{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["README","NAVIGATION","Dashboard","Summary","Return (PLEASE FILL IN)","data","Definitions","Template","Options"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":61,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"README","index":0,"n_rows":31,"n_cols":2,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["Navigation"]
["This is a beta development file for a replacement to LOGASNET. Changes may still be made in future."]
[]
["Key:"]
[null,"Grey fields - these are populated automatically"]
[null,"Clear fields - input data here"]
[]
["Instructions:"]
[]
["Adding returns data"]
["1 - Type in the Project Number of projects with outputs to report. This will automatically populate the project details (including name, etc.)"]
["2 - Populate the table with financial data and outputs within the period. Note that forecast values and variance from forecast will be populated automatically when this information has been received."]
[]
["Adding new projects"]
["1 - Add a new Project Number to the Summary sheet. This can be done by dragging the last Project Number cell down by one or manually typing it and following the existing formatting."]
["2 - Populate the project details in the Summary sheet."]
["3 - Confirm that the formulas in the newly added row have copied down successfully."]
[]
["Updating the Summary sheet"]
["Option A - Ensure macros have been enabled and the Pre_1718 table is non-empty. Press the button in cell B1 of the Summary sheet."]
["Option B - Ensure macros have been enabled and the Pre_1718 table is non-empty. Use the shortcut Ctrl + Shift + C."]
["Option C - Manually copy the data from the new returns data onto the end of existing data on the All_data sheet."]
[]
["Updating the Dashbaord"]
["1 - Change the dates to the correct quarter to ensure the most recent data is being displayed."]
[]
[]
["Adding returns sheets"]
["Advanced users only. All returns sheets have been created already."]
["Option A - Ensure macros have been enabled and use the shortcut Ctrl + Shift + N. Type in the relevant period in the correct exact format (\"Q#_####\")."]
["Option B - Manually make a copy the Template sheet and rename as the relevant period in the correct exact format. Click on the Table, open Table Tools from the ribon and rename to match sheet name. Click on the first entry in the Period column and replace \"Template\" with the sheet name (keeping quotation marks)."]

{"sheet":"NAVIGATION","index":1,"n_rows":27,"n_cols":2,"rows_kept":27,"cut":false,"hidden":true,"merged":[]}
["Table of Contents"]
[]
["NAVIGATION"]
["README"]
["Dashboard"]
["Summary"]
["Pre_1718"]
["Q1_1718"]
["Q2_1718"]
["Q3_1718"]
["Q4_1718"]
["Q1_1819"]
["Q2_1819"]
["Q3_1819"]
["Q4_1891"]
["Q1_1920"]
["Q2_1920"]
["Q3_1920"]
["Q4_1920"]
["Q1_2021"]
["Q2_2021"]
["Q3_2021"]
["Q4_2021"]
["Template","(Hidden)"]
["Forecasts"]
["All_data"]
["Options","(Hidden)"]

{"sheet":"Dashboard","index":2,"n_rows":103,"n_cols":30,"rows_kept":103,"cut":false,"hidden":false,"merged":[[45,13,69,27],[105,1,105,11],[9,14,10,14],[9,16,10,16],[9,17,9,20],[9,27,10,27],[17,2,17,10],[31,13,31,27],[1,15,1,16],[2,15,2,27],[4,1,4,10],[4,13,4,27],[6,1,7,1],[6,3,7,3],[6,4,6,8],[6,10,7,10],[6,13,7,14]]}
["V7.1"]
[null,"LEP Name",null,null,"Greater London Authority",null,null,null,null,null,null,null,null,"Growth Deal Performance","Current Bi-annual Submission ","Area lead comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-25 (Apr – Sept 2024)"]
[]
[null,"Deliverables Progress",null,null,null,null,null,null,null,null,null,null,null," Financials Achieved between (2015/16 - 2026 and beyond) "]
[null,null,null,null,null,null,null,null,null,null,null,"Check",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals to Date","Totals to 31 March 2021"]
[null,"Housing",null,"15-21","Financial Year",null,null,null,null,null,"Total",null,null,"LGF Award",null,"2015-16","2016-17","17-18","18-19","19-20","20-21","21-22","22-23","23-24","24-25","25-26","26 & beyond","Total","Manual Adjustments","Totals to 31 March 2021"]
[null,null,null,"15-17","21-22","22-23","23-24","24-25","25-26","26 & beyond","15-17",null,null,null,null,57000000,77528400,41627017.336445525,35379853.698424831,29213501.629848659,83631227.335280985,0,0,0,0,0,0,{"$f":"SUM(P8:Z8)+AC8","v":324380000},null,{"$f":"SUM(P8:U8)+AC8","v":324380000}]
