609574E-2}]
[null,"Electricity generation, kWh per t waste",{"$f":"SUMPRODUCT($G$23:$G$36,C$84:C$97)*C$139","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($G$23:$G$36,E$84:E$97)*E$139","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,F$84:F$97)*F$139","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,G$84:G$97)*G$139","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,H$84:H$97)*H$139","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,I$84:I$97)*I$139","v":0}]
[null,"Heat generation, kWh per t waste",{"$f":"SUMPRODUCT($G$23:$G$36,C$84:C$97)*C$140","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($G$23:$G$36,E$84:E$97)*E$140","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,F$84:F$97)*F$140","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,G$84:G$97)*G$140","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,H$84:H$97)*H$140","v":0},{"$f":"SUMPRODUCT($G$23:$G$36,I$84:I$97)*I$140","v":0}]
[null,"Total carbon offset from energy generation, t CO2 eq / tonne waste",{"$f":"-(C184*'Carbon Assumptions'!I$79+C185*'Carbon Assumptions'!I$80)/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"-(E184*'Carbon Assumptions'!K$79+E185*'Carbon Assumptions'!K$80)/1000","v":0},{"$f":"-(F184*'Carbon Assumptions'!L$79+F185*'Carbon Assumptions'!L$80)/1000","v":0},{"$f":"-(G184*'Carbon Assumptions'!M$79+G185*'Carbon Assumptions'!M$80)/1000","v":0},{"$f":"-(H184*'Carbon Assumptions'!N$79+H185*'Carbon Assumptions'!N$80)/1000","v":0},{"$f":"-(I184*'Carbon Assumptions'!O$79+I185*'Carbon Assumptions'!O$80)/1000","v":0}]
[null,"Carbon offset from heat generation, t CO2 eq / tonne waste",{"$f":"-C185*'Carbon Assumptions'!I$80/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"-E185*'Carbon Assumptions'!K$80/1000","v":0},{"$f":"-F185*'Carbon Assumptions'!L$80/1000","v":0},{"$f":"-G185*'Carbon Assumptions'!M$80/1000","v":0},{"$f":"-H185*'Carbon Assumptions'!N$80/1000","v":0},{"$f":"-I185*'Carbon Assumptions'!O$80/1000","v":0}]
[null,"Recycling of Metals from IBA",{"$f":"SUMPRODUCT(C86:C87,C$245:C$246,'Carbon Assumptions'!I$26:I$27)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT(E86:E87,E$245:E$246,'Carbon Assumptions'!K$26:K$27)","v":0},{"$f":"SUMPRODUCT(F86:F87,F$245:F$246,'Carbon Assumptions'!L$26:L$27)","v":0},{"$f":"SUMPRODUCT(G86:G87,G$245:G$246,'Carbon Assumptions'!M$26:M$27)","v":0},{"$f":"SUMPRODUCT(H86:H87,H$245:H$246,'Carbon Assumptions'!N$26:N$27)","v":0},{"$f":"SUMPRODUCT(I86:I87,I$245:I$246,'Carbon Assumptions'!O$26:O$27)","v":0}]
[null,"Emissions factor, t CO2 eq / tonne waste to EfW",{"$f":"SUM(C183,C186,C188)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E183,E186,E188)","v":2.31438404609574E-2},{"$f":"SUM(F183,F186,F188)","v":2.31438404609574E-2},{"$f":"SUM(G183,G186,G188)","v":2.31438404609574E-2},{"$f":"SUM(H183,H186,H188)","v":2.31438404609574E-2},{"$f":"SUM(I183,I186,I188)","v":2.31438404609574E-2}]
[null,"CIF g CO2 eq. / kWh electricity",{"$f":"IF(C184>0,((C183+C187)*1000000)/C184,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(E184>0,((E183+E187)*1000000)/E184,0)","v":0},{"$f":"IF(F184>0,((F183+F187)*1000000)/F184,0)","v":0},{"$f":"IF(G184>0,((G183+G187)*1000000)/G184,0)","v":0},{"$f":"IF(H184>0,((H183+H187)*1000000)/H184,0)","v":0},{"$f":"IF(I184>0,((I183+I187)*1000000)/I184,0)","v":0}]
[]
[null,"Carbon calculations - Incineration post MBT"]
[]
[null,"Description","Calculation of direct emissions from the process and energy generation offsets based on composition data"]
[]
[null,null,{"$f":"C43","v":"Baseline"},null,{"$f":"E$43","v":"Name Scenario 1"},{"$f":"F$43","v":"Name Scenario 2"},{"$f":"G$43","v":"Name Scenario 3"},{"$f":"H$43","v":"Name Scenario 4"},{"$f":"I$43","v":"Name Scenario 5"}]
[null,"Direct carbon emissions from process including energy use at plant, t CO2 / t waste",{"$f":"SUMPRODUCT($J$23:$J$36,C$104:C$117)+($E$14*'Carbon Assumptions'!I79 + $F$14*2.36)/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($J$23:$J$36,E$104:E$117)+($E$14*'Carbon Assumptions'!K79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($J$23:$J$36,F$104:F$117)+($E$14*'Carbon Assumptions'!L79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($J$23:$J$36,G$104:G$117)+($E$14*'Carbon Assumptions'!M79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($J$23:$J$36,H$104:H$117)+($E$14*'Carbon Assumptions'!N79 + $F$14*2.36)/1000","v":2.31438404609574E-2},{"$f":"SUMPRODUCT($J$23:$J$36,I$104:I$117)+($E$14*'Carbon Assumptions'!O79 + $F$14*2.36)/1000","v":2.31438404609574E-2}]
[null,"Electricity generation, kWh per t waste",{"$f":"SUMPRODUCT($L$23:$L$36,C$104:C$117)*C$143","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($L$23:$L$36,E$104:E$117)*E$143","v":0},{"$f":"SUMPRODUCT($L$23:$L$36,F$104:F$117)*F$143","v":0},{"$f":"SUMPRODUCT($L$23:$L$36,G$104:G$117)*G$143","v":0},{"$f":"SUMPRODUCT($L$23:$L$36,H$104:H$117)*H$143","v":0},{"$f":"SUMPRODUCT($L$23:$L$36,I$104:I$117)*I$143","v":0}]
[null,"Heat generation, kWh per t waste",{"$f":"SUMPRODUCT($L$23:$L$36,C$104:C$117)*C$144","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT($L$23:$L$36,E$104:E$117)*E$144","v":0},{"$f":"SUMPRODUCT($L$23:$L$36,F$104:F$117)*F$144","v":0},{"$f":"SUMPRODUCT($L$23:$L$36,G$104:G$117)*G$144","v":0},{"$f":"SUMPRODUCT($L$23:$L$36,H$104:H$117)*H$144","v":0},{"$f":"SUMPRODUCT($L$23:$L$36,I$104:I$117)*I$144","v":0}]
[null,"Total carbon offset from energy generation, t CO2 eq / tonne waste",{"$f":"-(C198*'Carbon Assumptions'!I$79+C199*'Carbon Assumptions'!I$80)/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"-(E198*'Carbon Assumptions'!K$79+E199*'Carbon Assumptions'!K$80)/1000","v":0},{"$f":"-(F198*'Carbon Assumptions'!L$79+F199*'Carbon Assumptions'!L$80)/1000","v":0},{"$f":"-(G198*'Carbon Assumptions'!M$79+G199*'Carbon Assumptions'!M$80)/1000","v":0},{"$f":"-(H198*'Carbon Assumptions'!N$79+H199*'Carbon Assumptions'!N$80)/1000","v":0},{"$f":"-(I198*'Carbon Assumptions'!O$79+I199*'Carbon Assumptions'!O$80)/1000","v":0}]
[null,"Carbon offset from heat generation, t CO2 eq / tonne waste",{"$f":"-C199*'Carbon Assumptions'!I$80/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"-E199*'Carbon Assumptions'!K$80/1000","v":0},{"$f":"-F199*'Carbon Assumptions'!L$80/1000","v":0},{"$f":"-G199*'Carbon Assumptions'!M$80/1000","v":0},{"$f":"-H199*'Carbon Assumptions'!N$80/1000","v":0},{"$f":"-I199*'Carbon Assumptions'!O$80/1000","v":0}]
[null,"Recycling of Metals from IBA",{"$f":"SUMPRODUCT(C106:C107,C$245:C$246,'Carbon Assumptions'!I$26:I$27)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT(E106:E107,E$245:E$246,'Carbon Assumptions'!K$26:K$27)","v":0},{"$f":"SUMPRODUCT(F106:F107,F$245:F$246,'Carbon Assumptions'!L$26:L$27)","v":0},{"$f":"SUMPRODUCT(G106:G107,G$245:G$246,'Carbon Assumptions'!M$26:M$27)","v":0},{"$f":"SUMPRODUCT(H106:H107,H$245:H$246,'Carbon Assumptions'!N$26:N$27)","v":0},{"$f":"SUMPRODUCT(I106:I107,I$245:I$246,'Carbon Assumptions'!O$26:O$27)","v":0}]
[null,"Emissions factor, t CO2 eq / tonne waste to EfW",{"$f":"SUM(C197,C200,C202)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E197,E200,E202)","v":2.31438404609574E-2},{"$f":"SUM(F197,F200,F202)","v":2.31438404609574E-2},{"$f":"SUM(G197,G200,G202)","v":2.31438404609574E-2},{"$f":"SUM(H197,H200,H202)","v":2.31438404609574E-2},{"$f":"SUM(I197,I200,I202)","v":2.31438404609574E-2}]
[null,"CIF g CO2 eq. / kWh electricity",{"$f":"IF(C198>0,((C197+C201)*1000000)/C198,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(E198>0,((E197+E201)*1000000)/E198,0)","v":0},{"$f":"IF(F198>0,((F197+F201)*1000000)/F198,0)","v":0},{"$f":"IF(G198>0,((G197+G201)*1000000)/G198,0)","v":0},{"$f":"IF(H198>0,((H197+H201)*1000000)/H198,0)","v":0},{"$f":"IF(I198>0,((I197+I201)*1000000)/I198,0)","v":0}]
[]
[null,"CLO/Landfill Output t CO2 / t waste",{"$f":"SUMPRODUCT(C$104:C$117,$M$23:$M$36)*0.025","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMPRODUCT(E$104:E$117,$M$23:$M$36)*0.025","v":0},{"$f":"SUMPRODUCT(F$104:F$117,$M$23:$M$36)*0.025","v":0},{"$f":"SUMPRODUCT(G$104:G$117,$M$23:$M$36)*0.025","v":0},{"$f":"SUMPRODUCT(H$104:H$117,$M$23:$M$36)*0.025","v":0},{"$f":"SUMPRODUCT(I$104:I$117,$M$23:$M$36)*0.025","v":0}]
[]
[null,"Combined CIF Calculation"]
[]
[null,"Input Direct to Incin",{"$f":"Residual!D96","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F96","v":0},{"$f":"Residual!G96","v":0},{"$f":"Residual!H96","v":0},{"$f":"Residual!I96","v":0},{"$f":"Residual!J96","v":0},null,null,null,"Input Direct to Incin",{"$f":"'Recycling and Reuse'!D30","v":0},null,{"$f":"'Recycling and Reuse'!F30","v":0},{"$f":"'Recycling and Reuse'!G30","v":0},{"$f":"'Recycling and Reuse'!H30","v":0},{"$f":"'Recycling and Reuse'!I30","v":0},{"$f":"'Recycling and Reuse'!J30","v":0}]
[null,"t CO2 eq",{"$f":"SUM(C155,C159)*C210","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E155,E159)*E210","v":{"$error":"#DIV/0!"}},{"$f":"SUM(F155,F159)*F210","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G155,G159)*G210","v":{"$error":"#DIV/0!"}},{"$f":"SUM(H155,H159)*H210","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I155,I159)*I210","v":{"$error":"#DIV/0!"}},null,null,null,"t CO2 eq",{"$f":"SUM(N155,N159)*N210","v":0},null,{"$f":"SUM(P155,P159)*P210","v":0},{"$f":"SUM(Q155,Q159)*Q210","v":0},{"$f":"SUM(R155,R159)*R210","v":0},{"$f":"SUM(S155,S159)*S210","v":0},{"$f":"SUM(T155,T159)*T210","v":0}]
[null,"MWh electricity",{"$f":"C156*C210/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"E156*E210/1000","v":{"$error":"#DIV/0!"}},{"$f":"F156*F210/1000","v":{"$error":"#DIV/0!"}},{"$f":"G156*G210/1000","v":{"$error":"#DIV/0!"}},{"$f":"H156*H210/1000","v":{"$error":"#DIV/0!"}},{"$f":"I156*I210/1000","v":{"$error":"#DIV/0!"}},null,null,null,"MWh electricity",{"$f":"N156*N210/1000","v":0},null,{"$f":"P156*P210/1000","v":0},{"$f":"Q156*Q210/1000","v":0},{"$f":"R156*R210/1000","v":0},{"$f":"S156*S210/1000","v":0},{"$f":"T156*T210/1000","v":0}]
[]
[null,"Input R-MRF",{"$f":"Residual!D27","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F27","v":0},{"$f":"Residual!G27","v":0},{"$f":"Residual!H27","v":0},{"$f":"Residual!I27","v":0},{"$f":"Residual!J27","v":0}]
[null,"Input R-MRF or RDF to Incin",{"$f":"SUM(Residual!D97)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Residual!F97)","v":0},{"$f":"SUM(Residual!G97)","v":0},{"$f":"SUM(Residual!H97)","v":0},{"$f":"SUM(Residual!I97)","v":0},{"$f":"SUM(Residual!J97)","v":0}]
[null,"t CO2 eq",{"$f":"SUM(C169,C173)*C215","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E169,E173)*E215","v":0},{"$f":"SUM(F169,F173)*F215","v":0},{"$f":"SUM(G169,G173)*G215","v":0},{"$f":"SUM(H169,H173)*H215","v":0},{"$f":"SUM(I169,I173)*I215","v":0}]
[null,"kWh electricity",{"$f":"C170*C215/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"E170*E215/1000","v":0},{"$f":"F170*F215/1000","v":0},{"$f":"G170*G215/1000","v":0},{"$f":"H170*H215/1000","v":0},{"$f":"I170*I215/1000","v":0}]
[]
[null,"Input RDF/Autoclave",{"$f":"Residual!D25","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F25","v":0},{"$f":"Residual!G25","v":0},{"$f":"Residual!H25","v":0},{"$f":"Residual!I25","v":0},{"$f":"Residual!J25","v":0}]
[null,"Input R-MRF or RDF to Incin",{"$f":"SUM(Residual!D98)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Residual!F98)","v":0},{"$f":"SUM(Residual!G98)","v":0},{"$f":"SUM(Residual!H98)","v":0},{"$f":"SUM(Residual!I98)","v":0},{"$f":"SUM(Residual!J98)","v":0}]
[null,"t CO2 eq",{"$f":"SUM(C183,C187)*C220","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E183,E187)*E220","v":0},{"$f":"SUM(F183,F187)*F220","v":0},{"$f":"SUM(G183,G187)*G220","v":0},{"$f":"SUM(H183,H187)*H220","v":0},{"$f":"SUM(I183,I187)*I220","v":0}]
[null,"kWh electricity",{"$f":"C184*C220/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"E184*E220/1000","v":0},{"$f":"F184*F220/1000","v":0},{"$f":"G184*G220/1000","v":0},{"$f":"H184*H220/1000","v":0},{"$f":"I184*I220/1000","v":0}]
[]
[null,"Input MBT",{"$f":"Residual!D110","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F110","v":0},{"$f":"Residual!G110","v":0},{"$f":"Residual!H110","v":0},{"$f":"Residual!I110","v":0},{"$f":"Residual!J110","v":0}]
[null,"Input MBT to Incin",{"$f":"Residual!D111","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F111","v":0},{"$f":"Residual!G111","v":0},{"$f":"Residual!H111","v":0},{"$f":"Residual!I111","v":0},{"$f":"Residual!J111","v":0}]
[null,"t CO2 eq",{"$f":"SUM(C197,C201)*C225","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E197,E201)*E225","v":0},{"$f":"SUM(F197,F201)*F225","v":0},{"$f":"SUM(G197,G201)*G225","v":0},{"$f":"SUM(H197,H201)*H225","v":0},{"$f":"SUM(I197,I201)*I225","v":0}]
[null,"kWh electricity",{"$f":"C198*C225/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"E198*E225/1000","v":0},{"$f":"F198*F225/1000","v":0},{"$f":"G198*G225/1000","v":0},{"$f":"H198*H225/1000","v":0},{"$f":"I198*I225/1000","v":0}]
[]
[null,"Combined CIF g CO2 eq. / kWh electricity",{"$f":"SUM(C211,C216,C221,C226)*10^3/SUM(C212,C217,C222,C227)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(E211,E216,E221,E226)*10^3/SUM(E212,E217,E222,E227)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(F211,F216,F221,F226)*10^3/SUM(F212,F217,F222,F227)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G211,G216,G221,G226)*10^3/SUM(G212,G217,G222,G227)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(H211,H216,H221,H226)*10^3/SUM(H212,H217,H222,H227)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I211,I216,I221,I226)*10^3/SUM(I212,I217,I222,I227)","v":{"$error":"#DIV/0!"}}]
[]
[null,"Not extracted for recycling"]
[]
[null,"R-MRF",{"$f":"IF(C214>0,C215/C214,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(E214>0,E215/E214,1)","v":1},{"$f":"IF(F214>0,F215/F214,1)","v":1},{"$f":"IF(G214>0,G215/G214,1)","v":1},{"$f":"IF(H214>0,H215/H214,1)","v":1},{"$f":"IF(I214>0,I215/I214,1)","v":1}]
[null,"RDF/Autoclave",{"$f":"IF(C219>0,C220/C219,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(E219>0,E220/E219,1)","v":1},{"$f":"IF(F219>0,F220/F219,1)","v":1},{"$f":"IF(G219>0,G220/G219,1)","v":1},{"$f":"IF(H219>0,H220/H219,1)","v":1},{"$f":"IF(I219>0,I220/I219,1)","v":1}]
[null,"MBT",{"$f":"IF(C224>0,C225/C224,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(E224>0,E225/E224,1)","v":1},{"$f":"IF(F224>0,F225/F224,1)","v":1},{"$f":"IF(G224>0,G225/G224,1)","v":1},{"$f":"IF(H224>0,H225/H224,1)","v":1},{"$f":"IF(I224>0,I225/I224,1)","v":1}]
[]
[null,"Carbon Impacts from Sorting Energy Use"]
[]
[null,"tonne CO2e from electricity consumption",{"$f":"$E$16*'Carbon Assumptions'!I79/1000","v":1.15719202304787E-2},null,{"$f":"$E$16*'Carbon Assumptions'!K79/1000","v":1.15719202304787E-2},{"$f":"$E$16*'Carbon Assumptions'!L79/1000","v":1.15719202304787E-2},{"$f":"$E$16*'Carbon Assumptions'!M79/1000","v":1.15719202304787E-2},{"$f":"$E$16*'Carbon Assumptions'!N79/1000","v":1.15719202304787E-2},{"$f":"$E$16*'Carbon Assumptions'!O79/1000","v":1.15719202304787E-2}]
[null,"tonne CO2e from electricity consumption",{"$f":"$E$17*'Carbon Assumptions'!I80/1000","v":8.9999999999999993E-3},null,{"$f":"$E$17*'Carbon Assumptions'!K79/1000","v":1.3018410259288538E-2},{"$f":"$E$17*'Carbon Assumptions'!L79/1000","v":1.3018410259288538E-2},{"$f":"$E$17*'Carbon Assumptions'!M79/1000","v":1.3018410259288538E-2},{"$f":"$E$17*'Carbon Assumptions'!N79/1000","v":1.3018410259288538E-2},{"$f":"$E$17*'Carbon Assumptions'!O79/1000","v":1.3018410259288538E-2}]
[null,"tonne CO2e from diesel consumption",{"$f":"$F$16*2.36/1000","v":3.5400000000000002E-3},null,{"$f":"$F$16*2.36/1000","v":3.5400000000000002E-3},{"$f":"$F$16*2.36/1000","v":3.5400000000000002E-3},{"$f":"$F$16*2.36/1000","v":3.5400000000000002E-3},{"$f":"$F$16*2.36/1000","v":3.5400000000000002E-3},{"$f":"$F$16*2.36/1000","v":3.5400000000000002E-3}]
[]
[null,"Proportion of Input Metals Recovered from Bottom Ash for Recycling"]
[]
[null,"Ferrous Metals",0.7,null,0.7,0.7,0.7,0.7,0.7]
[null,"Non-Ferrous Metals",0.3,null,0.3,0.3,0.3,0.3,0.3]

{"sheet":"LA Data 201718","index":44,"n_rows":48,"n_cols":42,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELWA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NLWA",null,null,null,null,null,null,null,null,null,"WLWA","WRWA"]
[null,null,"London",null,null,"Barking and Dagenham LB","Barnet LB","Bexley LB","Brent LB","Bromley LB","Camden LB","City of London","Croydon LB","Ealing LB","East London Waste Authority","Enfield LB","Greenwich LB","Hackney LB","Hammersmith and Fulham LB","Haringey LB","Harrow LB","Havering LB","Hillingdon LB","Hounslow LB","Islington LB","Lambeth LB","Lewisham LB","Merton LB","Newham LB","North London Waste Authority","Redbridge LB","Richmond upon Thames LB","Royal Borough of Kensington and Chelsea","Royal Borough of Kingston upon Thames ","Southwark LB","Sutton LB","Tower Hamlets LB","Waltham Forest LB","Wandsworth LB","West London Waste Authority","Western Riverside Waste Authority","Westminster City Council"]
[null,null,"Role",null,null,"WCA","WCA","Unitary","WCA","Unitary","WCA","Unitary","Unitary","WCA","WDA","WCA","Unitary","WCA","WCA","WCA","WCA","WCA","WCA","WCA","WCA","WCA","Unitary","Unitary","WCA","WDA","WCA","WCA","WCA","Unitary","Unitary","Unitary","Unitary","WCA","WCA","WDA","WDA","Unitary"]
[null,null,"WDA",null,null,"ELWA","NLWA",null,"WLWA",null,"NLWA",null,null,"WLWA",null,"NLWA",null,"NLWA","WRWA","NLWA","WLWA","ELWA","WLWA","WLWA","NLWA","WRWA",null,null,"ELWA",null,"ELWA","WLWA","WRWA",null,null,null,null,"NLWA","WRWA"]
[]
[null,"Transport Methods by Local Authority"]
[null,"Main transport type to each facility, sourced from WDF 2014-15"]
[null,null,"Inert landfill",null,null,"","","Road","","Road","","Road","Road","","Road","","Road","","","","","","","","","","Road","Road","","Road","","","","Rail","Road","Road","Road",null,null,"Rail","Road","Road"]
[null,null,"Incineration with energy recovery",null,null,"","","Road","","Road","","Water","Road","","Road","","Road","","","","","","","","","","Road","Road","","Road","","","","Rail","Road","Road","Road","","","Road","Water","Water"]
[null,null,"Mechanical Biological treatment",null,null,"","","Road","","Road","","Road","Road","","Road","","Road","","","","","","","","","","Road","Road","","Road","","","","Road","Road","Road","Road","","","Road","Road","Road"]
[null,null,"Residual waste MRF",null,null,"","","Road","","Road","","Road","Road","","Road","","Road","","","","","","","","","","Road","Road","","Road","","","","Road","Road","Road","Road","","","Road","Road","Road"]
[null,null,"Other Method",null,null,"","","Road","","Road","","Road","Road","","Road","","Road","","","","","","","","","","Road","Road","","Road","","","","Road","Road","Road","Road","","","Road","Road","Road"]
[null,null,"Total Residual Management (Excluding Material from WDA)"]
[]
[]
[null,null,"Landfill",null,null,4173.6349999999993,0,183.07900000000001,3318.7099999999955,33334.831000000006,-5.0000000001318767E-2,69.410000000000096,83626.689999999988,1597.2400000000016,331.4,4.0000000000873115E-2,1912.379999999999,-3.0000000002928573E-2,2.2737367544323206E-12,2.0000000003847163E-2,711.22999999999729,9.5999999999987722,0.670000000001437,7.518000000000006,-9.9999999999909051E-3,0,451.19599999999946,46882.320000000007,8.0000000000836735E-2,49352.820000000007,-6.7000000000023512,690.80999999999949,0,5354.21,1036.8200000000004,36310.07,24.908000000000001,0,0,14648.11,0,1655.6299999999999]
[null,null,"Incineration w/ Energy",null,null,0,2313.6600000000003,63100.12999999999,157.81,52335.012999999999,1935.82,2567.92,14704.69,571.41,0,1858.06,73801.02,1928.5199999999998,1572.0300000000002,1633.66,1172.6400000000001,1326.84,2919.18,80.59,952.07,3195.04,97418.771999999997,6240.7400000000007,0,423881.53999999992,175.15,1097.33,1846.94,9728.9299999999985,5649.634,4208.9799999999996,70569.72,1894.56,2892.18,377779.58999999991,300089.93,152883.94100000002]
[null,null,"Incineration w/o Energy",null,null,0,0,0,0,0,0,2.46,307.35300000000001,0,0,3.44,0,0,0,0,0,0,0,0,555.43999999999994,0,0,10.92,5482.23,0,54.61,0,0,4.3380000000000001,2.4710000000000001,0,617.96800000000007,0,0,0,0,234.98]
[null,null,"MBT",null,null,0,0,0,0,0,0,0,0,0,274454.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,66169.861999999994,0,0,0,0,2224.64,0,0]
[null,null,"Gasification",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"R-MRF to Incineration w/ Energy",null,null,0,0,0,0,0,0,41.730000000000004,0,0,56537.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,71609.17,0,0,0,0,3869.6629999999996,0,18522.309999999998,0,0,3932.36,0,0]
[null,null,"R-MRF to Landfill",null,null,0,0,0,0,0,0,0,0,0,5963.4000000000005,0,24.534000000000002,0,0,0,0,0,0,0,0,0,0,0,0,29790.54,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other",null,null,-0.80999999999767169,0,93.203999999999951,6.2527760746888816E-13,0,0,0.22999999999999998,590.4799999999982,0,2052.3999999999942,1.3199999999987995,-0.66799999999864212,-1.6342482922482304E-12,0,0,-9.9999999995361577E-3,1.7299999999959255,-2,-3.637978807091713E-12,0,0,0,0,0,5627.8400000000083,0,-1.2732925824820995E-11,0,0,-7.4999999999363354E-2,9.4600000000020827,200.08300000000219,0,0,40.91999999999598,0,158.53999999999994]
[]
[null,null,"Total Residual Waste Managed"]
[]
[null,null,"Inert landfill",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,927.60000000000014,35369.22,0,0,0,0,0,0]
[null,null,"Non-hazardous landfill",null,null,0,0,0,0,28683.900000000005,0,0,81963.489999999991,0,0,0,1738.9399999999998,0,0,0,0,0,0,0,0,0,2.79,46258.400000000001,0,49332.160000000003,0,0,0,5553.4,0,0,0,0,0,5898.83,0,1651.1599999999999]
[null,null,"Hazardous landfill",null,null,0,0,103.07900000000001,0,4650.92,0,0.26,0,0,331.4,0,4.78,0,0,0,0,0,0,0,0,0,19.536000000000001,20.939999999999998,0,20.66,0,0,0,11.379999999999999,5.5430000000000001,0,8.4999999999999992E-2,0,0,77.599999999999994,0,0.05]
[null,null,"Incineration with energy recovery",null,null,0,0,62736.12999999999,0,51156,0,2567.92,13523.02,0,0,0,65132.750000000007,0,0,0,0,0,0,0,0,0,93719.771999999997,5936.380000000001,0,423016.17999999993,0,0,0,9728.9299999999985,3768.9349999999999,4208.9799999999996,68584.83,0,0,365080.75999999995,295709.25,150084.43100000001]
[null,null,"Incineration without energy recovery",null,null,0,0,0,0,0,0,2.46,307.35300000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.92,0,0,0,0,0,4.3380000000000001,2.4710000000000001,0,0,0,0,0,0,0]
[null,null,"RDF, autoclave, MHT or similar",null,null,0,0,62,0,0,0,0,0,0,0,0,7344.25,0,0,0,0,0,0,0,0,0,2280.64,0,0,6652.46,0,0,0,0,0,0,0,0,0,6208.5200000000013,0,584.29999999999995]
[null,null,"Advanced thermal treatment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Mechanical Biological treatment",null,null,0,0,0,0,0,0,0,0,0,274454.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,66169.861999999994,0,0,0,0,2224.64,0,0]
[null,null,"Residual waste MRF",null,null,0,0,0,0,0,0,83.460000000000008,0,0,64553.7,0,1480.73,0,0,0,0,0,0,0,0,0,0,0,0,104366.5,0,0,0,0,11316.821,1164.1000000000001,29157.11,0,0,4407.24,0,0]
[null,null,"Other Method",null,null,0,0,1531.204,0,0,0,0.22999999999999998,2984.04,0,0,0,1520.1799999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,309.77800000000002,0,0,16351.319999999996,6792.84,306.44]
[null,null,"Material from WDA",null,null,5577.9400000000005,101.925,0,0,0,100.5,0,0,0,0,660.31000000000006,0,90.47999999999999,395.77,776.41000000000008,0,7299.8900000000012,0,24.12,312.37,335.43,0,0,4366.7699999999995,0,2880.08,430.09,268.28000000000003,0,0,0,0,655.8,1412.6799999999998,0,0,0]
[null,null,"Total Residual Management (Excluding Material from WDA)",null,null,{"$f":"SUM(F27:F37)","v":5577.9400000000005},101.925,64432.412999999986,0,84490.82,100.5,2654.3300000000004,98777.902999999991,0,339339.58,660.31000000000006,77221.62999999999,90.47999999999999,395.77,776.41000000000008,0,7299.8900000000012,0,24.12,312.37,335.43,96022.737999999998,52226.64,4366.7699999999995,583387.96,2880.08,430.09,268.28000000000003,15298.047999999999,82191.231999999989,40742.299999999996,98051.803000000014,655.8,1412.6799999999998,400248.91,302502.09000000003,152626.38099999999]
[]
[]
[null,null,"Incineration",null,null,null,null,{"$f":"SUM(H30:H31)/H$38","v":0.97367345221107893},null,{"$f":"SUM(J30:J31)/J$38","v":0.60546222654721538},null,{"$f":"SUM(L30:L31)/L$38","v":0.96837243296801823},{"$f":"SUM(M30:M31)/M$38","v":0.14001484724776958},null,{"$f":"SUM(O30:O31)/O$38","v":0},null,{"$f":"SUM(Q30:Q31)/Q$38","v":0.84345215194240286},null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA30:AA31)/AA$38","v":0.97601645143674198},{"$f":"SUM(AB30:AB31)/AB$38","v":0.11387483475865959},null,{"$f":"SUM(AD30:AD31)/AD$38","v":0.72510269152623574},null,null,null,{"$f":"SUM(AH30:AH31)/AH$38","v":0.63624248008634821},{"$f":"SUM(AI30:AI31)/AI$38","v":4.5885746061088369E-2},{"$f":"SUM(AJ30:AJ31)/AJ$38","v":0.10330737341779919},{"$f":"SUM(AK30:AK31)/AK$38","v":0.69947545992601479},null,null,{"$f":"SUM(AN30:AN31)/AN$38","v":0.91213430162745468},{"$f":"SUM(AO30:AO31)/AO$38","v":0.97754448572570185},{"$f":"SUM(AP30:AP31)/AP$38","v":0.98334527764240187}]
[null,null,"Gasification",null,null,null,null,{"$f":"H33/H$38","v":0},null,{"$f":"J33/J$38","v":0},null,{"$f":"L33/L$38","v":0},{"$f":"M33/M$38","v":0},null,{"$f":"O33/O$38","v":0},null,{"$f":"Q33/Q$38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AA33/AA$38","v":0},{"$f":"AB33/AB$38","v":0},null,{"$f":"AD33/AD$38","v":0},null,null,null,{"$f":"AH33/AH$38","v":0},{"$f":"AI33/AI$38","v":0},{"$f":"AJ33/AJ$38","v":0},{"$f":"AK33/AK$38","v":0},null,null,{"$f":"AN33/AN$38","v":0},{"$f":"AO33/AO$38","v":0},{"$f":"AP33/AP$38","v":0}]
[null,null,"RDF/Autoclave",null,null,null,null,{"$f":"H32/H$38","v":9.6224861235602046E-4},null,{"$f":"J32/J$38","v":0},null,{"$f":"L32/L$38","v":0},{"$f":"M32/M$38","v":0},null,{"$f":"O32/O$38","v":0},null,{"$f":"Q32/Q$38","v":9.5106125058484273E-2},null,null,null,null,null,null,null,null,null,{"$f":"AA32/AA$38","v":2.3751041133611497E-2},{"$f":"AB32/AB$38","v":0},null,{"$f":"AD32/AD$38","v":1.1403149286797075E-2},null,null,null,{"$f":"AH32/AH$38","v":0},{"$f":"AI32/AI$38","v":0},{"$f":"AJ32/AJ$38","v":0},{"$f":"AK32/AK$38","v":0},null,null,{"$f":"AN32/AN$38","v":1.5511647489558439E-2},{"$f":"AO32/AO$38","v":0},{"$f":"AP32/AP$38","v":3.8283027886247267E-3}]
[null,null,"MBT",null,null,null,null,{"$f":"H34/H$38","v":0},null,{"$f":"J34/J$38","v":0},null,{"$f":"L34/L$38","v":0},{"$f":"M34/M$38","v":0},null,{"$f":"O34/O$38","v":0.80879006215543725},null,{"$f":"Q34/Q$38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AA34/AA$38","v":0},{"$f":"AB34/AB$38","v":0},null,{"$f":"AD34/AD$38","v":0},null,null,null,{"$f":"AH34/AH$38","v":0},0.8050720300676355,0,0,null,null,{"$f":"AN34/AN$38","v":5.5581413076178018E-3},0,0]
[null,null,"R-MRF",null,null,null,null,{"$f":"H35/H$38","v":0},null,{"$f":"J35/J$38","v":0},null,{"$f":"L35/L$38","v":3.1442963007613969E-2},{"$f":"M35/M$38","v":0},null,{"$f":"O35/O$38","v":0.19023333499734985},null,{"$f":"Q35/Q$38","v":1.9175067918146771E-2},null,null,null,null,null,null,null,null,null,{"$f":"AA35/AA$38","v":0},{"$f":"AB35/AB$38","v":0},null,{"$f":"AD35/AD$38","v":0.17889724703951726},null,null,null,0,0.1376889082280699,2.8572270097662632E-2,0.29736434321355615,null,null,1.1011247975665942E-2,0,0]
[null,null,"Landfill",null,null,null,null,{"$f":"SUM(H27:H29)/H$38","v":1.59980039859752E-3},null,{"$f":"SUM(J27:J29)/J$38","v":0.39453777345278462},null,{"$f":"SUM(L27:L29)/L$38","v":9.7953155786959412E-5},{"$f":"SUM(M27:M29)/M$38","v":0.8297755622530274},null,{"$f":"SUM(O27:O29)/O$38","v":9.7660284721281252E-4},null,{"$f":"SUM(Q27:Q29)/Q$38","v":2.2580719935593175E-2},null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA27:AA29)/AA$38","v":2.3250742964650727E-4},{"$f":"SUM(AB27:AB29)/AB$38","v":0.88612516524134055},null,{"$f":"SUM(AD27:AD29)/AD$38","v":8.4596912147449896E-2},null,null,null,{"$f":"SUM(AH27:AH29)/AH$38","v":0.36375751991365174},{"$f":"SUM(AI27:AI29)/AI$38","v":1.1353315643206324E-2},{"$f":"SUM(AJ27:AJ29)/AJ$38","v":0.86812035648453834},{"$f":"SUM(AK27:AK29)/AK$38","v":8.6688869963971983E-7},null,null,{"$f":"SUM(AN27:AN29)/AN$38","v":1.4931783324531728E-2},{"$f":"SUM(AO27:AO29)/AO$38","v":0},{"$f":"SUM(AP27:AP29)/AP$38","v":1.0818640848203036E-2}]
[null,null,"Other",null,null,null,null,{"$f":"H36/H$38","v":2.3764498777967547E-2},null,{"$f":"J36/J$38","v":0},null,{"$f":"L36/L$38","v":8.6650868580771779E-5},{"$f":"M36/M$38","v":3.0209590499203048E-2},null,{"$f":"O36/O$38","v":0},null,{"$f":"Q36/Q$38","v":1.9685935145373128E-2},null,null,null,null,null,null,null,null,null,{"$f":"AA36/AA$38","v":0},{"$f":"AB36/AB$38","v":0},null,{"$f":"AD36/AD$38","v":0},null,null,null,{"$f":"AH36/AH$38","v":0},{"$f":"AI36/AI$38","v":0},{"$f":"AJ36/AJ$38","v":0},{"$f":"AK36/AK$38","v":3.1593299717293313E-3},null,null,{"$f":"AN36/AN$38","v":4.0852878275171312E-2},{"$f":"AO36/AO$38","v":2.245551427429807E-2},{"$f":"AP36/AP$38","v":2.0077787207704281E-3}]
[null,null,null,null,null,null,null,{"$f":"SUM(H41:H47)","v":1},null,{"$f":"SUM(J41:J47)","v":1},null,{"$f":"SUM(L41:L47)","v":0.99999999999999989},{"$f":"SUM(M41:M47)","v":1},null,{"$f":"SUM(O41:O47)","v":0.99999999999999989},null,{"$f":"SUM(Q41:Q47)","v":1.0000000000000002},null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA41:AA47)","v":1},{"$f":"SUM(AB41:AB47)","v":1.0000000000000002},null,{"$f":"SUM(AD41:AD47)","v":1},null,null,null,{"$f":"SUM(AH41:AH47)","v":1},{"$f":"SUM(AI41:AI47)","v":1.0000000000000002},{"$f":"SUM(AJ41:AJ47)","v":1.0000000000000002},{"$f":"SUM(AK41:AK47)","v":0.99999999999999978},null,null,{"$f":"SUM(AN41:AN47)","v":1},{"$f":"SUM(AO41:AO47)","v":0.99999999999999989},{"$f":"SUM(AP41:AP47)","v":1.0000000000000002}]

{"sheet":"Coll","index":45,"n_rows":106,"n_cols":45,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Collections (WDF Q10)",null,null,null,null,null,null,"Recycling",null,null,null,null,null,"Reuse"]
[]
[]
[null,"Authority",{"$f":"'Start Here'!$C$24","v":"Select LA"},null,null,null,"Total",null,"Kerbside","HWRC","Other Hhld","Streets","C&I",null,"Kerbside","HWRC","Other Hhld","Streets","C&I",null,"Recycling","Reuse"]
[null,"WDA",{"$f":"'Start Here'!F24","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Q010, tonnes collected for recycling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"2008/09","2009/10 to 2011/12","WDF","EPS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"n/a","n/a",{"$f":"INDEX(Lists!$D101:$K101,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Absorbent Hygiene Products (AHP)"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUM(I13:S13)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D13)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D13)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D13)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D13)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D13)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D13)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D13)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D13)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D13)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D13)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D13)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D13)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D13)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D13)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D13)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D13)","v":0},"x",{"$f":"SUM(I13:M13)","v":0},{"$f":"SUM(O13:S13)","v":0}]
[null,"n/a","Aerosols",{"$f":"INDEX(Lists!$D102:$K102,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Aerosols"},"Ferrous Metals",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D14)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D14)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D14)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D14)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D14)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D14)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D14)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D14)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D14)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D14)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D14)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D14)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D14)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D14)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D14)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D14)","v":0},"x",{"$f":"SUM(I14:M14)","v":0},{"$f":"SUM(O14:S14)","v":0}]
[null,"Aluminium cans","Aluminium cans",{"$f":"INDEX(Lists!$D103:$K103,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Aluminium cans"},"Non-Ferrous Metals",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D15)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D15)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D15)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D15)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D15)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D15)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D15)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D15)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D15)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D15)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D15)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D15)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D15)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D15)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D15)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D15)","v":0},"x",0,0]
[null,"Aluminium foil","Aluminium foil",{"$f":"INDEX(Lists!$D104:$K104,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Aluminium foil"},"Non-Ferrous Metals",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D16)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D16)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D16)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D16)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D16)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D16)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D16)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D16)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D16)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D16)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D16)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D16)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D16)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D16)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D16)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D16)","v":0},"x",0,0]
[null,"Automotive batteries","Automotive batteries",{"$f":"INDEX(Lists!$D105:$K105,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Automotive batteries"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D17)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D17)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D17)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D17)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D17)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D17)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D17)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D17)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D17)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D17)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D17)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D17)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D17)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D17)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D17)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D17)","v":0},"x",0,0]
[null,"Brown glass","Brown glass",{"$f":"INDEX(Lists!$D106:$K106,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Brown glass"},"Glass",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D18)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D18)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D18)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D18)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D18)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D18)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D18)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D18)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D18)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D18)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D18)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D18)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D18)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D18)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D18)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D18)","v":0},"x",0,0]
[null,"Card","Card",{"$f":"INDEX(Lists!$D107:$K107,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Card"},"Paper / Card",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D19)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D19)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D19)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D19)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D19)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D19)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D19)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D19)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D19)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D19)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D19)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D19)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D19)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D19)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D19)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D19)","v":0},"x",0,0]
[null,"n/a","Cardboard beverage packaging",{"$f":"INDEX(Lists!$D108:$K108,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Composite food and beverage cartons"},"Paper / Card",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D20)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D20)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D20)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D20)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D20)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D20)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D20)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D20)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D20)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D20)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D20)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D20)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D20)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D20)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D20)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D20)","v":0},"x",0,0]
[null,"n/a","n/a",{"$f":"INDEX(Lists!$D109:$K109,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Carpets"},"Textiles",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D21)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D21)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D21)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D21)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D21)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D21)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D21)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D21)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D21)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D21)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D21)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D21)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D21)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D21)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D21)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D21)","v":0},"x",0,0]
[null,"Clear glass","Clear glass",{"$f":"INDEX(Lists!$D110:$K110,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Clear glass"},"Glass",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D22)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D22)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D22)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D22)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D22)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D22)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D22)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D22)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D22)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D22)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D22)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D22)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D22)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D22)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D22)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D22)","v":0},"x",0,0]
[null,"n/a","Co mingled materials",{"$f":"INDEX(Lists!$D111:$K111,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Co mingled materials"},"Co-mingled Materials",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D23)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D23)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D23)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D23)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D23)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D23)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D23)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D23)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D23)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D23)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D23)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D23)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D23)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D23)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D23)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D23)","v":0},"x",0,0]
[null,"n/a","Gas bottles",{"$f":"INDEX(Lists!$D112:$K112,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Gas bottles"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D24)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D24)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D24)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D24)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D24)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D24)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D24)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D24)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D24)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D24)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D24)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D24)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D24)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D24)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D24)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D24)","v":0},"x",0,0]
[null,"Green glass","Green glass",{"$f":"INDEX(Lists!$D113:$K113,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Green glass"},"Glass",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D25)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D25)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D25)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D25)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D25)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D25)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D25)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D25)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D25)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D25)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D25)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D25)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D25)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D25)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D25)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D25)","v":0},"x",0,0]
[null,"n/a","HDPE [2]",{"$f":"INDEX(Lists!$D114:$K114,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"HDPE [2]"},"Plastics",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D26)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D26)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D26)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D26)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D26)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D26)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D26)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D26)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D26)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D26)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D26)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D26)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D26)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D26)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D26)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D26)","v":0},"x",0,0]
[null,"n/a","LDPE [4]",{"$f":"INDEX(Lists!$D115:$K115,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"LDPE [4]"},"Plastics",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D27)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D27)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D27)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D27)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D27)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D27)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D27)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D27)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D27)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D27)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D27)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D27)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D27)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D27)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D27)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D27)","v":0},"x",0,0]
[null,"Mixed cans","Mixed cans",{"$f":"INDEX(Lists!$D116:$K116,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Mixed cans"},"Mixed Metals",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D28)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D28)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D28)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D28)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D28)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D28)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D28)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D28)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D28)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D28)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D28)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D28)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D28)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D28)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D28)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D28)","v":0},"x",0,0]