[null,"Houses Completed",null,{"$f":"SUM(Summary3[Housing Units Completed])","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2021 - March 2022 Actual ]]","v":97},{"$f":"Q4_2021[[#Totals],[Housing Units April 2022 - March 2023 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2023 - March 2024 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D9:J9)","v":97},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Figures taken from the Return and Summary"]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Housing Units April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Housing Units April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D10:J10)","v":0},null,null,null,null,null,"15-17","Financial Year (as @ 31 March 21)",null,null,null,null,null,"Financial Years (21-26)",null,null,null,"Total","ACTUAL EXPENDITURE\nto date","DEFRAYED\nas at 31 March 21"]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D9/D10,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J9/J10,0)","v":0},0,null,null,"LGF Expenditure",null,null,null,"17-18","18-19","19-20","20-21","21-22","22-23","23-24","24-25","25-26",{"$f":"AA7","v":"26 & beyond"},"15-17",{"$f":"Q4_2021[[#Totals],[LGF Expenditure Actual To Date ]]","v":264229393},{"$f":"SUM(Summary3[LGF Spend as at 31 March 21])","v":154838793}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual ",null,null,20983511.640000001,17805685.419999998,41236557.21670001,34668544.629999995,190991603,{"$f":"SUM(Q4_2021[LGF Expenditure April 2021 - March 2022 Actual ])","v":44843716},{"$f":"SUM(Q4_2021[LGF Expenditure April 2022 - March 2023 Actual ])","v":34696435},{"$f":"SUM(Q4_2021[LGF Expenditure April 2023 - March 2024 Actual ])","v":29850449},{"$f":"SUM(Q4_2021[LGF Expenditure April 2024 - March 2025 Actual ])","v":0},{"$f":"SUM(Q4_2021[LGF Expenditure April 2025 - March 2026 Actual ])","v":0},{"$f":"SUM(Q4_2021[LGF Expenditure April 2026 and beyond Actual])","v":0},{"$f":"SUM(Q12:Z12)","v":415076501.90670002},{"$f":"AC11","v":264229393},{"$f":"SUM(P12:U12)","v":305685901.90670002}]
[null,"Number of new homes with new or improved fibre optic provision",null,{"$f":"SUM(Summary3[Number of new homes with new or improved fibre optic provision])","v":4359},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2022 - March 2023 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2023 - March 2024 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D13:J13)","v":4359},null,null,"Forecast for year",null,null,20835541,1236500,34266089.32,45483358.011299141,157210068,{"$f":"SUM(Q4_2021[LGF Expenditure April 2021 - March 2022 Forecast])","v":0},{"$f":"SUM(Q4_2021[LGF Expenditure April 2022 - March 2023 Forecast])","v":0},{"$f":"SUM(Q4_2021[LGF Expenditure April 2023 - March 2024 Forecast])","v":0},{"$f":"SUM(Q4_2021[LGF Expenditure April 2024 - March 2025 Forecast])","v":25776723},{"$f":"SUM(Q4_2021[LGF Expenditure April 2025 - March 2026 Forecast])","v":34463698},{"$f":"SUM(Q4_2021[LGF Expenditure April 2026 and beyond Forecast])","v":0},{"$f":"SUM(Q13:Z13)","v":319271977.33129913},{"$f":"AB13","v":319271977.33129913},{"$f":"SUM(P13:U13)","v":259031556.33129913}]
[null,"Forecast for year",null,4359,{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of new homes with new or improved fibre optic provision April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D14:J14)","v":4359},null,null,"Progress towards forecast",null,null,{"$f":"IFERROR(Q12/Q13,\"-\")","v":1.0071018381524146},14.400069082086533,1.2034217512131322,0.76222482564694338,1.2148814985564411,"-","-","-",0,0,"-",{"$f":"IFERROR(AB12/AB13,\"-\")","v":1.3000718239546196},{"$f":"IFERROR(AC12/AC13,\"-\")","v":0.82759970107184488},{"$f":"IFERROR(AD12/AD13,\"-\")","v":1.1801106638749852}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D13/D14,0)","v":1},0,0,0,0,0,{"$f":"IFERROR(J13/J14,0)","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-LGF Expenditure"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual ",null,null,55163655.619999997,20827574.710000001,22264812,56149256.370000005,21911416.949999999,{"$f":"SUM(Q4_2021[Public Sector Investment April 2021 - March 2022 Actual ])+SUM(Q4_2021[Private Sector Investment April 2021 - March 2022 Actual ])+SUM(Q4_2021[Third Sector Investment April 2021 - March 2022 Actual ])","v":134498062.81999999},{"$f":"SUM(Q4_2021[Public Sector Investment April 2022 - March 2023 Actual ])+SUM(Q4_2021[Private Sector Investment April 2022 - March 2023 Actual ])+SUM(Q4_2021[Third Sector Investment April 2022 - March 2023 Actual ])","v":63698750.559999987},{"$f":"SUM(Q4_2021[Public