[null,"Mixed glass","Mixed glass",{"$f":"INDEX(Lists!$D117:$K117,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Mixed glass"},"Glass",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D29)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D29)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D29)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D29)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D29)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D29)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D29)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D29)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D29)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D29)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D29)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D29)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D29)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D29)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D29)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D29)","v":0},"x",0,0]
[null,"Mixed paper &  card","Mixed paper &  card",{"$f":"INDEX(Lists!$D118:$K118,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Mixed paper &  card"},"Paper / Card",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D30)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D30)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D30)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D30)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D30)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D30)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D30)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D30)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D30)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D30)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D30)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D30)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D30)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D30)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D30)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D30)","v":0},"x",0,0]
[null,"n/a","Mixed Plastic Bottles",{"$f":"INDEX(Lists!$D119:$K119,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Mixed Plastic Bottles"},"Plastics",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D31)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D31)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D31)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D31)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D31)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D31)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D31)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D31)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D31)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D31)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D31)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D31)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D31)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D31)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D31)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D31)","v":0},"x",0,0]
[null,"Other Scrap metal","Other Scrap metal",{"$f":"INDEX(Lists!$D120:$K120,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Other Scrap metal"},"Mixed Metals",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D32)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D32)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D32)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D32)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D32)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D32)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D32)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D32)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D32)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D32)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D32)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D32)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D32)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D32)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D32)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D32)","v":0},"x",0,0]
[null,"n/a","OTHER PLASTICS [7]",{"$f":"INDEX(Lists!$D121:$K121,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"OTHER PLASTICS [7]"},"Plastics",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D33)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D33)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D33)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D33)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D33)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D33)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D33)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D33)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D33)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D33)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D33)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D33)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D33)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D33)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D33)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D33)","v":0},"x",0,0]
[null,"Paper","Paper",{"$f":"INDEX(Lists!$D122:$K122,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Paper"},"Paper / Card",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D34)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D34)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D34)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D34)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D34)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D34)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D34)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D34)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D34)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D34)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D34)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D34)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D34)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D34)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D34)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D34)","v":0},"x",0,0]
[null,"n/a","PET [1]",{"$f":"INDEX(Lists!$D123:$K123,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"PET [1]"},"Plastics",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D35)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D35)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D35)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D35)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D35)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D35)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D35)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D35)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D35)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D35)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D35)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D35)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D35)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D35)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D35)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D35)","v":0},"x",0,0]
[null,"Plastics","Plastics",{"$f":"INDEX(Lists!$D124:$K124,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Plastics"},"Plastics",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D36)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D36)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D36)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D36)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D36)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D36)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D36)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D36)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D36)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D36)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D36)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D36)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D36)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D36)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D36)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D36)","v":0},"x",0,0]
[null,"Post consumer, non automotive batteries","Post consumer, non automotive batteries",{"$f":"INDEX(Lists!$D125:$K125,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Post consumer, non automotive batteries"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D37)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D37)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D37)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D37)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D37)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D37)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D37)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D37)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D37)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D37)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D37)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D37)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D37)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D37)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D37)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D37)","v":0},"x",0,0]
[null,"n/a","PP [5]",{"$f":"INDEX(Lists!$D126:$K126,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"PP [5]"},"Plastics",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D38)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D38)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D38)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D38)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D38)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D38)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D38)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D38)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D38)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D38)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D38)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D38)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D38)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D38)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D38)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D38)","v":0},"x",0,0]
[null,"n/a","PS [6]",{"$f":"INDEX(Lists!$D127:$K127,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"PS [6]"},"Plastics",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D39)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D39)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D39)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D39)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D39)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D39)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D39)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D39)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D39)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D39)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D39)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D39)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D39)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D39)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D39)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D39)","v":0},"x",0,0]
[null,"n/a","PVC [3]",{"$f":"INDEX(Lists!$D128:$K128,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"PVC [3]"},"Plastics",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D40)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D40)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D40)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D40)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D40)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D40)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D40)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D40)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D40)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D40)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D40)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D40)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D40)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D40)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D40)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D40)","v":0},"x",0,0]
[null,"Steel cans","Steel cans",{"$f":"INDEX(Lists!$D129:$K129,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Steel cans"},"Ferrous Metals",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D41)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D41)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D41)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D41)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D41)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D41)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D41)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D41)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D41)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D41)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D41)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D41)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D41)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D41)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D41)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D41)","v":0},"x",0,0]
[null,"Textiles & footwear","Textiles & footwear",{"$f":"INDEX(Lists!$D130:$K130,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Textiles & footwear"},"Textiles",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D42)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D42)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D42)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D42)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D42)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D42)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D42)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D42)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D42)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D42)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D42)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D42)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D42)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D42)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D42)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D42)","v":0},"x",0,0]
[null,"n/a","n/a",{"$f":"INDEX(Lists!$D131:$K131,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Textiles only"},"Textiles",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D43)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D43)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D43)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D43)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D43)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D43)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D43)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D43)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D43)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D43)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D43)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D43)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D43)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D43)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D43)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D43)","v":0},"x",0,0]
[null,"n/a","n/a",{"$f":"INDEX(Lists!$D132:$K132,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Footwear only"},"Textiles",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D44)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D44)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D44)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D44)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D44)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D44)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D44)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D44)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D44)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D44)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D44)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D44)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D44)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D44)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D44)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D44)","v":0},"x",0,0]
[null,"n/a","Yellow Pages",{"$f":"INDEX(Lists!$D133:$K133,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Yellow Pages"},"Paper / Card",null,{"$f":"SUM(I45:S45)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D45)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D45)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D45)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D45)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D45)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D45)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D45)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D45)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D45)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D45)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D45)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D45)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D45)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D45)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D45)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D45)","v":0},"x",0,0]
[null,"n/a","Bicycles",{"$f":"INDEX(Lists!$D134:$K134,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Bicycles"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D46)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D46)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D46)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D46)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D46)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D46)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D46)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D46)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D46)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D46)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D46)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D46)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D46)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D46)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D46)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D46)","v":0},"x",0,0]
[null,"Books","Books",{"$f":"INDEX(Lists!$D135:$K135,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Books"},"Paper / Card",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D47)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D47)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D47)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D47)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D47)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D47)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D47)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D47)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D47)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D47)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D47)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D47)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D47)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D47)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D47)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D47)","v":0},"x",0,0]
[null,"n/a","Bric-a-brac",{"$f":"INDEX(Lists!$D136:$K136,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Bric-a-brac"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D48)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D48)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D48)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D48)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D48)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D48)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D48)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D48)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D48)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D48)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D48)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D48)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D48)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D48)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D48)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D48)","v":0},"x",0,0]
[null,"n/a","Car tyres",{"$f":"INDEX(Lists!$D137:$K137,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Car tyres"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D49)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D49)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D49)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D49)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D49)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D49)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D49)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D49)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D49)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D49)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D49)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D49)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D49)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D49)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D49)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D49)","v":0},"x",0,0]
[null,"n/a","Chipboard and mdf",{"$f":"INDEX(Lists!$D138:$K138,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Chipboard and mdf"},"Wood",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D50)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D50)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D50)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D50)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D50)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D50)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D50)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D50)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D50)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D50)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D50)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D50)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D50)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D50)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D50)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D50)","v":0},"x",0,0]
[null,"n/a","Fire extinguishers",{"$f":"INDEX(Lists!$D139:$K139,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Fire extinguishers"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D51)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D51)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D51)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D51)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D51)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D51)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D51)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D51)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D51)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D51)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D51)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D51)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D51)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D51)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D51)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D51)","v":0},"x",0,0]
[null,"Furniture","Furniture",{"$f":"INDEX(Lists!$D140:$K140,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Furniture"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D52)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D52)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D52)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D52)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D52)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D52)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D52)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D52)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D52)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D52)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D52)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D52)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D52)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D52)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D52)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D52)","v":0},"x",0,0]
[null,"n/a","Ink & toner cartridges",{"$f":"INDEX(Lists!$D141:$K141,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Ink & toner cartridges"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D53)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D53)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D53)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D53)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D53)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D53)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D53)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D53)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D53)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D53)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D53)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D53)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D53)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D53)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D53)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D53)","v":0},"x",0,0]
[null,"n/a","Large vehicle tyres",{"$f":"INDEX(Lists!$D142:$K142,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Large vehicle tyres"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D54)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D54)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D54)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D54)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D54)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D54)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D54)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D54)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D54)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D54)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D54)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D54)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D54)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D54)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D54)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D54)","v":0},"x",0,0]
[null,"n/a","Mattresses",{"$f":"INDEX(Lists!$D143:$K143,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Mattresses"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D55)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D55)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D55)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D55)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D55)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D55)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D55)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D55)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D55)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D55)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D55)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D55)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D55)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D55)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D55)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D55)","v":0},"x",0,0]
[null,"Mineral Oil","Mineral Oil",{"$f":"INDEX(Lists!$D144:$K144,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Mineral Oil"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D56)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D56)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D56)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D56)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D56)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D56)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D56)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D56)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D56)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D56)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D56)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D56)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D56)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D56)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D56)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D56)","v":0},"x",0,0]
[null,"n/a","Mixed tyres",{"$f":"INDEX(Lists!$D145:$K145,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Mixed tyres"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D57)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D57)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D57)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D57)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D57)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D57)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D57)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D57)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D57)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D57)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D57)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D57)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D57)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D57)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D57)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D57)","v":0},"x",0,0]
[null,"Other materials","Other materials",{"$f":"INDEX(Lists!$D146:$K146,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Other materials"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D58)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D58)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D58)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D58)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D58)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D58)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D58)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D58)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D58)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D58)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D58)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D58)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D58)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D58)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D58)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D58)","v":0},"x",0,0]
[null,"Paint","Paint",{"$f":"INDEX(Lists!$D147:$K147,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Paint"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D59)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D59)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D59)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D59)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D59)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D59)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D59)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D59)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D59)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D59)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D59)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D59)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D59)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D59)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D59)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D59)","v":0},"x",0,0]
[null,"n/a","Plasterboard",{"$f":"INDEX(Lists!$D148:$K148,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Plasterboard"},"Rubble, Soil, Plasterboard",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D60)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D60)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D60)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D60)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D60)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D60)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D60)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D60)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D60)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D60)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D60)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D60)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D60)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D60)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D60)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D60)","v":0},"x",0,0]
[null,"n/a","Van tyres",{"$f":"INDEX(Lists!$D149:$K149,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Van tyres"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D61)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D61)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D61)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D61)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D61)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D61)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D61)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D61)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D61)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D61)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D61)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D61)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D61)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D61)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D61)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D61)","v":0},"x",0,0]
[null,"Vegetable Oil","Vegetable Oil",{"$f":"INDEX(Lists!$D150:$K150,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Vegetable Oil"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D62)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D62)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D62)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D62)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D62)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D62)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D62)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D62)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D62)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D62)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D62)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D62)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D62)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D62)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D62)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D62)","v":0},"x",0,0]
[null,"n/a","Video tapes, DVDs and CDs",{"$f":"INDEX(Lists!$D151:$K151,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Video tapes, DVDs and CDs"},"Material Recycled not classified (mineral oil etc.)",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D63)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D63)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D63)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D63)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D63)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D63)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D63)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D63)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D63)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D63)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D63)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D63)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D63)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D63)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D63)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D63)","v":0},"x",0,0]
[null,"n/a","WEEE - Cathode Ray Tubes",{"$f":"INDEX(Lists!$D152:$K152,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"WEEE - TVs & Monitors"},"WEEE",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D64)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D64)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D64)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D64)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D64)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D64)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D64)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D64)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D64)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D64)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D64)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D64)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D64)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D64)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D64)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D64)","v":0},"x",0,0]
[null,"Fluorescent tubes","WEEE - Flourescent tubes and other light bulbs",{"$f":"INDEX(Lists!$D153:$K153,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"WEEE - Flourescent tubes and other light bulbs"},"WEEE",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D65)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D65)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D65)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D65)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D65)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D65)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D65)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D65)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D65)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D65)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D65)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D65)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D65)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D65)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D65)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D65)","v":0},"x",0,0]
[null,"Fridges & Freezers","WEEE - Fridges & Freezers",{"$f":"INDEX(Lists!$D154:$K154,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"WEEE - Fridges & Freezers"},"WEEE",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D66)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D66)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D66)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D66)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D66)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D66)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D66)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D66)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D66)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D66)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D66)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D66)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D66)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D66)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D66)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D66)","v":0},"x",0,0]
[null,"Other White Goods","WEEE - Large Domestic App",{"$f":"INDEX(Lists!$D155:$K155,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"WEEE - Large Domestic App"},"WEEE",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D67)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D67)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D67)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D67)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D67)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D67)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D67)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D67)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D67)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D67)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D67)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D67)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D67)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D67)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D67)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D67)","v":0},"x",0,0]
[null,"Other electrical goods","WEEE - Small Domestic App",{"$f":"INDEX(Lists!$D156:$K156,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"WEEE - Small Domestic App"},"WEEE",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D68)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D68)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D68)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D68)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D68)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D68)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D68)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D68)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D68)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D68)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D68)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D68)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D68)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D68)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D68)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D68)","v":0},"x",0,0]
[null,"Wood","Wood",{"$f":"INDEX(Lists!$D157:$K157,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Wood"},"Wood",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D69)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D69)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D69)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D69)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D69)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D69)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D69)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D69)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D69)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D69)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D69)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D69)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D69)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D69)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D69)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D69)","v":0},"x",0,0]
[null,"n/a","Soil",{"$f":"INDEX(Lists!$D158:$K158,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Soil"},"Rubble, Soil, Plasterboard",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D70)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D70)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D70)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D70)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D70)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D70)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D70)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D70)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D70)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D70)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D70)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D70)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D70)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D70)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D70)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D70)","v":0},"x",0,0]
[null,"n/a","Composite wood materials",{"$f":"INDEX(Lists!$D159:$K159,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Composite wood materials"},"Wood",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D71)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D71)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D71)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D71)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D71)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D71)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D71)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D71)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D71)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D71)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D71)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D71)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D71)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D71)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D71)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D71)","v":0},"x",0,0]
[null,"n/a","Mixed garden and food waste",{"$f":"INDEX(Lists!$D160:$K160,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Mixed garden and food waste"},"Mixed Food and Garden Waste",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D72)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D72)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D72)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D72)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D72)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D72)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D72)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D72)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D72)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D72)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D72)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D72)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D72)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D72)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D72)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D72)","v":0},"x",0,0]