Sector Investment April 2023 - March 2024 Actual ])+SUM(Q4_2021[Private Sector Investment April 2023 - March 2024 Actual ])+SUM(Q4_2021[Third Sector Investment April 2023 - March 2024 Actual ])","v":40043569.439999998},{"$f":"SUM(Q4_2021[Public Sector Investment April 2024 - March 2025 Actual ])+SUM(Q4_2021[Private Sector Investment April 2024 - March 2025 Actual ])+SUM(Q4_2021[Third Sector Investment April 2024 - March 2025 Actual ])","v":2099989},{"$f":"SUM(Q4_2021[Public Sector Investment April 2025 - March 2026 Actual ])+SUM(Q4_2021[Private Sector Investment April 2025 - March 2026 Actual ])+SUM(Q4_2021[Third Sector Investment April 2025 - March 2026 Actual ])","v":3266010},{"$f":"SUM(Q4_2021[Public Sector Investment April 2026 and beyond Actual])+SUM(Q4_2021[Private Sector Investment April 2026 and beyond Actual])+SUM(Q4_2021[Third Sector Investment April 2026 and beyond Actual])","v":0},{"$f":"SUM(Q17:Z17)","v":419923097.46999997},{"$f":"AB17","v":419923097.46999997},{"$f":"SUM(P17:U17)","v":176316715.64999998}]
[null,"Jobs",null,null,null,null,null,null,null,null,null,null,null,"Forecast for year",null,null,55163655.619999997,200000,7067364.9600000009,66946242,94471801.780000001,{"$f":"SUM(Q4_2021[Public Sector Investment April 2021 - March 2022 Forecast])+SUM(Q4_2021[Private Sector Investment April 2021 - March 2022 Forecast])+SUM(Q4_2021[Third Sector Investment April 2021 - March 2022 Forecast])","v":9816963.7199999988},{"$f":"SUM(Q4_2021[Public Sector Investment April 2022 - March 2023 Forecast])+SUM(Q4_2021[Private Sector Investment April 2022 - March 2023 Forecast])+SUM(Q4_2021[Third Sector Investment April 2022 - March 2023 Forecast])","v":8584922.7600000016},{"$f":"SUM(Q4_2021[Public Sector Investment April 2023 - March 2024 Forecast])+SUM(Q4_2021[Private Sector Investment April 2023 - March 2024 Forecast])+SUM(Q4_2021[Third Sector Investment April 2023 - March 2024 Forecast])","v":3217214},{"$f":"SUM(Q4_2021[Public Sector Investment April 2024 - March 2025 Forecast])+SUM(Q4_2021[Private Sector Investment April 2024 - March 2025 Forecast])+SUM(Q4_2021[Third Sector Investment April 2024 - March 2025 Forecast])","v":18505799},{"$f":"SUM(Q4_2021[Public Sector Investment April 2025 - March 2026 Forecast])+SUM(Q4_2021[Private Sector Investment April 2025 - March 2026 Forecast])+SUM(Q4_2021[Third Sector Investment April 2025 - March 2026 Forecast])","v":130628935},{"$f":"SUM(Q4_2021[Public Sector Investment April 2026 and beyond Forecast])+SUM(Q4_2021[Private Sector Investment April 2026 and beyond Forecast])+SUM(Q4_2021[Third Sector Investment April 2026 and beyond Forecast])","v":0},{"$f":"SUM(Q18:Z18)","v":394602898.84000003},{"$f":"AB18","v":394602898.84000003},{"$f":"SUM(P18:U18)","v":223849064.36000001}]
[null,"Jobs Created",null,{"$f":"SUM(Summary3[Jobs Created])","v":7425},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2021 - March 2022 Actual ]]","v":270.5},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2022 - March 2023 Actual ]]","v":560},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2023 - March 2024 Actual ]]","v":2692},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D19:J19)","v":10947.5},null,null,"Progress towards forecast",null,null,{"$f":"IFERROR(Q17/Q18,\"-\")","v":1},104.13787355000001,3.1503696393231118,0.83872155766413303,0.23193605432683428,13.700576538343366,7.419839681819103,12.446660197301142,0.11347734837063776,2.5002194192274476E-2,"-",1.0641662762854323,1.0641662762854323,0.78765893506904616]
[null,"Apprenticeships Created*",null,{"$f":"SUM(Summary3[Apprenticeships])","v":3555},{"$f":"Q4_2021[[#Totals],[Apprenticeships Created April 2021 - March 2022 Actual ]]","v":2207},{"$f":"Q4_2021[[#Totals],[Apprenticeships Created April 2022 - March 2023 Actual ]]","v":634},{"$f":"Q4_2021[[#Totals],[Apprenticeships Created April 2023 - March 2024 Actual ]]","v":359},{"$f":"Q4_2021[[#Totals],[Apprenticeships Created April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Apprenticeships Created April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Apprenticeships Created April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D20:J20)","v":6755}]
[null,"Jobs including Apprenticeships",null,{"$f":"SUM(D19:D20)","v":10980},2477.5,1194,3051,0,0,{"$f":"SUM(J19:J20)","v":0},{"$f":"SUM(D21:J21)","v":17702.5},null,null,"Total LGF + non-LGF Expenditure"]