[null,"Green waste only","Green garden waste only",{"$f":"INDEX(Lists!$D161:$K161,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Green garden waste only"},"Garden Waste",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D73)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D73)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D73)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D73)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D73)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D73)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D73)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D73)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D73)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D73)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D73)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D73)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D73)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D73)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D73)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D73)","v":0},"x",0,0]
[null,"Other compostable waste","Other compostable waste",{"$f":"INDEX(Lists!$D162:$K162,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Other compostable waste"},"Mixed Food and Garden Waste",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D74)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D74)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D74)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D74)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D74)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D74)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D74)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D74)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D74)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D74)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D74)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D74)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D74)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D74)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D74)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D74)","v":0},"x",0,0]
[null,"n/a","Waste food only",{"$f":"INDEX(Lists!$D163:$K163,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Waste food only"},"Food waste",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D75)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D75)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D75)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D75)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D75)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D75)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D75)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D75)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D75)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D75)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D75)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D75)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D75)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D75)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D75)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D75)","v":0},"x",0,0]
[null,"n/a","Wood for composting",{"$f":"INDEX(Lists!$D164:$K164,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Wood for composting"},"Wood",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D76)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D76)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D76)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D76)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D76)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D76)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D76)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D76)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D76)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D76)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D76)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D76)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D76)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D76)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D76)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D76)","v":0},"x",0,0]
[null,"Rubble","Rubble",{"$f":"INDEX(Lists!$D165:$K165,MATCH('Start Here'!$C$27,Lists!$D$100:$K$100,0))","v":"Rubble"},"Rubble, Soil, Plasterboard",null,0,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D77)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D77)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D77)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D77)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D77)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D77)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D77)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\",'nQ100'!$F:$F,$D77)","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D77)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D77)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D77)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D77)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D77)+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D77)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D77)","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\",'nQ100'!$F:$F,$D77)","v":0},"x",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Total Waste Collected for Reuse/Recycling",null,null,null,null,{"$f":"SUM(I79:S79)","v":0},null,{"$f":"SUM(I13:I77)","v":0},{"$f":"SUM(J13:J77)","v":0},{"$f":"SUM(K13:K77)","v":0},{"$f":"SUM(L13:L77)","v":0},{"$f":"SUM(M13:M77)","v":0},null,{"$f":"SUM(O13:O77)","v":0},{"$f":"SUM(P13:P77)","v":0},{"$f":"SUM(Q13:Q77)","v":0},{"$f":"SUM(R13:R77)","v":0},{"$f":"SUM(S13:S77)","v":0},"x"]
[null,null,null,null,null,null,null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\")","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\")+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\")","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\")+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\")+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\")","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\")","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Recycling\")","v":0},null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q010\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\")","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q016\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\")+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q014\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\")","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q012\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\")+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q017\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\")+SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q033\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\")","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q034\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\")","v":0},{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q011\",'nQ100'!$A:$A,$C$7,'nQ100'!$G:$G,\"Tonnage Collected for Reuse\")","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I80-I79","v":0},{"$f":"J80-J79","v":0},{"$f":"K80-K79","v":0},{"$f":"L80-L79","v":0},{"$f":"M80-M79","v":0},null,{"$f":"O80-O79","v":0},{"$f":"P80-P79","v":0},{"$f":"Q80-Q79","v":0},{"$f":"R80-R79","v":0},{"$f":"S80-S79","v":0}]
[]
[null,"Residual Waste Collections"]
[]
[null,null,"Collected household waste : Regular Collection","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C85,'nQ100'!$G:$G,$D85)","v":0}]
[null,null,"Collected household waste : Street Cleaning","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C86,'nQ100'!$G:$G,$D86)","v":0}]
[null,null,"Collected household waste : Bulky Waste","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C87,'nQ100'!$G:$G,$D87)","v":0}]
[null,null,"Civic amenity sites waste : Household","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C88,'nQ100'!$G:$G,$D88)","v":0}]
[null,null,"Civic amenity sites waste : Non Household","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C89,'nQ100'!$G:$G,$D89)","v":0}]
[null,null,"Collected non-household waste : Highways waste","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C90,'nQ100'!$G:$G,$D90)","v":0}]
[null,null,"Collected non-household waste : Commercial & Industrial","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C91,'nQ100'!$G:$G,$D91)","v":0}]
[null,null,"Separately collected healthcare waste","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C92,'nQ100'!$G:$G,$D92)","v":0}]
[null,null,"Waste Arising from clearance of fly-tipped materials","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C93,'nQ100'!$G:$G,$D93)","v":0}]
[null,null,"Collected gully emptyings","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C94,'nQ100'!$G:$G,$D94)","v":0}]
[null,null,"Collected non-household waste : Other","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C95,'nQ100'!$G:$G,$D95)","v":0}]
[null,null,"Collected household waste : Other","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C96,'nQ100'!$G:$G,$D96)","v":0}]
[null,null,"Collected non-household waste : Construction and Demolition","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C97,'nQ100'!$G:$G,$D97)","v":0}]
[null,null,"Collected non-household waste : Grounds Waste","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C98,'nQ100'!$G:$G,$D98)","v":0}]
[null,null,"Asbestos Waste separately collected","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C99,'nQ100'!$G:$G,$D99)","v":0}]
[null,null,"Other collected waste","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C100,'nQ100'!$G:$G,$D100)","v":0}]
[null,null,"Beach cleansing","Tonnage",null,null,{"$f":"SUMIFS('nQ100'!$H:$H,'nQ100'!$C:$C,\"Q023\",'nQ100'!$A:$A,'Start Here'!$C$24,'nQ100'!$F:$F,$C101,'nQ100'!$G:$G,$D101)","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G85:G101)","v":0}]
[]
[null,null,"WfH",null,null,null,{"$f":"SUM(Coll!G85,Coll!G87,Coll!G88,Coll!G95)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Commercial",null,null,null,{"$f":"Coll!G91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Other",null,null,null,{"$f":"Coll!G102-G104-G105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]

{"sheet":"Mgmt","index":46,"n_rows":151,"n_cols":46,"rows_kept":151,"cut":false,"hidden":false,"merged":[]}
[]
[null,"LACW Material Recycling (WDF Q100 Final Destination)"]
[]
[]
[null,"Authority",{"$f":"'Start Here'!$C$24","v":"Select LA"},null,"LACW Sent For Reuse",null,"Source Segregated Recyclate","Comingled Recyclate","Food Waste","Green Waste","Mixed Green and Food Waste","Total",null,"Recovered from Residual Waste","Recovered from R-MRF","RDF/Autoclave","Other Treatment",null,null,"Residual Waste",null,"Residual Waste"]
[null,"WDA",{"$f":"'Start Here'!$F$24","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Waste Managed, tonnes"]
[]
[]
[null,"Waste Collected",null,null,null,null,{"$f":"Coll!G79-SUM(H11:K11)","v":0},{"$f":"Coll!G23","v":0},{"$f":"SUM(Coll!I75:S75)","v":0},{"$f":"SUM(Coll!G73)","v":0},{"$f":"SUM(Coll!G72,Coll!G74)","v":0},{"$f":"SUM(G11:K11)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Coll!G102","v":0}]
[null,"Waste Managed",null,null,null,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$J:$J,G$5,'Q100'!$C:$C,0,'Q100'!$E:$E,$C$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$J:$J,H$5,'Q100'!$C:$C,0,'Q100'!$E:$E,$C$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$J:$J,I$5,'Q100'!$C:$C,0,'Q100'!$E:$E,$C$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$J:$J,J$5,'Q100'!$C:$C,0,'Q100'!$E:$E,$C$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$J:$J,K$5,'Q100'!$C:$C,0,'Q100'!$E:$E,$C$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUM(G12:K12)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$J:$J,V$5,'Q100'!$C:$C,0,'Q100'!$E:$E,$C$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0}]
[null,"Recycled",null,null,null,null,{"$f":"G85","v":0},{"$f":"H85","v":0},{"$f":"I85","v":0},{"$f":"J85","v":0},{"$f":"K85","v":0},{"$f":"SUM(G13:K13)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"V85","v":0}]
[null,"Rejects",null,null,null,null,{"$f":"G12-G13","v":0},{"$f":"H12-H13","v":0},{"$f":"I12-I13","v":0},{"$f":"J12-J13","v":0},{"$f":"K12-K13","v":0},{"$f":"SUM(G14:K14)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"V12-V13","v":0}]
[]
[null,"Final Destination Recycling, tonnes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Excludes IBA and CLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null," 2012/13 onwards","EPS",null,"LACW Sent For Reuse",null,"Source Segregated Recyclate","Comingled Recyclate","Food Waste","Green Waste","Mixed Green and Food Waste","Total",null,"Recovered from Residual Waste","Recovered from R-MRF","RDF/Autoclave","Other Treatment","MBT",null,"Material from WDA",null,"All Residual Waste (excl. WDA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D170:$K170,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Absorbent Hygiene Products (AHP)"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,G$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,G$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUM(G19:K19)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B19,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D171:$K171,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Aerosols"},"Ferrous Metals",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B20,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D172:$K172,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Aluminium cans"},"Non-Ferrous Metals",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B21,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D173:$K173,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Aluminium foil"},"Non-Ferrous Metals",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B22,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D174:$K174,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Automotive batteries"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B23,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D175:$K175,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Brown glass"},"Glass",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B24,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D176:$K176,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Card"},"Paper / Card",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B25,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D177:$K177,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Composite food and beverage cartons"},"Paper / Card",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B26,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D178:$K178,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Carpets"},"Textiles",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B27,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D179:$K179,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Clear glass"},"Glass",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B28,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D180:$K180,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Co mingled materials"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B29,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D181:$K181,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Gas bottles"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B30,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D182:$K182,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Green glass"},"Glass",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B31,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D183:$K183,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"HDPE [2]"},"Plastics",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B32,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D184:$K184,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"LDPE [4]"},"Plastics",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B33,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D185:$K185,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Mixed cans"},"Mixed Metals",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B34,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D186:$K186,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Mixed glass"},"Glass",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B35,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D187:$K187,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Mixed paper &  card"},"Paper / Card",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B36,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D188:$K188,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Mixed Plastic Bottles"},"Plastics",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B37,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D189:$K189,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Other Scrap metal"},"Mixed Metals",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B38,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D190:$K190,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"OTHER PLASTICS [7]"},"Plastics",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B39,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D191:$K191,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Paper"},"Paper / Card",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B40,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D192:$K192,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"PET [1]"},"Plastics",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B41,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D193:$K193,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Mixed Plastics"},"Plastics",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B42,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D194:$K194,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Post consumer, non automotive batteries"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B43,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D195:$K195,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"PP [5]"},"Plastics",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B44,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D196:$K196,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"PS [6]"},"Plastics",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B45,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D197:$K197,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"PVC [3]"},"Plastics",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B46,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D198:$K198,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Steel cans"},"Ferrous Metals",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B47,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D199:$K199,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Textiles & footwear"},"Textiles",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B48,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D200:$K200,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Textiles only"},"Textiles",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B49,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D201:$K201,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Footwear only"},"Textiles",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B50,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D202:$K202,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Yellow Pages"},"Paper / Card",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUM(G51:K51)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B51,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D203:$K203,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Bicycles"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B52,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D204:$K204,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Books"},"Paper / Card",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B53,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D205:$K205,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Bric-a-brac"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B54,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D206:$K206,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Car tyres"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B55,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D207:$K207,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Chipboard and mdf"},"Wood",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B56,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D208:$K208,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Fire extinguishers"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B57,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D209:$K209,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Furniture"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B58,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D210:$K210,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Ink & toner cartridges"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B59,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D211:$K211,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Large vehicle tyres"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B60,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D212:$K212,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Mattresses"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B61,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D213:$K213,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Mineral Oil"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B62,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D214:$K214,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Mixed tyres"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B63,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D215:$K215,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Other materials"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B64,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D216:$K216,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Paint"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B65,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D217:$K217,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Plasterboard"},"Rubble, Soil, Plasterboard",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B66,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D218:$K218,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Van tyres"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B67,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D219:$K219,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Vegetable Oil"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B68,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D220:$K220,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Video tapes, DVDs and CDs"},"Material Recycled not classified (mineral oil etc.)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B69,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D221:$K221,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"WEEE - TVs & Monitors"},"WEEE",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B70,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D222:$K222,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"WEEE - Flourescent tubes and other light bulbs"},"WEEE",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B71,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D223:$K223,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"WEEE - Fridges & Freezers"},"WEEE",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B72,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D224:$K224,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"WEEE - Large Domestic App"},"WEEE",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B73,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D225:$K225,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"WEEE - Small Domestic App"},"WEEE",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B74,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D226:$K226,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Wood"},"Wood",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B75,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D227:$K227,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Soil"},"Rubble, Soil, Plasterboard",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B76,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D228:$K228,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Composite wood materials"},"Wood",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B77,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D229:$K229,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Mixed garden and food waste"},"Mixed Food and Garden Waste",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B78,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D230:$K230,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Green garden waste only"},"Garden Waste",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B79,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D231:$K231,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Other compostable waste"},"Mixed Food and Garden Waste",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B80,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D232:$K232,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Waste food only"},"Food waste",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B81,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D233:$K233,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Wood for composting"},"Wood",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B82,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"INDEX(Lists!$D234:$K234,MATCH('Start Here'!$C$27,Lists!$D$169:$K$169,0))","v":"Rubble"},"Rubble, Soil, Plasterboard",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Reuse (qu35)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Source Segregated Recyclate\",'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,H$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,I$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,J$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,K$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"SUM(G83:K83)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$36)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$33)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$37)","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,\"Residual Waste\",'CaQ100'!$C:$C,Lists!$J$35)","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$B83,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,{"$f":"SUM(E19:E83)","v":0},null,{"$f":"SUM(G19:G83)","v":0},{"$f":"SUM(H19:H83)","v":0},{"$f":"SUM(I19:I83)","v":0},{"$f":"SUM(J19:J83)","v":0},{"$f":"SUM(K19:K83)","v":0},{"$f":"SUM(G85:K85)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUM(V19:V83)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,G$5)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,$G5)-G85","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,H$5)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,$G5)-H85","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,I$5)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,$G5)-I85","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,J$5)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,$G5)-J85","v":0},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,K$5)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,$G5)-K85","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,V$5)+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$J:$J,$G5)-V85-V87","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*Bottom Ash*",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$T:$T,$S87,'Q100'!$J:$J,T$5,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$T:$T,$S87,'Q100'!$J:$J,T$5,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},"*Bottom Ash*",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$U87,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$U87,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*Compost Like Output*",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$T:$T,$S88,'Q100'!$J:$J,T$5,'CaQ100'!$C:$C,\"Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$T:$T,$S88,'Q100'!$J:$J,T$5,'CaQ100'!$C:$C,\"Material from WDA\")","v":0},{"$f":"S88","v":"*Compost Like Output*"},{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$U88,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")+SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,\"Final Destination (Compliant)\",'Q100'!$E:$E,$C$5,'Q100'!$W:$W,$U88,'Q100'!$J:$J,V$5,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0}]
[null,"LACW Recycled/Reused"]
[]
[]
[null,null,null,null,{"$f":"Mgmt!E$5","v":"LACW Sent For Reuse"},null,{"$f":"Mgmt!G$5","v":"Source Segregated Recyclate"},{"$f":"Mgmt!H$5","v":"Comingled Recyclate"},{"$f":"Mgmt!I$5","v":"Food Waste"},{"$f":"Mgmt!J$5","v":"Green Waste"},{"$f":"Mgmt!K$5","v":"Mixed Green and Food Waste"},"Total",null,{"$f":"Mgmt!N$5","v":"Recovered from Residual Waste"},{"$f":"Mgmt!O$5","v":"Recovered from R-MRF"},{"$f":"Mgmt!P$5","v":"RDF/Autoclave"},{"$f":"Mgmt!Q$5","v":"Other Treatment"},null,null,{"$f":"T18","v":"Material from WDA"},null,{"$f":"Mgmt!V$5","v":"Residual Waste"}]
[null,{"$f":"Lists!B$9","v":"Paper / Card"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!K$19:K$86)","v":0},{"$f":"SUM(G93:K93)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B93,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$10","v":"Glass"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!M$19:M$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!P$19:P$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!S$19:S$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B94,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$11","v":"Ferrous Metals"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!E$19:E$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!E$19:E$86)*'Co-mingled Comp'!$D55","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!G$19:G$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!G$19:G$86)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!H$19:H$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!H$19:H$86)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!I$19:I$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!I$19:I$86)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!J$19:J$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!J$19:J$86)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!K$19:K$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!K$19:K$86)*'Co-mingled Comp'!$D55","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!N$19:N$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!N$19:N$86)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!O$19:O$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!O$19:O$86)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!P$19:P$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!P$19:P$86)*'Co-mingled Comp'!$D55","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!Q$19:Q$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!Q$19:Q$86)*'Co-mingled Comp'!$D55","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!T$19:T$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!T$19:T$86)*'Co-mingled Comp'!$D55","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B95,Mgmt!V$19:V$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!V$19:V$86)*'Co-mingled Comp'!$D55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$12","v":"Non-Ferrous Metals"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!E$19:E$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!E$19:E$86)*'Co-mingled Comp'!$D56","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!G$19:G$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!G$19:G$86)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!H$19:H$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!H$19:H$86)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!I$19:I$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!I$19:I$86)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!J$19:J$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!J$19:J$86)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!K$19:K$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!K$19:K$86)*'Co-mingled Comp'!$D56","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!N$19:N$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!N$19:N$86)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!O$19:O$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!O$19:O$86)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!P$19:P$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!P$19:P$86)*'Co-mingled Comp'!$D56","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!Q$19:Q$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!Q$19:Q$86)*'Co-mingled Comp'!$D56","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!T$19:T$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!T$19:T$86)*'Co-mingled Comp'!$D56","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B96,Mgmt!V$19:V$86)+SUMIF(Mgmt!$C$19:$C$86,\"Mixed Metals\",Mgmt!V$19:V$86)*'Co-mingled Comp'!$D56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$13","v":"Plastics"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B97,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$14","v":"Textiles"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B98,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$15","v":"Wood"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B99,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$16","v":"WEEE"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B100,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$17","v":"Food waste"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B101,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$18","v":"Garden Waste"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B102,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$19","v":"Mixed Food and Garden Waste"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!T$19:T$86)-T88","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B103,Mgmt!V$19:V$86)-V88","v":0},"excludes CLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,{"$f":"Lists!B$20","v":"Material Recycled not classified (mineral oil etc.)"},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B104,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Rubble, Soil, Plasterboard",null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!E$19:E$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!G$19:G$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!H$19:H$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!I$19:I$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!J$19:J$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!K$19:K$86)","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B105,Mgmt!V$19:V$86)","v":0}]
[null,"Rejects",null,null,{"$f":"Mgmt!E14","v":0},null,{"$f":"Mgmt!G14","v":0},{"$f":"Mgmt!H14","v":0},{"$f":"Mgmt!I14","v":0},{"$f":"Mgmt!J14","v":0},{"$f":"Mgmt!K14","v":0},0,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B106,Mgmt!N$19:N$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B106,Mgmt!O$19:O$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B106,Mgmt!P$19:P$86)","v":0},{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B106,Mgmt!Q$19:Q$86)","v":0},null,null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B106,Mgmt!T$19:T$86)","v":0},null,{"$f":"SUMIF(Mgmt!$C$19:$C$86,$B106,Mgmt!V$19:V$86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Dry Recycling",null,null,{"$f":"SUM(E93:E100,E104)","v":0},null,{"$f":"SUM(G93:G100,G104)","v":0},0,0,0,0,0,null,{"$f":"SUM(N93:N100,N104)","v":0},{"$f":"SUM(O93:O100,O104)","v":0},{"$f":"SUM(P93:P100,P104)","v":0},{"$f":"SUM(Q93:Q100,Q104)","v":0},null,null,{"$f":"SUM(T93:T100,T104)","v":0},null,{"$f":"SUM(V93:V100,V104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Organics",null,null,{"$f":"SUM(E101:E103)","v":0},null,{"$f":"SUM(G101:G103)","v":0},0,0,0,0,0,null,{"$f":"SUM(N101:N103)","v":0},{"$f":"SUM(O101:O103)","v":0},{"$f":"SUM(P101:P103)","v":0},{"$f":"SUM(Q101:Q103)","v":0},null,null,{"$f":"SUM(T101:T103)","v":0},null,{"$f":"SUM(V101:V103)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[]
[null,"Total Recycling",null,null,{"$f":"SUM(E93:E106)","v":0},null,{"$f":"SUM(G93:G106)","v":0},0,0,0,0,0,null,{"$f":"SUM(N93:N106)","v":0},{"$f":"SUM(O93:O106)","v":0},{"$f":"SUM(P93:P106)","v":0},{"$f":"SUM(Q93:Q106)","v":0},null,null,{"$f":"SUM(T93:T106)","v":0},null,{"$f":"SUM(V93:V106)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inputs:",{"$f":"'Treatment and Transport'!C33","v":0},{"$f":"'Treatment and Transport'!C30","v":0},{"$f":"'Treatment and Transport'!C28","v":0},{"$f":"'Treatment and Transport'!C32","v":0}]
[]
[null,"Co-mingled Recycling Managed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Clean MRF","WDF Category","EPS Definition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Inputs","Materials recovery facility",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C118,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,"Outputs","Materials recovery facility",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,\"0\",'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Reprocessor - recycling (qu19)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C121,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Exporter - recycling (qu19)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C122,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Reuse (qu35)",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C123,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Materials recovery facility",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C124,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Mechanical Biological treatment","MBT",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C125,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"IF(SUM($E$125:$E$133)>0,E125/SUM($E$125:$E$133),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"RDF, autoclave, MHT or similar","Incineration w/ Energy",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C126,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},{"$f":"IF(SUM($E$125:$E$133)>0,E126/SUM($E$125:$E$133),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Residual waste MRF",null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C127,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Incineration without energy recovery","Incineration w/o Energy",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C128,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Non-hazardous landfill","Landfill",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C129,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Inert Landfill","Landfill",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C130,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Hazardous Landfill","Landfill",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C131,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Incineration with energy recovery","Incineration w/ Energy",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C132,'Q100'!$J:$J,\"Comingled Recyclate\",'Q100'!$C:$C,\">0\",'Q100'!$D:$D,0,'Q100'!$E:$E,'Start Here'!$C$24,'CaQ100'!$C:$C,\"<>Material from WDA\")","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Other","Landfill",{"$f":"E119-SUM(E121:E132)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Reject Rate",null,{"$f":"IF(E118>0,SUM(E123:E133)/E118,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[]
[null,"Residual Waste Management"]
[]
[null,null,"WDF Category","EPS Definition"]
[null,null,{"$f":"Lists!J28","v":"Inert landfill"},"Landfill",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C140,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J29","v":"Non-hazardous landfill"},"Landfill",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C141,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J30","v":"Hazardous landfill"},"Landfill",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C142,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J31","v":"Incineration with energy recovery"},"Incineration w/ Energy",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C143,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J32","v":"Incineration without energy recovery"},"Incineration w/o Energy",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C144,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J33","v":"RDF, autoclave, MHT or similar"},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C145,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J34","v":"Advanced thermal treatment"},"Gasification",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C146,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J35","v":"Mechanical Biological treatment"},"MBT",{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C147,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J36","v":"Residual waste MRF"},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C148,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J37","v":"Other Method"},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C149,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,{"$f":"Lists!J38","v":"Material from WDA"},null,{"$f":"SUMIFS('CaQ100'!$B:$B,'Q100'!$L:$L,$C150,'Q100'!$J:$J,\"Residual waste\",'Q100'!$C:$C,0,'Q100'!$E:$E,'Start Here'!$C$24)","v":0}]
[null,null,null,null,{"$f":"SUM(E140:E149)","v":0}]

{"sheet":"Recycling","index":47,"n_rows":113,"n_cols":19,"rows_kept":113,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Recycling"]
[null,"Description","Tonnages recycled"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A3,\"@*\")+1","v":"@1"},"LAC Tonnages Recycled"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"LACW",null,{"$f":"D33","v":0},null,{"$f":"F33","v":0},{"$f":"G33","v":0},{"$f":"H33","v":0},{"$f":"I33","v":0},{"$f":"J33","v":0}]
[null,"WfH",null,{"$f":"D61","v":0},null,{"$f":"F61","v":0},{"$f":"G61","v":0},{"$f":"H61","v":0},{"$f":"I61","v":0},{"$f":"J61","v":0}]
[null,"C&I",null,{"$f":"D89","v":0},null,{"$f":"F89","v":0},{"$f":"G89","v":0},{"$f":"H89","v":0},{"$f":"I89","v":0},{"$f":"J89","v":0}]
[null,"Other",null,{"$f":"D113","v":0},null,{"$f":"F113","v":0},{"$f":"G113","v":0},{"$f":"H113","v":0},{"$f":"I113","v":0},{"$f":"J113","v":0}]
[null,null,null,{"$f":"D8-SUM(D9:D11)","v":0},null,{"$f":"F8-SUM(F9:F11)","v":0},{"$f":"G8-SUM(G9:G11)","v":0},{"$f":"H8-SUM(H9:H11)","v":0},{"$f":"I8-SUM(I9:I11)","v":0},{"$f":"J8-SUM(J9:J11)","v":0}]
[{"$f":"\"@\"&COUNTIF(A$1:A12,\"@*\")+1","v":"@2"},"LACW Recycled from Recycling Collections"]
[null,"Description:","Sum of below tables"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"'Final Recycled'!$H49","v":0},null,{"$f":"F43+F97+F71","v":0},0,0,0,0]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"'Final Recycled'!$H50","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"'Final Recycled'!$H51","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"'Final Recycled'!$H52","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"'Final Recycled'!$H53","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"'Final Recycled'!$H54","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"'Final Recycled'!$H55","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"'Final Recycled'!$H56","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"'Final Recycled'!$H57","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"'Final Recycled'!$H58","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"'Final Recycled'!$H59","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"'Final Recycled'!$H60","v":0},null,0,0,0,0,0]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"'Final Recycled'!$H61","v":0},null,0,0,0,0,0]
[]
[null,"Rejects",null,{"$f":"'Final Recycled'!$H$63","v":0},null,{"$f":"F59+F111+F87","v":0},{"$f":"G59+G111+G87","v":0},{"$f":"H59+H111+H87","v":0},{"$f":"I59+I111+I87","v":0},{"$f":"J59+J111+J87","v":0}]
[]
[null,"Total Collected",null,{"$f":"SUM(D17:D31)","v":0},null,{"$f":"SUM(F17:F31)","v":0},{"$f":"SUM(G17:G31)","v":0},{"$f":"SUM(H17:H31)","v":0},{"$f":"SUM(I17:I31)","v":0},{"$f":"SUM(J17:J31)","v":0}]
[]
[null,"Residual",null,{"$f":"Arisings!D46-'Recycling and Reuse'!D41","v":{"$error":"#DIV/0!"}},null,{"$f":"Arisings!F46-'Recycling and Reuse'!F41","v":0},{"$f":"Arisings!G46-'Recycling and Reuse'!G41","v":0},{"$f":"Arisings!H46-'Recycling and Reuse'!H41","v":0},{"$f":"Arisings!I46-'Recycling and Reuse'!I41","v":0},{"$f":"Arisings!J46-'Recycling and Reuse'!J41","v":0}]
[null,null,null,"nb wood in garden and food waste in mixed garden and food waste"]
[null,"Organics",null,{"$f":"SUM(D25:D27)","v":0},null,{"$f":"SUM(F25:F27)","v":0},{"$f":"SUM(G25:G27)","v":0},{"$f":"SUM(H25:H27)","v":0},{"$f":"SUM(I25:I27)","v":0},{"$f":"SUM(J25:J27)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A38,\"@*\")+1","v":"@3"},"WfH Recycled"]
[null,"Description:","Recycling managed minus commercial and other non-WfH collections"]
[null,null,"Rejects calculated from proportion assumed collected via MRF and reject rate assumption"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!$B9","v":"Paper / Card"},null,{"$f":"D17-D71-D97","v":0},null,{"$f":"Arisings!F54*'Capture Rate Review'!F36","v":0},{"$f":"Arisings!G54*'Capture Rate Review'!G36","v":0},{"$f":"Arisings!H54*'Capture Rate Review'!H36","v":0},{"$f":"Arisings!I54*'Capture Rate Review'!I36","v":0},{"$f":"Arisings!J54*'Capture Rate Review'!J36","v":0}]
[null,{"$f":"Lists!$B10","v":"Glass"},null,0,null,{"$f":"Arisings!F55*'Capture Rate Review'!F37","v":0},{"$f":"Arisings!G55*'Capture Rate Review'!G37","v":0},{"$f":"Arisings!H55*'Capture Rate Review'!H37","v":0},{"$f":"Arisings!I55*'Capture Rate Review'!I37","v":0},{"$f":"Arisings!J55*'Capture Rate Review'!J37","v":0}]
[null,{"$f":"Lists!$B11","v":"Ferrous Metals"},null,0,null,{"$f":"Arisings!F56*'Capture Rate Review'!F38","v":0},{"$f":"Arisings!G56*'Capture Rate Review'!G38","v":0},{"$f":"Arisings!H56*'Capture Rate Review'!H38","v":0},{"$f":"Arisings!I56*'Capture Rate Review'!I38","v":0},{"$f":"Arisings!J56*'Capture Rate Review'!J38","v":0}]
[null,{"$f":"Lists!$B12","v":"Non-Ferrous Metals"},null,0,null,{"$f":"Arisings!F57*'Capture Rate Review'!F39","v":0},{"$f":"Arisings!G57*'Capture Rate Review'!G39","v":0},{"$f":"Arisings!H57*'Capture Rate Review'!H39","v":0},{"$f":"Arisings!I57*'Capture Rate Review'!I39","v":0},{"$f":"Arisings!J57*'Capture Rate Review'!J39","v":0}]
[null,{"$f":"Lists!$B13","v":"Plastics"},null,0,null,{"$f":"Arisings!F58*'Capture Rate Review'!F40","v":0},{"$f":"Arisings!G58*'Capture Rate Review'!G40","v":0},{"$f":"Arisings!H58*'Capture Rate Review'!H40","v":0},{"$f":"Arisings!I58*'Capture Rate Review'!I40","v":0},{"$f":"Arisings!J58*'Capture Rate Review'!J40","v":0}]
[null,{"$f":"Lists!$B14","v":"Textiles"},null,0,null,{"$f":"Arisings!F59*'Capture Rate Review'!F41","v":0},{"$f":"Arisings!G59*'Capture Rate Review'!G41","v":0},{"$f":"Arisings!H59*'Capture Rate Review'!H41","v":0},{"$f":"Arisings!I59*'Capture Rate Review'!I41","v":0},{"$f":"Arisings!J59*'Capture Rate Review'!J41","v":0}]
[null,{"$f":"Lists!$B15","v":"Wood"},null,0,null,{"$f":"Arisings!F60*'Capture Rate Review'!F42","v":0},{"$f":"Arisings!G60*'Capture Rate Review'!G42","v":0},{"$f":"Arisings!H60*'Capture Rate Review'!H42","v":0},{"$f":"Arisings!I60*'Capture Rate Review'!I42","v":0},{"$f":"Arisings!J60*'Capture Rate Review'!J42","v":0}]
[null,{"$f":"Lists!$B16","v":"WEEE"},null,0,null,{"$f":"Arisings!F61*'Capture Rate Review'!F43","v":0},{"$f":"Arisings!G61*'Capture Rate Review'!G43","v":0},{"$f":"Arisings!H61*'Capture Rate Review'!H43","v":0},{"$f":"Arisings!I61*'Capture Rate Review'!I43","v":0},{"$f":"Arisings!J61*'Capture Rate Review'!J43","v":0}]
[null,{"$f":"Lists!$B17","v":"Food waste"},null,0,null,{"$f":"Arisings!F62*'Capture Rate Review'!F44","v":0},{"$f":"Arisings!G62*'Capture Rate Review'!G44","v":0},{"$f":"Arisings!H62*'Capture Rate Review'!H44","v":0},{"$f":"Arisings!I62*'Capture Rate Review'!I44","v":0},{"$f":"Arisings!J62*'Capture Rate Review'!J44","v":0}]
[null,{"$f":"Lists!$B18","v":"Garden Waste"},null,0,null,{"$f":"Arisings!F63*'Capture Rate Review'!F45","v":0},{"$f":"Arisings!G63*'Capture Rate Review'!G45","v":0},{"$f":"Arisings!H63*'Capture Rate Review'!H45","v":0},{"$f":"Arisings!I63*'Capture Rate Review'!I45","v":0},{"$f":"Arisings!J63*'Capture Rate Review'!J45","v":0}]
[null,{"$f":"Lists!$B19","v":"Mixed Food and Garden Waste"},null,0,null,{"$f":"Arisings!F64*'Capture Rate Review'!F46","v":0},{"$f":"Arisings!G64*'Capture Rate Review'!G46","v":0},{"$f":"Arisings!H64*'Capture Rate Review'!H46","v":0},{"$f":"Arisings!I64*'Capture Rate Review'!I46","v":0},{"$f":"Arisings!J64*'Capture Rate Review'!J46","v":0}]
[null,{"$f":"Lists!$B20","v":"Material Recycled not classified (mineral oil etc.)"},null,0,null,{"$f":"Arisings!F65*'Capture Rate Review'!F47","v":0},{"$f":"Arisings!G65*'Capture Rate Review'!G47","v":0},{"$f":"Arisings!H65*'Capture Rate Review'!H47","v":0},{"$f":"Arisings!I65*'Capture Rate Review'!I47","v":0},{"$f":"Arisings!J65*'Capture Rate Review'!J47","v":0}]
[null,{"$f":"Lists!$B21","v":"Rubble, Soil, Plasterboard"},null,0,null,{"$f":"Arisings!F66*'Capture Rate Review'!F48","v":0},{"$f":"Arisings!G66*'Capture Rate Review'!G48","v":0},{"$f":"Arisings!H66*'Capture Rate Review'!H48","v":0},{"$f":"Arisings!I66*'Capture Rate Review'!I48","v":0},{"$f":"Arisings!J66*'Capture Rate Review'!J48","v":0}]
[]
[null,"Of which collected co-mingled",null,{"$f":"SUM(Collections!V65:X65)-'Co-mingled Comp'!L30","v":0},null,{"$f":"IF(SUM($D$43:$D$47)>0,$D$57/SUM($D$43:$D$47)*SUM(F43:F47)*'Other Assumptions'!F23/'Other Assumptions'!$D$23,0)","v":0},{"$f":"IF(SUM($D$43:$D$47)>0,$D$57/SUM($D$43:$D$47)*SUM(G43:G47)*'Other Assumptions'!G23/'Other Assumptions'!$D$23,0)","v":0},{"$f":"IF(SUM($D$43:$D$47)>0,$D$57/SUM($D$43:$D$47)*SUM(H43:H47)*'Other Assumptions'!H23/'Other Assumptions'!$D$23,0)","v":0},{"$f":"IF(SUM($D$43:$D$47)>0,$D$57/SUM($D$43:$D$47)*SUM(I43:I47)*'Other Assumptions'!I23/'Other Assumptions'!$D$23,0)","v":0},{"$f":"IF(SUM($D$43:$D$47)>0,$D$57/SUM($D$43:$D$47)*SUM(J43:J47)*'Other Assumptions'!J23/'Other Assumptions'!$D$23,0)","v":0}]
[]
[null,"Rejects",null,{"$f":"D31-D87-D111","v":0},null,{"$f":"IF(SUM(F43:F55)>0,F57/(1-'Other Assumptions'!F$30)+SUM(F43:F55,-F57)/(1-'Other Assumptions'!F$29),0)-SUM(F43:F55)+$D$59-$S$59","v":0},{"$f":"IF(SUM(G43:G55)>0,G57/(1-'Other Assumptions'!G$30)+SUM(G43:G55,-G57)/(1-'Other Assumptions'!G$29),0)-SUM(G43:G55)+$D$59-$S$59","v":0},{"$f":"IF(SUM(H43:H55)>0,H57/(1-'Other Assumptions'!H$30)+SUM(H43:H55,-H57)/(1-'Other Assumptions'!H$29),0)-SUM(H43:H55)+$D$59-$S$59","v":0},{"$f":"IF(SUM(I43:I55)>0,I57/(1-'Other Assumptions'!I$30)+SUM(I43:I55,-I57)/(1-'Other Assumptions'!I$29),0)-SUM(I43:I55)+$D$59-$S$59","v":0},{"$f":"IF(SUM(J43:J55)>0,J57/(1-'Other Assumptions'!J$30)+SUM(J43:J55,-J57)/(1-'Other Assumptions'!J$29),0)-SUM(J43:J55)+$D$59-$S$59","v":0},null,null,null,null,null,null,null,"WfH reject estimate",{"$f":"D57/(1-'Other Assumptions'!C$30)+SUM(D43:D55,-D57)/(1-'Other Assumptions'!C$29)-SUM(D43:D55)","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D43:D55,D59)","v":0},null,{"$f":"SUM(F43:F55,F59)","v":0},{"$f":"SUM(G43:G55,G59)","v":0},{"$f":"SUM(H43:H55,H59)","v":0},{"$f":"SUM(I43:I55,I59)","v":0},{"$f":"SUM(J43:J55,J59)","v":0}]
[]
[null,"Residual",null,{"$f":"Arisings!D70-'Recycling and Reuse'!D71","v":{"$error":"#DIV/0!"}},null,{"$f":"Arisings!F70-'Recycling and Reuse'!F71","v":0},{"$f":"Arisings!G70-'Recycling and Reuse'!G71","v":0},{"$f":"Arisings!H70-'Recycling and Reuse'!H71","v":0},{"$f":"Arisings!I70-'Recycling and Reuse'!I71","v":0},{"$f":"Arisings!J70-'Recycling and Reuse'!J71","v":0}]
[]
[null,"Organics",null,{"$f":"SUM(D51:D53)","v":0},null,{"$f":"SUM(F51:F53)","v":0},{"$f":"SUM(G51:G53)","v":0},{"$f":"SUM(H51:H53)","v":0},{"$f":"SUM(I51:I53)","v":0},{"$f":"SUM(J51:J53)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A66,\"@*\")+1","v":"@4"},"Commercial Waste (Collected)"]
[null,"description:","arisings * capture rates"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"'Final Recycled'!$I49","v":0},null,{"$f":"'Commercial Waste'!F54","v":0},{"$f":"'Commercial Waste'!G54","v":0},{"$f":"'Commercial Waste'!H54","v":0},{"$f":"'Commercial Waste'!I54","v":0},{"$f":"'Commercial Waste'!J54","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"'Final Recycled'!$I50","v":0},null,{"$f":"'Commercial Waste'!F55","v":0},{"$f":"'Commercial Waste'!G55","v":0},{"$f":"'Commercial Waste'!H55","v":0},{"$f":"'Commercial Waste'!I55","v":0},{"$f":"'Commercial Waste'!J55","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"'Final Recycled'!$I51","v":0},null,{"$f":"'Commercial Waste'!F56","v":0},{"$f":"'Commercial Waste'!G56","v":0},{"$f":"'Commercial Waste'!H56","v":0},{"$f":"'Commercial Waste'!I56","v":0},{"$f":"'Commercial Waste'!J56","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"'Final Recycled'!$I52","v":0},null,{"$f":"'Commercial Waste'!F57","v":0},{"$f":"'Commercial Waste'!G57","v":0},{"$f":"'Commercial Waste'!H57","v":0},{"$f":"'Commercial Waste'!I57","v":0},{"$f":"'Commercial Waste'!J57","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"'Final Recycled'!$I53","v":0},null,{"$f":"'Commercial Waste'!F58","v":0},{"$f":"'Commercial Waste'!G58","v":0},{"$f":"'Commercial Waste'!H58","v":0},{"$f":"'Commercial Waste'!I58","v":0},{"$f":"'Commercial Waste'!J58","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"'Final Recycled'!$I54","v":0},null,{"$f":"'Commercial Waste'!F59","v":0},{"$f":"'Commercial Waste'!G59","v":0},{"$f":"'Commercial Waste'!H59","v":0},{"$f":"'Commercial Waste'!I59","v":0},{"$f":"'Commercial Waste'!J59","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"'Final Recycled'!$I55","v":0},null,{"$f":"'Commercial Waste'!F60","v":0},{"$f":"'Commercial Waste'!G60","v":0},{"$f":"'Commercial Waste'!H60","v":0},{"$f":"'Commercial Waste'!I60","v":0},{"$f":"'Commercial Waste'!J60","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"'Final Recycled'!$I56","v":0},null,{"$f":"'Commercial Waste'!F61","v":0},{"$f":"'Commercial Waste'!G61","v":0},{"$f":"'Commercial Waste'!H61","v":0},{"$f":"'Commercial Waste'!I61","v":0},{"$f":"'Commercial Waste'!J61","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"'Final Recycled'!$I57","v":0},null,{"$f":"'Commercial Waste'!F62","v":0},{"$f":"'Commercial Waste'!G62","v":0},{"$f":"'Commercial Waste'!H62","v":0},{"$f":"'Commercial Waste'!I62","v":0},{"$f":"'Commercial Waste'!J62","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"'Final Recycled'!$I58","v":0},null,{"$f":"'Commercial Waste'!F63","v":0},{"$f":"'Commercial Waste'!G63","v":0},{"$f":"'Commercial Waste'!H63","v":0},{"$f":"'Commercial Waste'!I63","v":0},{"$f":"'Commercial Waste'!J63","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"'Final Recycled'!$I59","v":0},null,{"$f":"'Commercial Waste'!F64","v":0},{"$f":"'Commercial Waste'!G64","v":0},{"$f":"'Commercial Waste'!H64","v":0},{"$f":"'Commercial Waste'!I64","v":0},{"$f":"'Commercial Waste'!J64","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"'Final Recycled'!$I60","v":0},null,{"$f":"'Commercial Waste'!F65","v":0},{"$f":"'Commercial Waste'!G65","v":0},{"$f":"'Commercial Waste'!H65","v":0},{"$f":"'Commercial Waste'!I65","v":0},{"$f":"'Commercial Waste'!J65","v":0}]
[null,{"$f":"Lists!H21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"'Final Recycled'!$I61","v":0},null,{"$f":"'Commercial Waste'!F66","v":0},{"$f":"'Commercial Waste'!G66","v":0},{"$f":"'Commercial Waste'!H66","v":0},{"$f":"'Commercial Waste'!I66","v":0},{"$f":"'Commercial Waste'!J66","v":0}]
[]
[null,"Of which collected co-mingled",null,{"$f":"Collections!H65*(1-'Co-mingled Comp'!J30)","v":0},null,{"$f":"IF($D$89>0,$D$85/SUM($D$71:$D$83)*SUM(F71:F83),0)","v":0},{"$f":"IF($D$89>0,$D$85/SUM($D$71:$D$83)*SUM(G71:G83),0)","v":0},{"$f":"IF($D$89>0,$D$85/SUM($D$71:$D$83)*SUM(H71:H83),0)","v":0},{"$f":"IF($D$89>0,$D$85/SUM($D$71:$D$83)*SUM(I71:I83),0)","v":0},{"$f":"IF($D$89>0,$D$85/SUM($D$71:$D$83)*SUM(J71:J83),0)","v":0}]
[]
[null,"Rejects",null,{"$f":"'Final Recycled'!$I63","v":0},null,{"$f":"IF(SUM(F71:F83)>0,F85/(1-'Other Assumptions'!F$30)+SUM(F71:F83,-F85)/(1-'Other Assumptions'!F$29)-SUM(F71:F83),0)+$D$87-$S$87","v":0},{"$f":"IF(SUM(G71:G83)>0,G85/(1-'Other Assumptions'!G$30)+SUM(G71:G83,-G85)/(1-'Other Assumptions'!G$29)-SUM(G71:G83),0)+$D$87-$S$87","v":0},{"$f":"IF(SUM(H71:H83)>0,H85/(1-'Other Assumptions'!H$30)+SUM(H71:H83,-H85)/(1-'Other Assumptions'!H$29)-SUM(H71:H83),0)+$D$87-$S$87","v":0},{"$f":"IF(SUM(I71:I83)>0,I85/(1-'Other Assumptions'!I$30)+SUM(I71:I83,-I85)/(1-'Other Assumptions'!I$29)-SUM(I71:I83),0)+$D$87-$S$87","v":0},{"$f":"IF(SUM(J71:J83)>0,J85/(1-'Other Assumptions'!J$30)+SUM(J71:J83,-J85)/(1-'Other Assumptions'!J$29)-SUM(J71:J83),0)+$D$87-$S$87","v":0},null,null,null,null,null,null,null,"Commercial Reject Estimate",{"$f":"D85/(1-'Other Assumptions'!C$30)+SUM(D71:D83,-D85)/(1-'Other Assumptions'!C$29)-SUM(D71:D83)","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D71:D83,D87)","v":0},null,{"$f":"SUM(F71:F83,F87)","v":0},{"$f":"SUM(G71:G83,G87)","v":0},{"$f":"SUM(H71:H83,H87)","v":0},{"$f":"SUM(I71:I83,I87)","v":0},{"$f":"SUM(J71:J83,J87)","v":0}]
[]
[null,"Residual",null,{"$f":"'Commercial Waste'!D115-'Recycling and Reuse'!D99","v":0},null,{"$f":"'Commercial Waste'!F115-Recycling!F89","v":0},{"$f":"'Commercial Waste'!G115-Recycling!G89","v":0},{"$f":"'Commercial Waste'!H115-Recycling!H89","v":0},{"$f":"'Commercial Waste'!I115-Recycling!I89","v":0},{"$f":"'Commercial Waste'!J115-Recycling!J89","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A92,\"@*\")+1","v":"@5"},"Other Non-WfH Wastes (Q34, Q018 and non-household waste types)"]
[null,"description:","arisings * capture rates"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"'Final Recycled'!$J49","v":0},null,{"$f":"Arisings!F79*'Capture Rate Review'!F93","v":0},{"$f":"Arisings!G79*'Capture Rate Review'!G93","v":0},{"$f":"Arisings!H79*'Capture Rate Review'!H93","v":0},{"$f":"Arisings!I79*'Capture Rate Review'!I93","v":0},{"$f":"Arisings!J79*'Capture Rate Review'!J93","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"'Final Recycled'!$J50","v":0},null,{"$f":"Arisings!F80*'Capture Rate Review'!F94","v":0},{"$f":"Arisings!G80*'Capture Rate Review'!G94","v":0},{"$f":"Arisings!H80*'Capture Rate Review'!H94","v":0},{"$f":"Arisings!I80*'Capture Rate Review'!I94","v":0},{"$f":"Arisings!J80*'Capture Rate Review'!J94","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"'Final Recycled'!$J51","v":0},null,{"$f":"Arisings!F81*'Capture Rate Review'!F95","v":0},{"$f":"Arisings!G81*'Capture Rate Review'!G95","v":0},{"$f":"Arisings!H81*'Capture Rate Review'!H95","v":0},{"$f":"Arisings!I81*'Capture Rate Review'!I95","v":0},{"$f":"Arisings!J81*'Capture Rate Review'!J95","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"'Final Recycled'!$J52","v":0},null,{"$f":"Arisings!F82*'Capture Rate Review'!F96","v":0},{"$f":"Arisings!G82*'Capture Rate Review'!G96","v":0},{"$f":"Arisings!H82*'Capture Rate Review'!H96","v":0},{"$f":"Arisings!I82*'Capture Rate Review'!I96","v":0},{"$f":"Arisings!J82*'Capture Rate Review'!J96","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"'Final Recycled'!$J53","v":0},null,{"$f":"Arisings!F83*'Capture Rate Review'!F97","v":0},{"$f":"Arisings!G83*'Capture Rate Review'!G97","v":0},{"$f":"Arisings!H83*'Capture Rate Review'!H97","v":0},{"$f":"Arisings!I83*'Capture Rate Review'!I97","v":0},{"$f":"Arisings!J83*'Capture Rate Review'!J97","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"'Final Recycled'!$J54","v":0},null,{"$f":"Arisings!F84*'Capture Rate Review'!F98","v":0},{"$f":"Arisings!G84*'Capture Rate Review'!G98","v":0},{"$f":"Arisings!H84*'Capture Rate Review'!H98","v":0},{"$f":"Arisings!I84*'Capture Rate Review'!I98","v":0},{"$f":"Arisings!J84*'Capture Rate Review'!J98","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"'Final Recycled'!$J55","v":0},null,{"$f":"Arisings!F85*'Capture Rate Review'!F99","v":0},{"$f":"Arisings!G85*'Capture Rate Review'!G99","v":0},{"$f":"Arisings!H85*'Capture Rate Review'!H99","v":0},{"$f":"Arisings!I85*'Capture Rate Review'!I99","v":0},{"$f":"Arisings!J85*'Capture Rate Review'!J99","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"'Final Recycled'!$J56","v":0},null,{"$f":"Arisings!F86*'Capture Rate Review'!F100","v":0},{"$f":"Arisings!G86*'Capture Rate Review'!G100","v":0},{"$f":"Arisings!H86*'Capture Rate Review'!H100","v":0},{"$f":"Arisings!I86*'Capture Rate Review'!I100","v":0},{"$f":"Arisings!J86*'Capture Rate Review'!J100","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"'Final Recycled'!$J57","v":0},null,{"$f":"Arisings!F87*'Capture Rate Review'!F101","v":0},{"$f":"Arisings!G87*'Capture Rate Review'!G101","v":0},{"$f":"Arisings!H87*'Capture Rate Review'!H101","v":0},{"$f":"Arisings!I87*'Capture Rate Review'!I101","v":0},{"$f":"Arisings!J87*'Capture Rate Review'!J101","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"'Final Recycled'!$J58","v":0},null,{"$f":"Arisings!F88*'Capture Rate Review'!F102","v":0},{"$f":"Arisings!G88*'Capture Rate Review'!G102","v":0},{"$f":"Arisings!H88*'Capture Rate Review'!H102","v":0},{"$f":"Arisings!I88*'Capture Rate Review'!I102","v":0},{"$f":"Arisings!J88*'Capture Rate Review'!J102","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"'Final Recycled'!$J59","v":0},null,{"$f":"Arisings!F89*'Capture Rate Review'!F103","v":0},{"$f":"Arisings!G89*'Capture Rate Review'!G103","v":0},{"$f":"Arisings!H89*'Capture Rate Review'!H103","v":0},{"$f":"Arisings!I89*'Capture Rate Review'!I103","v":0},{"$f":"Arisings!J89*'Capture Rate Review'!J103","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"'Final Recycled'!$J60","v":0},null,{"$f":"Arisings!F90*'Capture Rate Review'!F104","v":0},{"$f":"Arisings!G90*'Capture Rate Review'!G104","v":0},{"$f":"Arisings!H90*'Capture Rate Review'!H104","v":0},{"$f":"Arisings!I90*'Capture Rate Review'!I104","v":0},{"$f":"Arisings!J90*'Capture Rate Review'!J104","v":0}]
[null,{"$f":"Lists!H21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"'Final Recycled'!$J61","v":0},null,{"$f":"Arisings!F91*'Capture Rate Review'!F105","v":0},{"$f":"Arisings!G91*'Capture Rate Review'!G105","v":0},{"$f":"Arisings!H91*'Capture Rate Review'!H105","v":0},{"$f":"Arisings!I91*'Capture Rate Review'!I105","v":0},{"$f":"Arisings!J91*'Capture Rate Review'!J105","v":0}]
[]
[null,"Rejects",null,{"$f":"'Final Recycled'!$J63","v":0},null,{"$f":"IF(SUM(F97:F109)>0,SUM(F97:F109)/(1-'Other Assumptions'!F$29)-SUM(F97:F109),0)+($D$111-$S$111)","v":0},{"$f":"IF(SUM(G97:G109)>0,SUM(G97:G109)/(1-'Other Assumptions'!G$29)-SUM(G97:G109),0)+($D$111-$S$111)","v":0},{"$f":"IF(SUM(H97:H109)>0,SUM(H97:H109)/(1-'Other Assumptions'!H$29)-SUM(H97:H109),0)+($D$111-$S$111)","v":0},{"$f":"IF(SUM(I97:I109)>0,SUM(I97:I109)/(1-'Other Assumptions'!I$29)-SUM(I97:I109),0)+($D$111-$S$111)","v":0},{"$f":"IF(SUM(J97:J109)>0,SUM(J97:J109)/(1-'Other Assumptions'!J$29)-SUM(J97:J109),0)+($D$111-$S$111)","v":0},null,null,null,null,null,null,null,"Commercial Reject Estimate",{"$f":"IF(SUM(D97:D109)>0,SUM(D97:D109)/(1-'Other Assumptions'!C$29)-SUM(D97:D109),0)","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D97:D111)","v":0},null,{"$f":"SUM(F97:F111)","v":0},{"$f":"SUM(G97:G111)","v":0},{"$f":"SUM(H97:H111)","v":0},{"$f":"SUM(I97:I111)","v":0},{"$f":"SUM(J97:J111)","v":0}]

{"sheet":"Recycling and Reuse","index":48,"n_rows":125,"n_cols":23,"rows_kept":125,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Recycling and Reuse"]
[null,"description:","Sum of recycling and reuse"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A3,\"@*\")+1","v":"@1"},"LAC Tonnages Collected for Recycling"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"LACW",null,{"$f":"D41","v":0},null,{"$f":"F41","v":0},{"$f":"G41","v":0},{"$f":"H41","v":0},{"$f":"I41","v":0},{"$f":"J41","v":0}]
[null,"WfH",null,{"$f":"D71","v":0},null,{"$f":"F71","v":0},{"$f":"G71","v":0},{"$f":"H71","v":0},{"$f":"I71","v":0},{"$f":"J71","v":0}]
[null,"C&I",null,{"$f":"D99","v":0},null,{"$f":"F99","v":0},{"$f":"G99","v":0},{"$f":"H99","v":0},{"$f":"I99","v":0},{"$f":"J99","v":0}]
[null,"Other",null,{"$f":"D125","v":0},null,{"$f":"F125","v":0},{"$f":"G125","v":0},{"$f":"H125","v":0},{"$f":"I125","v":0},{"$f":"J125","v":0}]
[null,null,null,{"$f":"SUM(D9:D11)-D8","v":0},null,0,0,0,0,0]
[]
[null,"Kerbside Collections",null,{"$f":"SUM(Collections!$V$105:$V$106)","v":0},null,{"$f":"IF($D9>0,F9*$D14/$D9,0)","v":0},{"$f":"IF($D9>0,G9*$D14/$D9,0)","v":0},{"$f":"IF($D9>0,H9*$D14/$D9,0)","v":0},{"$f":"IF($D9>0,I9*$D14/$D9,0)","v":0},{"$f":"IF($D9>0,J9*$D14/$D9,0)","v":0}]
[null,"Commercial Collections",null,{"$f":"SUM(Collections!$Y$105:$Y$106)","v":0},null,{"$f":"$D15+(F10-$D10)","v":0},{"$f":"$D15+(G10-$D10)","v":0},{"$f":"$D15+(H10-$D10)","v":0},{"$f":"$D15+(I10-$D10)","v":0},{"$f":"$D15+(J10-$D10)","v":0}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A17,\"@*\")+1","v":"@2"},"LACW Recycled/Reused (Excluding Recycling from Residual Waste)"]
[null,"source: Q100 data"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"Recycling!D17+Reuse!D67","v":0},null,{"$f":"Recycling!F17+Reuse!F67","v":0},{"$f":"Recycling!G17+Reuse!G67","v":0},{"$f":"Recycling!H17+Reuse!H67","v":0},{"$f":"Recycling!I17+Reuse!I67","v":0},{"$f":"Recycling!J17+Reuse!J67","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"Recycling!D18+Reuse!D68","v":0},null,{"$f":"Recycling!F18+Reuse!F68","v":0},{"$f":"Recycling!G18+Reuse!G68","v":0},{"$f":"Recycling!H18+Reuse!H68","v":0},{"$f":"Recycling!I18+Reuse!I68","v":0},{"$f":"Recycling!J18+Reuse!J68","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"Recycling!D19+Reuse!D69","v":0},null,{"$f":"Recycling!F19+Reuse!F69","v":0},{"$f":"Recycling!G19+Reuse!G69","v":0},{"$f":"Recycling!H19+Reuse!H69","v":0},{"$f":"Recycling!I19+Reuse!I69","v":0},{"$f":"Recycling!J19+Reuse!J69","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"Recycling!D20+Reuse!D70","v":0},null,{"$f":"Recycling!F20+Reuse!F70","v":0},{"$f":"Recycling!G20+Reuse!G70","v":0},{"$f":"Recycling!H20+Reuse!H70","v":0},{"$f":"Recycling!I20+Reuse!I70","v":0},{"$f":"Recycling!J20+Reuse!J70","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"Recycling!D21+Reuse!D71","v":0},null,{"$f":"Recycling!F21+Reuse!F71","v":0},{"$f":"Recycling!G21+Reuse!G71","v":0},{"$f":"Recycling!H21+Reuse!H71","v":0},{"$f":"Recycling!I21+Reuse!I71","v":0},{"$f":"Recycling!J21+Reuse!J71","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"Recycling!D22+Reuse!D72","v":0},null,{"$f":"Recycling!F22+Reuse!F72","v":0},{"$f":"Recycling!G22+Reuse!G72","v":0},{"$f":"Recycling!H22+Reuse!H72","v":0},{"$f":"Recycling!I22+Reuse!I72","v":0},{"$f":"Recycling!J22+Reuse!J72","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"Recycling!D23+Reuse!D73","v":0},null,{"$f":"Recycling!F23+Reuse!F73","v":0},{"$f":"Recycling!G23+Reuse!G73","v":0},{"$f":"Recycling!H23+Reuse!H73","v":0},{"$f":"Recycling!I23+Reuse!I73","v":0},{"$f":"Recycling!J23+Reuse!J73","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"Recycling!D24+Reuse!D74","v":0},null,{"$f":"Recycling!F24+Reuse!F74","v":0},{"$f":"Recycling!G24+Reuse!G74","v":0},{"$f":"Recycling!H24+Reuse!H74","v":0},{"$f":"Recycling!I24+Reuse!I74","v":0},{"$f":"Recycling!J24+Reuse!J74","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"Recycling!D25+Reuse!D75","v":0},null,{"$f":"Recycling!F25+Reuse!F75","v":0},{"$f":"Recycling!G25+Reuse!G75","v":0},{"$f":"Recycling!H25+Reuse!H75","v":0},{"$f":"Recycling!I25+Reuse!I75","v":0},{"$f":"Recycling!J25+Reuse!J75","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"Recycling!D26+Reuse!D76","v":0},null,{"$f":"Recycling!F26+Reuse!F76","v":0},{"$f":"Recycling!G26+Reuse!G76","v":0},{"$f":"Recycling!H26+Reuse!H76","v":0},{"$f":"Recycling!I26+Reuse!I76","v":0},{"$f":"Recycling!J26+Reuse!J76","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"Recycling!D27+Reuse!D77","v":0},null,{"$f":"Recycling!F27+Reuse!F77","v":0},{"$f":"Recycling!G27+Reuse!G77","v":0},{"$f":"Recycling!H27+Reuse!H77","v":0},{"$f":"Recycling!I27+Reuse!I77","v":0},{"$f":"Recycling!J27+Reuse!J77","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Recycling!D28+Reuse!D78","v":0},null,{"$f":"Recycling!F28+Reuse!F78","v":0},{"$f":"Recycling!G28+Reuse!G78","v":0},{"$f":"Recycling!H28+Reuse!H78","v":0},{"$f":"Recycling!I28+Reuse!I78","v":0},{"$f":"Recycling!J28+Reuse!J78","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Recycling!D29+Reuse!D79","v":0},null,{"$f":"Recycling!F29+Reuse!F79","v":0},{"$f":"Recycling!G29+Reuse!G79","v":0},{"$f":"Recycling!H29+Reuse!H79","v":0},{"$f":"Recycling!I29+Reuse!I79","v":0},{"$f":"Recycling!J29+Reuse!J79","v":0}]
[]
[null,"Rejected Material",null,{"$f":"Recycling!D31+Reuse!D81","v":0},null,{"$f":"Recycling!F31+Reuse!F81","v":0},{"$f":"Recycling!G31+Reuse!G81","v":0},{"$f":"Recycling!H31+Reuse!H81","v":0},{"$f":"Recycling!I31+Reuse!I81","v":0},{"$f":"Recycling!J31+Reuse!J81","v":0}]
[]
[null,"Dry Recycling",null,{"$f":"SUM(D22:D29,D33:D34)","v":0},null,{"$f":"SUM(F22:F29,F33:F34)","v":0},{"$f":"SUM(G22:G29,G33:G34)","v":0},{"$f":"SUM(H22:H29,H33:H34)","v":0},{"$f":"SUM(I22:I29,I33:I34)","v":0},{"$f":"SUM(J22:J29,J33:J34)","v":0}]
[null,"Organics",null,{"$f":"SUM(D30:D32)","v":0},null,0,0,0,0,0]
[]
[null,"Total",null,{"$f":"SUM(D22:D36)","v":0},null,{"$f":"SUM(F22:F36)","v":0},{"$f":"SUM(G22:G36)","v":0},{"$f":"SUM(H22:H36)","v":0},{"$f":"SUM(I22:I36)","v":0},{"$f":"SUM(J22:J36)","v":0}]
[]
[null,"Residual",null,{"$f":"Arisings!D46-D41","v":{"$error":"#DIV/0!"}},null,{"$f":"Arisings!F46-F41","v":0},{"$f":"Arisings!G46-G41","v":0},{"$f":"Arisings!H46-H41","v":0},{"$f":"Arisings!I46-I41","v":0},{"$f":"Arisings!J46-J41","v":0}]
[null,null,null,"nb wood in garden and food waste in mixed garden and food waste"]
[null,"LACW Collected Recycling Rate",null,{"$f":"D41/Arisings!D46","v":{"$error":"#DIV/0!"}},null,{"$f":"F41/Arisings!F46","v":{"$error":"#DIV/0!"}},{"$f":"G41/Arisings!G46","v":{"$error":"#DIV/0!"}},{"$f":"H41/Arisings!H46","v":{"$error":"#DIV/0!"}},{"$f":"I41/Arisings!I46","v":{"$error":"#DIV/0!"}},{"$f":"J41/Arisings!J46","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A50,\"@*\")+1","v":"@3"},"WfH Recycled (Recycling Collections - Non-WfH Collections)"]
[null,"source: Q100 Recycled from recycling collections, minus commercial and other wastes not from households"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!$B9","v":"Paper / Card"},null,{"$f":"Recycling!D43+Reuse!D88","v":0},null,{"$f":"Recycling!F43+Reuse!F88","v":0},{"$f":"Recycling!G43+Reuse!G88","v":0},{"$f":"Recycling!H43+Reuse!H88","v":0},{"$f":"Recycling!I43+Reuse!I88","v":0},{"$f":"Recycling!J43+Reuse!J88","v":0}]
[null,{"$f":"Lists!$B10","v":"Glass"},null,{"$f":"Recycling!D44+Reuse!D89","v":0},null,{"$f":"Recycling!F44+Reuse!F89","v":0},{"$f":"Recycling!G44+Reuse!G89","v":0},{"$f":"Recycling!H44+Reuse!H89","v":0},{"$f":"Recycling!I44+Reuse!I89","v":0},{"$f":"Recycling!J44+Reuse!J89","v":0}]
[null,{"$f":"Lists!$B11","v":"Ferrous Metals"},null,{"$f":"Recycling!D45+Reuse!D90","v":0},null,{"$f":"Recycling!F45+Reuse!F90","v":0},{"$f":"Recycling!G45+Reuse!G90","v":0},{"$f":"Recycling!H45+Reuse!H90","v":0},{"$f":"Recycling!I45+Reuse!I90","v":0},{"$f":"Recycling!J45+Reuse!J90","v":0}]
[null,{"$f":"Lists!$B12","v":"Non-Ferrous Metals"},null,{"$f":"Recycling!D46+Reuse!D91","v":0},null,{"$f":"Recycling!F46+Reuse!F91","v":0},{"$f":"Recycling!G46+Reuse!G91","v":0},{"$f":"Recycling!H46+Reuse!H91","v":0},{"$f":"Recycling!I46+Reuse!I91","v":0},{"$f":"Recycling!J46+Reuse!J91","v":0}]
[null,{"$f":"Lists!$B13","v":"Plastics"},null,{"$f":"Recycling!D47+Reuse!D92","v":0},null,{"$f":"Recycling!F47+Reuse!F92","v":0},{"$f":"Recycling!G47+Reuse!G92","v":0},{"$f":"Recycling!H47+Reuse!H92","v":0},{"$f":"Recycling!I47+Reuse!I92","v":0},{"$f":"Recycling!J47+Reuse!J92","v":0}]
[null,{"$f":"Lists!$B14","v":"Textiles"},null,{"$f":"Recycling!D48+Reuse!D93","v":0},null,{"$f":"Recycling!F48+Reuse!F93","v":0},{"$f":"Recycling!G48+Reuse!G93","v":0},{"$f":"Recycling!H48+Reuse!H93","v":0},{"$f":"Recycling!I48+Reuse!I93","v":0},{"$f":"Recycling!J48+Reuse!J93","v":0}]
[null,{"$f":"Lists!$B15","v":"Wood"},null,{"$f":"Recycling!D49+Reuse!D94","v":0},null,{"$f":"Recycling!F49+Reuse!F94","v":0},{"$f":"Recycling!G49+Reuse!G94","v":0},{"$f":"Recycling!H49+Reuse!H94","v":0},{"$f":"Recycling!I49+Reuse!I94","v":0},{"$f":"Recycling!J49+Reuse!J94","v":0}]
[null,{"$f":"Lists!$B16","v":"WEEE"},null,{"$f":"Recycling!D50+Reuse!D95","v":0},null,{"$f":"Recycling!F50+Reuse!F95","v":0},{"$f":"Recycling!G50+Reuse!G95","v":0},{"$f":"Recycling!H50+Reuse!H95","v":0},{"$f":"Recycling!I50+Reuse!I95","v":0},{"$f":"Recycling!J50+Reuse!J95","v":0}]
[null,{"$f":"Lists!$B17","v":"Food waste"},null,{"$f":"Recycling!D51+Reuse!D96","v":0},null,{"$f":"Recycling!F51+Reuse!F96","v":0},{"$f":"Recycling!G51+Reuse!G96","v":0},{"$f":"Recycling!H51+Reuse!H96","v":0},{"$f":"Recycling!I51+Reuse!I96","v":0},{"$f":"Recycling!J51+Reuse!J96","v":0}]
[null,{"$f":"Lists!$B18","v":"Garden Waste"},null,{"$f":"Recycling!D52+Reuse!D97","v":0},null,{"$f":"Recycling!F52+Reuse!F97","v":0},{"$f":"Recycling!G52+Reuse!G97","v":0},{"$f":"Recycling!H52+Reuse!H97","v":0},{"$f":"Recycling!I52+Reuse!I97","v":0},{"$f":"Recycling!J52+Reuse!J97","v":0}]
[null,{"$f":"Lists!$B19","v":"Mixed Food and Garden Waste"},null,{"$f":"Recycling!D53+Reuse!D98","v":0},null,{"$f":"Recycling!F53+Reuse!F98","v":0},{"$f":"Recycling!G53+Reuse!G98","v":0},{"$f":"Recycling!H53+Reuse!H98","v":0},{"$f":"Recycling!I53+Reuse!I98","v":0},{"$f":"Recycling!J53+Reuse!J98","v":0}]
[null,{"$f":"Lists!$B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Recycling!D54+Reuse!D99","v":0},null,{"$f":"Recycling!F54+Reuse!F99","v":0},{"$f":"Recycling!G54+Reuse!G99","v":0},{"$f":"Recycling!H54+Reuse!H99","v":0},{"$f":"Recycling!I54+Reuse!I99","v":0},{"$f":"Recycling!J54+Reuse!J99","v":0}]
[null,{"$f":"Lists!$B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Recycling!D55+Reuse!D100","v":0},null,{"$f":"Recycling!F55+Reuse!F100","v":0},{"$f":"Recycling!G55+Reuse!G100","v":0},{"$f":"Recycling!H55+Reuse!H100","v":0},{"$f":"Recycling!I55+Reuse!I100","v":0},{"$f":"Recycling!J55+Reuse!J100","v":0}]
[]
[null,"Rejected Material",null,{"$f":"Recycling!D59+Reuse!D102","v":0},null,{"$f":"Recycling!F59+Reuse!F102","v":0},{"$f":"Recycling!G59+Reuse!G102","v":0},{"$f":"Recycling!H59+Reuse!H102","v":0},{"$f":"Recycling!I59+Reuse!I102","v":0},{"$f":"Recycling!J59+Reuse!J102","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D55:D69)","v":0},null,{"$f":"SUM(F55:F69)","v":0},{"$f":"SUM(G55:G69)","v":0},{"$f":"SUM(H55:H69)","v":0},{"$f":"SUM(I55:I69)","v":0},{"$f":"SUM(J55:J69)","v":0}]
[]
[null,"Residual",null,{"$f":"Arisings!D70-D71","v":{"$error":"#DIV/0!"}},null,{"$f":"Arisings!F70-F71","v":0},{"$f":"Arisings!G70-G71","v":0},{"$f":"Arisings!H70-H71","v":0},{"$f":"Arisings!I70-I71","v":0},{"$f":"Arisings!J70-J71","v":0}]
[null,null,null,"nb wood in garden and food waste in mixed garden and food waste"]
[null,"WfH Recycling Rate (Collected)",null,{"$f":"D71/Arisings!D70","v":{"$error":"#DIV/0!"}},null,{"$f":"F71/Arisings!F70","v":{"$error":"#DIV/0!"}},{"$f":"G71/Arisings!G70","v":{"$error":"#DIV/0!"}},{"$f":"H71/Arisings!H70","v":{"$error":"#DIV/0!"}},{"$f":"I71/Arisings!I70","v":{"$error":"#DIV/0!"}},{"$f":"J71/Arisings!J70","v":{"$error":"#DIV/0!"}}]
[]
[null,"Organics",null,{"$f":"SUM(D63:D65)","v":0},null,0,0,0,0,0]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A78,\"@*\")+1","v":"@4"},"Commercial Waste (Collected)"]
[]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"Recycling!D71+Reuse!D109","v":0},null,{"$f":"Recycling!F71+Reuse!F109","v":0},{"$f":"Recycling!G71+Reuse!G109","v":0},{"$f":"Recycling!H71+Reuse!H109","v":0},{"$f":"Recycling!I71+Reuse!I109","v":0},{"$f":"Recycling!J71+Reuse!J109","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"Recycling!D72+Reuse!D110","v":0},null,{"$f":"Recycling!F72+Reuse!F110","v":0},{"$f":"Recycling!G72+Reuse!G110","v":0},{"$f":"Recycling!H72+Reuse!H110","v":0},{"$f":"Recycling!I72+Reuse!I110","v":0},{"$f":"Recycling!J72+Reuse!J110","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"Recycling!D73+Reuse!D111","v":0},null,{"$f":"Recycling!F73+Reuse!F111","v":0},{"$f":"Recycling!G73+Reuse!G111","v":0},{"$f":"Recycling!H73+Reuse!H111","v":0},{"$f":"Recycling!I73+Reuse!I111","v":0},{"$f":"Recycling!J73+Reuse!J111","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"Recycling!D74+Reuse!D112","v":0},null,{"$f":"Recycling!F74+Reuse!F112","v":0},{"$f":"Recycling!G74+Reuse!G112","v":0},{"$f":"Recycling!H74+Reuse!H112","v":0},{"$f":"Recycling!I74+Reuse!I112","v":0},{"$f":"Recycling!J74+Reuse!J112","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"Recycling!D75+Reuse!D113","v":0},null,{"$f":"Recycling!F75+Reuse!F113","v":0},{"$f":"Recycling!G75+Reuse!G113","v":0},{"$f":"Recycling!H75+Reuse!H113","v":0},{"$f":"Recycling!I75+Reuse!I113","v":0},{"$f":"Recycling!J75+Reuse!J113","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"Recycling!D76+Reuse!D114","v":0},null,{"$f":"Recycling!F76+Reuse!F114","v":0},{"$f":"Recycling!G76+Reuse!G114","v":0},{"$f":"Recycling!H76+Reuse!H114","v":0},{"$f":"Recycling!I76+Reuse!I114","v":0},{"$f":"Recycling!J76+Reuse!J114","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"Recycling!D77+Reuse!D115","v":0},null,{"$f":"Recycling!F77+Reuse!F115","v":0},{"$f":"Recycling!G77+Reuse!G115","v":0},{"$f":"Recycling!H77+Reuse!H115","v":0},{"$f":"Recycling!I77+Reuse!I115","v":0},{"$f":"Recycling!J77+Reuse!J115","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"Recycling!D78+Reuse!D116","v":0},null,{"$f":"Recycling!F78+Reuse!F116","v":0},{"$f":"Recycling!G78+Reuse!G116","v":0},{"$f":"Recycling!H78+Reuse!H116","v":0},{"$f":"Recycling!I78+Reuse!I116","v":0},{"$f":"Recycling!J78+Reuse!J116","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"Recycling!D79+Reuse!D117","v":0},null,{"$f":"Recycling!F79+Reuse!F117","v":0},{"$f":"Recycling!G79+Reuse!G117","v":0},{"$f":"Recycling!H79+Reuse!H117","v":0},{"$f":"Recycling!I79+Reuse!I117","v":0},{"$f":"Recycling!J79+Reuse!J117","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"Recycling!D80+Reuse!D118","v":0},null,{"$f":"Recycling!F80+Reuse!F118","v":0},{"$f":"Recycling!G80+Reuse!G118","v":0},{"$f":"Recycling!H80+Reuse!H118","v":0},{"$f":"Recycling!I80+Reuse!I118","v":0},{"$f":"Recycling!J80+Reuse!J118","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"Recycling!D81+Reuse!D119","v":0},null,{"$f":"Recycling!F81+Reuse!F119","v":0},{"$f":"Recycling!G81+Reuse!G119","v":0},{"$f":"Recycling!H81+Reuse!H119","v":0},{"$f":"Recycling!I81+Reuse!I119","v":0},{"$f":"Recycling!J81+Reuse!J119","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Recycling!D82+Reuse!D120","v":0},null,{"$f":"Recycling!F82+Reuse!F120","v":0},{"$f":"Recycling!G82+Reuse!G120","v":0},{"$f":"Recycling!H82+Reuse!H120","v":0},{"$f":"Recycling!I82+Reuse!I120","v":0},{"$f":"Recycling!J82+Reuse!J120","v":0}]
[null,{"$f":"Lists!H21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Recycling!D83+Reuse!D121","v":0},null,{"$f":"Recycling!F83+Reuse!F121","v":0},{"$f":"Recycling!G83+Reuse!G121","v":0},{"$f":"Recycling!H83+Reuse!H121","v":0},{"$f":"Recycling!I83+Reuse!I121","v":0},{"$f":"Recycling!J83+Reuse!J121","v":0}]
[]
[null,"Rejects",null,{"$f":"Recycling!D87+Reuse!D123","v":0},null,{"$f":"Recycling!F87+Reuse!F123","v":0},{"$f":"Recycling!G87+Reuse!G123","v":0},{"$f":"Recycling!H87+Reuse!H123","v":0},{"$f":"Recycling!I87+Reuse!I123","v":0},{"$f":"Recycling!J87+Reuse!J123","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D83:D97)","v":0},null,{"$f":"SUM(F83:F97)","v":0},{"$f":"SUM(G83:G97)","v":0},{"$f":"SUM(H83:H97)","v":0},{"$f":"SUM(I83:I97)","v":0},{"$f":"SUM(J83:J97)","v":0}]
[]
[null,"Residual",null,{"$f":"'Commercial Waste'!D115-'Recycling and Reuse'!D99","v":0},null,{"$f":"'Commercial Waste'!F115-'Recycling and Reuse'!F99","v":0},{"$f":"'Commercial Waste'!G115-'Recycling and Reuse'!G99","v":0},{"$f":"'Commercial Waste'!H115-'Recycling and Reuse'!H99","v":0},{"$f":"'Commercial Waste'!I115-'Recycling and Reuse'!I99","v":0},{"$f":"'Commercial Waste'!J115-'Recycling and Reuse'!J99","v":0}]
[]
[null,"C&I Recycling Rate (Collected)",null,{"$f":"D99/(D99+D101)","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,"CHECK!"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A104,\"@*\")+1","v":"@5"},"Other Non-WfH Wastes (Q34, Q018 and non-household waste types)"]
[]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!H9","v":"Paper / Card"},null,{"$f":"Recycling!D97+Reuse!D130","v":0},null,{"$f":"Recycling!F97+Reuse!F130","v":0},{"$f":"Recycling!G97+Reuse!G130","v":0},{"$f":"Recycling!H97+Reuse!H130","v":0},{"$f":"Recycling!I97+Reuse!I130","v":0},{"$f":"Recycling!J97+Reuse!J130","v":0}]
[null,{"$f":"Lists!H10","v":"Glass"},null,{"$f":"Recycling!D98+Reuse!D131","v":0},null,{"$f":"Recycling!F98+Reuse!F131","v":0},{"$f":"Recycling!G98+Reuse!G131","v":0},{"$f":"Recycling!H98+Reuse!H131","v":0},{"$f":"Recycling!I98+Reuse!I131","v":0},{"$f":"Recycling!J98+Reuse!J131","v":0}]
[null,{"$f":"Lists!H11","v":"Ferrous Metals"},null,{"$f":"Recycling!D99+Reuse!D132","v":0},null,{"$f":"Recycling!F99+Reuse!F132","v":0},{"$f":"Recycling!G99+Reuse!G132","v":0},{"$f":"Recycling!H99+Reuse!H132","v":0},{"$f":"Recycling!I99+Reuse!I132","v":0},{"$f":"Recycling!J99+Reuse!J132","v":0}]
[null,{"$f":"Lists!H12","v":"Non-Ferrous Metals"},null,{"$f":"Recycling!D100+Reuse!D133","v":0},null,{"$f":"Recycling!F100+Reuse!F133","v":0},{"$f":"Recycling!G100+Reuse!G133","v":0},{"$f":"Recycling!H100+Reuse!H133","v":0},{"$f":"Recycling!I100+Reuse!I133","v":0},{"$f":"Recycling!J100+Reuse!J133","v":0}]
[null,{"$f":"Lists!H13","v":"Plastics"},null,{"$f":"Recycling!D101+Reuse!D134","v":0},null,{"$f":"Recycling!F101+Reuse!F134","v":0},{"$f":"Recycling!G101+Reuse!G134","v":0},{"$f":"Recycling!H101+Reuse!H134","v":0},{"$f":"Recycling!I101+Reuse!I134","v":0},{"$f":"Recycling!J101+Reuse!J134","v":0}]
[null,{"$f":"Lists!H14","v":"Textiles"},null,{"$f":"Recycling!D102+Reuse!D135","v":0},null,{"$f":"Recycling!F102+Reuse!F135","v":0},{"$f":"Recycling!G102+Reuse!G135","v":0},{"$f":"Recycling!H102+Reuse!H135","v":0},{"$f":"Recycling!I102+Reuse!I135","v":0},{"$f":"Recycling!J102+Reuse!J135","v":0}]
[null,{"$f":"Lists!H15","v":"Wood"},null,{"$f":"Recycling!D103+Reuse!D136","v":0},null,{"$f":"Recycling!F103+Reuse!F136","v":0},{"$f":"Recycling!G103+Reuse!G136","v":0},{"$f":"Recycling!H103+Reuse!H136","v":0},{"$f":"Recycling!I103+Reuse!I136","v":0},{"$f":"Recycling!J103+Reuse!J136","v":0}]
[null,{"$f":"Lists!H16","v":"WEEE"},null,{"$f":"Recycling!D104+Reuse!D137","v":0},null,{"$f":"Recycling!F104+Reuse!F137","v":0},{"$f":"Recycling!G104+Reuse!G137","v":0},{"$f":"Recycling!H104+Reuse!H137","v":0},{"$f":"Recycling!I104+Reuse!I137","v":0},{"$f":"Recycling!J104+Reuse!J137","v":0}]
[null,{"$f":"Lists!H17","v":"Food waste"},null,{"$f":"Recycling!D105+Reuse!D138","v":0},null,{"$f":"Recycling!F105+Reuse!F138","v":0},{"$f":"Recycling!G105+Reuse!G138","v":0},{"$f":"Recycling!H105+Reuse!H138","v":0},{"$f":"Recycling!I105+Reuse!I138","v":0},{"$f":"Recycling!J105+Reuse!J138","v":0}]
[null,{"$f":"Lists!H18","v":"Garden Waste"},null,{"$f":"Recycling!D106+Reuse!D139","v":0},null,{"$f":"Recycling!F106+Reuse!F139","v":0},{"$f":"Recycling!G106+Reuse!G139","v":0},{"$f":"Recycling!H106+Reuse!H139","v":0},{"$f":"Recycling!I106+Reuse!I139","v":0},{"$f":"Recycling!J106+Reuse!J139","v":0}]
[null,{"$f":"Lists!H19","v":"Mixed Food and Garden Waste"},null,{"$f":"Recycling!D107+Reuse!D140","v":0},null,{"$f":"Recycling!F107+Reuse!F140","v":0},{"$f":"Recycling!G107+Reuse!G140","v":0},{"$f":"Recycling!H107+Reuse!H140","v":0},{"$f":"Recycling!I107+Reuse!I140","v":0},{"$f":"Recycling!J107+Reuse!J140","v":0}]
[null,{"$f":"Lists!H20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Recycling!D108+Reuse!D141","v":0},null,{"$f":"Recycling!F108+Reuse!F141","v":0},{"$f":"Recycling!G108+Reuse!G141","v":0},{"$f":"Recycling!H108+Reuse!H141","v":0},{"$f":"Recycling!I108+Reuse!I141","v":0},{"$f":"Recycling!J108+Reuse!J141","v":0}]
[null,{"$f":"Lists!H22","v":"Other Materials"},null,{"$f":"Recycling!D109+Reuse!D142","v":0},null,{"$f":"Recycling!F109+Reuse!F142","v":0},{"$f":"Recycling!G109+Reuse!G142","v":0},{"$f":"Recycling!H109+Reuse!H142","v":0},{"$f":"Recycling!I109+Reuse!I142","v":0},{"$f":"Recycling!J109+Reuse!J142","v":0}]
[]
[null,"Rejects",null,{"$f":"Recycling!D111+Reuse!D144","v":0},null,{"$f":"Recycling!F111+Reuse!F144","v":0},{"$f":"Recycling!G111+Reuse!G144","v":0},{"$f":"Recycling!H111+Reuse!H144","v":0},{"$f":"Recycling!I111+Reuse!I144","v":0},{"$f":"Recycling!J111+Reuse!J144","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D109:D123)","v":0},null,{"$f":"SUM(F109:F123)","v":0},{"$f":"SUM(G109:G123)","v":0},{"$f":"SUM(H109:H123)","v":0},{"$f":"SUM(I109:I123)","v":0},{"$f":"SUM(J109:J123)","v":0}]

{"sheet":"Residual","index":49,"n_rows":120,"n_cols":40,"rows_kept":120,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Residual Waste Treatment"]
[null,"Description","Calculates tonnages of residual waste treated in each EPS category. WDF-reported tonnages to non-EPS facilities are tracked to secondary treatments. Assumptions are applied for e.g. CHP/non-CHP incineration"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A3,\"@*\")+1","v":"@1"},"Residual Waste Arisings"]
[null,null,"Tonnages of residual waste collected (arisings minus recycled/reused)"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"LACW",null,{"$f":"Collections!$V$118","v":0},{"$f":"Arisings!D22-Reuse!D14-Recycling!D8-D8","v":{"$error":"#DIV/0!"}},{"$f":"Arisings!F46-Recycling!F33-Reuse!F83","v":0},{"$f":"Arisings!G46-Recycling!G33-Reuse!G83","v":0},{"$f":"Arisings!H46-Recycling!H33-Reuse!H83","v":0},{"$f":"Arisings!I46-Recycling!I33-Reuse!I83","v":0},{"$f":"Arisings!J46-Recycling!J33-Reuse!J83","v":0}]
[null,"WfH",null,{"$f":"Collections!$W$118","v":0},null,{"$f":"Arisings!F70-Recycling!F61-Reuse!F104","v":0},{"$f":"Arisings!G70-Recycling!G61-Reuse!G104","v":0},{"$f":"Arisings!H70-Recycling!H61-Reuse!H104","v":0},{"$f":"Arisings!I70-Recycling!I61-Reuse!I104","v":0},{"$f":"Arisings!J70-Recycling!J61-Reuse!J104","v":0}]
[null,"C&I",null,{"$f":"Collections!$X$118","v":0},null,{"$f":"'Commercial Waste'!F115-Recycling!F89-Reuse!F125","v":0},{"$f":"'Commercial Waste'!G115-Recycling!G89-Reuse!G125","v":0},{"$f":"'Commercial Waste'!H115-Recycling!H89-Reuse!H125","v":0},{"$f":"'Commercial Waste'!I115-Recycling!I89-Reuse!I125","v":0},{"$f":"'Commercial Waste'!J115-Recycling!J89-Reuse!J125","v":0}]
[null,"Other",null,{"$f":"D8-D9-D10","v":0},null,{"$f":"Arisings!F25-Recycling!F11-Reuse!F17","v":0},{"$f":"Arisings!G25-Recycling!G11-Reuse!G17","v":0},{"$f":"Arisings!H25-Recycling!H11-Reuse!H17","v":0},{"$f":"Arisings!I25-Recycling!I11-Reuse!I17","v":0},{"$f":"Arisings!J25-Recycling!J11-Reuse!J17","v":0}]
[null,null,null,{"$f":"D8-SUM(D9:D11)","v":0},null,{"$f":"F8-SUM(F9:F11)","v":0},{"$f":"G8-SUM(G9:G11)","v":0},{"$f":"H8-SUM(H9:H11)","v":0},{"$f":"I8-SUM(I9:I11)","v":0},{"$f":"J8-SUM(J9:J11)","v":0}]
[null,"LAC Residual Waste Managed",null,{"$f":"Collections!$AB$107","v":0}]
[]
[null,"Kerbside Collections",null,{"$f":"Collections!$V$107","v":0},null,{"$f":"(F9-$D9)+$D15","v":0},0,0,0,0]
[null,"Commercial Collections",null,{"$f":"Collections!$Z$107","v":0},null,0,0,0,0,0]
[]
[null,"Residual Waste Destinations"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A19,\"@*\")+1","v":"@2"},"Initial Treatment"]
[null,"Description","Tonnages to initial treatment facilities as reported to WDF"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"'Other Assumptions'!B57","v":"Incineration (Energy from Waste)"},null,{"$f":"D$13*'Other Assumptions'!D57","v":{"$error":"#DIV/0!"}},null,{"$f":"F$8*'Other Assumptions'!F57","v":0},{"$f":"G$8*'Other Assumptions'!G57","v":0},{"$f":"H$8*'Other Assumptions'!H57","v":0},{"$f":"I$8*'Other Assumptions'!I57","v":0},{"$f":"J$8*'Other Assumptions'!J57","v":0}]
[null,{"$f":"'Other Assumptions'!B58","v":"Gasification"},null,{"$f":"D$13*'Other Assumptions'!D58","v":{"$error":"#DIV/0!"}},null,{"$f":"F$8*'Other Assumptions'!F58","v":0},{"$f":"G$8*'Other Assumptions'!G58","v":0},{"$f":"H$8*'Other Assumptions'!H58","v":0},{"$f":"I$8*'Other Assumptions'!I58","v":0},{"$f":"J$8*'Other Assumptions'!J58","v":0}]
[null,{"$f":"'Other Assumptions'!B59","v":"RDF/Autoclave"},null,{"$f":"D$13*'Other Assumptions'!D59","v":{"$error":"#DIV/0!"}},null,{"$f":"F$8*'Other Assumptions'!F59","v":0},{"$f":"G$8*'Other Assumptions'!G59","v":0},{"$f":"H$8*'Other Assumptions'!H59","v":0},{"$f":"I$8*'Other Assumptions'!I59","v":0},{"$f":"J$8*'Other Assumptions'!J59","v":0}]
[null,{"$f":"'Other Assumptions'!B60","v":"MBT (Mechanical Biological Treatment)"},null,{"$f":"D$13*'Other Assumptions'!D60","v":{"$error":"#DIV/0!"}},null,{"$f":"F$8*'Other Assumptions'!F60","v":0},{"$f":"G$8*'Other Assumptions'!G60","v":0},{"$f":"H$8*'Other Assumptions'!H60","v":0},{"$f":"I$8*'Other Assumptions'!I60","v":0},{"$f":"J$8*'Other Assumptions'!J60","v":0}]
[null,{"$f":"'Other Assumptions'!B61","v":"R-MRF (Residual MRF)"},null,{"$f":"D$13*'Other Assumptions'!D61","v":{"$error":"#DIV/0!"}},null,{"$f":"F$8*'Other Assumptions'!F61","v":0},{"$f":"G$8*'Other Assumptions'!G61","v":0},{"$f":"H$8*'Other Assumptions'!H61","v":0},{"$f":"I$8*'Other Assumptions'!I61","v":0},{"$f":"J$8*'Other Assumptions'!J61","v":0}]
[null,{"$f":"'Other Assumptions'!B62","v":"Landfill"},null,{"$f":"D$13*'Other Assumptions'!D62","v":{"$error":"#DIV/0!"}},null,{"$f":"F$8*'Other Assumptions'!F62","v":0},{"$f":"G$8*'Other Assumptions'!G62","v":0},{"$f":"H$8*'Other Assumptions'!H62","v":0},{"$f":"I$8*'Other Assumptions'!I62","v":0},{"$f":"J$8*'Other Assumptions'!J62","v":0}]
[null,{"$f":"'Other Assumptions'!B63","v":"Other"},null,{"$f":"D$13*'Other Assumptions'!D63","v":{"$error":"#DIV/0!"}},null,{"$f":"F$8*'Other Assumptions'!F63","v":0},{"$f":"G$8*'Other Assumptions'!G63","v":0},{"$f":"H$8*'Other Assumptions'!H63","v":0},{"$f":"I$8*'Other Assumptions'!I63","v":0},{"$f":"J$8*'Other Assumptions'!J63","v":0}]
[null,null,null,{"$f":"SUM(D23:D29)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0]
[]
[null,"Standard R-MRF",null,{"$f":"D$27*'Other Assumptions'!D99","v":{"$error":"#DIV/0!"}},null,{"$f":"F$27*'Other Assumptions'!F99","v":0},{"$f":"G$27*'Other Assumptions'!G99","v":0},{"$f":"H$27*'Other Assumptions'!H99","v":0},{"$f":"I$27*'Other Assumptions'!I99","v":0},{"$f":"J$27*'Other Assumptions'!J99","v":0}]
[null,"High Performance MRF",null,{"$f":"D$27*'Other Assumptions'!D100","v":{"$error":"#DIV/0!"}},null,{"$f":"F$27*'Other Assumptions'!F100","v":0},{"$f":"G$27*'Other Assumptions'!G100","v":0},{"$f":"H$27*'Other Assumptions'!H100","v":0},{"$f":"I$27*'Other Assumptions'!I100","v":0},{"$f":"J$27*'Other Assumptions'!J100","v":0}]
[]
[]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A37,\"@*\")+1","v":"@3"},"Onward Treatment"]
[null,"Description","Onward treatment from facilities: RDF/Autoclave, R-MRF, MBT and Other Treatment"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!D28","v":"Incineration"},null,{"$f":"D$25*'Onward Treatment'!$AE46+D$32*'Onward Treatment'!$AC46+D$33*'Onward Treatment'!$AD46+D$29*'Onward Treatment'!$AF46+D$65*'Onward Treatment'!$AG46+D$66*'Onward Treatment'!$AG46","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE46+F$32*'Onward Treatment'!$AC46+F$33*'Onward Treatment'!$AD46+F$29*'Onward Treatment'!$AF46+F$65*'Onward Treatment'!$AG46+F$66*'Onward Treatment'!$AG46","v":0},{"$f":"G$25*'Onward Treatment'!$AE46+G$32*'Onward Treatment'!$AC46+G$33*'Onward Treatment'!$AD46+G$29*'Onward Treatment'!$AF46+G$65*'Onward Treatment'!$AG46+G$66*'Onward Treatment'!$AG46","v":0},{"$f":"H$25*'Onward Treatment'!$AE46+H$32*'Onward Treatment'!$AC46+H$33*'Onward Treatment'!$AD46+H$29*'Onward Treatment'!$AF46+H$65*'Onward Treatment'!$AG46+H$66*'Onward Treatment'!$AG46","v":0},{"$f":"I$25*'Onward Treatment'!$AE46+I$32*'Onward Treatment'!$AC46+I$33*'Onward Treatment'!$AD46+I$29*'Onward Treatment'!$AF46+I$65*'Onward Treatment'!$AG46+I$66*'Onward Treatment'!$AG46","v":0},{"$f":"J$25*'Onward Treatment'!$AE46+J$32*'Onward Treatment'!$AC46+J$33*'Onward Treatment'!$AD46+J$29*'Onward Treatment'!$AF46+J$65*'Onward Treatment'!$AG46+J$66*'Onward Treatment'!$AG46","v":0}]
[null,{"$f":"Lists!D29","v":"Gasification"},null,{"$f":"D$25*'Onward Treatment'!$AE47+D$32*'Onward Treatment'!$AC47+D$33*'Onward Treatment'!$AD47+D$29*'Onward Treatment'!$AF47+D$65*'Onward Treatment'!$AG47+D$66*'Onward Treatment'!$AG47","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE47+F$32*'Onward Treatment'!$AC47+F$33*'Onward Treatment'!$AD47+F$29*'Onward Treatment'!$AF47+F$65*'Onward Treatment'!$AG47+F$66*'Onward Treatment'!$AG47","v":0},{"$f":"G$25*'Onward Treatment'!$AE47+G$32*'Onward Treatment'!$AC47+G$33*'Onward Treatment'!$AD47+G$29*'Onward Treatment'!$AF47+G$65*'Onward Treatment'!$AG47+G$66*'Onward Treatment'!$AG47","v":0},{"$f":"H$25*'Onward Treatment'!$AE47+H$32*'Onward Treatment'!$AC47+H$33*'Onward Treatment'!$AD47+H$29*'Onward Treatment'!$AF47+H$65*'Onward Treatment'!$AG47+H$66*'Onward Treatment'!$AG47","v":0},{"$f":"I$25*'Onward Treatment'!$AE47+I$32*'Onward Treatment'!$AC47+I$33*'Onward Treatment'!$AD47+I$29*'Onward Treatment'!$AF47+I$65*'Onward Treatment'!$AG47+I$66*'Onward Treatment'!$AG47","v":0},{"$f":"J$25*'Onward Treatment'!$AE47+J$32*'Onward Treatment'!$AC47+J$33*'Onward Treatment'!$AD47+J$29*'Onward Treatment'!$AF47+J$65*'Onward Treatment'!$AG47+J$66*'Onward Treatment'!$AG47","v":0}]
[null,{"$f":"Lists!D30","v":"MBT"},null,{"$f":"D$25*'Onward Treatment'!$AE48+D$32*'Onward Treatment'!$AC48+D$33*'Onward Treatment'!$AD48+D$29*'Onward Treatment'!$AF48","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE48+F$32*'Onward Treatment'!$AC48+F$33*'Onward Treatment'!$AD48+F$29*'Onward Treatment'!$AF48","v":0},{"$f":"G$25*'Onward Treatment'!$AE48+G$32*'Onward Treatment'!$AC48+G$33*'Onward Treatment'!$AD48+G$29*'Onward Treatment'!$AF48","v":0},{"$f":"H$25*'Onward Treatment'!$AE48+H$32*'Onward Treatment'!$AC48+H$33*'Onward Treatment'!$AD48+H$29*'Onward Treatment'!$AF48","v":0},{"$f":"I$25*'Onward Treatment'!$AE48+I$32*'Onward Treatment'!$AC48+I$33*'Onward Treatment'!$AD48+I$29*'Onward Treatment'!$AF48","v":0},{"$f":"J$25*'Onward Treatment'!$AE48+J$32*'Onward Treatment'!$AC48+J$33*'Onward Treatment'!$AD48+J$29*'Onward Treatment'!$AF48","v":0},"MBT not an onward destination for outputs from MBT"]