[null,"Forecast for year",null,10980,{"$f":"Q4_2021[[#Totals],[Jobs Created April 2021 - March 2022 Forecast]]+Q4_2021[[#Totals],[Apprenticeships Created April 2021 - March 2022 Forecast]]","v":1385},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2022 - March 2023 Forecast]]+Q4_2021[[#Totals],[Apprenticeships Created April 2022 - March 2023 Forecast]]","v":577},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2023 - March 2024 Forecast]]+Q4_2021[[#Totals],[Apprenticeships Created April 2023 - March 2024 Forecast]]","v":7530.5},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2024 - March 2025 Forecast]]+Q4_2021[[#Totals],[Apprenticeships Created April 2024 - March 2025 Forecast]]","v":1572},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2025 - March 2026 Forecast]]+Q4_2021[[#Totals],[Apprenticeships Created April 2025 - March 2026 Forecast]]","v":9437},{"$f":"Q4_2021[[#Totals],[Jobs Created April 2026 and beyond Forecast]]+Q4_2021[[#Totals],[Apprenticeships Created April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D22:J22)","v":31481.5},null,null,"Actual ",null,null,76147167.25999999,38633260.129999995,63501369.21670001,90817801,212903019.94999999,{"$f":"V12+V17","v":179341778.81999999},98395185.559999987,69894018.439999998,2099989,3266010,0,{"$f":"AB12+AB17","v":834999599.37669992},{"$f":"AB22","v":834999599.37669992},{"$f":"SUM(P22:U22)","v":482002617.55669999}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D21/D22,0)","v":1},1.7888086642599279,2.069324090121317,0.40515238032003187,0,0,{"$f":"IFERROR(J21/J22,0)","v":0},0.56231437510919113,null,null,"Forecast for year",null,null,75999196.620000005,1436500,41333454.280000001,112429600.01129913,251681869.78,{"$f":"V13+V18","v":9816963.7199999988},8584922.7600000016,3217214,44282522,165092633,0,{"$f":"AB13+AB18","v":713874876.17129922},{"$f":"AB23","v":713874876.17129922},{"$f":"SUM(P23:U23)","v":482880620.69129914}]
[null,"* Apprenticeships included within jobs totals prior to 2017",null,null,null,null,null,null,null,null,null,null,null,"Progress towards forecast",null,null,null,{"$f":"IFERROR(R22/R23,\"-\")","v":26.894020278454573},1.536318953323637,0.80777482967895331,0.84592116283982888,18.268558786117222,11.461394389994485,21.725013766569461,4.7422524850775208E-2,1.9782893643715768E-2,"-",1.1696722034189309,1.1696722034189309,0.99818173872179383]
[]
[null,"Skills",null,null,null,null,null,null,null,null,null,null,null,"Contractual Commitments  (manual entry)",null,null,1,2,3,4,5,6,7,8,9,10,11]
[null,"Area of new or improved floorspace (m2)",null,{"$f":"SUM(Summary3[Area of new or improved learning/training floorspace (m2)])","v":95375},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Actual ]]","v":78702},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2022 - March 2023 Actual ]]","v":4480},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2023 - March 2024 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2024 - March 2025 Actual ]]","v":5476},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D27:J27)","v":184033},null,null,null,null,null,"15-17","17-18","18-19","19-20","20-21","21-22","22-23","23-24","24-25","25-26",{"$f":"AA7","v":"26 & beyond"},"Total"]
[null,"Forecast for year",null,95375,{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]]","v":20000},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2022 - March 2023 Forecast]]","v":20668},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2023 - March 2024 Forecast]]","v":35052},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2024 - March 2025 Forecast]]","v":56207},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Forecast]]","v":3674},{"$f":"Q4_2021[[#Totals],[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D28:J28)","v":230976},null,null,"Forecast",null,null,108727769,42837700,43638715.634999998,52175815.634999998,77000000,null,null,null,null,null,null,{"$f":"SUM(Q28:Z28)","v":324380000.26999998},{"$f":"AB28","v":324380000.26999998},{"$f":"SUM(P28:U28)","v":324380000.26999998}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D27/D28,0)","v":1},3.9350999999999998,0.21676020901877299,0,9.7425587560268298E-2,0,{"$f":"IFERROR(J27/J28,0)","v":0},0.79676243419229709,null,null,"Actual",null,null,72212000,57033000,23323000,70871000,100941000,null,null,null,null,null,null,{"$f":"SUM(Q29:Z29)","v":324380000},{"$f":"AB29","v":324380000},{"$f":"SUM(P29:U29)","v":324380000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Variance",null,null,{"$f":"IFERROR(Q29/Q28-1,\"-\")","v":-0.33584584081735369},0.33137400000466877,-0.46554339052788207,0.35831130069501227,0.31092207792207782,"-","-","-","-","-","-",-8.3235707215578714E-10,-8.3235707215578714E-10,-8.3235707215578714E-10]