[null,{"$f":"Lists!D31","v":"Landfill (Direct)"},null,{"$f":"D$25*'Onward Treatment'!$AE49+D$32*'Onward Treatment'!$AC49+D$33*'Onward Treatment'!$AD49+D$29*'Onward Treatment'!$AF49+D$65*'Onward Treatment'!$AG49+D$66*'Onward Treatment'!$AG49","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE49+F$32*'Onward Treatment'!$AC49+F$33*'Onward Treatment'!$AD49+F$29*'Onward Treatment'!$AF49+F$65*'Onward Treatment'!$AG49+F$66*'Onward Treatment'!$AG49","v":0},{"$f":"G$25*'Onward Treatment'!$AE49+G$32*'Onward Treatment'!$AC49+G$33*'Onward Treatment'!$AD49+G$29*'Onward Treatment'!$AF49+G$65*'Onward Treatment'!$AG49+G$66*'Onward Treatment'!$AG49","v":0},{"$f":"H$25*'Onward Treatment'!$AE49+H$32*'Onward Treatment'!$AC49+H$33*'Onward Treatment'!$AD49+H$29*'Onward Treatment'!$AF49+H$65*'Onward Treatment'!$AG49+H$66*'Onward Treatment'!$AG49","v":0},{"$f":"I$25*'Onward Treatment'!$AE49+I$32*'Onward Treatment'!$AC49+I$33*'Onward Treatment'!$AD49+I$29*'Onward Treatment'!$AF49+I$65*'Onward Treatment'!$AG49+I$66*'Onward Treatment'!$AG49","v":0},{"$f":"J$25*'Onward Treatment'!$AE49+J$32*'Onward Treatment'!$AC49+J$33*'Onward Treatment'!$AD49+J$29*'Onward Treatment'!$AF49+J$65*'Onward Treatment'!$AG49+J$66*'Onward Treatment'!$AG49","v":0}]
[null,{"$f":"Lists!D32","v":"Landfill (Rejects)"},null,{"$f":"D$25*'Onward Treatment'!$AE50+D$32*'Onward Treatment'!$AC50+D$33*'Onward Treatment'!$AD50+D$29*'Onward Treatment'!$AF50+D$65*'Onward Treatment'!$AG50+D$66*'Onward Treatment'!$AG50","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE50+F$32*'Onward Treatment'!$AC50+F$33*'Onward Treatment'!$AD50+F$29*'Onward Treatment'!$AF50+F$65*'Onward Treatment'!$AG50+F$66*'Onward Treatment'!$AG50","v":0},{"$f":"G$25*'Onward Treatment'!$AE50+G$32*'Onward Treatment'!$AC50+G$33*'Onward Treatment'!$AD50+G$29*'Onward Treatment'!$AF50+G$65*'Onward Treatment'!$AG50+G$66*'Onward Treatment'!$AG50","v":0},{"$f":"H$25*'Onward Treatment'!$AE50+H$32*'Onward Treatment'!$AC50+H$33*'Onward Treatment'!$AD50+H$29*'Onward Treatment'!$AF50+H$65*'Onward Treatment'!$AG50+H$66*'Onward Treatment'!$AG50","v":0},{"$f":"I$25*'Onward Treatment'!$AE50+I$32*'Onward Treatment'!$AC50+I$33*'Onward Treatment'!$AD50+I$29*'Onward Treatment'!$AF50+I$65*'Onward Treatment'!$AG50+I$66*'Onward Treatment'!$AG50","v":0},{"$f":"J$25*'Onward Treatment'!$AE50+J$32*'Onward Treatment'!$AC50+J$33*'Onward Treatment'!$AD50+J$29*'Onward Treatment'!$AF50+J$65*'Onward Treatment'!$AG50+J$66*'Onward Treatment'!$AG50","v":0}]
[null,{"$f":"Lists!D33","v":"R-MRF to Landfill"},null,{"$f":"D$25*'Onward Treatment'!$AE51+D$32*'Onward Treatment'!$AC51+D$33*'Onward Treatment'!$AD51+D$29*'Onward Treatment'!$AF51+D$65*'Onward Treatment'!$AG51+D$66*'Onward Treatment'!$AG51","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE51+F$32*'Onward Treatment'!$AC51+F$33*'Onward Treatment'!$AD51+F$29*'Onward Treatment'!$AF51+F$65*'Onward Treatment'!$AG51+F$66*'Onward Treatment'!$AG51","v":0},{"$f":"G$25*'Onward Treatment'!$AE51+G$32*'Onward Treatment'!$AC51+G$33*'Onward Treatment'!$AD51+G$29*'Onward Treatment'!$AF51+G$65*'Onward Treatment'!$AG51+G$66*'Onward Treatment'!$AG51","v":0},{"$f":"H$25*'Onward Treatment'!$AE51+H$32*'Onward Treatment'!$AC51+H$33*'Onward Treatment'!$AD51+H$29*'Onward Treatment'!$AF51+H$65*'Onward Treatment'!$AG51+H$66*'Onward Treatment'!$AG51","v":0},{"$f":"I$25*'Onward Treatment'!$AE51+I$32*'Onward Treatment'!$AC51+I$33*'Onward Treatment'!$AD51+I$29*'Onward Treatment'!$AF51+I$65*'Onward Treatment'!$AG51+I$66*'Onward Treatment'!$AG51","v":0},{"$f":"J$25*'Onward Treatment'!$AE51+J$32*'Onward Treatment'!$AC51+J$33*'Onward Treatment'!$AD51+J$29*'Onward Treatment'!$AF51+J$65*'Onward Treatment'!$AG51+J$66*'Onward Treatment'!$AG51","v":0}]
[null,{"$f":"Lists!D34","v":"R-MRF to Incineration"},null,{"$f":"D$25*'Onward Treatment'!$AE52+D$32*'Onward Treatment'!$AC52+D$33*'Onward Treatment'!$AD52+D$29*'Onward Treatment'!$AF52+D$65*'Onward Treatment'!$AG52+D$66*'Onward Treatment'!$AG52","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE52+F$32*'Onward Treatment'!$AC52+F$33*'Onward Treatment'!$AD52+F$29*'Onward Treatment'!$AF52+F$65*'Onward Treatment'!$AG52+F$66*'Onward Treatment'!$AG52","v":0},{"$f":"G$25*'Onward Treatment'!$AE52+G$32*'Onward Treatment'!$AC52+G$33*'Onward Treatment'!$AD52+G$29*'Onward Treatment'!$AF52+G$65*'Onward Treatment'!$AG52+G$66*'Onward Treatment'!$AG52","v":0},{"$f":"H$25*'Onward Treatment'!$AE52+H$32*'Onward Treatment'!$AC52+H$33*'Onward Treatment'!$AD52+H$29*'Onward Treatment'!$AF52+H$65*'Onward Treatment'!$AG52+H$66*'Onward Treatment'!$AG52","v":0},{"$f":"I$25*'Onward Treatment'!$AE52+I$32*'Onward Treatment'!$AC52+I$33*'Onward Treatment'!$AD52+I$29*'Onward Treatment'!$AF52+I$65*'Onward Treatment'!$AG52+I$66*'Onward Treatment'!$AG52","v":0},{"$f":"J$25*'Onward Treatment'!$AE52+J$32*'Onward Treatment'!$AC52+J$33*'Onward Treatment'!$AD52+J$29*'Onward Treatment'!$AF52+J$65*'Onward Treatment'!$AG52+J$66*'Onward Treatment'!$AG52","v":0}]
[null,{"$f":"Lists!D36","v":"RDF/Autoclave to Incineration"},null,{"$f":"D$25*'Onward Treatment'!$AE53+D$32*'Onward Treatment'!$AC53+D$33*'Onward Treatment'!$AD53+D$29*'Onward Treatment'!$AF53+D$65*'Onward Treatment'!$AG53+D$66*'Onward Treatment'!$AG53","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE53+F$32*'Onward Treatment'!$AC53+F$33*'Onward Treatment'!$AD53+F$29*'Onward Treatment'!$AF53+F$65*'Onward Treatment'!$AG53+F$66*'Onward Treatment'!$AG53","v":0},{"$f":"G$25*'Onward Treatment'!$AE53+G$32*'Onward Treatment'!$AC53+G$33*'Onward Treatment'!$AD53+G$29*'Onward Treatment'!$AF53+G$65*'Onward Treatment'!$AG53+G$66*'Onward Treatment'!$AG53","v":0},{"$f":"H$25*'Onward Treatment'!$AE53+H$32*'Onward Treatment'!$AC53+H$33*'Onward Treatment'!$AD53+H$29*'Onward Treatment'!$AF53+H$65*'Onward Treatment'!$AG53+H$66*'Onward Treatment'!$AG53","v":0},{"$f":"I$25*'Onward Treatment'!$AE53+I$32*'Onward Treatment'!$AC53+I$33*'Onward Treatment'!$AD53+I$29*'Onward Treatment'!$AF53+I$65*'Onward Treatment'!$AG53+I$66*'Onward Treatment'!$AG53","v":0},{"$f":"J$25*'Onward Treatment'!$AE53+J$32*'Onward Treatment'!$AC53+J$33*'Onward Treatment'!$AD53+J$29*'Onward Treatment'!$AF53+J$65*'Onward Treatment'!$AG53+J$66*'Onward Treatment'!$AG53","v":0}]
[null,{"$f":"Lists!D37","v":"MBT to Incineration"},null,{"$f":"D$25*'Onward Treatment'!$AE54+D$32*'Onward Treatment'!$AC54+D$33*'Onward Treatment'!$AD54+D$29*'Onward Treatment'!$AF54+D$65*'Onward Treatment'!$AG54+D$66*'Onward Treatment'!$AG54","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE54+F$32*'Onward Treatment'!$AC54+F$33*'Onward Treatment'!$AD54+F$29*'Onward Treatment'!$AF54+F$65*'Onward Treatment'!$AG54+F$66*'Onward Treatment'!$AG54","v":0},{"$f":"G$25*'Onward Treatment'!$AE54+G$32*'Onward Treatment'!$AC54+G$33*'Onward Treatment'!$AD54+G$29*'Onward Treatment'!$AF54+G$65*'Onward Treatment'!$AG54+G$66*'Onward Treatment'!$AG54","v":0},{"$f":"H$25*'Onward Treatment'!$AE54+H$32*'Onward Treatment'!$AC54+H$33*'Onward Treatment'!$AD54+H$29*'Onward Treatment'!$AF54+H$65*'Onward Treatment'!$AG54+H$66*'Onward Treatment'!$AG54","v":0},{"$f":"I$25*'Onward Treatment'!$AE54+I$32*'Onward Treatment'!$AC54+I$33*'Onward Treatment'!$AD54+I$29*'Onward Treatment'!$AF54+I$65*'Onward Treatment'!$AG54+I$66*'Onward Treatment'!$AG54","v":0},{"$f":"J$25*'Onward Treatment'!$AE54+J$32*'Onward Treatment'!$AC54+J$33*'Onward Treatment'!$AD54+J$29*'Onward Treatment'!$AF54+J$65*'Onward Treatment'!$AG54+J$66*'Onward Treatment'!$AG54","v":0}]
[null,null,null,{"$f":"SUM(D42:D50)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F42:F50)","v":0},{"$f":"SUM(G42:G50)","v":0},{"$f":"SUM(H42:H50)","v":0},{"$f":"SUM(I42:I50)","v":0},{"$f":"SUM(J42:J50)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A52,\"@*\")+1","v":"@4"},"Recycling Rejects"]
[null,"Description","Onward treatment of rejects from material collected for recycling"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!D28","v":"Incineration"},null,{"$f":"'Recycling and Reuse'!D$36*'Other Assumptions'!D38","v":0},null,{"$f":"'Recycling and Reuse'!F$36*'Other Assumptions'!F38","v":0},{"$f":"'Recycling and Reuse'!G$36*'Other Assumptions'!G38","v":0},{"$f":"'Recycling and Reuse'!H$36*'Other Assumptions'!H38","v":0},{"$f":"'Recycling and Reuse'!I$36*'Other Assumptions'!I38","v":0},{"$f":"'Recycling and Reuse'!J$36*'Other Assumptions'!J38","v":0}]
[null,{"$f":"Lists!D29","v":"Gasification"},null,{"$f":"'Recycling and Reuse'!D$36*'Other Assumptions'!D39","v":0},null,{"$f":"'Recycling and Reuse'!F$36*'Other Assumptions'!F39","v":0},{"$f":"'Recycling and Reuse'!G$36*'Other Assumptions'!G39","v":0},{"$f":"'Recycling and Reuse'!H$36*'Other Assumptions'!H39","v":0},{"$f":"'Recycling and Reuse'!I$36*'Other Assumptions'!I39","v":0},{"$f":"'Recycling and Reuse'!J$36*'Other Assumptions'!J39","v":0}]
[null,{"$f":"Lists!D30","v":"MBT"},null,{"$f":"'Recycling and Reuse'!D$36*'Other Assumptions'!D40","v":0},null,{"$f":"'Recycling and Reuse'!F$36*'Other Assumptions'!F40","v":0},{"$f":"'Recycling and Reuse'!G$36*'Other Assumptions'!G40","v":0},{"$f":"'Recycling and Reuse'!H$36*'Other Assumptions'!H40","v":0},{"$f":"'Recycling and Reuse'!I$36*'Other Assumptions'!I40","v":0},{"$f":"'Recycling and Reuse'!J$36*'Other Assumptions'!J40","v":0}]
[null,{"$f":"Lists!D31","v":"Landfill (Direct)"}]
[null,{"$f":"Lists!D32","v":"Landfill (Rejects)"},null,{"$f":"'Recycling and Reuse'!D$36*'Other Assumptions'!D41","v":0},null,{"$f":"'Recycling and Reuse'!F$36*'Other Assumptions'!F41","v":0},{"$f":"'Recycling and Reuse'!G$36*'Other Assumptions'!G41","v":0},{"$f":"'Recycling and Reuse'!H$36*'Other Assumptions'!H41","v":0},{"$f":"'Recycling and Reuse'!I$36*'Other Assumptions'!I41","v":0},{"$f":"'Recycling and Reuse'!J$36*'Other Assumptions'!J41","v":0}]
[null,{"$f":"Lists!D33","v":"R-MRF to Landfill"}]
[null,{"$f":"Lists!D34","v":"R-MRF to Incineration"}]
[null,null,null,{"$f":"SUM(D56:D62)","v":0},null,{"$f":"SUM(F56:F62)","v":0},{"$f":"SUM(G56:G62)","v":0},{"$f":"SUM(H56:H62)","v":0},{"$f":"SUM(I56:I62)","v":0},{"$f":"SUM(J56:J62)","v":0}]
[null,null,null,{"$f":"D63-SUM('Final Recycled'!H63)","v":0}]
[null,"Standard MBT",null,{"$f":"SUM(D$26,D$44,D$58)*'Other Assumptions'!D107","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F$26,F$44,F$58)*'Other Assumptions'!F107","v":0},{"$f":"SUM(G$26,G$44,G$58)*'Other Assumptions'!G107","v":0},{"$f":"SUM(H$26,H$44,H$58)*'Other Assumptions'!H107","v":0},{"$f":"SUM(I$26,I$44,I$58)*'Other Assumptions'!I107","v":0},{"$f":"SUM(J$26,J$44,J$58)*'Other Assumptions'!J107","v":0}]
[null,"High Performance MBT",null,{"$f":"SUM(D$26,D$44,D$58)*'Other Assumptions'!D108","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F$26,F$44,F$58)*'Other Assumptions'!F108","v":0},{"$f":"SUM(G$26,G$44,G$58)*'Other Assumptions'!G108","v":0},{"$f":"SUM(H$26,H$44,H$58)*'Other Assumptions'!H108","v":0},{"$f":"SUM(I$26,I$44,I$58)*'Other Assumptions'!I108","v":0},{"$f":"SUM(J$26,J$44,J$58)*'Other Assumptions'!J108","v":0}]
[]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A68,\"@*\")+1","v":"@5"},"Recycled from Residual Treatment",null,null,null,null,null,null,null,null,null,"Recycled from R-MRF",null,null,null,null,null,null,null,null,null,"Recycled from MBT",null,null,null,null,null,null,null,null,null,"Recycled from RDF/Autoclave"]
[null,"Description","Recycling extracted from facilities: RDF/Autoclave, R-MRF, MBT and Other Treatment",null,null,null,null,null,null,null,null,"Description","Recycling extracted from non-EPS facilities: R-MRF",null,null,null,null,null,null,null,null,"Description","Recycling extracted from MBT",null,null,null,null,null,null,null,null,"Description","Recycling extracted from non-EPS facilities: RDF/Autoclave"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"F72","v":"Name Scenario 1"},{"$f":"G72","v":"Name Scenario 2"},{"$f":"H72","v":"Name Scenario 3"},{"$f":"I72","v":"Name Scenario 4"},{"$f":"J72","v":"Name Scenario 5"},null,null,null,{"$f":"D72","v":"Baseline"},null,{"$f":"F72","v":"Name Scenario 1"},{"$f":"G72","v":"Name Scenario 2"},{"$f":"H72","v":"Name Scenario 3"},{"$f":"I72","v":"Name Scenario 4"},{"$f":"J72","v":"Name Scenario 5"},null,null,null,{"$f":"D72","v":"Baseline"},null,{"$f":"F72","v":"Name Scenario 1"},{"$f":"G72","v":"Name Scenario 2"},{"$f":"H72","v":"Name Scenario 3"},{"$f":"I72","v":"Name Scenario 4"},{"$f":"J72","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"D$25*'Onward Treatment'!$AE23+D$32*'Onward Treatment'!$AC23+D$33*'Onward Treatment'!$AD23+D$29*'Onward Treatment'!$AF23+D$26*'Onward Treatment'!$AG23","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE23+F$32*'Onward Treatment'!$AC23+F$33*'Onward Treatment'!$AD23+F$29*'Onward Treatment'!$AF23+F$26*'Onward Treatment'!$AG23","v":0},{"$f":"G$25*'Onward Treatment'!$AE23+G$32*'Onward Treatment'!$AC23+G$33*'Onward Treatment'!$AD23+G$29*'Onward Treatment'!$AF23+G$26*'Onward Treatment'!$AG23","v":0},{"$f":"H$25*'Onward Treatment'!$AE23+H$32*'Onward Treatment'!$AC23+H$33*'Onward Treatment'!$AD23+H$29*'Onward Treatment'!$AF23+H$26*'Onward Treatment'!$AG23","v":0},{"$f":"I$25*'Onward Treatment'!$AE23+I$32*'Onward Treatment'!$AC23+I$33*'Onward Treatment'!$AD23+I$29*'Onward Treatment'!$AF23+I$26*'Onward Treatment'!$AG23","v":0},{"$f":"J$25*'Onward Treatment'!$AE23+J$32*'Onward Treatment'!$AC23+J$33*'Onward Treatment'!$AD23+J$29*'Onward Treatment'!$AF23+J$26*'Onward Treatment'!$AG23","v":0},null,{"$f":"B73","v":"Paper / Card"},null,{"$f":"D$32*'Onward Treatment'!$AC23+D$33*'Onward Treatment'!$AD23","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC23+F$33*'Onward Treatment'!$AD23","v":0},{"$f":"G$32*'Onward Treatment'!$AC23+G$33*'Onward Treatment'!$AD23","v":0},{"$f":"H$32*'Onward Treatment'!$AC23+H$33*'Onward Treatment'!$AD23","v":0},{"$f":"I$32*'Onward Treatment'!$AC23+I$33*'Onward Treatment'!$AD23","v":0},{"$f":"J$32*'Onward Treatment'!$AC23+J$33*'Onward Treatment'!$AD23","v":0},null,{"$f":"L73","v":"Paper / Card"},null,{"$f":"D$65*'Onward Treatment'!$AG23+D$66*'Onward Treatment'!$AH23","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG23+F$66*'Onward Treatment'!$AH23","v":0},{"$f":"G$65*'Onward Treatment'!$AG23+G$66*'Onward Treatment'!$AH23","v":0},{"$f":"H$65*'Onward Treatment'!$AG23+H$66*'Onward Treatment'!$AH23","v":0},{"$f":"I$65*'Onward Treatment'!$AG23+I$66*'Onward Treatment'!$AH23","v":0},{"$f":"J$65*'Onward Treatment'!$AG23+J$66*'Onward Treatment'!$AH23","v":0},null,{"$f":"V73","v":"Paper / Card"},null,{"$f":"D$25*'Onward Treatment'!$AE23","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE23","v":0},{"$f":"G$25*'Onward Treatment'!$AE23","v":0},{"$f":"H$25*'Onward Treatment'!$AE23","v":0},{"$f":"I$25*'Onward Treatment'!$AE23","v":0},{"$f":"J$25*'Onward Treatment'!$AE23","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"D$25*'Onward Treatment'!$AE24+D$32*'Onward Treatment'!$AC24+D$33*'Onward Treatment'!$AD24+D$29*'Onward Treatment'!$AF24+D$26*'Onward Treatment'!$AG24","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE24+F$32*'Onward Treatment'!$AC24+F$33*'Onward Treatment'!$AD24+F$29*'Onward Treatment'!$AF24+F$26*'Onward Treatment'!$AG24","v":0},{"$f":"G$25*'Onward Treatment'!$AE24+G$32*'Onward Treatment'!$AC24+G$33*'Onward Treatment'!$AD24+G$29*'Onward Treatment'!$AF24+G$26*'Onward Treatment'!$AG24","v":0},{"$f":"H$25*'Onward Treatment'!$AE24+H$32*'Onward Treatment'!$AC24+H$33*'Onward Treatment'!$AD24+H$29*'Onward Treatment'!$AF24+H$26*'Onward Treatment'!$AG24","v":0},{"$f":"I$25*'Onward Treatment'!$AE24+I$32*'Onward Treatment'!$AC24+I$33*'Onward Treatment'!$AD24+I$29*'Onward Treatment'!$AF24+I$26*'Onward Treatment'!$AG24","v":0},{"$f":"J$25*'Onward Treatment'!$AE24+J$32*'Onward Treatment'!$AC24+J$33*'Onward Treatment'!$AD24+J$29*'Onward Treatment'!$AF24+J$26*'Onward Treatment'!$AG24","v":0},null,{"$f":"B74","v":"Glass"},null,{"$f":"D$32*'Onward Treatment'!$AC24+D$33*'Onward Treatment'!$AD24","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC24+F$33*'Onward Treatment'!$AD24","v":0},{"$f":"G$32*'Onward Treatment'!$AC24+G$33*'Onward Treatment'!$AD24","v":0},{"$f":"H$32*'Onward Treatment'!$AC24+H$33*'Onward Treatment'!$AD24","v":0},{"$f":"I$32*'Onward Treatment'!$AC24+I$33*'Onward Treatment'!$AD24","v":0},{"$f":"J$32*'Onward Treatment'!$AC24+J$33*'Onward Treatment'!$AD24","v":0},null,{"$f":"L74","v":"Glass"},null,{"$f":"D$65*'Onward Treatment'!$AG24+D$66*'Onward Treatment'!$AH24","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG24+F$66*'Onward Treatment'!$AH24","v":0},{"$f":"G$65*'Onward Treatment'!$AG24+G$66*'Onward Treatment'!$AH24","v":0},{"$f":"H$65*'Onward Treatment'!$AG24+H$66*'Onward Treatment'!$AH24","v":0},{"$f":"I$65*'Onward Treatment'!$AG24+I$66*'Onward Treatment'!$AH24","v":0},{"$f":"J$65*'Onward Treatment'!$AG24+J$66*'Onward Treatment'!$AH24","v":0},null,{"$f":"V74","v":"Glass"},null,{"$f":"D$25*'Onward Treatment'!$AE24","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE24","v":0},{"$f":"G$25*'Onward Treatment'!$AE24","v":0},{"$f":"H$25*'Onward Treatment'!$AE24","v":0},{"$f":"I$25*'Onward Treatment'!$AE24","v":0},{"$f":"J$25*'Onward Treatment'!$AE24","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"D$25*'Onward Treatment'!$AE25+D$32*'Onward Treatment'!$AC25+D$33*'Onward Treatment'!$AD25+D$29*'Onward Treatment'!$AF25+D$26*'Onward Treatment'!$AG25","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE25+F$32*'Onward Treatment'!$AC25+F$33*'Onward Treatment'!$AD25+F$29*'Onward Treatment'!$AF25+F$26*'Onward Treatment'!$AG25","v":0},{"$f":"G$25*'Onward Treatment'!$AE25+G$32*'Onward Treatment'!$AC25+G$33*'Onward Treatment'!$AD25+G$29*'Onward Treatment'!$AF25+G$26*'Onward Treatment'!$AG25","v":0},{"$f":"H$25*'Onward Treatment'!$AE25+H$32*'Onward Treatment'!$AC25+H$33*'Onward Treatment'!$AD25+H$29*'Onward Treatment'!$AF25+H$26*'Onward Treatment'!$AG25","v":0},{"$f":"I$25*'Onward Treatment'!$AE25+I$32*'Onward Treatment'!$AC25+I$33*'Onward Treatment'!$AD25+I$29*'Onward Treatment'!$AF25+I$26*'Onward Treatment'!$AG25","v":0},{"$f":"J$25*'Onward Treatment'!$AE25+J$32*'Onward Treatment'!$AC25+J$33*'Onward Treatment'!$AD25+J$29*'Onward Treatment'!$AF25+J$26*'Onward Treatment'!$AG25","v":0},null,"Ferrous Metals",null,{"$f":"D$32*'Onward Treatment'!$AC25+D$33*'Onward Treatment'!$AD25","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC25+F$33*'Onward Treatment'!$AD25","v":0},{"$f":"G$32*'Onward Treatment'!$AC25+G$33*'Onward Treatment'!$AD25","v":0},{"$f":"H$32*'Onward Treatment'!$AC25+H$33*'Onward Treatment'!$AD25","v":0},{"$f":"I$32*'Onward Treatment'!$AC25+I$33*'Onward Treatment'!$AD25","v":0},{"$f":"J$32*'Onward Treatment'!$AC25+J$33*'Onward Treatment'!$AD25","v":0},null,"Ferrous Metals",null,{"$f":"D$65*'Onward Treatment'!$AG25+D$66*'Onward Treatment'!$AH25","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG25+F$66*'Onward Treatment'!$AH25","v":0},{"$f":"G$65*'Onward Treatment'!$AG25+G$66*'Onward Treatment'!$AH25","v":0},{"$f":"H$65*'Onward Treatment'!$AG25+H$66*'Onward Treatment'!$AH25","v":0},{"$f":"I$65*'Onward Treatment'!$AG25+I$66*'Onward Treatment'!$AH25","v":0},{"$f":"J$65*'Onward Treatment'!$AG25+J$66*'Onward Treatment'!$AH25","v":0},null,"Ferrous Metals",null,{"$f":"D$25*'Onward Treatment'!$AE25","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE25","v":0},{"$f":"G$25*'Onward Treatment'!$AE25","v":0},{"$f":"H$25*'Onward Treatment'!$AE25","v":0},{"$f":"I$25*'Onward Treatment'!$AE25","v":0},{"$f":"J$25*'Onward Treatment'!$AE25","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"D$25*'Onward Treatment'!$AE26+D$32*'Onward Treatment'!$AC26+D$33*'Onward Treatment'!$AD26+D$29*'Onward Treatment'!$AF26+D$26*'Onward Treatment'!$AG26","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE26+F$32*'Onward Treatment'!$AC26+F$33*'Onward Treatment'!$AD26+F$29*'Onward Treatment'!$AF26+F$26*'Onward Treatment'!$AG26","v":0},{"$f":"G$25*'Onward Treatment'!$AE26+G$32*'Onward Treatment'!$AC26+G$33*'Onward Treatment'!$AD26+G$29*'Onward Treatment'!$AF26+G$26*'Onward Treatment'!$AG26","v":0},{"$f":"H$25*'Onward Treatment'!$AE26+H$32*'Onward Treatment'!$AC26+H$33*'Onward Treatment'!$AD26+H$29*'Onward Treatment'!$AF26+H$26*'Onward Treatment'!$AG26","v":0},{"$f":"I$25*'Onward Treatment'!$AE26+I$32*'Onward Treatment'!$AC26+I$33*'Onward Treatment'!$AD26+I$29*'Onward Treatment'!$AF26+I$26*'Onward Treatment'!$AG26","v":0},{"$f":"J$25*'Onward Treatment'!$AE26+J$32*'Onward Treatment'!$AC26+J$33*'Onward Treatment'!$AD26+J$29*'Onward Treatment'!$AF26+J$26*'Onward Treatment'!$AG26","v":0},null,"Non-Ferrous Metals",null,{"$f":"D$32*'Onward Treatment'!$AC26+D$33*'Onward Treatment'!$AD26","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC26+F$33*'Onward Treatment'!$AD26","v":0},{"$f":"G$32*'Onward Treatment'!$AC26+G$33*'Onward Treatment'!$AD26","v":0},{"$f":"H$32*'Onward Treatment'!$AC26+H$33*'Onward Treatment'!$AD26","v":0},{"$f":"I$32*'Onward Treatment'!$AC26+I$33*'Onward Treatment'!$AD26","v":0},{"$f":"J$32*'Onward Treatment'!$AC26+J$33*'Onward Treatment'!$AD26","v":0},null,"Non-Ferrous Metals",null,{"$f":"D$65*'Onward Treatment'!$AG26+D$66*'Onward Treatment'!$AH26","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG26+F$66*'Onward Treatment'!$AH26","v":0},{"$f":"G$65*'Onward Treatment'!$AG26+G$66*'Onward Treatment'!$AH26","v":0},{"$f":"H$65*'Onward Treatment'!$AG26+H$66*'Onward Treatment'!$AH26","v":0},{"$f":"I$65*'Onward Treatment'!$AG26+I$66*'Onward Treatment'!$AH26","v":0},{"$f":"J$65*'Onward Treatment'!$AG26+J$66*'Onward Treatment'!$AH26","v":0},null,"Non-Ferrous Metals",null,{"$f":"D$25*'Onward Treatment'!$AE26","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE26","v":0},{"$f":"G$25*'Onward Treatment'!$AE26","v":0},{"$f":"H$25*'Onward Treatment'!$AE26","v":0},{"$f":"I$25*'Onward Treatment'!$AE26","v":0},{"$f":"J$25*'Onward Treatment'!$AE26","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"D$25*'Onward Treatment'!$AE27+D$32*'Onward Treatment'!$AC27+D$33*'Onward Treatment'!$AD27+D$29*'Onward Treatment'!$AF27+D$26*'Onward Treatment'!$AG27","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE27+F$32*'Onward Treatment'!$AC27+F$33*'Onward Treatment'!$AD27+F$29*'Onward Treatment'!$AF27+F$26*'Onward Treatment'!$AG27","v":0},{"$f":"G$25*'Onward Treatment'!$AE27+G$32*'Onward Treatment'!$AC27+G$33*'Onward Treatment'!$AD27+G$29*'Onward Treatment'!$AF27+G$26*'Onward Treatment'!$AG27","v":0},{"$f":"H$25*'Onward Treatment'!$AE27+H$32*'Onward Treatment'!$AC27+H$33*'Onward Treatment'!$AD27+H$29*'Onward Treatment'!$AF27+H$26*'Onward Treatment'!$AG27","v":0},{"$f":"I$25*'Onward Treatment'!$AE27+I$32*'Onward Treatment'!$AC27+I$33*'Onward Treatment'!$AD27+I$29*'Onward Treatment'!$AF27+I$26*'Onward Treatment'!$AG27","v":0},{"$f":"J$25*'Onward Treatment'!$AE27+J$32*'Onward Treatment'!$AC27+J$33*'Onward Treatment'!$AD27+J$29*'Onward Treatment'!$AF27+J$26*'Onward Treatment'!$AG27","v":0},null,"Plastics",null,{"$f":"D$32*'Onward Treatment'!$AC27+D$33*'Onward Treatment'!$AD27","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC27+F$33*'Onward Treatment'!$AD27","v":0},{"$f":"G$32*'Onward Treatment'!$AC27+G$33*'Onward Treatment'!$AD27","v":0},{"$f":"H$32*'Onward Treatment'!$AC27+H$33*'Onward Treatment'!$AD27","v":0},{"$f":"I$32*'Onward Treatment'!$AC27+I$33*'Onward Treatment'!$AD27","v":0},{"$f":"J$32*'Onward Treatment'!$AC27+J$33*'Onward Treatment'!$AD27","v":0},null,"Plastics",null,{"$f":"D$65*'Onward Treatment'!$AG27+D$66*'Onward Treatment'!$AH27","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG27+F$66*'Onward Treatment'!$AH27","v":0},{"$f":"G$65*'Onward Treatment'!$AG27+G$66*'Onward Treatment'!$AH27","v":0},{"$f":"H$65*'Onward Treatment'!$AG27+H$66*'Onward Treatment'!$AH27","v":0},{"$f":"I$65*'Onward Treatment'!$AG27+I$66*'Onward Treatment'!$AH27","v":0},{"$f":"J$65*'Onward Treatment'!$AG27+J$66*'Onward Treatment'!$AH27","v":0},null,"Plastics",null,{"$f":"D$25*'Onward Treatment'!$AE27","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE27","v":0},{"$f":"G$25*'Onward Treatment'!$AE27","v":0},{"$f":"H$25*'Onward Treatment'!$AE27","v":0},{"$f":"I$25*'Onward Treatment'!$AE27","v":0},{"$f":"J$25*'Onward Treatment'!$AE27","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"D$25*'Onward Treatment'!$AE28+D$32*'Onward Treatment'!$AC28+D$33*'Onward Treatment'!$AD28+D$29*'Onward Treatment'!$AF28+D$26*'Onward Treatment'!$AG28","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE28+F$32*'Onward Treatment'!$AC28+F$33*'Onward Treatment'!$AD28+F$29*'Onward Treatment'!$AF28+F$26*'Onward Treatment'!$AG28","v":0},{"$f":"G$25*'Onward Treatment'!$AE28+G$32*'Onward Treatment'!$AC28+G$33*'Onward Treatment'!$AD28+G$29*'Onward Treatment'!$AF28+G$26*'Onward Treatment'!$AG28","v":0},{"$f":"H$25*'Onward Treatment'!$AE28+H$32*'Onward Treatment'!$AC28+H$33*'Onward Treatment'!$AD28+H$29*'Onward Treatment'!$AF28+H$26*'Onward Treatment'!$AG28","v":0},{"$f":"I$25*'Onward Treatment'!$AE28+I$32*'Onward Treatment'!$AC28+I$33*'Onward Treatment'!$AD28+I$29*'Onward Treatment'!$AF28+I$26*'Onward Treatment'!$AG28","v":0},{"$f":"J$25*'Onward Treatment'!$AE28+J$32*'Onward Treatment'!$AC28+J$33*'Onward Treatment'!$AD28+J$29*'Onward Treatment'!$AF28+J$26*'Onward Treatment'!$AG28","v":0},null,"Textiles",null,{"$f":"D$32*'Onward Treatment'!$AC28+D$33*'Onward Treatment'!$AD28","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC28+F$33*'Onward Treatment'!$AD28","v":0},{"$f":"G$32*'Onward Treatment'!$AC28+G$33*'Onward Treatment'!$AD28","v":0},{"$f":"H$32*'Onward Treatment'!$AC28+H$33*'Onward Treatment'!$AD28","v":0},{"$f":"I$32*'Onward Treatment'!$AC28+I$33*'Onward Treatment'!$AD28","v":0},{"$f":"J$32*'Onward Treatment'!$AC28+J$33*'Onward Treatment'!$AD28","v":0},null,"Textiles",null,{"$f":"D$65*'Onward Treatment'!$AG28+D$66*'Onward Treatment'!$AH28","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG28+F$66*'Onward Treatment'!$AH28","v":0},{"$f":"G$65*'Onward Treatment'!$AG28+G$66*'Onward Treatment'!$AH28","v":0},{"$f":"H$65*'Onward Treatment'!$AG28+H$66*'Onward Treatment'!$AH28","v":0},{"$f":"I$65*'Onward Treatment'!$AG28+I$66*'Onward Treatment'!$AH28","v":0},{"$f":"J$65*'Onward Treatment'!$AG28+J$66*'Onward Treatment'!$AH28","v":0},null,"Textiles",null,{"$f":"D$25*'Onward Treatment'!$AE28","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE28","v":0},{"$f":"G$25*'Onward Treatment'!$AE28","v":0},{"$f":"H$25*'Onward Treatment'!$AE28","v":0},{"$f":"I$25*'Onward Treatment'!$AE28","v":0},{"$f":"J$25*'Onward Treatment'!$AE28","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"D$25*'Onward Treatment'!$AE29+D$32*'Onward Treatment'!$AC29+D$33*'Onward Treatment'!$AD29+D$29*'Onward Treatment'!$AF29+D$26*'Onward Treatment'!$AG29","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE29+F$32*'Onward Treatment'!$AC29+F$33*'Onward Treatment'!$AD29+F$29*'Onward Treatment'!$AF29+F$26*'Onward Treatment'!$AG29","v":0},{"$f":"G$25*'Onward Treatment'!$AE29+G$32*'Onward Treatment'!$AC29+G$33*'Onward Treatment'!$AD29+G$29*'Onward Treatment'!$AF29+G$26*'Onward Treatment'!$AG29","v":0},{"$f":"H$25*'Onward Treatment'!$AE29+H$32*'Onward Treatment'!$AC29+H$33*'Onward Treatment'!$AD29+H$29*'Onward Treatment'!$AF29+H$26*'Onward Treatment'!$AG29","v":0},{"$f":"I$25*'Onward Treatment'!$AE29+I$32*'Onward Treatment'!$AC29+I$33*'Onward Treatment'!$AD29+I$29*'Onward Treatment'!$AF29+I$26*'Onward Treatment'!$AG29","v":0},{"$f":"J$25*'Onward Treatment'!$AE29+J$32*'Onward Treatment'!$AC29+J$33*'Onward Treatment'!$AD29+J$29*'Onward Treatment'!$AF29+J$26*'Onward Treatment'!$AG29","v":0},null,"Wood",null,{"$f":"D$32*'Onward Treatment'!$AC29+D$33*'Onward Treatment'!$AD29","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC29+F$33*'Onward Treatment'!$AD29","v":0},{"$f":"G$32*'Onward Treatment'!$AC29+G$33*'Onward Treatment'!$AD29","v":0},{"$f":"H$32*'Onward Treatment'!$AC29+H$33*'Onward Treatment'!$AD29","v":0},{"$f":"I$32*'Onward Treatment'!$AC29+I$33*'Onward Treatment'!$AD29","v":0},{"$f":"J$32*'Onward Treatment'!$AC29+J$33*'Onward Treatment'!$AD29","v":0},null,"Wood",null,{"$f":"D$65*'Onward Treatment'!$AG29+D$66*'Onward Treatment'!$AH29","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG29+F$66*'Onward Treatment'!$AH29","v":0},{"$f":"G$65*'Onward Treatment'!$AG29+G$66*'Onward Treatment'!$AH29","v":0},{"$f":"H$65*'Onward Treatment'!$AG29+H$66*'Onward Treatment'!$AH29","v":0},{"$f":"I$65*'Onward Treatment'!$AG29+I$66*'Onward Treatment'!$AH29","v":0},{"$f":"J$65*'Onward Treatment'!$AG29+J$66*'Onward Treatment'!$AH29","v":0},null,"Wood",null,{"$f":"D$25*'Onward Treatment'!$AE29","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE29","v":0},{"$f":"G$25*'Onward Treatment'!$AE29","v":0},{"$f":"H$25*'Onward Treatment'!$AE29","v":0},{"$f":"I$25*'Onward Treatment'!$AE29","v":0},{"$f":"J$25*'Onward Treatment'!$AE29","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"D$25*'Onward Treatment'!$AE30+D$32*'Onward Treatment'!$AC30+D$33*'Onward Treatment'!$AD30+D$29*'Onward Treatment'!$AF30+D$26*'Onward Treatment'!$AG30","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE30+F$32*'Onward Treatment'!$AC30+F$33*'Onward Treatment'!$AD30+F$29*'Onward Treatment'!$AF30+F$26*'Onward Treatment'!$AG30","v":0},{"$f":"G$25*'Onward Treatment'!$AE30+G$32*'Onward Treatment'!$AC30+G$33*'Onward Treatment'!$AD30+G$29*'Onward Treatment'!$AF30+G$26*'Onward Treatment'!$AG30","v":0},{"$f":"H$25*'Onward Treatment'!$AE30+H$32*'Onward Treatment'!$AC30+H$33*'Onward Treatment'!$AD30+H$29*'Onward Treatment'!$AF30+H$26*'Onward Treatment'!$AG30","v":0},{"$f":"I$25*'Onward Treatment'!$AE30+I$32*'Onward Treatment'!$AC30+I$33*'Onward Treatment'!$AD30+I$29*'Onward Treatment'!$AF30+I$26*'Onward Treatment'!$AG30","v":0},{"$f":"J$25*'Onward Treatment'!$AE30+J$32*'Onward Treatment'!$AC30+J$33*'Onward Treatment'!$AD30+J$29*'Onward Treatment'!$AF30+J$26*'Onward Treatment'!$AG30","v":0},null,"WEEE",null,{"$f":"D$32*'Onward Treatment'!$AC30+D$33*'Onward Treatment'!$AD30","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC30+F$33*'Onward Treatment'!$AD30","v":0},{"$f":"G$32*'Onward Treatment'!$AC30+G$33*'Onward Treatment'!$AD30","v":0},{"$f":"H$32*'Onward Treatment'!$AC30+H$33*'Onward Treatment'!$AD30","v":0},{"$f":"I$32*'Onward Treatment'!$AC30+I$33*'Onward Treatment'!$AD30","v":0},{"$f":"J$32*'Onward Treatment'!$AC30+J$33*'Onward Treatment'!$AD30","v":0},null,"WEEE",null,{"$f":"D$65*'Onward Treatment'!$AG30+D$66*'Onward Treatment'!$AH30","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG30+F$66*'Onward Treatment'!$AH30","v":0},{"$f":"G$65*'Onward Treatment'!$AG30+G$66*'Onward Treatment'!$AH30","v":0},{"$f":"H$65*'Onward Treatment'!$AG30+H$66*'Onward Treatment'!$AH30","v":0},{"$f":"I$65*'Onward Treatment'!$AG30+I$66*'Onward Treatment'!$AH30","v":0},{"$f":"J$65*'Onward Treatment'!$AG30+J$66*'Onward Treatment'!$AH30","v":0},null,"WEEE",null,{"$f":"D$25*'Onward Treatment'!$AE30","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE30","v":0},{"$f":"G$25*'Onward Treatment'!$AE30","v":0},{"$f":"H$25*'Onward Treatment'!$AE30","v":0},{"$f":"I$25*'Onward Treatment'!$AE30","v":0},{"$f":"J$25*'Onward Treatment'!$AE30","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"D$25*'Onward Treatment'!$AE31+D$32*'Onward Treatment'!$AC31+D$33*'Onward Treatment'!$AD31+D$29*'Onward Treatment'!$AF31+D$26*'Onward Treatment'!$AG31","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE31+F$32*'Onward Treatment'!$AC31+F$33*'Onward Treatment'!$AD31+F$29*'Onward Treatment'!$AF31+F$26*'Onward Treatment'!$AG31","v":0},{"$f":"G$25*'Onward Treatment'!$AE31+G$32*'Onward Treatment'!$AC31+G$33*'Onward Treatment'!$AD31+G$29*'Onward Treatment'!$AF31+G$26*'Onward Treatment'!$AG31","v":0},{"$f":"H$25*'Onward Treatment'!$AE31+H$32*'Onward Treatment'!$AC31+H$33*'Onward Treatment'!$AD31+H$29*'Onward Treatment'!$AF31+H$26*'Onward Treatment'!$AG31","v":0},{"$f":"I$25*'Onward Treatment'!$AE31+I$32*'Onward Treatment'!$AC31+I$33*'Onward Treatment'!$AD31+I$29*'Onward Treatment'!$AF31+I$26*'Onward Treatment'!$AG31","v":0},{"$f":"J$25*'Onward Treatment'!$AE31+J$32*'Onward Treatment'!$AC31+J$33*'Onward Treatment'!$AD31+J$29*'Onward Treatment'!$AF31+J$26*'Onward Treatment'!$AG31","v":0},null,"Food waste",null,{"$f":"D$32*'Onward Treatment'!$AC31+D$33*'Onward Treatment'!$AD31","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC31+F$33*'Onward Treatment'!$AD31","v":0},{"$f":"G$32*'Onward Treatment'!$AC31+G$33*'Onward Treatment'!$AD31","v":0},{"$f":"H$32*'Onward Treatment'!$AC31+H$33*'Onward Treatment'!$AD31","v":0},{"$f":"I$32*'Onward Treatment'!$AC31+I$33*'Onward Treatment'!$AD31","v":0},{"$f":"J$32*'Onward Treatment'!$AC31+J$33*'Onward Treatment'!$AD31","v":0},null,"Food waste",null,{"$f":"D$65*'Onward Treatment'!$AG31+D$66*'Onward Treatment'!$AH31","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG31+F$66*'Onward Treatment'!$AH31","v":0},{"$f":"G$65*'Onward Treatment'!$AG31+G$66*'Onward Treatment'!$AH31","v":0},{"$f":"H$65*'Onward Treatment'!$AG31+H$66*'Onward Treatment'!$AH31","v":0},{"$f":"I$65*'Onward Treatment'!$AG31+I$66*'Onward Treatment'!$AH31","v":0},{"$f":"J$65*'Onward Treatment'!$AG31+J$66*'Onward Treatment'!$AH31","v":0},null,"Food waste",null,{"$f":"D$25*'Onward Treatment'!$AE31","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE31","v":0},{"$f":"G$25*'Onward Treatment'!$AE31","v":0},{"$f":"H$25*'Onward Treatment'!$AE31","v":0},{"$f":"I$25*'Onward Treatment'!$AE31","v":0},{"$f":"J$25*'Onward Treatment'!$AE31","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"D$25*'Onward Treatment'!$AE32+D$32*'Onward Treatment'!$AC32+D$33*'Onward Treatment'!$AD32+D$29*'Onward Treatment'!$AF32+D$26*'Onward Treatment'!$AG32","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE32+F$32*'Onward Treatment'!$AC32+F$33*'Onward Treatment'!$AD32+F$29*'Onward Treatment'!$AF32+F$26*'Onward Treatment'!$AG32","v":0},{"$f":"G$25*'Onward Treatment'!$AE32+G$32*'Onward Treatment'!$AC32+G$33*'Onward Treatment'!$AD32+G$29*'Onward Treatment'!$AF32+G$26*'Onward Treatment'!$AG32","v":0},{"$f":"H$25*'Onward Treatment'!$AE32+H$32*'Onward Treatment'!$AC32+H$33*'Onward Treatment'!$AD32+H$29*'Onward Treatment'!$AF32+H$26*'Onward Treatment'!$AG32","v":0},{"$f":"I$25*'Onward Treatment'!$AE32+I$32*'Onward Treatment'!$AC32+I$33*'Onward Treatment'!$AD32+I$29*'Onward Treatment'!$AF32+I$26*'Onward Treatment'!$AG32","v":0},{"$f":"J$25*'Onward Treatment'!$AE32+J$32*'Onward Treatment'!$AC32+J$33*'Onward Treatment'!$AD32+J$29*'Onward Treatment'!$AF32+J$26*'Onward Treatment'!$AG32","v":0},null,"Garden Waste",null,{"$f":"D$32*'Onward Treatment'!$AC32+D$33*'Onward Treatment'!$AD32","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC32+F$33*'Onward Treatment'!$AD32","v":0},{"$f":"G$32*'Onward Treatment'!$AC32+G$33*'Onward Treatment'!$AD32","v":0},{"$f":"H$32*'Onward Treatment'!$AC32+H$33*'Onward Treatment'!$AD32","v":0},{"$f":"I$32*'Onward Treatment'!$AC32+I$33*'Onward Treatment'!$AD32","v":0},{"$f":"J$32*'Onward Treatment'!$AC32+J$33*'Onward Treatment'!$AD32","v":0},null,"Garden Waste",null,{"$f":"D$65*'Onward Treatment'!$AG32+D$66*'Onward Treatment'!$AH32","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG32+F$66*'Onward Treatment'!$AH32","v":0},{"$f":"G$65*'Onward Treatment'!$AG32+G$66*'Onward Treatment'!$AH32","v":0},{"$f":"H$65*'Onward Treatment'!$AG32+H$66*'Onward Treatment'!$AH32","v":0},{"$f":"I$65*'Onward Treatment'!$AG32+I$66*'Onward Treatment'!$AH32","v":0},{"$f":"J$65*'Onward Treatment'!$AG32+J$66*'Onward Treatment'!$AH32","v":0},null,"Garden Waste",null,{"$f":"D$25*'Onward Treatment'!$AE32","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE32","v":0},{"$f":"G$25*'Onward Treatment'!$AE32","v":0},{"$f":"H$25*'Onward Treatment'!$AE32","v":0},{"$f":"I$25*'Onward Treatment'!$AE32","v":0},{"$f":"J$25*'Onward Treatment'!$AE32","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"D$25*'Onward Treatment'!$AE33+D$32*'Onward Treatment'!$AC33+D$33*'Onward Treatment'!$AD33+D$29*'Onward Treatment'!$AF33+D$26*'Onward Treatment'!$AG33","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE33+F$32*'Onward Treatment'!$AC33+F$33*'Onward Treatment'!$AD33+F$29*'Onward Treatment'!$AF33+F$26*'Onward Treatment'!$AG33","v":0},{"$f":"G$25*'Onward Treatment'!$AE33+G$32*'Onward Treatment'!$AC33+G$33*'Onward Treatment'!$AD33+G$29*'Onward Treatment'!$AF33+G$26*'Onward Treatment'!$AG33","v":0},{"$f":"H$25*'Onward Treatment'!$AE33+H$32*'Onward Treatment'!$AC33+H$33*'Onward Treatment'!$AD33+H$29*'Onward Treatment'!$AF33+H$26*'Onward Treatment'!$AG33","v":0},{"$f":"I$25*'Onward Treatment'!$AE33+I$32*'Onward Treatment'!$AC33+I$33*'Onward Treatment'!$AD33+I$29*'Onward Treatment'!$AF33+I$26*'Onward Treatment'!$AG33","v":0},{"$f":"J$25*'Onward Treatment'!$AE33+J$32*'Onward Treatment'!$AC33+J$33*'Onward Treatment'!$AD33+J$29*'Onward Treatment'!$AF33+J$26*'Onward Treatment'!$AG33","v":0},null,"Mixed Food and Garden Waste",null,{"$f":"D$32*'Onward Treatment'!$AC33+D$33*'Onward Treatment'!$AD33","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC33+F$33*'Onward Treatment'!$AD33","v":0},{"$f":"G$32*'Onward Treatment'!$AC33+G$33*'Onward Treatment'!$AD33","v":0},{"$f":"H$32*'Onward Treatment'!$AC33+H$33*'Onward Treatment'!$AD33","v":0},{"$f":"I$32*'Onward Treatment'!$AC33+I$33*'Onward Treatment'!$AD33","v":0},{"$f":"J$32*'Onward Treatment'!$AC33+J$33*'Onward Treatment'!$AD33","v":0},null,"Mixed Food and Garden Waste",null,{"$f":"D$65*'Onward Treatment'!$AG33+D$66*'Onward Treatment'!$AH33","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG33+F$66*'Onward Treatment'!$AH33","v":0},{"$f":"G$65*'Onward Treatment'!$AG33+G$66*'Onward Treatment'!$AH33","v":0},{"$f":"H$65*'Onward Treatment'!$AG33+H$66*'Onward Treatment'!$AH33","v":0},{"$f":"I$65*'Onward Treatment'!$AG33+I$66*'Onward Treatment'!$AH33","v":0},{"$f":"J$65*'Onward Treatment'!$AG33+J$66*'Onward Treatment'!$AH33","v":0},null,"Mixed Food and Garden Waste",null,{"$f":"D$25*'Onward Treatment'!$AE33","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE33","v":0},{"$f":"G$25*'Onward Treatment'!$AE33","v":0},{"$f":"H$25*'Onward Treatment'!$AE33","v":0},{"$f":"I$25*'Onward Treatment'!$AE33","v":0},{"$f":"J$25*'Onward Treatment'!$AE33","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"D$25*'Onward Treatment'!$AE34+D$32*'Onward Treatment'!$AC34+D$33*'Onward Treatment'!$AD34+D$29*'Onward Treatment'!$AF34+D$26*'Onward Treatment'!$AG34","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE34+F$32*'Onward Treatment'!$AC34+F$33*'Onward Treatment'!$AD34+F$29*'Onward Treatment'!$AF34+F$26*'Onward Treatment'!$AG34","v":0},{"$f":"G$25*'Onward Treatment'!$AE34+G$32*'Onward Treatment'!$AC34+G$33*'Onward Treatment'!$AD34+G$29*'Onward Treatment'!$AF34+G$26*'Onward Treatment'!$AG34","v":0},{"$f":"H$25*'Onward Treatment'!$AE34+H$32*'Onward Treatment'!$AC34+H$33*'Onward Treatment'!$AD34+H$29*'Onward Treatment'!$AF34+H$26*'Onward Treatment'!$AG34","v":0},{"$f":"I$25*'Onward Treatment'!$AE34+I$32*'Onward Treatment'!$AC34+I$33*'Onward Treatment'!$AD34+I$29*'Onward Treatment'!$AF34+I$26*'Onward Treatment'!$AG34","v":0},{"$f":"J$25*'Onward Treatment'!$AE34+J$32*'Onward Treatment'!$AC34+J$33*'Onward Treatment'!$AD34+J$29*'Onward Treatment'!$AF34+J$26*'Onward Treatment'!$AG34","v":0},null,"Material Recycled not classified (mineral oil etc.)",null,{"$f":"D$32*'Onward Treatment'!$AC34+D$33*'Onward Treatment'!$AD34","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC34+F$33*'Onward Treatment'!$AD34","v":0},{"$f":"G$32*'Onward Treatment'!$AC34+G$33*'Onward Treatment'!$AD34","v":0},{"$f":"H$32*'Onward Treatment'!$AC34+H$33*'Onward Treatment'!$AD34","v":0},{"$f":"I$32*'Onward Treatment'!$AC34+I$33*'Onward Treatment'!$AD34","v":0},{"$f":"J$32*'Onward Treatment'!$AC34+J$33*'Onward Treatment'!$AD34","v":0},null,"Material Recycled not classified (mineral oil etc.)",null,{"$f":"D$65*'Onward Treatment'!$AG34+D$66*'Onward Treatment'!$AH34","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG34+F$66*'Onward Treatment'!$AH34","v":0},{"$f":"G$65*'Onward Treatment'!$AG34+G$66*'Onward Treatment'!$AH34","v":0},{"$f":"H$65*'Onward Treatment'!$AG34+H$66*'Onward Treatment'!$AH34","v":0},{"$f":"I$65*'Onward Treatment'!$AG34+I$66*'Onward Treatment'!$AH34","v":0},{"$f":"J$65*'Onward Treatment'!$AG34+J$66*'Onward Treatment'!$AH34","v":0},null,"Material Recycled not classified (mineral oil etc.)",null,{"$f":"D$25*'Onward Treatment'!$AE34","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE34","v":0},{"$f":"G$25*'Onward Treatment'!$AE34","v":0},{"$f":"H$25*'Onward Treatment'!$AE34","v":0},{"$f":"I$25*'Onward Treatment'!$AE34","v":0},{"$f":"J$25*'Onward Treatment'!$AE34","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"D$25*'Onward Treatment'!$AE35+D$32*'Onward Treatment'!$AC35+D$33*'Onward Treatment'!$AD35+D$29*'Onward Treatment'!$AF35+D$26*'Onward Treatment'!$AG35","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE35+F$32*'Onward Treatment'!$AC35+F$33*'Onward Treatment'!$AD35+F$29*'Onward Treatment'!$AF35+F$26*'Onward Treatment'!$AG35","v":0},{"$f":"G$25*'Onward Treatment'!$AE35+G$32*'Onward Treatment'!$AC35+G$33*'Onward Treatment'!$AD35+G$29*'Onward Treatment'!$AF35+G$26*'Onward Treatment'!$AG35","v":0},{"$f":"H$25*'Onward Treatment'!$AE35+H$32*'Onward Treatment'!$AC35+H$33*'Onward Treatment'!$AD35+H$29*'Onward Treatment'!$AF35+H$26*'Onward Treatment'!$AG35","v":0},{"$f":"I$25*'Onward Treatment'!$AE35+I$32*'Onward Treatment'!$AC35+I$33*'Onward Treatment'!$AD35+I$29*'Onward Treatment'!$AF35+I$26*'Onward Treatment'!$AG35","v":0},{"$f":"J$25*'Onward Treatment'!$AE35+J$32*'Onward Treatment'!$AC35+J$33*'Onward Treatment'!$AD35+J$29*'Onward Treatment'!$AF35+J$26*'Onward Treatment'!$AG35","v":0},null,"Rubble, Soil, Plasterboard",null,{"$f":"D$32*'Onward Treatment'!$AC35+D$33*'Onward Treatment'!$AD35","v":{"$error":"#DIV/0!"}},null,{"$f":"F$32*'Onward Treatment'!$AC35+F$33*'Onward Treatment'!$AD35","v":0},{"$f":"G$32*'Onward Treatment'!$AC35+G$33*'Onward Treatment'!$AD35","v":0},{"$f":"H$32*'Onward Treatment'!$AC35+H$33*'Onward Treatment'!$AD35","v":0},{"$f":"I$32*'Onward Treatment'!$AC35+I$33*'Onward Treatment'!$AD35","v":0},{"$f":"J$32*'Onward Treatment'!$AC35+J$33*'Onward Treatment'!$AD35","v":0},null,"Rubble, Soil, Plasterboard",null,{"$f":"D$65*'Onward Treatment'!$AG35+D$66*'Onward Treatment'!$AH35","v":{"$error":"#DIV/0!"}},null,{"$f":"F$65*'Onward Treatment'!$AG35+F$66*'Onward Treatment'!$AH35","v":0},{"$f":"G$65*'Onward Treatment'!$AG35+G$66*'Onward Treatment'!$AH35","v":0},{"$f":"H$65*'Onward Treatment'!$AG35+H$66*'Onward Treatment'!$AH35","v":0},{"$f":"I$65*'Onward Treatment'!$AG35+I$66*'Onward Treatment'!$AH35","v":0},{"$f":"J$65*'Onward Treatment'!$AG35+J$66*'Onward Treatment'!$AH35","v":0},null,"Rubble, Soil, Plasterboard",null,{"$f":"D$25*'Onward Treatment'!$AE35","v":{"$error":"#DIV/0!"}},null,{"$f":"F$25*'Onward Treatment'!$AE35","v":0},{"$f":"G$25*'Onward Treatment'!$AE35","v":0},{"$f":"H$25*'Onward Treatment'!$AE35","v":0},{"$f":"I$25*'Onward Treatment'!$AE35","v":0},{"$f":"J$25*'Onward Treatment'!$AE35","v":0}]
[]
[null,null,null,{"$f":"SUM(D73:D85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F73:F85)","v":0},{"$f":"SUM(G73:G85)","v":0},{"$f":"SUM(H73:H85)","v":0},{"$f":"SUM(I73:I85)","v":0},{"$f":"SUM(J73:J85)","v":0},null,null,null,{"$f":"SUM(N73:N85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(P73:P85)","v":0},{"$f":"SUM(Q73:Q85)","v":0},{"$f":"SUM(R73:R85)","v":0},{"$f":"SUM(S73:S85)","v":0},{"$f":"SUM(T73:T85)","v":0},null,null,null,{"$f":"SUM(X73:X85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Z73:Z85)","v":0},{"$f":"SUM(AA73:AA85)","v":0},{"$f":"SUM(AB73:AB85)","v":0},{"$f":"SUM(AC73:AC85)","v":0},{"$f":"SUM(AD73:AD85)","v":0},null,null,null,{"$f":"SUM(AH73:AH85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AJ73:AJ85)","v":0},{"$f":"SUM(AK73:AK85)","v":0},{"$f":"SUM(AL73:AL85)","v":0},{"$f":"SUM(AM73:AM85)","v":0},{"$f":"SUM(AN73:AN85)","v":0}]
[]
[null,"CLO Output",null,{"$f":"D$29*'Onward Treatment'!$AF45+D$65*'Onward Treatment'!$AG45+D$66*'Onward Treatment'!$AH45","v":{"$error":"#DIV/0!"}},null,{"$f":"F$29*'Onward Treatment'!$AF45+F$65*'Onward Treatment'!$AG45+F$66*'Onward Treatment'!$AH45","v":0},{"$f":"G$29*'Onward Treatment'!$AF45+G$65*'Onward Treatment'!$AG45+G$66*'Onward Treatment'!$AH45","v":0},{"$f":"H$29*'Onward Treatment'!$AF45+H$65*'Onward Treatment'!$AG45+H$66*'Onward Treatment'!$AH45","v":0},{"$f":"I$29*'Onward Treatment'!$AF45+I$65*'Onward Treatment'!$AG45+I$66*'Onward Treatment'!$AH45","v":0},{"$f":"J$29*'Onward Treatment'!$AF45+J$65*'Onward Treatment'!$AG45+J$66*'Onward Treatment'!$AH45","v":0}]
[]
[null,"Total Residual EPS Treatment (Including Rejects from Recycling) by Waste/Facility Type"]
[null,"Description","Summed up into EPS categories, with additional assumptions r.e. incineration split with CHP"]
[{"$f":"\"@\"&COUNTIF(A$1:A92,\"@*\")+1","v":"@6"},"Incineration by Facility Type"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Incineration (Direct)",null,{"$f":"D23+D42+D56","v":{"$error":"#DIV/0!"}},null,{"$f":"F23+F42+F56","v":0},{"$f":"G23+G42+G56","v":0},{"$f":"H23+H42+H56","v":0},{"$f":"I23+I42+I56","v":0},{"$f":"J23+J42+J56","v":0}]
[null,"R-MRF to Incineration",null,{"$f":"D48","v":{"$error":"#DIV/0!"}},null,{"$f":"F48","v":0},0,0,0,0]
[null,"RDF/Autoclave to Incineration",null,{"$f":"D49","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A99,\"@*\")+1","v":"@7"},"Gasification by Facility Type"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Gasification",null,{"$f":"D24+D43+D57","v":{"$error":"#DIV/0!"}},null,{"$f":"F24+F43+F57","v":0},{"$f":"G24+G43+G57","v":0},{"$f":"H24+H43+H57","v":0},{"$f":"I24+I43+I57","v":0},{"$f":"J24+J43+J57","v":0}]
[null,"Gasification no CHP",null,{"$f":"D$103","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0]
[null,"Gasification with CHP"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A106,\"@*\")+1","v":"@8"},"MBT"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"MBT",null,{"$f":"D26+D44+D58","v":{"$error":"#DIV/0!"}},null,{"$f":"F26+F44+F58","v":0},{"$f":"G26+G44+G58","v":0},{"$f":"H26+H44+H58","v":0},{"$f":"I26+I44+I58","v":0},{"$f":"J26+J44+J58","v":0}]
[null,"MBT Not Extracted For Recycling",null,{"$f":"D110-X87","v":{"$error":"#DIV/0!"}},null,{"$f":"F110-Z87","v":0},{"$f":"G110-AA87","v":0},{"$f":"H110-AB87","v":0},{"$f":"I110-AC87","v":0},{"$f":"J110-AD87","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A112,\"@*\")+1","v":"@9"},"Landfill by Type"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Landfill (Direct)",null,{"$f":"D28+SUM(D45:D46)","v":{"$error":"#DIV/0!"}},null,{"$f":"F28+SUM(F45:F46)","v":0},{"$f":"G28+SUM(G45:G46)","v":0},{"$f":"H28+SUM(H45:H46)","v":0},{"$f":"I28+SUM(I45:I46)","v":0},{"$f":"J28+SUM(J45:J46)","v":0}]
[null,"Landfill (Rejects)",null,{"$f":"SUM(D59:D60)","v":0},null,{"$f":"SUM(F59:F60)","v":0},{"$f":"SUM(G59:G60)","v":0},{"$f":"SUM(H59:H60)","v":0},{"$f":"SUM(I59:I60)","v":0},{"$f":"SUM(J59:J60)","v":0}]
[null,"R-MRF to Landfill",null,{"$f":"D47+D61","v":{"$error":"#DIV/0!"}},null,{"$f":"F47+F61","v":0},{"$f":"G47+G61","v":0},{"$f":"H47+H61","v":0},{"$f":"I47+I61","v":0},{"$f":"J47+J61","v":0}]
[null,null,null,{"$f":"SUM(D28,D45:D47,D59:D61)-SUM(D116:D118)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F28,F45:F47,F59:F61)-SUM(F116:F118)","v":0},{"$f":"SUM(G28,G45:G47,G59:G61)-SUM(G116:G118)","v":0},{"$f":"SUM(H28,H45:H47,H59:H61)-SUM(H116:H118)","v":0},{"$f":"SUM(I28,I45:I47,I59:I61)-SUM(I116:I118)","v":0},{"$f":"SUM(J28,J45:J47,J59:J61)-SUM(J116:J118)","v":0}]
[null,"Total",null,{"$f":"SUM(D96,D97:D97,D103,D110,D116:D118)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F96,F97:F97,F103,F110,F116:F118)","v":0},{"$f":"SUM(G96,G97:G97,G103,G110,G116:G118)","v":0},{"$f":"SUM(H96,H97:H97,H103,H110,H116:H118)","v":0},{"$f":"SUM(I96,I97:I97,I103,I110,I116:I118)","v":0},{"$f":"SUM(J96,J97:J97,J103,J110,J116:J118)","v":0}]

{"sheet":"Waste Flows LACW (C02)","index":50,"n_rows":156,"n_cols":20,"rows_kept":156,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Summary Waste Flows",null,null,null,null,null,null,null,null,null,"CO2eq Impacts"]
[null,"description:","Relevant waste flows are pulled into this page. CO2eq. Impacts are calculated in tables to the right."]