[null,"Floorspace rationalisation (m2)",null,{"$f":"SUM(Summary3[Floorspace rationalisation])","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2021 - March 2022 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2022 - March 2023 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2023 - March 2024 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D31:J31)","v":0}]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Floorspace rationalisation (m2) April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D32:J32)","v":0},null,null,"LGF Freedoms and Flexibilities"]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D31/D32,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J31/J32,0)","v":0},0,null,null,"B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","B",null,"C","LGF Spend ","LGF + F&F Spend","LGF Forecast"]
[null,"Number of New Learners Assisted",null,{"$f":"SUM(Summary3[Number of New Learners Assisted (in courses leading to a full qualification)])","v":67276},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Actual ]]","v":54038},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2022 - March 2023 Actual ]]","v":316380},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2023 - March 2024 Actual ]]","v":3841},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D35:J35)","v":441535},null,null,"Total Local Growth Fund Award Spent to Date",{"$f":"AC11","v":264229393},{"$f":"AC11","v":264229393},{"$f":"IF($N$33=\"A\",O35,IF($N$33=\"B\",P35,IF($N$33=\"C\",R35)))","v":264229393},{"$f":"AB8","v":324380000},{"$f":"Q35/AB8","v":0.81456746100252786},{"$f":"Q39/AB8","v":{"$error":"#REF!"}},{"$f":"IFERROR(Q41/(Q37+U38),0)","v":0}]
[null,"Forecast for year",null,67276,{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]]","v":6815},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2022 - March 2023 Forecast]]","v":130000},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2023 - March 2024 Forecast]]","v":17910},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2024 - March 2025 Forecast]]","v":401267},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Forecast]]","v":151873},{"$f":"Q4_2021[[#Totals],[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D36:J36)","v":775141},null,null,null,null,null,null,null,{"$f":"P35/AB8","v":0.81456746100252786},{"$f":"P39/AB8","v":{"$error":"#REF!"}},{"$f":"IFERROR(P41/(P37+T38),0)","v":0}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D35/D36,0)","v":1},7.9292736610418197,2.4336923076923078,0.21446119486320492,0,0,{"$f":"IFERROR(J35/J36,0)","v":0},0.56961894674646285,null,null,"Total F&F available to be Used as at 01/04/2021",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF($N$33=\"A\",O37,IF($N$33=\"B\",P37,IF($N$33=\"C\",R37)))","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"R35/AB8","v":1},{"$f":"R39/AB8","v":{"$error":"#REF!"}},{"$f":"IFERROR(R41/(R37+V39),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGF NOT ACCOUNTED FOR ",null,{"$f":"IF(N33=\"A\",V38,IF(N33=\"B\",V39,IF(N33=\"C\",V40,\"\")))","v":{"$error":"#REF!"}},{"$f":"AB8-Q39","v":{"$error":"#REF!"}},"A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total LGF + F&F Expenditure",{"$f":"Q35+Q37","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"IF($N$33=\"A\",O39,IF($N$33=\"B\",P39,IF($N$33=\"C\",R39)))","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"AB8-P39","v":{"$error":"#REF!"}},"B"]
[null,"Transport",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB8-R39","v":{"$error":"#REF!"}},"C"]
[null,"Length of Road Resurfaced ",null,{"$f":"SUM(Summary3[Length of Road Resurfaced])","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2021 - March 2022 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2022 - March 2023 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2023 - March 2024 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D41:J41)","v":0},null,null,"LGF Spend Forecast",{"$f":"Q4_2021[[#Totals],[LGF Expenditure Year 2021-2026 and beyond Forecast]]","v":60240421},{"$f":"Q4_2021[[#Totals],[LGF Expenditure Year 2021-2026 and beyond Forecast]]","v":60240421},{"$f":"IF($N$33=\"A\",O41,IF($N$33=\"B\",P41,IF($N$33=\"C\",R41)))","v":60240421},0]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Road Resurfaced April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D42:J42)","v":0}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D41/D42,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J41/J42,0)","v":0},0]