[{"$f":"\"@\"&COUNTIF(A$1:A3,\"@*\")+1","v":"@1"},"Recycling",null,null,null,null,null,null,null,null,null,"Material Recycling CO2eq (tonnes)"]
[null,"description:","Recycling from recycling collections",null,null,null,null,null,null,null,null,"description:","Tonnages multiplied by carbon impacts in carbon assumptions sheet"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!$B9","v":"Paper / Card"},null,{"$f":"Recycling!D17","v":0},null,{"$f":"Recycling!F17","v":0},{"$f":"Recycling!G17","v":0},{"$f":"Recycling!H17","v":0},{"$f":"Recycling!I17","v":0},{"$f":"Recycling!J17","v":0},null,{"$f":"Lists!$B9","v":"Paper / Card"},null,{"$f":"D7*'Carbon Assumptions'!I7","v":0},null,{"$f":"F7*'Carbon Assumptions'!K7","v":0},{"$f":"G7*'Carbon Assumptions'!L7","v":0},{"$f":"H7*'Carbon Assumptions'!M7","v":0},{"$f":"I7*'Carbon Assumptions'!N7","v":0},{"$f":"J7*'Carbon Assumptions'!O7","v":0}]
[null,{"$f":"Lists!$B10","v":"Glass"},null,{"$f":"Recycling!D18","v":0},null,{"$f":"Recycling!F18","v":0},{"$f":"Recycling!G18","v":0},{"$f":"Recycling!H18","v":0},{"$f":"Recycling!I18","v":0},{"$f":"Recycling!J18","v":0},null,{"$f":"Lists!$B10","v":"Glass"},null,{"$f":"D8*'Carbon Assumptions'!I8","v":0},null,{"$f":"F8*'Carbon Assumptions'!K8","v":0},{"$f":"G8*'Carbon Assumptions'!L8","v":0},{"$f":"H8*'Carbon Assumptions'!M8","v":0},{"$f":"I8*'Carbon Assumptions'!N8","v":0},{"$f":"J8*'Carbon Assumptions'!O8","v":0}]
[null,{"$f":"Lists!$B11","v":"Ferrous Metals"},null,{"$f":"Recycling!D19","v":0},null,{"$f":"Recycling!F19","v":0},{"$f":"Recycling!G19","v":0},{"$f":"Recycling!H19","v":0},{"$f":"Recycling!I19","v":0},{"$f":"Recycling!J19","v":0},null,{"$f":"Lists!$B11","v":"Ferrous Metals"},null,{"$f":"D9*'Carbon Assumptions'!I9","v":0},null,{"$f":"F9*'Carbon Assumptions'!K9","v":0},{"$f":"G9*'Carbon Assumptions'!L9","v":0},{"$f":"H9*'Carbon Assumptions'!M9","v":0},{"$f":"I9*'Carbon Assumptions'!N9","v":0},{"$f":"J9*'Carbon Assumptions'!O9","v":0}]
[null,{"$f":"Lists!$B12","v":"Non-Ferrous Metals"},null,{"$f":"Recycling!D20","v":0},null,{"$f":"Recycling!F20","v":0},{"$f":"Recycling!G20","v":0},{"$f":"Recycling!H20","v":0},{"$f":"Recycling!I20","v":0},{"$f":"Recycling!J20","v":0},null,{"$f":"Lists!$B12","v":"Non-Ferrous Metals"},null,{"$f":"D10*'Carbon Assumptions'!I10","v":0},null,{"$f":"F10*'Carbon Assumptions'!K10","v":0},{"$f":"G10*'Carbon Assumptions'!L10","v":0},{"$f":"H10*'Carbon Assumptions'!M10","v":0},{"$f":"I10*'Carbon Assumptions'!N10","v":0},{"$f":"J10*'Carbon Assumptions'!O10","v":0}]
[null,{"$f":"Lists!$B13","v":"Plastics"},null,{"$f":"Recycling!D21","v":0},null,{"$f":"Recycling!F21","v":0},{"$f":"Recycling!G21","v":0},{"$f":"Recycling!H21","v":0},{"$f":"Recycling!I21","v":0},{"$f":"Recycling!J21","v":0},null,{"$f":"Lists!$B13","v":"Plastics"},null,{"$f":"D11*'Carbon Assumptions'!I11","v":0},null,{"$f":"F11*'Carbon Assumptions'!K11","v":0},{"$f":"G11*'Carbon Assumptions'!L11","v":0},{"$f":"H11*'Carbon Assumptions'!M11","v":0},{"$f":"I11*'Carbon Assumptions'!N11","v":0},{"$f":"J11*'Carbon Assumptions'!O11","v":0}]
[null,{"$f":"Lists!$B14","v":"Textiles"},null,{"$f":"Recycling!D22","v":0},null,{"$f":"Recycling!F22","v":0},{"$f":"Recycling!G22","v":0},{"$f":"Recycling!H22","v":0},{"$f":"Recycling!I22","v":0},{"$f":"Recycling!J22","v":0},null,{"$f":"Lists!$B14","v":"Textiles"},null,{"$f":"D12*'Carbon Assumptions'!I12","v":0},null,{"$f":"F12*'Carbon Assumptions'!K12","v":0},{"$f":"G12*'Carbon Assumptions'!L12","v":0},{"$f":"H12*'Carbon Assumptions'!M12","v":0},{"$f":"I12*'Carbon Assumptions'!N12","v":0},{"$f":"J12*'Carbon Assumptions'!O12","v":0}]
[null,{"$f":"Lists!$B15","v":"Wood"},null,{"$f":"Recycling!D23","v":0},null,{"$f":"Recycling!F23","v":0},{"$f":"Recycling!G23","v":0},{"$f":"Recycling!H23","v":0},{"$f":"Recycling!I23","v":0},{"$f":"Recycling!J23","v":0},null,{"$f":"Lists!$B15","v":"Wood"},null,{"$f":"D13*'Carbon Assumptions'!I13","v":0},null,{"$f":"F13*'Carbon Assumptions'!K13","v":0},{"$f":"G13*'Carbon Assumptions'!L13","v":0},{"$f":"H13*'Carbon Assumptions'!M13","v":0},{"$f":"I13*'Carbon Assumptions'!N13","v":0},{"$f":"J13*'Carbon Assumptions'!O13","v":0}]
[null,{"$f":"Lists!$B16","v":"WEEE"},null,{"$f":"Recycling!D24","v":0},null,{"$f":"Recycling!F24","v":0},{"$f":"Recycling!G24","v":0},{"$f":"Recycling!H24","v":0},{"$f":"Recycling!I24","v":0},{"$f":"Recycling!J24","v":0},null,{"$f":"Lists!$B16","v":"WEEE"},null,{"$f":"D14*'Carbon Assumptions'!I14","v":0},null,{"$f":"F14*'Carbon Assumptions'!K14","v":0},{"$f":"G14*'Carbon Assumptions'!L14","v":0},{"$f":"H14*'Carbon Assumptions'!M14","v":0},{"$f":"I14*'Carbon Assumptions'!N14","v":0},{"$f":"J14*'Carbon Assumptions'!O14","v":0}]
[null,{"$f":"Lists!$B17","v":"Food waste"},null,{"$f":"Recycling!D25","v":0},null,{"$f":"Recycling!F25","v":0},{"$f":"Recycling!G25","v":0},{"$f":"Recycling!H25","v":0},{"$f":"Recycling!I25","v":0},{"$f":"Recycling!J25","v":0},null,{"$f":"Lists!$B17","v":"Food waste"},null,{"$f":"D15*'Carbon Assumptions'!I15","v":0},null,{"$f":"F15*'Carbon Assumptions'!K15","v":0},{"$f":"G15*'Carbon Assumptions'!L15","v":0},{"$f":"H15*'Carbon Assumptions'!M15","v":0},{"$f":"I15*'Carbon Assumptions'!N15","v":0},{"$f":"J15*'Carbon Assumptions'!O15","v":0}]
[null,{"$f":"Lists!$B18","v":"Garden Waste"},null,{"$f":"Recycling!D26","v":0},null,{"$f":"Recycling!F26","v":0},{"$f":"Recycling!G26","v":0},{"$f":"Recycling!H26","v":0},{"$f":"Recycling!I26","v":0},{"$f":"Recycling!J26","v":0},null,{"$f":"Lists!$B18","v":"Garden Waste"},null,{"$f":"D16*'Carbon Assumptions'!I16","v":0},null,{"$f":"F16*'Carbon Assumptions'!K16","v":0},{"$f":"G16*'Carbon Assumptions'!L16","v":0},{"$f":"H16*'Carbon Assumptions'!M16","v":0},{"$f":"I16*'Carbon Assumptions'!N16","v":0},{"$f":"J16*'Carbon Assumptions'!O16","v":0}]
[null,{"$f":"Lists!$B19","v":"Mixed Food and Garden Waste"},null,{"$f":"Recycling!D27","v":0},null,{"$f":"Recycling!F27","v":0},{"$f":"Recycling!G27","v":0},{"$f":"Recycling!H27","v":0},{"$f":"Recycling!I27","v":0},{"$f":"Recycling!J27","v":0},null,{"$f":"Lists!$B19","v":"Mixed Food and Garden Waste"},null,{"$f":"D17*'Carbon Assumptions'!I17","v":0},null,{"$f":"F17*'Carbon Assumptions'!K17","v":0},{"$f":"G17*'Carbon Assumptions'!L17","v":0},{"$f":"H17*'Carbon Assumptions'!M17","v":0},{"$f":"I17*'Carbon Assumptions'!N17","v":0},{"$f":"J17*'Carbon Assumptions'!O17","v":0}]
[null,{"$f":"Lists!$B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Recycling!D28","v":0},null,{"$f":"Recycling!F28","v":0},{"$f":"Recycling!G28","v":0},{"$f":"Recycling!H28","v":0},{"$f":"Recycling!I28","v":0},{"$f":"Recycling!J28","v":0},null,{"$f":"Lists!$B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"D18*'Carbon Assumptions'!I18","v":0},null,{"$f":"F18*'Carbon Assumptions'!K18","v":0},{"$f":"G18*'Carbon Assumptions'!L18","v":0},{"$f":"H18*'Carbon Assumptions'!M18","v":0},{"$f":"I18*'Carbon Assumptions'!N18","v":0},{"$f":"J18*'Carbon Assumptions'!O18","v":0}]
[null,{"$f":"Lists!$B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Recycling!D29","v":0},null,{"$f":"Recycling!F29","v":0},{"$f":"Recycling!G29","v":0},{"$f":"Recycling!H29","v":0},{"$f":"Recycling!I29","v":0},{"$f":"Recycling!J29","v":0},null,{"$f":"Lists!$B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"D19*'Carbon Assumptions'!I62","v":{"$error":"#DIV/0!"}},null,{"$f":"F19*'Carbon Assumptions'!K62","v":0},{"$f":"G19*'Carbon Assumptions'!L62","v":0},{"$f":"H19*'Carbon Assumptions'!M62","v":0},{"$f":"I19*'Carbon Assumptions'!N62","v":0},{"$f":"J19*'Carbon Assumptions'!O62","v":0}]
[]
[null,"Dry Recycling",null,{"$f":"SUM(D7:D14,D18:D19)","v":0},null,0,0,0,0,0,null,"Dry Recycling",null,{"$f":"SUM(N7:N14,N18:N19)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,{"$f":"SUM(T7:T14,T18:T19)","v":0}]
[null,"Organics",null,{"$f":"SUM(D15:D17)","v":0},null,0,0,0,0,0,null,"Organics",null,{"$f":"SUM(N15:N17)","v":0},null,0,0,0,0,0]
[null,"All",null,{"$f":"SUM(D21:D22)","v":0},null,0,0,0,0,0,null,"All",null,{"$f":"SUM(N21:N22)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A24,\"@*\")+1","v":"@2"},"Recycling From Residual",null,null,null,null,null,null,null,null,null,"Material Recycling CO2eq (tonnes)"]
[null,"description:","Recycling from residual waste.",null,null,null,null,null,null,null,null,"description:","Tonnages multiplied by carbon impacts in carbon assumptions sheet"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!$B9","v":"Paper / Card"},null,{"$f":"Residual!D73","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F73","v":0},{"$f":"Residual!G73","v":0},{"$f":"Residual!H73","v":0},{"$f":"Residual!I73","v":0},{"$f":"Residual!J73","v":0},null,{"$f":"Lists!$B9","v":"Paper / Card"},null,{"$f":"D28*'Carbon Assumptions'!I24","v":{"$error":"#DIV/0!"}},null,{"$f":"F28*'Carbon Assumptions'!K24","v":0},{"$f":"G28*'Carbon Assumptions'!L24","v":0},{"$f":"H28*'Carbon Assumptions'!M24","v":0},{"$f":"I28*'Carbon Assumptions'!N24","v":0},{"$f":"J28*'Carbon Assumptions'!O24","v":0}]
[null,{"$f":"Lists!$B10","v":"Glass"},null,{"$f":"Residual!D74","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F74","v":0},{"$f":"Residual!G74","v":0},{"$f":"Residual!H74","v":0},{"$f":"Residual!I74","v":0},{"$f":"Residual!J74","v":0},null,{"$f":"Lists!$B10","v":"Glass"},null,{"$f":"D29*'Carbon Assumptions'!I25","v":{"$error":"#DIV/0!"}},null,{"$f":"F29*'Carbon Assumptions'!K25","v":0},{"$f":"G29*'Carbon Assumptions'!L25","v":0},{"$f":"H29*'Carbon Assumptions'!M25","v":0},{"$f":"I29*'Carbon Assumptions'!N25","v":0},{"$f":"J29*'Carbon Assumptions'!O25","v":0}]
[null,{"$f":"Lists!$B11","v":"Ferrous Metals"},null,{"$f":"Residual!D75","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F75","v":0},{"$f":"Residual!G75","v":0},{"$f":"Residual!H75","v":0},{"$f":"Residual!I75","v":0},{"$f":"Residual!J75","v":0},null,{"$f":"Lists!$B11","v":"Ferrous Metals"},null,{"$f":"D30*'Carbon Assumptions'!I26","v":{"$error":"#DIV/0!"}},null,{"$f":"F30*'Carbon Assumptions'!K26","v":0},{"$f":"G30*'Carbon Assumptions'!L26","v":0},{"$f":"H30*'Carbon Assumptions'!M26","v":0},{"$f":"I30*'Carbon Assumptions'!N26","v":0},{"$f":"J30*'Carbon Assumptions'!O26","v":0}]
[null,{"$f":"Lists!$B12","v":"Non-Ferrous Metals"},null,{"$f":"Residual!D76","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F76","v":0},{"$f":"Residual!G76","v":0},{"$f":"Residual!H76","v":0},{"$f":"Residual!I76","v":0},{"$f":"Residual!J76","v":0},null,{"$f":"Lists!$B12","v":"Non-Ferrous Metals"},null,{"$f":"D31*'Carbon Assumptions'!I27","v":{"$error":"#DIV/0!"}},null,{"$f":"F31*'Carbon Assumptions'!K27","v":0},{"$f":"G31*'Carbon Assumptions'!L27","v":0},{"$f":"H31*'Carbon Assumptions'!M27","v":0},{"$f":"I31*'Carbon Assumptions'!N27","v":0},{"$f":"J31*'Carbon Assumptions'!O27","v":0}]
[null,{"$f":"Lists!$B13","v":"Plastics"},null,{"$f":"Residual!D77","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F77","v":0},{"$f":"Residual!G77","v":0},{"$f":"Residual!H77","v":0},{"$f":"Residual!I77","v":0},{"$f":"Residual!J77","v":0},null,{"$f":"Lists!$B13","v":"Plastics"},null,{"$f":"D32*'Carbon Assumptions'!I28","v":{"$error":"#DIV/0!"}},null,{"$f":"F32*'Carbon Assumptions'!K28","v":0},{"$f":"G32*'Carbon Assumptions'!L28","v":0},{"$f":"H32*'Carbon Assumptions'!M28","v":0},{"$f":"I32*'Carbon Assumptions'!N28","v":0},{"$f":"J32*'Carbon Assumptions'!O28","v":0}]
[null,{"$f":"Lists!$B14","v":"Textiles"},null,{"$f":"Residual!D78","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F78","v":0},{"$f":"Residual!G78","v":0},{"$f":"Residual!H78","v":0},{"$f":"Residual!I78","v":0},{"$f":"Residual!J78","v":0},null,{"$f":"Lists!$B14","v":"Textiles"},null,{"$f":"D33*'Carbon Assumptions'!I29","v":{"$error":"#DIV/0!"}},null,{"$f":"F33*'Carbon Assumptions'!K29","v":0},{"$f":"G33*'Carbon Assumptions'!L29","v":0},{"$f":"H33*'Carbon Assumptions'!M29","v":0},{"$f":"I33*'Carbon Assumptions'!N29","v":0},{"$f":"J33*'Carbon Assumptions'!O29","v":0}]
[null,{"$f":"Lists!$B15","v":"Wood"},null,{"$f":"Residual!D79","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F79","v":0},{"$f":"Residual!G79","v":0},{"$f":"Residual!H79","v":0},{"$f":"Residual!I79","v":0},{"$f":"Residual!J79","v":0},null,{"$f":"Lists!$B15","v":"Wood"},null,{"$f":"D34*'Carbon Assumptions'!I30","v":{"$error":"#DIV/0!"}},null,{"$f":"F34*'Carbon Assumptions'!K30","v":0},{"$f":"G34*'Carbon Assumptions'!L30","v":0},{"$f":"H34*'Carbon Assumptions'!M30","v":0},{"$f":"I34*'Carbon Assumptions'!N30","v":0},{"$f":"J34*'Carbon Assumptions'!O30","v":0}]
[null,{"$f":"Lists!$B16","v":"WEEE"},null,{"$f":"Residual!D80","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F80","v":0},{"$f":"Residual!G80","v":0},{"$f":"Residual!H80","v":0},{"$f":"Residual!I80","v":0},{"$f":"Residual!J80","v":0},null,{"$f":"Lists!$B16","v":"WEEE"},null,{"$f":"D35*'Carbon Assumptions'!I31","v":{"$error":"#DIV/0!"}},null,{"$f":"F35*'Carbon Assumptions'!K31","v":0},{"$f":"G35*'Carbon Assumptions'!L31","v":0},{"$f":"H35*'Carbon Assumptions'!M31","v":0},{"$f":"I35*'Carbon Assumptions'!N31","v":0},{"$f":"J35*'Carbon Assumptions'!O31","v":0}]
[null,{"$f":"Lists!$B17","v":"Food waste"},null,{"$f":"Residual!D81","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F81","v":0},{"$f":"Residual!G81","v":0},{"$f":"Residual!H81","v":0},{"$f":"Residual!I81","v":0},{"$f":"Residual!J81","v":0},null,{"$f":"Lists!$B17","v":"Food waste"},null,{"$f":"D36*'Carbon Assumptions'!I32","v":{"$error":"#DIV/0!"}},null,{"$f":"F36*'Carbon Assumptions'!K32","v":0},{"$f":"G36*'Carbon Assumptions'!L32","v":0},{"$f":"H36*'Carbon Assumptions'!M32","v":0},{"$f":"I36*'Carbon Assumptions'!N32","v":0},{"$f":"J36*'Carbon Assumptions'!O32","v":0}]
[null,{"$f":"Lists!$B18","v":"Garden Waste"},null,{"$f":"Residual!D82","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F82","v":0},{"$f":"Residual!G82","v":0},{"$f":"Residual!H82","v":0},{"$f":"Residual!I82","v":0},{"$f":"Residual!J82","v":0},null,{"$f":"Lists!$B18","v":"Garden Waste"},null,{"$f":"D37*'Carbon Assumptions'!I33","v":{"$error":"#DIV/0!"}},null,{"$f":"F37*'Carbon Assumptions'!K33","v":0},{"$f":"G37*'Carbon Assumptions'!L33","v":0},{"$f":"H37*'Carbon Assumptions'!M33","v":0},{"$f":"I37*'Carbon Assumptions'!N33","v":0},{"$f":"J37*'Carbon Assumptions'!O33","v":0}]
[null,{"$f":"Lists!$B19","v":"Mixed Food and Garden Waste"},null,{"$f":"Residual!D83","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F83","v":0},{"$f":"Residual!G83","v":0},{"$f":"Residual!H83","v":0},{"$f":"Residual!I83","v":0},{"$f":"Residual!J83","v":0},null,{"$f":"Lists!$B19","v":"Mixed Food and Garden Waste"},null,{"$f":"D38*'Carbon Assumptions'!I34","v":{"$error":"#DIV/0!"}},null,{"$f":"F38*'Carbon Assumptions'!K34","v":0},{"$f":"G38*'Carbon Assumptions'!L34","v":0},{"$f":"H38*'Carbon Assumptions'!M34","v":0},{"$f":"I38*'Carbon Assumptions'!N34","v":0},{"$f":"J38*'Carbon Assumptions'!O34","v":0}]
[null,{"$f":"Lists!$B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"Residual!D84","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F84","v":0},{"$f":"Residual!G84","v":0},{"$f":"Residual!H84","v":0},{"$f":"Residual!I84","v":0},{"$f":"Residual!J84","v":0},null,{"$f":"Lists!$B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"D39*'Carbon Assumptions'!I35","v":{"$error":"#DIV/0!"}},null,{"$f":"F39*'Carbon Assumptions'!K35","v":0},{"$f":"G39*'Carbon Assumptions'!L35","v":0},{"$f":"H39*'Carbon Assumptions'!M35","v":0},{"$f":"I39*'Carbon Assumptions'!N35","v":0},{"$f":"J39*'Carbon Assumptions'!O35","v":0}]
[null,{"$f":"Lists!$B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Residual!D85","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F85","v":0},{"$f":"Residual!G85","v":0},{"$f":"Residual!H85","v":0},{"$f":"Residual!I85","v":0},{"$f":"Residual!J85","v":0},null,{"$f":"Lists!$B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"D40*'Carbon Assumptions'!I36","v":{"$error":"#DIV/0!"}},null,{"$f":"F40*'Carbon Assumptions'!K36","v":0},{"$f":"G40*'Carbon Assumptions'!L36","v":0},{"$f":"H40*'Carbon Assumptions'!M36","v":0},{"$f":"I40*'Carbon Assumptions'!N36","v":0},{"$f":"J40*'Carbon Assumptions'!O36","v":0}]
[]
[null,"Dry Recycling",null,{"$f":"SUM(D28:D35,D39:D40)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F28:F35,F39:F40)","v":0},{"$f":"SUM(G28:G35,G39:G40)","v":0},{"$f":"SUM(H28:H35,H39:H40)","v":0},{"$f":"SUM(I28:I35,I39:I40)","v":0},{"$f":"SUM(J28:J35,J39:J40)","v":0},null,"Dry Recycling",null,{"$f":"SUM(N28:N35,N39:N40)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(P28:P35,P39:P40)","v":0},{"$f":"SUM(Q28:Q35,Q39:Q40)","v":0},{"$f":"SUM(R28:R35,R39:R40)","v":0},{"$f":"SUM(S28:S35,S39:S40)","v":0},{"$f":"SUM(T28:T35,T39:T40)","v":0}]
[null,"Organics",null,{"$f":"SUM(D36:D38)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F36:F38)","v":0},{"$f":"SUM(G36:G38)","v":0},{"$f":"SUM(H36:H38)","v":0},{"$f":"SUM(I36:I38)","v":0},{"$f":"SUM(J36:J38)","v":0},null,"Organics",null,{"$f":"SUM(N36:N38)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(P36:P38)","v":0},{"$f":"SUM(Q36:Q38)","v":0},{"$f":"SUM(R36:R38)","v":0},{"$f":"SUM(S36:S38)","v":0},{"$f":"SUM(T36:T38)","v":0}]
[null,"All",null,{"$f":"SUM(D42:D43)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F42:F43)","v":0},{"$f":"SUM(G42:G43)","v":0},{"$f":"SUM(H42:H43)","v":0},{"$f":"SUM(I42:I43)","v":0},{"$f":"SUM(J42:J43)","v":0},null,"All",null,{"$f":"SUM(N42:N43)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(P42:P43)","v":0},{"$f":"SUM(Q42:Q43)","v":0},{"$f":"SUM(R42:R43)","v":0},{"$f":"SUM(S42:S43)","v":0},{"$f":"SUM(T42:T43)","v":0}]
[]
[null,"CLO",null,{"$f":"Residual!D89","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F89","v":0},{"$f":"Residual!G89","v":0},{"$f":"Residual!H89","v":0},{"$f":"Residual!I89","v":0},{"$f":"Residual!J89","v":0},null,"CLO",null,{"$f":"D46*'Carbon Assumptions'!I62","v":{"$error":"#DIV/0!"}},null,{"$f":"F46*'Carbon Assumptions'!K62","v":0},{"$f":"G46*'Carbon Assumptions'!L62","v":0},{"$f":"H46*'Carbon Assumptions'!M62","v":0},{"$f":"I46*'Carbon Assumptions'!N62","v":0},{"$f":"J46*'Carbon Assumptions'!O62","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A47,\"@*\")+1","v":"@3"},"Reuse",null,null,null,null,null,null,null,null,null,"Material Reuse C02eq (tonnes)"]
[null,"description:","Reuse calculated",null,null,null,null,null,null,null,null,"description:","Tonnages multiplied by carbon impacts in carbon assumptions sheet"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Reuse!B22","v":"Textiles"},null,{"$f":"Reuse!D22","v":0},null,{"$f":"Reuse!F22","v":0},{"$f":"Reuse!G22","v":0},{"$f":"Reuse!H22","v":0},{"$f":"Reuse!I22","v":0},{"$f":"Reuse!J22","v":0},null,{"$f":"Reuse!B22","v":"Textiles"},null,{"$f":"D51*'Carbon Assumptions'!I43","v":0},null,{"$f":"F51*'Carbon Assumptions'!K43","v":0},{"$f":"G51*'Carbon Assumptions'!L43","v":0},{"$f":"H51*'Carbon Assumptions'!M43","v":0},{"$f":"I51*'Carbon Assumptions'!N43","v":0},{"$f":"J51*'Carbon Assumptions'!O43","v":0}]
[null,{"$f":"Reuse!B23","v":"Furniture"},null,{"$f":"Reuse!D23","v":0},null,{"$f":"Reuse!F23","v":0},{"$f":"Reuse!G23","v":0},{"$f":"Reuse!H23","v":0},{"$f":"Reuse!I23","v":0},{"$f":"Reuse!J23","v":0},null,{"$f":"Reuse!B23","v":"Furniture"},null,{"$f":"D52*'Carbon Assumptions'!I44","v":0},null,{"$f":"F52*'Carbon Assumptions'!K44","v":0},{"$f":"G52*'Carbon Assumptions'!L44","v":0},{"$f":"H52*'Carbon Assumptions'!M44","v":0},{"$f":"I52*'Carbon Assumptions'!N44","v":0},{"$f":"J52*'Carbon Assumptions'!O44","v":0}]
[null,{"$f":"Reuse!B24","v":"WEEE"},null,{"$f":"Reuse!D24","v":0},null,{"$f":"Reuse!F24","v":0},{"$f":"Reuse!G24","v":0},{"$f":"Reuse!H24","v":0},{"$f":"Reuse!I24","v":0},{"$f":"Reuse!J24","v":0},null,{"$f":"Reuse!B24","v":"WEEE"},null,{"$f":"D53*'Carbon Assumptions'!I45","v":0},null,{"$f":"F53*'Carbon Assumptions'!K45","v":0},{"$f":"G53*'Carbon Assumptions'!L45","v":0},{"$f":"H53*'Carbon Assumptions'!M45","v":0},{"$f":"I53*'Carbon Assumptions'!N45","v":0},{"$f":"J53*'Carbon Assumptions'!O45","v":0}]
[null,{"$f":"Reuse!B25","v":"Rubble, Soil, Plasterboard"},null,{"$f":"Reuse!D25","v":0},null,{"$f":"Reuse!F25","v":0},{"$f":"Reuse!G25","v":0},{"$f":"Reuse!H25","v":0},{"$f":"Reuse!I25","v":0},{"$f":"Reuse!J25","v":0},null,{"$f":"Reuse!B25","v":"Rubble, Soil, Plasterboard"},null,{"$f":"D54*'Carbon Assumptions'!I46","v":0},null,{"$f":"F54*'Carbon Assumptions'!K46","v":0},{"$f":"G54*'Carbon Assumptions'!L46","v":0},{"$f":"H54*'Carbon Assumptions'!M46","v":0},{"$f":"I54*'Carbon Assumptions'!N46","v":0},{"$f":"J54*'Carbon Assumptions'!O46","v":0}]
[null,{"$f":"Reuse!B26","v":"Other"},null,{"$f":"Reuse!D26","v":0},null,{"$f":"Reuse!F26","v":0},{"$f":"Reuse!G26","v":0},{"$f":"Reuse!H26","v":0},{"$f":"Reuse!I26","v":0},{"$f":"Reuse!J26","v":0},null,{"$f":"Reuse!B26","v":"Other"},null,{"$f":"D55*'Carbon Assumptions'!I47","v":0},null,{"$f":"F55*'Carbon Assumptions'!K47","v":0},{"$f":"G55*'Carbon Assumptions'!L47","v":0},{"$f":"H55*'Carbon Assumptions'!M47","v":0},{"$f":"I55*'Carbon Assumptions'!N47","v":0},{"$f":"J55*'Carbon Assumptions'!O47","v":0}]
[]
[null,"Reuse",null,{"$f":"SUM(D51:D55)","v":0},null,0,0,0,0,0,null,"Reuse",null,{"$f":"SUM(N51:N55)","v":0},null,0,0,0,0,0]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A58,\"@*\")+1","v":"@4"},"Pre-treatment Sorting",null,null,null,null,null,null,null,null,null,"Relevant Residual Waste CO2eq (tonnes)"]
[null,"description:","Tonnages to residual pre-treatment sorting",null,null,null,null,null,null,null,null,"description:","Tonnages multiplied by carbon impacts calculated from energy use assumptions in facilities"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Standard Sorting",null,{"$f":"SUM(Residual!D25,Residual!D32,Residual!D65)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Residual!F25,Residual!F32,Residual!F65)","v":0},{"$f":"SUM(Residual!G25,Residual!G32,Residual!G65)","v":0},{"$f":"SUM(Residual!H25,Residual!H32,Residual!H65)","v":0},{"$f":"SUM(Residual!I25,Residual!I32,Residual!I65)","v":0},{"$f":"SUM(Residual!J25,Residual!J32,Residual!J65)","v":0},null,"Residual Waste Sorting - R-MRF/MBT/RDF",null,{"$f":"D63*SUM('Treatment CO2'!C239,'Treatment CO2'!C$241)","v":{"$error":"#DIV/0!"}},null,{"$f":"F63*SUM('Treatment CO2'!E239,'Treatment CO2'!E$241)","v":0},{"$f":"G63*SUM('Treatment CO2'!F239,'Treatment CO2'!F$241)","v":0},{"$f":"H63*SUM('Treatment CO2'!G239,'Treatment CO2'!G$241)","v":0},{"$f":"I63*SUM('Treatment CO2'!H239,'Treatment CO2'!H$241)","v":0},{"$f":"J63*SUM('Treatment CO2'!I239,'Treatment CO2'!I$241)","v":0}]
[null,"High Performance Sorting",null,{"$f":"SUM(Residual!D33,Residual!D66)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Residual!F33,Residual!F66)","v":0},{"$f":"SUM(Residual!G33,Residual!G66)","v":0},{"$f":"SUM(Residual!H33,Residual!H66)","v":0},{"$f":"SUM(Residual!I33,Residual!I66)","v":0},{"$f":"SUM(Residual!J33,Residual!J66)","v":0},null,"Residual Waste Sorting - R-MRF/MBT/RDF High Performance",null,{"$f":"D64*SUM('Treatment CO2'!C240,'Treatment CO2'!C$241)","v":{"$error":"#DIV/0!"}},null,{"$f":"F64*SUM('Treatment CO2'!E240,'Treatment CO2'!E$241)","v":0},{"$f":"G64*SUM('Treatment CO2'!F240,'Treatment CO2'!F$241)","v":0},{"$f":"H64*SUM('Treatment CO2'!G240,'Treatment CO2'!G$241)","v":0},{"$f":"I64*SUM('Treatment CO2'!H240,'Treatment CO2'!H$241)","v":0},{"$f":"J64*SUM('Treatment CO2'!I240,'Treatment CO2'!I$241)","v":0}]
[null,"Residual Sorting",null,{"$f":"SUM(D63:D64)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F63:F64)","v":0},{"$f":"SUM(G63:G64)","v":0},{"$f":"SUM(H63:H64)","v":0},{"$f":"SUM(I63:I64)","v":0},{"$f":"SUM(J63:J64)","v":0},null,"Residual Sorting",null,{"$f":"SUM(N63:N64)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(P63:P64)","v":0},{"$f":"SUM(Q63:Q64)","v":0},{"$f":"SUM(R63:R64)","v":0},{"$f":"SUM(S63:S64)","v":0},{"$f":"SUM(T63:T64)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A66,\"@*\")+1","v":"@5"},"Treatment/Disposal Tonnages",null,null,null,null,null,null,null,null,null,"Relevant Residual Waste CO2eq (tonnes)"]
[null,"description:","Tonnages to residual treatment (excluding recycling extracted from residual waste)",null,null,null,null,null,null,null,null,"description:","Tonnages multiplied by carbon impacts in carbon assumptions sheet"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,{"$f":"Lists!$F28","v":"Incineration"},null,{"$f":"Residual!D96","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F96","v":0},{"$f":"Residual!G96","v":0},{"$f":"Residual!H96","v":0},{"$f":"Residual!I96","v":0},{"$f":"Residual!J96","v":0},null,{"$f":"Lists!$F28","v":"Incineration"},null,{"$f":"D71*'Carbon Assumptions'!I52","v":{"$error":"#DIV/0!"}},null,{"$f":"F71*'Carbon Assumptions'!K52","v":{"$error":"#DIV/0!"}},{"$f":"G71*'Carbon Assumptions'!L52","v":{"$error":"#DIV/0!"}},{"$f":"H71*'Carbon Assumptions'!M52","v":{"$error":"#DIV/0!"}},{"$f":"I71*'Carbon Assumptions'!N52","v":{"$error":"#DIV/0!"}},{"$f":"J71*'Carbon Assumptions'!O52","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"Lists!$F31","v":"Gasification (Elec)"},null,{"$f":"Residual!D104","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F104","v":0},{"$f":"Residual!G104","v":0},{"$f":"Residual!H104","v":0},{"$f":"Residual!I104","v":0},{"$f":"Residual!J104","v":0},null,{"$f":"Lists!$F31","v":"Gasification (Elec)"},null,{"$f":"D72*'Carbon Assumptions'!I53","v":{"$error":"#DIV/0!"}},null,{"$f":"F72*'Carbon Assumptions'!K53","v":0},{"$f":"G72*'Carbon Assumptions'!L53","v":0},{"$f":"H72*'Carbon Assumptions'!M53","v":0},{"$f":"I72*'Carbon Assumptions'!N53","v":0},{"$f":"J72*'Carbon Assumptions'!O53","v":0}]
[null,{"$f":"Lists!$F32","v":"Gasification (CHP)"},null,{"$f":"Residual!D105","v":0},null,{"$f":"Residual!F105","v":0},{"$f":"Residual!G105","v":0},{"$f":"Residual!H105","v":0},{"$f":"Residual!I105","v":0},{"$f":"Residual!J105","v":0},null,{"$f":"Lists!$F32","v":"Gasification (CHP)"},null,{"$f":"D73*'Carbon Assumptions'!I54","v":0},null,{"$f":"F73*'Carbon Assumptions'!K54","v":0},{"$f":"G73*'Carbon Assumptions'!L54","v":0},{"$f":"H73*'Carbon Assumptions'!M54","v":0},{"$f":"I73*'Carbon Assumptions'!N54","v":0},{"$f":"J73*'Carbon Assumptions'!O54","v":0}]
[null,{"$f":"Lists!$F33","v":"MBT"},null,{"$f":"Residual!D111","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F111","v":0},{"$f":"Residual!G111","v":0},{"$f":"Residual!H111","v":0},{"$f":"Residual!I111","v":0},{"$f":"Residual!J111","v":0},null,{"$f":"Lists!$F33","v":"MBT"},null,{"$f":"D74*'Carbon Assumptions'!I55","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"Lists!$F34","v":"Landfill"},null,{"$f":"Residual!D116","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F116","v":0},{"$f":"Residual!G116","v":0},{"$f":"Residual!H116","v":0},{"$f":"Residual!I116","v":0},{"$f":"Residual!J116","v":0},null,{"$f":"Lists!$F34","v":"Landfill"},null,{"$f":"D75*'Carbon Assumptions'!I56","v":{"$error":"#DIV/0!"}},null,{"$f":"F75*'Carbon Assumptions'!K56","v":0},{"$f":"G75*'Carbon Assumptions'!L56","v":0},{"$f":"H75*'Carbon Assumptions'!M56","v":0},{"$f":"I75*'Carbon Assumptions'!N56","v":0},{"$f":"J75*'Carbon Assumptions'!O56","v":0}]
[null,{"$f":"Lists!$F35","v":"Landfill (Rejects)"},null,{"$f":"Residual!D117","v":0},null,{"$f":"Residual!F117","v":0},{"$f":"Residual!G117","v":0},{"$f":"Residual!H117","v":0},{"$f":"Residual!I117","v":0},{"$f":"Residual!J117","v":0},null,{"$f":"Lists!$F35","v":"Landfill (Rejects)"},null,{"$f":"D76*'Carbon Assumptions'!I57","v":0},null,{"$f":"F76*'Carbon Assumptions'!K57","v":0},{"$f":"G76*'Carbon Assumptions'!L57","v":0},{"$f":"H76*'Carbon Assumptions'!M57","v":0},{"$f":"I76*'Carbon Assumptions'!N57","v":0},{"$f":"J76*'Carbon Assumptions'!O57","v":0}]
[null,{"$f":"Lists!$F36","v":"R-MRF to Landfill"},null,{"$f":"Residual!D118","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F118","v":0},{"$f":"Residual!G118","v":0},{"$f":"Residual!H118","v":0},{"$f":"Residual!I118","v":0},{"$f":"Residual!J118","v":0},null,{"$f":"Lists!$F36","v":"R-MRF to Landfill"},null,{"$f":"D77*'Carbon Assumptions'!I58","v":{"$error":"#DIV/0!"}},null,{"$f":"F77*'Carbon Assumptions'!K58","v":0},{"$f":"G77*'Carbon Assumptions'!L58","v":0},{"$f":"H77*'Carbon Assumptions'!M58","v":0},{"$f":"I77*'Carbon Assumptions'!N58","v":0},{"$f":"J77*'Carbon Assumptions'!O58","v":0}]
[null,{"$f":"Lists!$F37","v":"R-MRF to Incineration"},null,{"$f":"Residual!D97","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F97","v":0},{"$f":"Residual!G97","v":0},{"$f":"Residual!H97","v":0},{"$f":"Residual!I97","v":0},{"$f":"Residual!J97","v":0},null,{"$f":"Lists!$F37","v":"R-MRF to Incineration"},null,{"$f":"D78*'Carbon Assumptions'!I59","v":{"$error":"#DIV/0!"}},null,{"$f":"F78*'Carbon Assumptions'!K59","v":0},{"$f":"G78*'Carbon Assumptions'!L59","v":0},{"$f":"H78*'Carbon Assumptions'!M59","v":0},{"$f":"I78*'Carbon Assumptions'!N59","v":0},{"$f":"J78*'Carbon Assumptions'!O59","v":0}]
[null,"RDF to Incineration",null,{"$f":"Residual!D98","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F98","v":0},{"$f":"Residual!G98","v":0},{"$f":"Residual!H98","v":0},{"$f":"Residual!I98","v":0},{"$f":"Residual!J98","v":0},null,{"$f":"Lists!$F39","v":"RDF/Autoclave to Incineration"},null,{"$f":"D79*'Carbon Assumptions'!I60","v":{"$error":"#DIV/0!"}},null,{"$f":"F79*'Carbon Assumptions'!K60","v":0},{"$f":"G79*'Carbon Assumptions'!L60","v":0},{"$f":"H79*'Carbon Assumptions'!M60","v":0},{"$f":"I79*'Carbon Assumptions'!N60","v":0},{"$f":"J79*'Carbon Assumptions'!O60","v":0}]
[null,{"$f":"Lists!$F40","v":"MBT to Incineration"},null,null,null,null,null,null,null,null,null,{"$f":"Lists!$F40","v":"MBT to Incineration"},null,{"$f":"D$74*'Carbon Assumptions'!I61","v":{"$error":"#DIV/0!"}},null,{"$f":"F$74*'Carbon Assumptions'!K61","v":0},{"$f":"G$74*'Carbon Assumptions'!L61","v":0},{"$f":"H$74*'Carbon Assumptions'!M61","v":0},{"$f":"I$74*'Carbon Assumptions'!N61","v":0},{"$f":"J$74*'Carbon Assumptions'!O61","v":0}]
[null,{"$f":"Lists!$F41","v":"MBT CLO/Landfill Output"},null,null,null,null,null,null,null,null,null,{"$f":"Lists!$F41","v":"MBT CLO/Landfill Output"},null,{"$f":"D$74*'Treatment CO2'!C206","v":{"$error":"#DIV/0!"}},null,{"$f":"F74*'Treatment CO2'!E206","v":0},{"$f":"G74*'Treatment CO2'!F206","v":0},{"$f":"H74*'Treatment CO2'!G206","v":0},{"$f":"I74*'Treatment CO2'!H206","v":0},{"$f":"J74*'Treatment CO2'!I206","v":0}]
[]
[null,"Incineration",null,{"$f":"SUM(D71:D71,D78:D79)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F71:F71,F78:F79)","v":0},{"$f":"SUM(G71:G71,G78:G79)","v":0},{"$f":"SUM(H71:H71,H78:H79)","v":0},{"$f":"SUM(I71:I71,I78:I79)","v":0},{"$f":"SUM(J71:J71,J78:J79)","v":0},null,"Incineration",null,{"$f":"SUM(N71:N71,N78:N79)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(P71:P71,P78:P79)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Q71:Q71,Q78:Q79)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(R71:R71,R78:R79)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(S71:S71,S78:S79)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(T71:T71,T78:T79)","v":{"$error":"#DIV/0!"}}]
[null,"Landfill",null,{"$f":"SUM(D75,D76:D77)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F75,F76:F77)","v":0},{"$f":"SUM(G75,G76:G77)","v":0},{"$f":"SUM(H75,H76:H77)","v":0},{"$f":"SUM(I75,I76:I77)","v":0},{"$f":"SUM(J75,J76:J77)","v":0},null,"Landfill",null,{"$f":"SUM(N75,N76:N77)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(P75,P76:P77)","v":0},{"$f":"SUM(Q75,Q76:Q77)","v":0},{"$f":"SUM(R75,R76:R77)","v":0},{"$f":"SUM(S75,S76:S77)","v":0},{"$f":"SUM(T75,T76:T77)","v":0}]
[null,"MBT",null,{"$f":"SUM(D74,D80:D81)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F74,F80:F81)","v":0},{"$f":"SUM(G74,G80:G81)","v":0},{"$f":"SUM(H74,H80:H81)","v":0},{"$f":"SUM(I74,I80:I81)","v":0},{"$f":"SUM(J74,J80:J81)","v":0},null,"MBT",null,{"$f":"SUM(N74,N80:N81)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(P74,P80:P81)","v":0},{"$f":"SUM(Q74,Q80:Q81)","v":0},{"$f":"SUM(R74,R80:R81)","v":0},{"$f":"SUM(S74,S80:S81)","v":0},{"$f":"SUM(T74,T80:T81)","v":0}]
[]
[null,"All",null,{"$f":"SUM(D71:D81)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F71:F81)","v":0},{"$f":"SUM(G71:G81)","v":0},{"$f":"SUM(H71:H81)","v":0},{"$f":"SUM(I71:I81)","v":0},{"$f":"SUM(J71:J81)","v":0},null,"All",null,{"$f":"SUM(N71:N81)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(P71:P81)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(Q71:Q81)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(R71:R81)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(S71:S81)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(T71:T81)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N87-SUM(N83:N85)","v":{"$error":"#DIV/0!"}},null,{"$f":"P87-SUM(P83:P85)","v":{"$error":"#DIV/0!"}},{"$f":"Q87-SUM(Q83:Q85)","v":{"$error":"#DIV/0!"}},{"$f":"R87-SUM(R83:R85)","v":{"$error":"#DIV/0!"}},{"$f":"S87-SUM(S83:S85)","v":{"$error":"#DIV/0!"}},{"$f":"T87-SUM(T83:T85)","v":{"$error":"#DIV/0!"}}]
[{"$f":"\"@\"&COUNTIF(A$1:A88,\"@*\")+1","v":"@6"},"IBA"]
[null,"description:","Pulled in to later calculate recycling rate"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"IBA Recycling",null,{"$f":"SUM(D71:D71,D78:D79)*'Treatment and Transport'!$H94*'Treatment and Transport'!$H97","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F71:F71,F78:F79)*'Treatment and Transport'!$H94*'Treatment and Transport'!$H97","v":0},{"$f":"SUM(G71:G71,G78:G79)*'Treatment and Transport'!$H94*'Treatment and Transport'!$H97","v":0},{"$f":"SUM(H71:H71,H78:H79)*'Treatment and Transport'!$H94*'Treatment and Transport'!$H97","v":0},{"$f":"SUM(I71:I71,I78:I79)*'Treatment and Transport'!$H94*'Treatment and Transport'!$H97","v":0},{"$f":"SUM(J71:J71,J78:J79)*'Treatment and Transport'!$H94*'Treatment and Transport'!$H97","v":0}]
[null,"Metals Recycling",null,{"$f":"SUM(D71:D71,D78:D79)*'Treatment and Transport'!$H95","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F71:F71,F78:F79)*'Treatment and Transport'!$H95","v":0},{"$f":"SUM(G71:G71,G78:G79)*'Treatment and Transport'!$H95","v":0},{"$f":"SUM(H71:H71,H78:H79)*'Treatment and Transport'!$H95","v":0},{"$f":"SUM(I71:I71,I78:I79)*'Treatment and Transport'!$H95","v":0},{"$f":"SUM(J71:J71,J78:J79)*'Treatment and Transport'!$H95","v":0}]
[]
[null,"Total",null,{"$f":"SUM(D92:D93)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A96,\"@*\")+1","v":"@7"},"Total Waste Managed"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Dry Recyclables",null,{"$f":"'Recycling and Reuse'!D38","v":0},null,{"$f":"'Recycling and Reuse'!F38","v":0},{"$f":"'Recycling and Reuse'!G38","v":0},{"$f":"'Recycling and Reuse'!H38","v":0},{"$f":"'Recycling and Reuse'!I38","v":0},{"$f":"'Recycling and Reuse'!J38","v":0}]
[null,"Organics",null,{"$f":"'Recycling and Reuse'!D39","v":0},null,{"$f":"'Recycling and Reuse'!F39","v":0},{"$f":"'Recycling and Reuse'!G39","v":0},{"$f":"'Recycling and Reuse'!H39","v":0},{"$f":"'Recycling and Reuse'!I39","v":0},{"$f":"'Recycling and Reuse'!J39","v":0}]
[null,"AD",null,{"$f":"'Recycling and Reuse'!D30","v":0},null,{"$f":"'Recycling and Reuse'!F30","v":0},{"$f":"'Recycling and Reuse'!G30","v":0},{"$f":"'Recycling and Reuse'!H30","v":0},{"$f":"'Recycling and Reuse'!I30","v":0},{"$f":"'Recycling and Reuse'!J30","v":0}]
[null,"IVC",null,{"$f":"'Recycling and Reuse'!D32","v":0},null,{"$f":"'Recycling and Reuse'!F32","v":0},{"$f":"'Recycling and Reuse'!G32","v":0},{"$f":"'Recycling and Reuse'!H32","v":0},{"$f":"'Recycling and Reuse'!I32","v":0},{"$f":"'Recycling and Reuse'!J32","v":0}]
[null,"OAW",null,{"$f":"'Recycling and Reuse'!D31","v":0},null,{"$f":"'Recycling and Reuse'!F31","v":0},{"$f":"'Recycling and Reuse'!G31","v":0},{"$f":"'Recycling and Reuse'!H31","v":0},{"$f":"'Recycling and Reuse'!I31","v":0},{"$f":"'Recycling and Reuse'!J31","v":0}]
[null,"Residual",null,{"$f":"Residual!D30","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F30","v":0},{"$f":"Residual!G30","v":0},{"$f":"Residual!H30","v":0},{"$f":"Residual!I30","v":0},{"$f":"Residual!J30","v":0}]
[null,"Rejects",null,{"$f":"'Recycling and Reuse'!D36","v":0},null,{"$f":"'Recycling and Reuse'!F36","v":0},{"$f":"'Recycling and Reuse'!G36","v":0},{"$f":"'Recycling and Reuse'!H36","v":0},{"$f":"'Recycling and Reuse'!I36","v":0},{"$f":"'Recycling and Reuse'!J36","v":0}]
[]
[null,"Total Waste Managed",null,{"$f":"SUM(D100:D101,D105:D106)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(F100:F101,F105:F106)","v":0},{"$f":"SUM(G100:G101,G105:G106)","v":0},{"$f":"SUM(H100:H101,H105:H106)","v":0},{"$f":"SUM(I100:I101,I105:I106)","v":0},{"$f":"SUM(J100:J101,J105:J106)","v":0}]
[]
[null,"Waste Flows for Transport"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A111,\"@*\")+1","v":"@8"},"Tonnages Collected from Kerbside"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Kerbside Collections",null,{"$f":"'Recycling and Reuse'!D14+Residual!D15","v":0},null,{"$f":"'Recycling and Reuse'!F14+Residual!F15","v":0},{"$f":"'Recycling and Reuse'!G14+Residual!G15","v":0},{"$f":"'Recycling and Reuse'!H14+Residual!H15","v":0},{"$f":"'Recycling and Reuse'!I14+Residual!I15","v":0},{"$f":"'Recycling and Reuse'!J14+Residual!J15","v":0}]
[null,"Commercial Collections",null,{"$f":"'Recycling and Reuse'!D15+Residual!D16","v":0},null,{"$f":"'Recycling and Reuse'!F15+Residual!F16","v":0},{"$f":"'Recycling and Reuse'!G15+Residual!G16","v":0},{"$f":"'Recycling and Reuse'!H15+Residual!H16","v":0},{"$f":"'Recycling and Reuse'!I15+Residual!I16","v":0},{"$f":"'Recycling and Reuse'!J15+Residual!J16","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A117,\"@*\")+1","v":"@9"},"Tonnages Transported to Treatment"]
[null,"Tonnage transported to primary treatment and secondary efw treatment facilities"]
[null,"Residual waste flows links to tonnages calculated in the 'residual' sheet"]
[null,"Organics to tonnages above in this sheet"]
[null,"Onward shipping to tonnages shipped calculated in the 'other assumptions' sheet"]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Thermal Road",null,{"$f":"'Treatment and Transport'!$Q71*SUM('Waste Flows LACW (C02)'!D$71:D$73)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q71*SUM('Waste Flows LACW (C02)'!F$71:F$73)","v":0},{"$f":"'Treatment and Transport'!$Q71*SUM('Waste Flows LACW (C02)'!G$71:G$73)","v":0},{"$f":"'Treatment and Transport'!$Q71*SUM('Waste Flows LACW (C02)'!H$71:H$73)","v":0},{"$f":"'Treatment and Transport'!$Q71*SUM('Waste Flows LACW (C02)'!I$71:I$73)","v":0},{"$f":"'Treatment and Transport'!$Q71*SUM('Waste Flows LACW (C02)'!J$71:J$73)","v":0}]
[null,"Thermal Rail",null,{"$f":"'Treatment and Transport'!$Q72*SUM('Waste Flows LACW (C02)'!D$71:D$73)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q72*SUM('Waste Flows LACW (C02)'!F$71:F$73)","v":0},{"$f":"'Treatment and Transport'!$Q72*SUM('Waste Flows LACW (C02)'!G$71:G$73)","v":0},{"$f":"'Treatment and Transport'!$Q72*SUM('Waste Flows LACW (C02)'!H$71:H$73)","v":0},{"$f":"'Treatment and Transport'!$Q72*SUM('Waste Flows LACW (C02)'!I$71:I$73)","v":0},{"$f":"'Treatment and Transport'!$Q72*SUM('Waste Flows LACW (C02)'!J$71:J$73)","v":0}]
[null,"Thermal Water",null,{"$f":"'Treatment and Transport'!$Q73*SUM('Waste Flows LACW (C02)'!D$71:D$73)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q73*SUM('Waste Flows LACW (C02)'!F$71:F$73)","v":0},{"$f":"'Treatment and Transport'!$Q73*SUM('Waste Flows LACW (C02)'!G$71:G$73)","v":0},{"$f":"'Treatment and Transport'!$Q73*SUM('Waste Flows LACW (C02)'!H$71:H$73)","v":0},{"$f":"'Treatment and Transport'!$Q73*SUM('Waste Flows LACW (C02)'!I$71:I$73)","v":0},{"$f":"'Treatment and Transport'!$Q73*SUM('Waste Flows LACW (C02)'!J$71:J$73)","v":0}]
[null,"MBT Road",null,{"$f":"'Treatment and Transport'!$Q74*SUM('Waste Flows LACW (C02)'!D$74)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q74*SUM('Waste Flows LACW (C02)'!F$74)","v":0},{"$f":"'Treatment and Transport'!$Q74*SUM('Waste Flows LACW (C02)'!G$74)","v":0},{"$f":"'Treatment and Transport'!$Q74*SUM('Waste Flows LACW (C02)'!H$74)","v":0},{"$f":"'Treatment and Transport'!$Q74*SUM('Waste Flows LACW (C02)'!I$74)","v":0},{"$f":"'Treatment and Transport'!$Q74*SUM('Waste Flows LACW (C02)'!J$74)","v":0}]
[null,"MBT Rail",null,{"$f":"'Treatment and Transport'!$Q75*SUM('Waste Flows LACW (C02)'!D$74)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q75*SUM('Waste Flows LACW (C02)'!F$74)","v":0},{"$f":"'Treatment and Transport'!$Q75*SUM('Waste Flows LACW (C02)'!G$74)","v":0},{"$f":"'Treatment and Transport'!$Q75*SUM('Waste Flows LACW (C02)'!H$74)","v":0},{"$f":"'Treatment and Transport'!$Q75*SUM('Waste Flows LACW (C02)'!I$74)","v":0},{"$f":"'Treatment and Transport'!$Q75*SUM('Waste Flows LACW (C02)'!J$74)","v":0}]
[null,"MBT Water",null,{"$f":"'Treatment and Transport'!$Q76*SUM('Waste Flows LACW (C02)'!D$74)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q76*SUM('Waste Flows LACW (C02)'!F$74)","v":0},{"$f":"'Treatment and Transport'!$Q76*SUM('Waste Flows LACW (C02)'!G$74)","v":0},{"$f":"'Treatment and Transport'!$Q76*SUM('Waste Flows LACW (C02)'!H$74)","v":0},{"$f":"'Treatment and Transport'!$Q76*SUM('Waste Flows LACW (C02)'!I$74)","v":0},{"$f":"'Treatment and Transport'!$Q76*SUM('Waste Flows LACW (C02)'!J$74)","v":0}]
[null,"Landfill Road",null,{"$f":"'Treatment and Transport'!$Q77*SUM('Waste Flows LACW (C02)'!D$75:D$77)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q77*SUM('Waste Flows LACW (C02)'!F$75:F$77)","v":0},{"$f":"'Treatment and Transport'!$Q77*SUM('Waste Flows LACW (C02)'!G$75:G$77)","v":0},{"$f":"'Treatment and Transport'!$Q77*SUM('Waste Flows LACW (C02)'!H$75:H$77)","v":0},{"$f":"'Treatment and Transport'!$Q77*SUM('Waste Flows LACW (C02)'!I$75:I$77)","v":0},{"$f":"'Treatment and Transport'!$Q77*SUM('Waste Flows LACW (C02)'!J$75:J$77)","v":0}]
[null,"Landfill Rail",null,{"$f":"'Treatment and Transport'!$Q78*SUM('Waste Flows LACW (C02)'!D$75:D$77)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q78*SUM('Waste Flows LACW (C02)'!F$75:F$77)","v":0},{"$f":"'Treatment and Transport'!$Q78*SUM('Waste Flows LACW (C02)'!G$75:G$77)","v":0},{"$f":"'Treatment and Transport'!$Q78*SUM('Waste Flows LACW (C02)'!H$75:H$77)","v":0},{"$f":"'Treatment and Transport'!$Q78*SUM('Waste Flows LACW (C02)'!I$75:I$77)","v":0},{"$f":"'Treatment and Transport'!$Q78*SUM('Waste Flows LACW (C02)'!J$75:J$77)","v":0}]
[null,"Landfill Water",null,{"$f":"'Treatment and Transport'!$Q79*SUM('Waste Flows LACW (C02)'!D$75:D$77)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q79*SUM('Waste Flows LACW (C02)'!F$75:F$77)","v":0},{"$f":"'Treatment and Transport'!$Q79*SUM('Waste Flows LACW (C02)'!G$75:G$77)","v":0},{"$f":"'Treatment and Transport'!$Q79*SUM('Waste Flows LACW (C02)'!H$75:H$77)","v":0},{"$f":"'Treatment and Transport'!$Q79*SUM('Waste Flows LACW (C02)'!I$75:I$77)","v":0},{"$f":"'Treatment and Transport'!$Q79*SUM('Waste Flows LACW (C02)'!J$75:J$77)","v":0}]
[null,{"$f":"'Treatment and Transport'!O80 & \" \" & 'Treatment and Transport'!P80","v":"AD Road"},null,{"$f":"'Treatment and Transport'!$Q80*D$15","v":0},null,{"$f":"'Treatment and Transport'!$Q80*F$15","v":0},{"$f":"'Treatment and Transport'!$Q80*G$15","v":0},{"$f":"'Treatment and Transport'!$Q80*H$15","v":0},{"$f":"'Treatment and Transport'!$Q80*I$15","v":0},{"$f":"'Treatment and Transport'!$Q80*J$15","v":0}]
[null,{"$f":"'Treatment and Transport'!O81 & \" \" & 'Treatment and Transport'!P81","v":"AD Rail"},null,{"$f":"'Treatment and Transport'!$Q81*D$15","v":0},null,{"$f":"'Treatment and Transport'!$Q81*F$15","v":0},{"$f":"'Treatment and Transport'!$Q81*G$15","v":0},{"$f":"'Treatment and Transport'!$Q81*H$15","v":0},{"$f":"'Treatment and Transport'!$Q81*I$15","v":0},{"$f":"'Treatment and Transport'!$Q81*J$15","v":0}]
[null,{"$f":"'Treatment and Transport'!O82 & \" \" & 'Treatment and Transport'!P82","v":"AD Water"},null,{"$f":"'Treatment and Transport'!$Q82*D$15","v":0},null,{"$f":"'Treatment and Transport'!$Q82*F$15","v":0},{"$f":"'Treatment and Transport'!$Q82*G$15","v":0},{"$f":"'Treatment and Transport'!$Q82*H$15","v":0},{"$f":"'Treatment and Transport'!$Q82*I$15","v":0},{"$f":"'Treatment and Transport'!$Q82*J$15","v":0}]
[null,{"$f":"'Treatment and Transport'!O83 & \" \" & 'Treatment and Transport'!P83","v":"OAW Road"},null,{"$f":"'Treatment and Transport'!$Q83*D$16","v":0},null,{"$f":"'Treatment and Transport'!$Q83*F$16","v":0},{"$f":"'Treatment and Transport'!$Q83*G$16","v":0},{"$f":"'Treatment and Transport'!$Q83*H$16","v":0},{"$f":"'Treatment and Transport'!$Q83*I$16","v":0},{"$f":"'Treatment and Transport'!$Q83*J$16","v":0}]
[null,{"$f":"'Treatment and Transport'!O84 & \" \" & 'Treatment and Transport'!P84","v":"OAW Rail"},null,{"$f":"'Treatment and Transport'!$Q84*D$16","v":0},null,{"$f":"'Treatment and Transport'!$Q84*F$16","v":0},{"$f":"'Treatment and Transport'!$Q84*G$16","v":0},{"$f":"'Treatment and Transport'!$Q84*H$16","v":0},{"$f":"'Treatment and Transport'!$Q84*I$16","v":0},{"$f":"'Treatment and Transport'!$Q84*J$16","v":0}]
[null,{"$f":"'Treatment and Transport'!O85 & \" \" & 'Treatment and Transport'!P85","v":"OAW Water"},null,{"$f":"'Treatment and Transport'!$Q85*D$16","v":0},null,{"$f":"'Treatment and Transport'!$Q85*F$16","v":0},{"$f":"'Treatment and Transport'!$Q85*G$16","v":0},{"$f":"'Treatment and Transport'!$Q85*H$16","v":0},{"$f":"'Treatment and Transport'!$Q85*I$16","v":0},{"$f":"'Treatment and Transport'!$Q85*J$16","v":0}]
[null,{"$f":"'Treatment and Transport'!O86 & \" \" & 'Treatment and Transport'!P86","v":"IVC Road"},null,{"$f":"'Treatment and Transport'!$Q86*$D$17","v":0},null,{"$f":"'Treatment and Transport'!$Q86*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q86*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q86*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q86*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q86*$D$17","v":0}]
[null,{"$f":"'Treatment and Transport'!O87 & \" \" & 'Treatment and Transport'!P87","v":"IVC Rail"},null,{"$f":"'Treatment and Transport'!$Q87*$D$17","v":0},null,{"$f":"'Treatment and Transport'!$Q87*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q87*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q87*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q87*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q87*$D$17","v":0}]
[null,{"$f":"'Treatment and Transport'!O88 & \" \" & 'Treatment and Transport'!P88","v":"IVC Water"},null,{"$f":"'Treatment and Transport'!$Q88*$D$17","v":0},null,{"$f":"'Treatment and Transport'!$Q88*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q88*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q88*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q88*$D$17","v":0},{"$f":"'Treatment and Transport'!$Q88*$D$17","v":0}]
[null,"Other Road",null,{"$f":"'Treatment and Transport'!$Q89*SUM(Residual!D$29)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q89*SUM(Residual!F$29)","v":0},{"$f":"'Treatment and Transport'!$Q89*SUM(Residual!G$29)","v":0},{"$f":"'Treatment and Transport'!$Q89*SUM(Residual!H$29)","v":0},{"$f":"'Treatment and Transport'!$Q89*SUM(Residual!I$29)","v":0},{"$f":"'Treatment and Transport'!$Q89*SUM(Residual!J$29)","v":0}]
[null,"Other Rail",null,{"$f":"'Treatment and Transport'!$Q90*SUM(Residual!D$29)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q90*SUM(Residual!F$29)","v":0},{"$f":"'Treatment and Transport'!$Q90*SUM(Residual!G$29)","v":0},{"$f":"'Treatment and Transport'!$Q90*SUM(Residual!H$29)","v":0},{"$f":"'Treatment and Transport'!$Q90*SUM(Residual!I$29)","v":0},{"$f":"'Treatment and Transport'!$Q90*SUM(Residual!J$29)","v":0}]
[null,"Other Water",null,{"$f":"'Treatment and Transport'!$Q91*SUM(Residual!D$29)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q91*SUM(Residual!F$29)","v":0},{"$f":"'Treatment and Transport'!$Q91*SUM(Residual!G$29)","v":0},{"$f":"'Treatment and Transport'!$Q91*SUM(Residual!H$29)","v":0},{"$f":"'Treatment and Transport'!$Q91*SUM(Residual!I$29)","v":0},{"$f":"'Treatment and Transport'!$Q91*SUM(Residual!J$29)","v":0}]
[null,"R-MRF to Incin Road",null,{"$f":"'Treatment and Transport'!$Q94*Residual!D$48","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q94*Residual!F$48","v":0},{"$f":"'Treatment and Transport'!$Q94*Residual!G$48","v":0},{"$f":"'Treatment and Transport'!$Q94*Residual!H$48","v":0},{"$f":"'Treatment and Transport'!$Q94*Residual!I$48","v":0},{"$f":"'Treatment and Transport'!$Q94*Residual!J$48","v":0}]
[null,"R-MRF to Incin Rail",null,{"$f":"'Treatment and Transport'!$Q95*Residual!D$48","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q95*Residual!F$48","v":0},{"$f":"'Treatment and Transport'!$Q95*Residual!G$48","v":0},{"$f":"'Treatment and Transport'!$Q95*Residual!H$48","v":0},{"$f":"'Treatment and Transport'!$Q95*Residual!I$48","v":0},{"$f":"'Treatment and Transport'!$Q95*Residual!J$48","v":0}]
[null,"R-MRF to Incin Water",null,{"$f":"'Treatment and Transport'!$Q96*Residual!D$48","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q96*Residual!F$48","v":0},{"$f":"'Treatment and Transport'!$Q96*Residual!G$48","v":0},{"$f":"'Treatment and Transport'!$Q96*Residual!H$48","v":0},{"$f":"'Treatment and Transport'!$Q96*Residual!I$48","v":0},{"$f":"'Treatment and Transport'!$Q96*Residual!J$48","v":0}]
[null,"R-MRF to Incin Shipping",null,{"$f":"SUM('Other Assumptions'!D114*'Other Assumptions'!D115)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM('Other Assumptions'!F114*'Other Assumptions'!F115)","v":0},{"$f":"SUM('Other Assumptions'!G114*'Other Assumptions'!G115)","v":0},{"$f":"SUM('Other Assumptions'!H114*'Other Assumptions'!H115)","v":0},{"$f":"SUM('Other Assumptions'!I114*'Other Assumptions'!I115)","v":0},{"$f":"SUM('Other Assumptions'!J114*'Other Assumptions'!J115)","v":0}]
[null,"RDF to Incin Road",null,{"$f":"'Treatment and Transport'!$Q98*Residual!D$49","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q98*Residual!F$49","v":0},{"$f":"'Treatment and Transport'!$Q98*Residual!G$49","v":0},{"$f":"'Treatment and Transport'!$Q98*Residual!H$49","v":0},{"$f":"'Treatment and Transport'!$Q98*Residual!I$49","v":0},{"$f":"'Treatment and Transport'!$Q98*Residual!J$49","v":0}]
[null,"RDF to Incin Rail",null,{"$f":"'Treatment and Transport'!$Q99*Residual!D$49","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q99*Residual!F$49","v":0},{"$f":"'Treatment and Transport'!$Q99*Residual!G$49","v":0},{"$f":"'Treatment and Transport'!$Q99*Residual!H$49","v":0},{"$f":"'Treatment and Transport'!$Q99*Residual!I$49","v":0},{"$f":"'Treatment and Transport'!$Q99*Residual!J$49","v":0}]
[null,"RDF to Incin Water",null,{"$f":"'Treatment and Transport'!$Q100*Residual!D$49","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q100*Residual!F$49","v":0},{"$f":"'Treatment and Transport'!$Q100*Residual!G$49","v":0},{"$f":"'Treatment and Transport'!$Q100*Residual!H$49","v":0},{"$f":"'Treatment and Transport'!$Q100*Residual!I$49","v":0},{"$f":"'Treatment and Transport'!$Q100*Residual!J$49","v":0}]
[null,"RDF to Incin Shipping",null,{"$f":"SUM('Other Assumptions'!D117*'Other Assumptions'!D118)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM('Other Assumptions'!F117*'Other Assumptions'!F118)","v":0},{"$f":"SUM('Other Assumptions'!G117*'Other Assumptions'!G118)","v":0},{"$f":"SUM('Other Assumptions'!H117*'Other Assumptions'!H118)","v":0},{"$f":"SUM('Other Assumptions'!I117*'Other Assumptions'!I118)","v":0},{"$f":"SUM('Other Assumptions'!J117*'Other Assumptions'!J118)","v":0}]
[null,"MBT to Incin Road",null,{"$f":"'Treatment and Transport'!$Q102*Residual!D$50","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q102*Residual!F$50","v":0},{"$f":"'Treatment and Transport'!$Q102*Residual!G$50","v":0},{"$f":"'Treatment and Transport'!$Q102*Residual!H$50","v":0},{"$f":"'Treatment and Transport'!$Q102*Residual!I$50","v":0},{"$f":"'Treatment and Transport'!$Q102*Residual!J$50","v":0}]
[null,"MBT to Incin Rail",null,{"$f":"'Treatment and Transport'!$Q103*Residual!D$50","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q103*Residual!F$50","v":0},{"$f":"'Treatment and Transport'!$Q103*Residual!G$50","v":0},{"$f":"'Treatment and Transport'!$Q103*Residual!H$50","v":0},{"$f":"'Treatment and Transport'!$Q103*Residual!I$50","v":0},{"$f":"'Treatment and Transport'!$Q103*Residual!J$50","v":0}]
[null,"MBT to Incin Water",null,{"$f":"'Treatment and Transport'!$Q104*Residual!D$50","v":{"$error":"#DIV/0!"}},null,{"$f":"'Treatment and Transport'!$Q104*Residual!F$50","v":0},{"$f":"'Treatment and Transport'!$Q104*Residual!G$50","v":0},{"$f":"'Treatment and Transport'!$Q104*Residual!H$50","v":0},{"$f":"'Treatment and Transport'!$Q104*Residual!I$50","v":0},{"$f":"'Treatment and Transport'!$Q104*Residual!J$50","v":0}]
[null,"MBT to Incin Shipping",null,{"$f":"SUM('Other Assumptions'!D120*'Other Assumptions'!D121)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM('Other Assumptions'!F120*'Other Assumptions'!F121)","v":0},{"$f":"SUM('Other Assumptions'!G120*'Other Assumptions'!G121)","v":0},{"$f":"SUM('Other Assumptions'!H120*'Other Assumptions'!H121)","v":0},{"$f":"SUM('Other Assumptions'!I120*'Other Assumptions'!I121)","v":0},{"$f":"SUM('Other Assumptions'!J120*'Other Assumptions'!J121)","v":0}]

{"sheet":"Transport (C02)","index":51,"n_rows":74,"n_cols":13,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Transport"]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A4,\"@*\")+1","v":"@1"},"Kerbside Collection",null,null,null,null,"C02eq Impacts (tonnes)"]
[null,"Description:","tonnage-kilometers multiplied by kg carbon impacts, divided by 1000 to get back to tonnes"]
[null,null,"Distance","No. of Trips","Mode of Travel",null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Hhld Kerbside Collections",29,1,"Road",null,{"$f":"'Waste Flows LACW (C02)'!D115*'Carbon Assumptions'!I69*$C8/1000","v":0},null,{"$f":"'Waste Flows LACW (C02)'!F115*'Carbon Assumptions'!K69*$C8/1000","v":0},{"$f":"'Waste Flows LACW (C02)'!G115*'Carbon Assumptions'!L69*$C8/1000","v":0},{"$f":"'Waste Flows LACW (C02)'!H115*'Carbon Assumptions'!M69*$C8/1000","v":0},{"$f":"'Waste Flows LACW (C02)'!I115*'Carbon Assumptions'!N69*$C8/1000","v":0},{"$f":"'Waste Flows LACW (C02)'!J115*'Carbon Assumptions'!O69*$C8/1000","v":0}]
[null,"Commercial Collections",29,1,"Road",null,{"$f":"'Waste Flows LACW (C02)'!D116*'Carbon Assumptions'!I70*$C9/1000","v":0},null,{"$f":"'Waste Flows LACW (C02)'!F116*'Carbon Assumptions'!K70*$C9/1000","v":0},{"$f":"'Waste Flows LACW (C02)'!G116*'Carbon Assumptions'!L70*$C9/1000","v":0},{"$f":"'Waste Flows LACW (C02)'!H116*'Carbon Assumptions'!M70*$C9/1000","v":0},{"$f":"'Waste Flows LACW (C02)'!I116*'Carbon Assumptions'!N70*$C9/1000","v":0},{"$f":"'Waste Flows LACW (C02)'!J116*'Carbon Assumptions'!O70*$C9/1000","v":0}]
[]
[null,"All Kerbside Collection Transport",null,null,null,null,{"$f":"SUM(G8:G9)","v":0},null,{"$f":"SUM(I8:I9)","v":0},{"$f":"SUM(J8:J9)","v":0},{"$f":"SUM(K8:K9)","v":0},{"$f":"SUM(L8:L9)","v":0},{"$f":"SUM(M8:M9)","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A12,\"@*\")+1","v":"@2"},"Transport of Residual Waste to Treatment",null,null,null,null,"C02eq Impacts (tonnes)"]
[null,"Description:","tonnage-kilometers multiplied by kg carbon impacts, divided by 1000 to get back to tonnes"]
[null,null,"Average distances calculated for London LAC waste from WDF data on facility locations and transport methods"]
[null,null,"Shipping distances are variable by scenario and set in 'Other Assumptions' sheet"]
[]
[null,null,"Distance","No. of Trips","Mode of Travel",null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Thermal",{"$f":"'Treatment and Transport'!U71","v":9},1,"Road",null,{"$f":"$C19*$D19*'Waste Flows LACW (C02)'!D124*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E19,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C19*$D19*'Waste Flows LACW (C02)'!F124*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E19,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C19*$D19*'Waste Flows LACW (C02)'!G124*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E19,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C19*$D19*'Waste Flows LACW (C02)'!H124*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E19,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C19*$D19*'Waste Flows LACW (C02)'!I124*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E19,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C19*$D19*'Waste Flows LACW (C02)'!J124*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E19,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Thermal",{"$f":"'Treatment and Transport'!U72","v":41},1,"Rail",null,{"$f":"$C20*$D20*'Waste Flows LACW (C02)'!D125*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E20,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C20*$D20*'Waste Flows LACW (C02)'!F125*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E20,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C20*$D20*'Waste Flows LACW (C02)'!G125*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E20,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C20*$D20*'Waste Flows LACW (C02)'!H125*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E20,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C20*$D20*'Waste Flows LACW (C02)'!I125*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E20,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C20*$D20*'Waste Flows LACW (C02)'!J125*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E20,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Thermal",{"$f":"'Treatment and Transport'!U73","v":24},1,"Water",null,{"$f":"$C21*$D21*'Waste Flows LACW (C02)'!D126*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E21,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C21*$D21*'Waste Flows LACW (C02)'!F126*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E21,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C21*$D21*'Waste Flows LACW (C02)'!G126*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E21,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C21*$D21*'Waste Flows LACW (C02)'!H126*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E21,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C21*$D21*'Waste Flows LACW (C02)'!I126*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E21,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C21*$D21*'Waste Flows LACW (C02)'!J126*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E21,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"MBT",{"$f":"'Treatment and Transport'!U74","v":11},1,"Road",null,{"$f":"$C22*$D22*'Waste Flows LACW (C02)'!D127*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E22,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C22*$D22*'Waste Flows LACW (C02)'!F127*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E22,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C22*$D22*'Waste Flows LACW (C02)'!G127*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E22,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C22*$D22*'Waste Flows LACW (C02)'!H127*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E22,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C22*$D22*'Waste Flows LACW (C02)'!I127*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E22,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C22*$D22*'Waste Flows LACW (C02)'!J127*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E22,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"MBT",{"$f":"'Treatment and Transport'!U75","v":41},1,"Rail",null,{"$f":"$C23*$D23*'Waste Flows LACW (C02)'!D128*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E23,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C23*$D23*'Waste Flows LACW (C02)'!F128*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E23,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C23*$D23*'Waste Flows LACW (C02)'!G128*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E23,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C23*$D23*'Waste Flows LACW (C02)'!H128*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E23,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C23*$D23*'Waste Flows LACW (C02)'!I128*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E23,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C23*$D23*'Waste Flows LACW (C02)'!J128*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E23,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"MBT",{"$f":"'Treatment and Transport'!U76","v":24},1,"Water",null,{"$f":"$C24*$D24*'Waste Flows LACW (C02)'!D129*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E24,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C24*$D24*'Waste Flows LACW (C02)'!F129*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E24,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C24*$D24*'Waste Flows LACW (C02)'!G129*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E24,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C24*$D24*'Waste Flows LACW (C02)'!H129*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E24,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C24*$D24*'Waste Flows LACW (C02)'!I129*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E24,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C24*$D24*'Waste Flows LACW (C02)'!J129*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E24,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Landfill",{"$f":"'Treatment and Transport'!U77","v":33},1,"Road",null,{"$f":"$C25*$D25*'Waste Flows LACW (C02)'!D130*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E25,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C25*$D25*'Waste Flows LACW (C02)'!F130*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E25,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C25*$D25*'Waste Flows LACW (C02)'!G130*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E25,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C25*$D25*'Waste Flows LACW (C02)'!H130*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E25,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C25*$D25*'Waste Flows LACW (C02)'!I130*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E25,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C25*$D25*'Waste Flows LACW (C02)'!J130*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E25,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Landfill",{"$f":"'Treatment and Transport'!U78","v":41},1,"Rail",null,{"$f":"$C26*$D26*'Waste Flows LACW (C02)'!D131*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E26,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C26*$D26*'Waste Flows LACW (C02)'!F131*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E26,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C26*$D26*'Waste Flows LACW (C02)'!G131*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E26,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C26*$D26*'Waste Flows LACW (C02)'!H131*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E26,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C26*$D26*'Waste Flows LACW (C02)'!I131*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E26,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C26*$D26*'Waste Flows LACW (C02)'!J131*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E26,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Landfill",{"$f":"'Treatment and Transport'!U79","v":24},1,"Water",null,{"$f":"$C27*$D27*'Waste Flows LACW (C02)'!D132*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E27,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C27*$D27*'Waste Flows LACW (C02)'!F132*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E27,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C27*$D27*'Waste Flows LACW (C02)'!G132*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E27,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C27*$D27*'Waste Flows LACW (C02)'!H132*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E27,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C27*$D27*'Waste Flows LACW (C02)'!I132*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E27,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C27*$D27*'Waste Flows LACW (C02)'!J132*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E27,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"AD",{"$f":"'Treatment and Transport'!U80","v":10},1,"Road",null,{"$f":"$C28*$D28*'Waste Flows LACW (C02)'!D133*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E28,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},null,{"$f":"$C28*$D28*'Waste Flows LACW (C02)'!F133*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E28,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C28*$D28*'Waste Flows LACW (C02)'!G133*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E28,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C28*$D28*'Waste Flows LACW (C02)'!H133*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E28,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C28*$D28*'Waste Flows LACW (C02)'!I133*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E28,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C28*$D28*'Waste Flows LACW (C02)'!J133*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E28,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"AD",{"$f":"'Treatment and Transport'!U81","v":10},1,"Rail",null,{"$f":"$C29*$D29*'Waste Flows LACW (C02)'!D134*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E29,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},null,{"$f":"$C29*$D29*'Waste Flows LACW (C02)'!F134*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E29,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C29*$D29*'Waste Flows LACW (C02)'!G134*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E29,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C29*$D29*'Waste Flows LACW (C02)'!H134*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E29,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C29*$D29*'Waste Flows LACW (C02)'!I134*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E29,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C29*$D29*'Waste Flows LACW (C02)'!J134*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E29,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"AD",{"$f":"'Treatment and Transport'!U82","v":10},1,"Water",null,{"$f":"$C30*$D30*'Waste Flows LACW (C02)'!D135*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E30,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},null,{"$f":"$C30*$D30*'Waste Flows LACW (C02)'!F135*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E30,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C30*$D30*'Waste Flows LACW (C02)'!G135*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E30,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C30*$D30*'Waste Flows LACW (C02)'!H135*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E30,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C30*$D30*'Waste Flows LACW (C02)'!I135*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E30,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C30*$D30*'Waste Flows LACW (C02)'!J135*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E30,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"OAW",{"$f":"'Treatment and Transport'!U83","v":10},1,"Road",null,{"$f":"$C31*$D31*'Waste Flows LACW (C02)'!D136*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E31,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},null,{"$f":"$C31*$D31*'Waste Flows LACW (C02)'!F136*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E31,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C31*$D31*'Waste Flows LACW (C02)'!G136*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E31,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C31*$D31*'Waste Flows LACW (C02)'!H136*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E31,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C31*$D31*'Waste Flows LACW (C02)'!I136*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E31,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C31*$D31*'Waste Flows LACW (C02)'!J136*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E31,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"OAW",{"$f":"'Treatment and Transport'!U84","v":10},1,"Rail",null,{"$f":"$C32*$D32*'Waste Flows LACW (C02)'!D137*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E32,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},null,{"$f":"$C32*$D32*'Waste Flows LACW (C02)'!F137*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E32,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C32*$D32*'Waste Flows LACW (C02)'!G137*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E32,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C32*$D32*'Waste Flows LACW (C02)'!H137*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E32,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C32*$D32*'Waste Flows LACW (C02)'!I137*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E32,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C32*$D32*'Waste Flows LACW (C02)'!J137*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E32,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"OAW",{"$f":"'Treatment and Transport'!U85","v":10},1,"Water",null,{"$f":"$C33*$D33*'Waste Flows LACW (C02)'!D138*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E33,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},null,{"$f":"$C33*$D33*'Waste Flows LACW (C02)'!F138*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E33,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C33*$D33*'Waste Flows LACW (C02)'!G138*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E33,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C33*$D33*'Waste Flows LACW (C02)'!H138*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E33,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C33*$D33*'Waste Flows LACW (C02)'!I138*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E33,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C33*$D33*'Waste Flows LACW (C02)'!J138*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E33,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"IVC",{"$f":"'Treatment and Transport'!U86","v":10},1,"Road",null,{"$f":"$C34*$D34*'Waste Flows LACW (C02)'!D139*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E34,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},null,{"$f":"$C34*$D34*'Waste Flows LACW (C02)'!F139*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E34,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C34*$D34*'Waste Flows LACW (C02)'!G139*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E34,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C34*$D34*'Waste Flows LACW (C02)'!H139*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E34,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C34*$D34*'Waste Flows LACW (C02)'!I139*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E34,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C34*$D34*'Waste Flows LACW (C02)'!J139*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E34,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"IVC",{"$f":"'Treatment and Transport'!U87","v":10},1,"Rail",null,{"$f":"$C35*$D35*'Waste Flows LACW (C02)'!D140*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E35,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},null,{"$f":"$C35*$D35*'Waste Flows LACW (C02)'!F140*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E35,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C35*$D35*'Waste Flows LACW (C02)'!G140*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E35,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C35*$D35*'Waste Flows LACW (C02)'!H140*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E35,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C35*$D35*'Waste Flows LACW (C02)'!I140*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E35,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C35*$D35*'Waste Flows LACW (C02)'!J140*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E35,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"IVC",{"$f":"'Treatment and Transport'!U88","v":10},1,"Water",null,{"$f":"$C36*$D36*'Waste Flows LACW (C02)'!D141*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E36,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},null,{"$f":"$C36*$D36*'Waste Flows LACW (C02)'!F141*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E36,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C36*$D36*'Waste Flows LACW (C02)'!G141*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E36,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C36*$D36*'Waste Flows LACW (C02)'!H141*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E36,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C36*$D36*'Waste Flows LACW (C02)'!I141*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E36,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C36*$D36*'Waste Flows LACW (C02)'!J141*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E36,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Other",{"$f":"'Treatment and Transport'!U89","v":10},1,"Road",null,{"$f":"$C37*$D37*'Waste Flows LACW (C02)'!D142*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E37,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C37*$D37*'Waste Flows LACW (C02)'!F142*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E37,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C37*$D37*'Waste Flows LACW (C02)'!G142*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E37,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C37*$D37*'Waste Flows LACW (C02)'!H142*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E37,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C37*$D37*'Waste Flows LACW (C02)'!I142*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E37,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C37*$D37*'Waste Flows LACW (C02)'!J142*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E37,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Other",{"$f":"'Treatment and Transport'!U90","v":10},1,"Rail",null,{"$f":"$C38*$D38*'Waste Flows LACW (C02)'!D143*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E38,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C38*$D38*'Waste Flows LACW (C02)'!F143*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E38,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C38*$D38*'Waste Flows LACW (C02)'!G143*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E38,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C38*$D38*'Waste Flows LACW (C02)'!H143*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E38,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C38*$D38*'Waste Flows LACW (C02)'!I143*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E38,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C38*$D38*'Waste Flows LACW (C02)'!J143*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E38,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Other",{"$f":"'Treatment and Transport'!U91","v":10},1,"Water",null,{"$f":"$C39*$D39*'Waste Flows LACW (C02)'!D144*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E39,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C39*$D39*'Waste Flows LACW (C02)'!F144*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E39,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C39*$D39*'Waste Flows LACW (C02)'!G144*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E39,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C39*$D39*'Waste Flows LACW (C02)'!H144*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E39,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C39*$D39*'Waste Flows LACW (C02)'!I144*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E39,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C39*$D39*'Waste Flows LACW (C02)'!J144*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E39,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following R-MRF",{"$f":"'Treatment and Transport'!U94","v":9},1,"Road",null,{"$f":"$C40*$D40*'Waste Flows LACW (C02)'!D145*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E40,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C40*$D40*'Waste Flows LACW (C02)'!F145*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E40,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C40*$D40*'Waste Flows LACW (C02)'!G145*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E40,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C40*$D40*'Waste Flows LACW (C02)'!H145*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E40,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C40*$D40*'Waste Flows LACW (C02)'!I145*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E40,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C40*$D40*'Waste Flows LACW (C02)'!J145*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E40,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following R-MRF",{"$f":"'Treatment and Transport'!U95","v":41},1,"Rail",null,{"$f":"$C41*$D41*'Waste Flows LACW (C02)'!D146*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E41,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C41*$D41*'Waste Flows LACW (C02)'!F146*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E41,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C41*$D41*'Waste Flows LACW (C02)'!G146*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E41,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C41*$D41*'Waste Flows LACW (C02)'!H146*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E41,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C41*$D41*'Waste Flows LACW (C02)'!I146*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E41,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C41*$D41*'Waste Flows LACW (C02)'!J146*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E41,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following R-MRF",{"$f":"'Treatment and Transport'!U96","v":24},1,"Water",null,{"$f":"$C42*$D42*'Waste Flows LACW (C02)'!D147*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E42,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C42*$D42*'Waste Flows LACW (C02)'!F147*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E42,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C42*$D42*'Waste Flows LACW (C02)'!G147*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E42,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C42*$D42*'Waste Flows LACW (C02)'!H147*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E42,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C42*$D42*'Waste Flows LACW (C02)'!I147*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E42,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C42*$D42*'Waste Flows LACW (C02)'!J147*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E42,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following R-MRF",null,1,"Shipping",null,{"$f":"'Other Assumptions'!D$116*$D43*'Waste Flows LACW (C02)'!D148*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E43,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Assumptions'!F$116*$D43*'Waste Flows LACW (C02)'!F148*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E43,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!G$116*$D43*'Waste Flows LACW (C02)'!G148*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E43,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!H$116*$D43*'Waste Flows LACW (C02)'!H148*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E43,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!I$116*$D43*'Waste Flows LACW (C02)'!I148*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E43,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!J$116*$D43*'Waste Flows LACW (C02)'!J148*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E43,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following RDF/Autoclave",{"$f":"'Treatment and Transport'!U98","v":9},1,"Road",null,{"$f":"$C44*$D44*'Waste Flows LACW (C02)'!D149*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E44,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C44*$D44*'Waste Flows LACW (C02)'!F149*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E44,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C44*$D44*'Waste Flows LACW (C02)'!G149*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E44,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C44*$D44*'Waste Flows LACW (C02)'!H149*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E44,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C44*$D44*'Waste Flows LACW (C02)'!I149*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E44,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C44*$D44*'Waste Flows LACW (C02)'!J149*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E44,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following RDF/Autoclave",{"$f":"'Treatment and Transport'!U99","v":41},1,"Rail",null,{"$f":"$C45*$D45*'Waste Flows LACW (C02)'!D150*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E45,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C45*$D45*'Waste Flows LACW (C02)'!F150*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E45,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C45*$D45*'Waste Flows LACW (C02)'!G150*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E45,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C45*$D45*'Waste Flows LACW (C02)'!H150*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E45,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C45*$D45*'Waste Flows LACW (C02)'!I150*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E45,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C45*$D45*'Waste Flows LACW (C02)'!J150*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E45,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following RDF/Autoclave",{"$f":"'Treatment and Transport'!U100","v":24},1,"Water",null,{"$f":"$C46*$D46*'Waste Flows LACW (C02)'!D151*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E46,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C46*$D46*'Waste Flows LACW (C02)'!F151*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E46,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C46*$D46*'Waste Flows LACW (C02)'!G151*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E46,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C46*$D46*'Waste Flows LACW (C02)'!H151*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E46,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C46*$D46*'Waste Flows LACW (C02)'!I151*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E46,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C46*$D46*'Waste Flows LACW (C02)'!J151*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E46,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following RDF/Autoclave",null,1,"Shipping",null,{"$f":"'Other Assumptions'!D$119*$D47*'Waste Flows LACW (C02)'!D152*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E47,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Assumptions'!F$119*$D47*'Waste Flows LACW (C02)'!F152*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E47,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!G$119*$D47*'Waste Flows LACW (C02)'!G152*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E47,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!H$119*$D47*'Waste Flows LACW (C02)'!H152*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E47,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!I$119*$D47*'Waste Flows LACW (C02)'!I152*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E47,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!J$119*$D47*'Waste Flows LACW (C02)'!J152*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E47,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following MBT",{"$f":"'Treatment and Transport'!U102","v":9},1,"Road",null,{"$f":"$C48*$D48*'Waste Flows LACW (C02)'!D153*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E48,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C48*$D48*'Waste Flows LACW (C02)'!F153*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E48,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C48*$D48*'Waste Flows LACW (C02)'!G153*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E48,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C48*$D48*'Waste Flows LACW (C02)'!H153*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E48,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C48*$D48*'Waste Flows LACW (C02)'!I153*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E48,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C48*$D48*'Waste Flows LACW (C02)'!J153*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E48,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following MBT",{"$f":"'Treatment and Transport'!U103","v":41},1,"Rail",null,{"$f":"$C49*$D49*'Waste Flows LACW (C02)'!D154*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E49,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C49*$D49*'Waste Flows LACW (C02)'!F154*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E49,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C49*$D49*'Waste Flows LACW (C02)'!G154*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E49,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C49*$D49*'Waste Flows LACW (C02)'!H154*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E49,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C49*$D49*'Waste Flows LACW (C02)'!I154*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E49,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C49*$D49*'Waste Flows LACW (C02)'!J154*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E49,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following MBT",{"$f":"'Treatment and Transport'!U104","v":24},1,"Water",null,{"$f":"$C50*$D50*'Waste Flows LACW (C02)'!D155*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E50,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"$C50*$D50*'Waste Flows LACW (C02)'!F155*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E50,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C50*$D50*'Waste Flows LACW (C02)'!G155*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E50,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C50*$D50*'Waste Flows LACW (C02)'!H155*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E50,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C50*$D50*'Waste Flows LACW (C02)'!I155*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E50,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"$C50*$D50*'Waste Flows LACW (C02)'!J155*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E50,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[null,"Incineration following MBT",null,1,"Shipping",null,{"$f":"'Other Assumptions'!D$122*$D51*'Waste Flows LACW (C02)'!D156*INDEX('Carbon Assumptions'!I$69:I$73,MATCH($E51,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":{"$error":"#DIV/0!"}},null,{"$f":"'Other Assumptions'!F$122*$D51*'Waste Flows LACW (C02)'!F156*INDEX('Carbon Assumptions'!K$69:K$73,MATCH($E51,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!G$122*$D51*'Waste Flows LACW (C02)'!G156*INDEX('Carbon Assumptions'!L$69:L$73,MATCH($E51,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!H$122*$D51*'Waste Flows LACW (C02)'!H156*INDEX('Carbon Assumptions'!M$69:M$73,MATCH($E51,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!I$122*$D51*'Waste Flows LACW (C02)'!I156*INDEX('Carbon Assumptions'!N$69:N$73,MATCH($E51,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0},{"$f":"'Other Assumptions'!J$122*$D51*'Waste Flows LACW (C02)'!J156*INDEX('Carbon Assumptions'!O$69:O$73,MATCH($E51,'Carbon Assumptions'!$H$69:$H$73,0))/1000","v":0}]
[]
[null,"All Treatment Transport",null,null,null,null,{"$f":"SUM(G19:G51)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I19:I51)","v":0},{"$f":"SUM(J19:J51)","v":0},{"$f":"SUM(K19:K51)","v":0},{"$f":"SUM(L19:L51)","v":0},{"$f":"SUM(M19:M51)","v":0}]
[]
[null,"All Transport",null,null,null,null,{"$f":"G53+G11","v":{"$error":"#DIV/0!"}},null,{"$f":"I53+I11","v":0},{"$f":"J53+J11","v":0},{"$f":"K53+K11","v":0},{"$f":"L53+L11","v":0},{"$f":"M53+M11","v":0}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A56,\"@*\")+1","v":"@3"},"WfH",null,null,null,null,"C02eq Impacts (tonnes)"]
[null,"Description:","attribute C02 impacts between C&I, WfH, and Other WnfH (treatment transport impacts are proportional to the amount of LACW residual waste each stream accounts for)."]