[]
[null,"Length of Newly Built Road",null,{"$f":"SUM(Summary3[Length of Newly Built Road this period])","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2021 - March 2022 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2022 - March 2023 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2023 - March 2024 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D45:J45)","v":0},null,null,"Commentary"]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length of Newly Built Road April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D46:J46)","v":0},null,null,0]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D45/D46,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J45/J46,0)","v":0},0]
[]
[null,"Length New Cycle Ways ",null,{"$f":"SUM(Summary3[Length New Cycle Ways This Period])","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2021 - March 2022 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2022 - March 2023 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2023 - March 2024 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D49:J49)","v":0}]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Length New Cycle Ways April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D50:J50)","v":0}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D49/D50,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J49/J50,0)","v":0},0]
[]
[]
[null,"Commercial"]
[null,"Commercial floorspace created",null,{"$f":"SUM(Summary3[Commerical floorspace created])","v":3892},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2021 - March 2022 Actual ]]","v":10885},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2022 - March 2023 Actual ]]","v":6954},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2023 - March 2024 Actual ]]","v":1542},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D55:J55)","v":23273}]
[null,"Forecast for year",null,3892,{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2021 - March 2022 Forecast]]","v":4531},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2022 - March 2023 Forecast]]","v":10353},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2023 - March 2024 Forecast]]","v":4999},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2024 - March 2025 Forecast]]","v":3800},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace created April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D56:J56)","v":27575}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D55/D56,0)","v":1},2.402339439417347,0.67168936540133295,0.30846169233846771,0,0,{"$f":"IFERROR(J55/J56,0)","v":0},0.84398912058023567]
[]
[null,"Commercial floorspace refurbished",null,{"$f":"SUM(Summary3[Commerical floorspace refurbished])","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2021 - March 2022 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2022 - March 2023 Actual ]]","v":1295},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2023 - March 2024 Actual ]]","v":41303},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2024 - March 2025 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2025 - March 2026 Actual ]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D59:J59)","v":42598}]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]]","v":3964},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2022 - March 2023 Forecast]]","v":2817},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2023 - March 2024 Forecast]]","v":57132},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2024 - March 2025 Forecast]]","v":8240},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace refurbished April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D60:J60)","v":72153}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D59/D60,0)","v":0},0,0.45970891018814342,0.72293985857312892,0,0,{"$f":"IFERROR(J59/J60,0)","v":0},0.590384322204205]
[]
[null,"Commercial floorspace occupied",null,{"$f":"SUM(Summary3[Commerical floorspace occupied])","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2021 - March 2022 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2022 - March 2023 Actual]]","v":115},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2023 - March 2024 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2024 - March 2025 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2025 - March 2026 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D63:J63)","v":115}]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial floorspace occupied April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D64:J64)","v":0}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D63/D64,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J63/J64,0)","v":0},0]