[null,null,null,null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Collection",null,null,null,null,{"$f":"G8","v":0},null,{"$f":"I8","v":0},{"$f":"J8","v":0},{"$f":"K8","v":0},{"$f":"L8","v":0},{"$f":"M8","v":0}]
[null,"Treatment",null,null,null,null,{"$f":"G53*Residual!D$9/Residual!D$8","v":{"$error":"#DIV/0!"}},null,{"$f":"I53*Residual!F$9/Residual!F$8","v":{"$error":"#DIV/0!"}},{"$f":"J53*Residual!G$9/Residual!G$8","v":{"$error":"#DIV/0!"}},{"$f":"K53*Residual!H$9/Residual!H$8","v":{"$error":"#DIV/0!"}},{"$f":"L53*Residual!I$9/Residual!I$8","v":{"$error":"#DIV/0!"}},{"$f":"M53*Residual!J$9/Residual!J$8","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"SUM(G60:G61)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I60:I61)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(J60:J61)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(K60:K61)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(L60:L61)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M60:M61)","v":{"$error":"#DIV/0!"}}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A63,\"@*\")+1","v":"@4"},"Commercial",null,null,null,null,"C02eq Impacts (tonnes)"]
[]
[null,null,null,null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Collection",null,null,null,null,{"$f":"G9","v":0},null,{"$f":"I9","v":0},{"$f":"J9","v":0},{"$f":"K9","v":0},{"$f":"L9","v":0},{"$f":"M9","v":0}]
[null,"Treatment",null,null,null,null,{"$f":"G53*Residual!D$10/Residual!D$8","v":{"$error":"#DIV/0!"}},null,{"$f":"I53*Residual!F$10/Residual!F$8","v":{"$error":"#DIV/0!"}},{"$f":"J53*Residual!G$10/Residual!G$8","v":{"$error":"#DIV/0!"}},{"$f":"K53*Residual!H$10/Residual!H$8","v":{"$error":"#DIV/0!"}},{"$f":"L53*Residual!I$10/Residual!I$8","v":{"$error":"#DIV/0!"}},{"$f":"M53*Residual!J$10/Residual!J$8","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"SUM(G67:G68)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I67:I68)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(J67:J68)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(K67:K68)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(L67:L68)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M67:M68)","v":{"$error":"#DIV/0!"}}]
[]
[{"$f":"\"@\"&COUNTIF(A$1:A70,\"@*\")+1","v":"@5"},"WnfH",null,null,null,null,"C02eq Impacts (tonnes)"]
[]
[null,null,null,null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"Treatment",null,null,null,null,{"$f":"G53*Residual!D$11/Residual!D$8","v":{"$error":"#DIV/0!"}},null,{"$f":"I53*Residual!F$11/Residual!F$8","v":{"$error":"#DIV/0!"}},{"$f":"J53*Residual!G$11/Residual!G$8","v":{"$error":"#DIV/0!"}},{"$f":"K53*Residual!H$11/Residual!H$8","v":{"$error":"#DIV/0!"}},{"$f":"L53*Residual!I$11/Residual!I$8","v":{"$error":"#DIV/0!"}},{"$f":"M53*Residual!J$11/Residual!J$8","v":{"$error":"#DIV/0!"}}]

{"sheet":"LABench201617","index":52,"n_rows":22,"n_cols":41,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"LA","Unit","Notes","Barking & Dagenham","Barnet","Bexley","Brent","Bromley","Camden","Corporation of London","Croydon","Ealing","Enfield","Greenwich","Hackney","Hammersmith & Fulham","Haringey","Harrow","Havering","Hillingdon","Hounslow","Islington","Kensington & Chelsea","Kingston-upon-Thames","Lambeth","Lewisham","Merton","Newham","Redbridge","Richmond-upon-Thames","Southwark","Sutton","Tower Hamlets","Waltham Forest","Wandsworth","Westminster"]
[null,"% Flats","percent","",0.17484868863483524,6.3246166484118294E-2,0.18307613168724279,0.26866559075851526,0.1389189579274013,0,0.79678832116788323,0.18179618001046571,0.26305914139897929,4.4899611398963729E-2,0,0.47696184305255579,0,0.19567648155050316,0,0.14263998460650376,0.13226160029229084,0.34141263199840605,0.48828794874210874,0,0.21434605521194749,0,0.32201997422680412,0.16790803496587234,0.32840530064004325,0.21591462820387877,0,0.60750688192842794,4.0308747855917669E-2,0,0.17584994138335286,0,0.24924437299035371]
[null,"Dry Recycling - Kerbside (kg per hhld)","kg/hh","",121.31405514458642,188.70742059145672,180.47325102880657,203.28607831478811,207.1713213538284,105.51702584196288,129.87153284671533,140.82620355834641,175.60484839387573,185.04598445595855,177.02966558791806,136.21157307415407,132.3084663428175,165.90737979873276,199.72807310821352,125.95622474504522,167.33649981731824,145.70452281330944,116.50362762649578,149.38088783463235,197.09548951576406,130.79152603231594,133.73566365979377,192.99928152317088,128.0242495267286,119.76688431926711,208.14615752932727,96.060947846142398,190.97586375888261,88.182048557181389,183.71150840171941,146.17515086971957,118.466077170418,null,{"$f":"QUARTILE($E6:$AK6,1)","v":128.0242495267286},{"$f":"QUARTILE($E6:$AK6,2)","v":146.17515086971957},{"$f":"QUARTILE($E6:$AK6,3)","v":185.04598445595855}]
[null,"Food - Kerbside (kg per hhld)","kg/hh","",null,33.962897042716321,81.059670781893004,58.365582264503523,66.507902143321061,null,20.350364963503644,59.288854003139718,49.422545782047429,null,null,30.821364290856732,null,5.3917256802087214,85.431851108882199,null,null,31.284718071328946,null,null,64.1885653944788,null,null,41.20344868877978,null,null,34.934642087622692,null,null,null,null,null,null,null,{"$f":"QUARTILE($E7:$AK7,1)","v":31.954262814175792},{"$f":"QUARTILE($E7:$AK7,2)","v":45.312997235413604},{"$f":"QUARTILE($E7:$AK7,3)","v":62.96363754664403}]
[null,"Garden - Kerbside (kg per hhld)","kg/hh","Includes wood collected for composting",46.034431741761935,102.11103504928808,106.95473251028807,45.97196976131827,57.782203940246802,3.6589234070342389,null,30.003074306645736,24.680801561092764,0,null,22.697084233261339,1.27735368956743,11.46161013790533,71.708012927671902,72.186549932653449,null,35.367005379557682,5.4060114953359086,4.0524116118829774,45.992653492231106,0.49192100538599642,12.850193298969071,23.907436235181414,3.4273866402235638,64.974174057109437,69.40962413215226,11.641447808942788,63.306052438127907,null,14.493161391168423,1.1388001419950302,null,null,{"$f":"QUARTILE($E8:$AK8,1)","v":5.0676115244726763},{"$f":"QUARTILE($E8:$AK8,2)","v":24.294118898137089},{"$f":"QUARTILE($E8:$AK8,3)","v":59.163166064717075}]
[null,"Mixed Organics - Kerbside (kg per hhld)","kg/hh","",null,null,null,null,null,32.297602388282485,null,null,null,143.16823186528498,129.74343761236966,null,null,57.858087961237423,null,null,142.6105224698575,null,28.72985960614341,null,null,31.22642728904848,null,null,null,null,null,52.980581801949263,null,6.7581133000899207,82.823759280969128,null,null,null,{"$f":"QUARTILE($E9:$AK9,1)","v":31.494221063856983},{"$f":"QUARTILE($E9:$AK9,2)","v":55.419334881593343},{"$f":"QUARTILE($E9:$AK9,3)","v":118.01351802951953}]
[null,"Residual - Kerbside (kg per hhld)","kg/hh","",664.09657027572291,527.1565580503833,357.582304526749,447.30790792491291,364.87571624449737,375.18929004571322,226.33868613138685,297.84484563055997,259.3267787451216,518.73356541450778,519.04368932038835,479.87931965442766,427.28891973166782,439.14386880357813,438.92522010475869,542.17625553203766,427.69455608330287,521.66666666666663,271.17987373975313,436.98034564554382,416.71209835570977,418.88567324955119,579.56280605670099,499.92444018680396,724.89777337059411,673.93957703927492,425.02705290878623,462.31702998288824,506.44964469492771,408.45524401209843,541.92067213755377,509.72509762158325,428.10940514469451]
[null,"Co-mingled materials - Kerbside (kg per hhld)","kg/hh","",121.31405514458642,187.92127601314348,67.458847736625515,203.28607831478811,100.89824637367397,105.51702584196288,126.03211678832115,72.126111983254845,151.11708195737015,185.04598445595855,176.83980582524276,134.07874370050396,126.793430488087,165.72847558702944,199.72807310821352,125.92736193958052,166.8889294848374,0,116.25129558089137,146.14469671297866,88.490722582591644,128.2410053859964,129.17767396907215,179.26607591905164,109.31785810871723,119.76688431926711,98.492219296145564,95.261751357785883,190.97586375888261,88.182048557181389,183.71150840171941,142.28647497337593,116.12130225080386]
[null,"Paper - Kerbside (kg per hhld)","kg/hh","",0,0,0,0,0,0,0,0,4.9187181026718703,0,0,0,0,0,0,0,0,31.383542538354249,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Card - Kerbside (kg per hhld)","kg/hh","",0,0,0,0,0,0,0,0,11.662488742119486,0,0,0,0,0,0,0,0,37.701434548714886,0,0,0,0,0,5.3885762184169558E-2,0,0,0,0.78744141060932971,0,0,0,0,0]
[null,"Mixed paper &  card - Kerbside (kg per hhld)","kg/hh","",0,0,86.913580246913583,0,96.75672945081908,0,0,68.276753008895852,0,0,0,2.1328293736501078,0,0,0,0,0,0,0,0,108.60476693317243,1.1824775583482945,0.10720038659793814,0,0,0,109.65393823318171,0,0,0,0,9.0308839190628334E-2,0]
[null,"Glass - Kerbside (kg per hhld)","kg/hh","",0,0,26.100823045267489,0,9.5163455293353536,0,0,0,7.7741669168417884,0,0,0,0,0,0,0,0,39.732416816098826,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cans - Kerbside (kg per hhld)","kg/hh","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.855648535564853,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Plastic Bottles - Kerbside (kg per hhld)","kg/hh","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mixed plastic  - Kerbside (kg per hhld)","kg/hh","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.846582984658298,0,0,0,0,0.23002577319587628,9.5677164411447718E-2,0,0,0,0,0,0,0,0,0]
[null,"Textiles - Kerbside (kg per hhld)","kg/hh","",0,0,0,0,0,0,0,0.39992150706436419,0.12578805163614531,0,2.2653721682847898E-2,0,3.3215359703909324,1.9474468878121504E-2,0,0,0.4475703324808184,0.64594540745168361,0,1.8488647915960692,0,0.29630161579892278,0,0,0,0,0,0,0,0,0,2.8205182818601351,0]
[null,"WEEE - Kerbside (kg per hhld)","kg/hh","",0,0.22912102957283681,0,0,0,0,1.456934306569343,0,0,0,0,0,0.1856349757113116,0.17107715244129706,0,5.8687704444872054E-3,0,0.15182307232516437,0.17638744935456518,5.5687337625663615E-2,0,2.7289048473967685E-3,0,0.50461022632020114,0.53709546560894261,0,0,0,0,0,0,3.2658856940007094E-3,0]
[null,"Cartons - Kerbside (kg per hhld)","kg/hh","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Batteries - Kerbside (kg per hhld)","kg/hh","",0,3.7650602409638554E-3,0,0,0,0,0,0,0,0,0,0,6.4769835762202178E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.4199503017394392E-4,0]

{"sheet":"Residual Compositions","index":53,"n_rows":92,"n_cols":22,"rows_kept":92,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Residual Waste Composition"]
[]
[null,"Residual Waste Collected"]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"}]
[null,"LAC Residual",null,{"$f":"Residual!D8","v":0},null,{"$f":"Residual!F8","v":0},{"$f":"Residual!G8","v":0},{"$f":"Residual!H8","v":0},{"$f":"Residual!I8","v":0},{"$f":"Residual!J8","v":0}]
[null,"MRF Rejects",null,{"$f":"'Recycling and Reuse'!D36","v":0},null,{"$f":"'Recycling and Reuse'!F36","v":0},{"$f":"'Recycling and Reuse'!G36","v":0},{"$f":"'Recycling and Reuse'!H36","v":0},{"$f":"'Recycling and Reuse'!I36","v":0},{"$f":"'Recycling and Reuse'!J36","v":0}]
[]
[null,"LACW Residual Waste Managed"]
[null,"Composition of all residual waste"]
[null,"Total Residual",null,{"$f":"Arisings!D46-Recycling!D33-Reuse!D83","v":{"$error":"#DIV/0!"}},null,{"$f":"Arisings!F46-Recycling!F33-Reuse!F83","v":0},{"$f":"Arisings!G46-Recycling!G33-Reuse!G83","v":0},{"$f":"Arisings!H46-Recycling!H33-Reuse!H83","v":0},{"$f":"Arisings!I46-Recycling!I33-Reuse!I83","v":0},{"$f":"Arisings!J46-Recycling!J33-Reuse!J83","v":0}]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,null,null,null,null,null,null,null,null,"Arisings","Recycling","Reuse"]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"(Arisings!D31-Recycling!D17-Reuse!D67)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F31-Recycling!F17-Reuse!F67)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G31-Recycling!G17-Reuse!G67)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H31-Recycling!H17-Reuse!H67)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I31-Recycling!I17-Reuse!I67)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J31-Recycling!J17-Reuse!J67)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D31","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D17","v":0},{"$f":"Reuse!D67","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"(Arisings!D32-Recycling!D18-Reuse!D68)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F32-Recycling!F18-Reuse!F68)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G32-Recycling!G18-Reuse!G68)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H32-Recycling!H18-Reuse!H68)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I32-Recycling!I18-Reuse!I68)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J32-Recycling!J18-Reuse!J68)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D32","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D18","v":0},{"$f":"Reuse!D68","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$f":"(Arisings!D33-Recycling!D19-Reuse!D69)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F33-Recycling!F19-Reuse!F69)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G33-Recycling!G19-Reuse!G69)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H33-Recycling!H19-Reuse!H69)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I33-Recycling!I19-Reuse!I69)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J33-Recycling!J19-Reuse!J69)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D33","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D19","v":0},{"$f":"Reuse!D69","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$f":"(Arisings!D34-Recycling!D20-Reuse!D70)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F34-Recycling!F20-Reuse!F70)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G34-Recycling!G20-Reuse!G70)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H34-Recycling!H20-Reuse!H70)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I34-Recycling!I20-Reuse!I70)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J34-Recycling!J20-Reuse!J70)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D34","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D20","v":0},{"$f":"Reuse!D70","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$f":"(Arisings!D35-Recycling!D21-Reuse!D71)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F35-Recycling!F21-Reuse!F71)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G35-Recycling!G21-Reuse!G71)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H35-Recycling!H21-Reuse!H71)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I35-Recycling!I21-Reuse!I71)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J35-Recycling!J21-Reuse!J71)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D35","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D21","v":0},{"$f":"Reuse!D71","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$f":"(Arisings!D36-Recycling!D22-Reuse!D72)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F36-Recycling!F22-Reuse!F72)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G36-Recycling!G22-Reuse!G72)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H36-Recycling!H22-Reuse!H72)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I36-Recycling!I22-Reuse!I72)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J36-Recycling!J22-Reuse!J72)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D36","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D22","v":0},{"$f":"Reuse!D72","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$f":"(Arisings!D37-Recycling!D23-Reuse!D73)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F37-Recycling!F23-Reuse!F73)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G37-Recycling!G23-Reuse!G73)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H37-Recycling!H23-Reuse!H73)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I37-Recycling!I23-Reuse!I73)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J37-Recycling!J23-Reuse!J73)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D37","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D23","v":0},{"$f":"Reuse!D73","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$f":"(Arisings!D38-Recycling!D24-Reuse!D74)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F38-Recycling!F24-Reuse!F74)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G38-Recycling!G24-Reuse!G74)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H38-Recycling!H24-Reuse!H74)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I38-Recycling!I24-Reuse!I74)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J38-Recycling!J24-Reuse!J74)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D38","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D24","v":0},{"$f":"Reuse!D74","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$f":"(Arisings!D39-Recycling!D25-Reuse!D75)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F39-Recycling!F25-Reuse!F75)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G39-Recycling!G25-Reuse!G75)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H39-Recycling!H25-Reuse!H75)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I39-Recycling!I25-Reuse!I75)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J39-Recycling!J25-Reuse!J75)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D39","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D25","v":0},{"$f":"Reuse!D75","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$f":"(Arisings!D40-Recycling!D26-Reuse!D76)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F40-Recycling!F26-Reuse!F76)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G40-Recycling!G26-Reuse!G76)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H40-Recycling!H26-Reuse!H76)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I40-Recycling!I26-Reuse!I76)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J40-Recycling!J26-Reuse!J76)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D40","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D26","v":0},{"$f":"Reuse!D76","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$f":"(Arisings!D41-Recycling!D27-Reuse!D77)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F41-Recycling!F27-Reuse!F77)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G41-Recycling!G27-Reuse!G77)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H41-Recycling!H27-Reuse!H77)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I41-Recycling!I27-Reuse!I77)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J41-Recycling!J27-Reuse!J77)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D41","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D27","v":0},{"$f":"Reuse!D77","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$f":"(Arisings!D42-Recycling!D28-Reuse!D78)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F42-Recycling!F28-Reuse!F78)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G42-Recycling!G28-Reuse!G78)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H42-Recycling!H28-Reuse!H78)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I42-Recycling!I28-Reuse!I78)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J42-Recycling!J28-Reuse!J78)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D42","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D28","v":0},{"$f":"Reuse!D78","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$f":"(Arisings!D43-Recycling!D29-Reuse!D79)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F43-Recycling!F29-Reuse!F79)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G43-Recycling!G29-Reuse!G79)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H43-Recycling!H29-Reuse!H79)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I43-Recycling!I29-Reuse!I79)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J43-Recycling!J29-Reuse!J79)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D43","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D29","v":0},{"$f":"Reuse!D79","v":0}]
[null,{"$f":"Lists!B22","v":"Other Materials"},null,{"$f":"(Arisings!D44-Recycling!D31-Reuse!D80)/D$12","v":{"$error":"#DIV/0!"}},null,{"$f":"(Arisings!F44-Recycling!F31-Reuse!F80)/F$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!G44-Recycling!G31-Reuse!G80)/G$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!H44-Recycling!H31-Reuse!H80)/H$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!I44-Recycling!I31-Reuse!I80)/I$12","v":{"$error":"#DIV/0!"}},{"$f":"(Arisings!J44-Recycling!J31-Reuse!J80)/J$12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Arisings!D44","v":{"$error":"#DIV/0!"}},{"$f":"Recycling!D31","v":0},{"$f":"Reuse!D80","v":0}]
[null,null,null,{"$f":"1-SUM(D15:D28)","v":{"$error":"#DIV/0!"}},null,{"$f":"1-SUM(F15:F28)","v":{"$error":"#DIV/0!"}},{"$f":"1-SUM(G15:G28)","v":{"$error":"#DIV/0!"}},{"$f":"1-SUM(H15:H28)","v":{"$error":"#DIV/0!"}},{"$f":"1-SUM(I15:I28)","v":{"$error":"#DIV/0!"}},{"$f":"1-SUM(J15:J28)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"SUM(T15:T28)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(U15:U28)","v":0},{"$f":"SUM(V15:V28)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T29-U29-V29-D12","v":{"$error":"#DIV/0!"}}]
[null,"LACW Residual Waste Managed Adjusted for Sorting Through R-MRF"]
[]
[null,"Input",null,{"$f":"Residual!D27","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F27","v":0},{"$f":"Residual!G27","v":0},{"$f":"Residual!H27","v":0},{"$f":"Residual!I27","v":0},{"$f":"Residual!J27","v":0}]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,{"$f":"D35","v":"Baseline"},null,{"$f":"F35","v":"Name Scenario 1"},{"$f":"G35","v":"Name Scenario 2"},{"$f":"H35","v":"Name Scenario 3"},{"$f":"I35","v":"Name Scenario 4"},{"$f":"J35","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF(L$50>0,L36/L$50,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(N$50>0,N36/N$50,0)","v":0},{"$f":"IF(O$50>0,O36/O$50,0)","v":0},0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D15-Residual!N73,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F15-Residual!P73,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G15-Residual!Q73,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H15-Residual!R73,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I15-Residual!S73,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J15-Residual!T73,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF(L$50>0,L37/L$50,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(N$50>0,N37/N$50,0)","v":0},0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D16-Residual!N74,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F16-Residual!P74,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G16-Residual!Q74,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H16-Residual!R74,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I16-Residual!S74,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J16-Residual!T74,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D17-Residual!N75,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F17-Residual!P75,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G17-Residual!Q75,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H17-Residual!R75,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I17-Residual!S75,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J17-Residual!T75,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D18-Residual!N76,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F18-Residual!P76,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G18-Residual!Q76,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H18-Residual!R76,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I18-Residual!S76,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J18-Residual!T76,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D19-Residual!N77,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F19-Residual!P77,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G19-Residual!Q77,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H19-Residual!R77,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I19-Residual!S77,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J19-Residual!T77,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D20-Residual!N78,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F20-Residual!P78,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G20-Residual!Q78,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H20-Residual!R78,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I20-Residual!S78,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J20-Residual!T78,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D21-Residual!N79,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F21-Residual!P79,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G21-Residual!Q79,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H21-Residual!R79,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I21-Residual!S79,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J21-Residual!T79,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D22-Residual!N80,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F22-Residual!P80,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G22-Residual!Q80,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H22-Residual!R80,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I22-Residual!S80,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J22-Residual!T80,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D23-Residual!N81,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F23-Residual!P81,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G23-Residual!Q81,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H23-Residual!R81,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I23-Residual!S81,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J23-Residual!T81,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D24-Residual!N82,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F24-Residual!P82,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G24-Residual!Q82,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H24-Residual!R82,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I24-Residual!S82,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J24-Residual!T82,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D25-Residual!N83,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F25-Residual!P83,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G25-Residual!Q83,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H25-Residual!R83,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I25-Residual!S83,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J25-Residual!T83,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D26-Residual!N84,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F26-Residual!P84,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G26-Residual!Q84,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H26-Residual!R84,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I26-Residual!S84,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J26-Residual!T84,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D27-Residual!N85,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F27-Residual!P85,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G27-Residual!Q85,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H27-Residual!R85,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I27-Residual!S85,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J27-Residual!T85,0)/(J$33-Residual!T$87),0)","v":0}]
[null,{"$f":"Lists!B22","v":"Other Materials"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$33-Residual!N$87)>0,MAX(D$33*D28-Residual!N86,0)/(D$33-Residual!N$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$33-Residual!P$87)>0,MAX(F$33*F28-Residual!P86,0)/(F$33-Residual!P$87),0)","v":0},{"$f":"IF((G$33-Residual!Q$87)>0,MAX(G$33*G28-Residual!Q86,0)/(G$33-Residual!Q$87),0)","v":0},{"$f":"IF((H$33-Residual!R$87)>0,MAX(H$33*H28-Residual!R86,0)/(H$33-Residual!R$87),0)","v":0},{"$f":"IF((I$33-Residual!S$87)>0,MAX(I$33*I28-Residual!S86,0)/(I$33-Residual!S$87),0)","v":0},{"$f":"IF((J$33-Residual!T$87)>0,MAX(J$33*J28-Residual!T86,0)/(J$33-Residual!T$87),0)","v":0}]
[null,null,null,{"$f":"1-SUM(D36:D49)","v":{"$error":"#DIV/0!"}},null,{"$f":"1-SUM(F36:F49)","v":1},{"$f":"1-SUM(G36:G49)","v":1},{"$f":"1-SUM(H36:H49)","v":1},{"$f":"1-SUM(I36:I49)","v":1},{"$f":"1-SUM(J36:J49)","v":1},null,{"$f":"SUM(L36:L49)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(N36:N49)","v":0},{"$f":"SUM(O36:O49)","v":0},{"$f":"SUM(P36:P49)","v":0},{"$f":"SUM(Q36:Q49)","v":0},{"$f":"SUM(R36:R49)","v":0}]
[]
[null,"LACW Residual Waste Managed Adjusted for Sorting Through MBT"]
[]
[null,"Input",null,{"$f":"Residual!D26+Residual!D44+Residual!D58","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F26+Residual!F44+Residual!F58","v":0},{"$f":"Residual!G26+Residual!G44+Residual!G58","v":0},{"$f":"Residual!H26+Residual!H44+Residual!H58","v":0},{"$f":"Residual!I26+Residual!I44+Residual!I58","v":0},{"$f":"Residual!J26+Residual!J44+Residual!J58","v":0}]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,{"$f":"D56","v":"Baseline"},null,{"$f":"F56","v":"Name Scenario 1"},{"$f":"G56","v":"Name Scenario 2"},{"$f":"H56","v":"Name Scenario 3"},{"$f":"I56","v":"Name Scenario 4"},{"$f":"J56","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF(L$71>0,L57/L$71,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(N$71>0,N57/N$71,0)","v":0},{"$f":"IF(O$71>0,O57/O$71,0)","v":0},{"$f":"IF(P$71>0,P57/P$71,0)","v":0},{"$f":"IF(Q$71>0,Q57/Q$71,0)","v":0},{"$f":"IF(R$71>0,R57/R$71,0)","v":0},null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D15-Residual!X73,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F15-Residual!Z73,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G15-Residual!AA73,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H15-Residual!AB73,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I15-Residual!AC73,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J15-Residual!AD73,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF(L$71>0,L58/L$71,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(N$71>0,N58/N$71,0)","v":0},{"$f":"IF(O$71>0,O58/O$71,0)","v":0},{"$f":"IF(P$71>0,P58/P$71,0)","v":0},{"$f":"IF(Q$71>0,Q58/Q$71,0)","v":0},{"$f":"IF(R$71>0,R58/R$71,0)","v":0},null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D16-Residual!X74,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F16-Residual!Z74,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G16-Residual!AA74,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H16-Residual!AB74,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I16-Residual!AC74,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J16-Residual!AD74,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D17-Residual!X75,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F17-Residual!Z75,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G17-Residual!AA75,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H17-Residual!AB75,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I17-Residual!AC75,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J17-Residual!AD75,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D18-Residual!X76,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F18-Residual!Z76,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G18-Residual!AA76,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H18-Residual!AB76,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I18-Residual!AC76,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J18-Residual!AD76,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D19-Residual!X77,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F19-Residual!Z77,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G19-Residual!AA77,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H19-Residual!AB77,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I19-Residual!AC77,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J19-Residual!AD77,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D20-Residual!X78,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F20-Residual!Z78,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G20-Residual!AA78,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H20-Residual!AB78,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I20-Residual!AC78,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J20-Residual!AD78,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D21-Residual!X79,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F21-Residual!Z79,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G21-Residual!AA79,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H21-Residual!AB79,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I21-Residual!AC79,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J21-Residual!AD79,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D22-Residual!X80,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F22-Residual!Z80,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G22-Residual!AA80,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H22-Residual!AB80,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I22-Residual!AC80,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J22-Residual!AD80,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D23-Residual!X81,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F23-Residual!Z81,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G23-Residual!AA81,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H23-Residual!AB81,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I23-Residual!AC81,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J23-Residual!AD81,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D24-Residual!X82,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F24-Residual!Z82,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G24-Residual!AA82,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H24-Residual!AB82,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I24-Residual!AC82,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J24-Residual!AD82,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D25-Residual!X83,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F25-Residual!Z83,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G25-Residual!AA83,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H25-Residual!AB83,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I25-Residual!AC83,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J25-Residual!AD83,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D26-Residual!X84,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F26-Residual!Z84,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G26-Residual!AA84,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H26-Residual!AB84,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I26-Residual!AC84,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J26-Residual!AD84,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D27-Residual!X85,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F27-Residual!Z85,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G27-Residual!AA85,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H27-Residual!AB85,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I27-Residual!AC85,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J27-Residual!AD85,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,{"$f":"Lists!B22","v":"Other Materials"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$54-Residual!X$87)>0,MAX(D$54*D28-Residual!X86,0)/(D$54-Residual!X$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$54-Residual!Z$87)>0,MAX(F$54*F28-Residual!Z86,0)/(F$54-Residual!Z$87),0)","v":0},{"$f":"IF((G$54-Residual!AA$87)>0,MAX(G$54*G28-Residual!AA86,0)/(G$54-Residual!AA$87),0)","v":0},{"$f":"IF((H$54-Residual!AB$87)>0,MAX(H$54*H28-Residual!AB86,0)/(H$54-Residual!AB$87),0)","v":0},{"$f":"IF((I$54-Residual!AC$87)>0,MAX(I$54*I28-Residual!AC86,0)/(I$54-Residual!AC$87),0)","v":0},{"$f":"IF((J$54-Residual!AD$87)>0,MAX(J$54*J28-Residual!AD86,0)/(J$54-Residual!AD$87),0)","v":0}]
[null,null,null,{"$f":"1-SUM(D57:D70)","v":{"$error":"#DIV/0!"}},null,{"$f":"1-SUM(F57:F70)","v":1},{"$f":"1-SUM(G57:G70)","v":1},{"$f":"1-SUM(H57:H70)","v":1},{"$f":"1-SUM(I57:I70)","v":1},{"$f":"1-SUM(J57:J70)","v":1},null,{"$f":"SUM(L57:L70)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(N57:N70)","v":0},{"$f":"SUM(O57:O70)","v":0},{"$f":"SUM(P57:P70)","v":0},{"$f":"SUM(Q57:Q70)","v":0},{"$f":"SUM(R57:R70)","v":0}]
[]
[null,"LACW Residual Waste Managed Adjusted for Sorting Through RDF/Autoclave"]
[]
[null,"Input",null,{"$f":"Residual!D25","v":{"$error":"#DIV/0!"}},null,{"$f":"Residual!F25","v":0},{"$f":"Residual!G25","v":0},{"$f":"Residual!H25","v":0},{"$f":"Residual!I25","v":0},{"$f":"Residual!J25","v":0}]
[]
[null,null,null,{"$f":"'Explore Improvements'!D$17","v":"Baseline"},null,{"$f":"'Explore Improvements'!E$18","v":"Name Scenario 1"},{"$f":"'Explore Improvements'!F$18","v":"Name Scenario 2"},{"$f":"'Explore Improvements'!G$18","v":"Name Scenario 3"},{"$f":"'Explore Improvements'!H$18","v":"Name Scenario 4"},{"$f":"'Explore Improvements'!I$18","v":"Name Scenario 5"},null,{"$f":"D77","v":"Baseline"},null,{"$f":"F77","v":"Name Scenario 1"},{"$f":"G77","v":"Name Scenario 2"},{"$f":"H77","v":"Name Scenario 3"},{"$f":"I77","v":"Name Scenario 4"},{"$f":"J77","v":"Name Scenario 5"}]
[null,{"$f":"Lists!B9","v":"Paper / Card"},null,{"$f":"IF(L$92>0,L78/L$92,0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(N$92>0,N78/N$92,0)","v":0},0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D15-Residual!AH73),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F15-Residual!AJ73),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G15-Residual!AK73),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H15-Residual!AL73),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I15-Residual!AM73),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J15-Residual!AN73),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B10","v":"Glass"},null,{"$f":"IF(L$92>0,L79/L$92,0)","v":{"$error":"#DIV/0!"}},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D16-Residual!AH74),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F16-Residual!AJ74),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G16-Residual!AK74),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H16-Residual!AL74),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I16-Residual!AM74),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J16-Residual!AN74),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B11","v":"Ferrous Metals"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D17-Residual!AH75),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F17-Residual!AJ75),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G17-Residual!AK75),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H17-Residual!AL75),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I17-Residual!AM75),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J17-Residual!AN75),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B12","v":"Non-Ferrous Metals"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D18-Residual!AH76),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F18-Residual!AJ76),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G18-Residual!AK76),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H18-Residual!AL76),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I18-Residual!AM76),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J18-Residual!AN76),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B13","v":"Plastics"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D19-Residual!AH77),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F19-Residual!AJ77),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G19-Residual!AK77),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H19-Residual!AL77),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I19-Residual!AM77),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J19-Residual!AN77),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B14","v":"Textiles"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D20-Residual!AH78),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F20-Residual!AJ78),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G20-Residual!AK78),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H20-Residual!AL78),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I20-Residual!AM78),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J20-Residual!AN78),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B15","v":"Wood"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D21-Residual!AH79),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F21-Residual!AJ79),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G21-Residual!AK79),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H21-Residual!AL79),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I21-Residual!AM79),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J21-Residual!AN79),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B16","v":"WEEE"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D22-Residual!AH80),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F22-Residual!AJ80),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G22-Residual!AK80),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H22-Residual!AL80),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I22-Residual!AM80),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J22-Residual!AN80),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B17","v":"Food waste"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D23-Residual!AH81),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F23-Residual!AJ81),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G23-Residual!AK81),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H23-Residual!AL81),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I23-Residual!AM81),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J23-Residual!AN81),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B18","v":"Garden Waste"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D24-Residual!AH82),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F24-Residual!AJ82),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G24-Residual!AK82),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H24-Residual!AL82),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I24-Residual!AM82),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J24-Residual!AN82),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B19","v":"Mixed Food and Garden Waste"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D25-Residual!AH83),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F25-Residual!AJ83),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G25-Residual!AK83),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H25-Residual!AL83),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I25-Residual!AM83),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J25-Residual!AN83),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B20","v":"Material Recycled not classified (mineral oil etc.)"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D26-Residual!AH84),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F26-Residual!AJ84),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G26-Residual!AK84),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H26-Residual!AL84),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I26-Residual!AM84),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J26-Residual!AN84),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B21","v":"Rubble, Soil, Plasterboard"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D27-Residual!AH85),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F27-Residual!AJ85),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G27-Residual!AK85),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H27-Residual!AL85),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I27-Residual!AM85),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J27-Residual!AN85),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,{"$f":"Lists!B22","v":"Other Materials"},null,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF((D$75-Residual!AH$87)>0,MAX((D$75*D28-Residual!AH86),0)/(D$75-Residual!AH$87),0)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF((F$75-Residual!AJ$87)>0,MAX((F$75*F28-Residual!AJ86),0)/(F$75-Residual!AJ$87),0)","v":0},{"$f":"IF((G$75-Residual!AK$87)>0,MAX((G$75*G28-Residual!AK86),0)/(G$75-Residual!AK$87),0)","v":0},{"$f":"IF((H$75-Residual!AL$87)>0,MAX((H$75*H28-Residual!AL86),0)/(H$75-Residual!AL$87),0)","v":0},{"$f":"IF((I$75-Residual!AM$87)>0,MAX((I$75*I28-Residual!AM86),0)/(I$75-Residual!AM$87),0)","v":0},{"$f":"IF((J$75-Residual!AN$87)>0,MAX((J$75*J28-Residual!AN86),0)/(J$75-Residual!AN$87),0)","v":0}]
[null,null,null,{"$f":"1-SUM(D78:D91)","v":{"$error":"#DIV/0!"}},null,{"$f":"1-SUM(F78:F91)","v":1},{"$f":"1-SUM(G78:G91)","v":1},{"$f":"1-SUM(H78:H91)","v":1},{"$f":"1-SUM(I78:I91)","v":1},{"$f":"1-SUM(J78:J91)","v":1},null,{"$f":"SUM(L78:L91)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(N78:N91)","v":0},{"$f":"SUM(O78:O91)","v":0},{"$f":"SUM(P78:P91)","v":0},{"$f":"SUM(Q78:Q91)","v":0},{"$f":"SUM(R78:R91)","v":0}]