[]
[null,"Commercial Broadband Access",null,{"$f":"SUM(Summary3[Commerical Broadband Access])","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2021 - March 2022 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2022 - March 2023 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2023 - March 2024 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2024 - March 2025 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2025 - March 2026 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D67:J67)","v":0}]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Commercial Broadband Access April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D68:J68)","v":0}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D67/D68,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J67/J68,0)","v":0},0]
[]
[]
[null,"Flood Risk Prevention"]
[null,"Area of Land with reduced likelihood of flooding as a result of the project (m2)",null,{"$f":"SUM(Summary3[Area of Land with reduced likelihood of flooding as a result of the project (m2)])","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2022 - March 2023 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2023 - March 2024 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2024 - March 2025 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D73:J73)","v":0},null,null,"Section 151 Officer Approved"]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D74:J74)","v":0},null,"Name"]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D73/D74,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J73/J74,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Signature"]
[null,"Reduced Flood Risk Homes",null,{"$f":"SUM(Summary3[Reduced Flood Risk Homes])","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2021 - March 2022 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2022 - March 2023 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2023 - March 2024 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2024 - March 2025 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2025 - March 2026 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D77:J77)","v":0}]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Homes April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D78:J78)","v":0}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D77/D78,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J77/J78,0)","v":0},0,null,"Date"]
[]
[null,"Reduced Flood Risk Commercial",null,{"$f":"SUM(Summary3[Reduced Flood Risk Commercial])","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2021 - March 2022 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2022 - March 2023 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2023 - March 2024 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2024 - March 2025 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D81:J81)","v":0}]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2022 - March 2023 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2023 - March 2024 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Reduced Flood Risk Commercial April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D82:J82)","v":0}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D81/D82,0)","v":0},0,0,0,0,0,{"$f":"IFERROR(J81/J82,0)","v":0},0]
[]
[]
[null,"Business and Enterprise"]
[null,"Number of enterprises receiving grant support",null,{"$f":"SUM(Summary3[Number of enterprises receiving grant support])","v":393},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2021 - March 2022 Actual]]","v":45},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2022 - March 2023 Actual]]","v":280},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2023 - March 2024 Actual]]","v":1},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2024 - March 2025 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2025 - March 2026 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D87:J87)","v":719}]
[null,"Forecast for year",null,393,{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]]","v":57},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2022 - March 2023 Forecast]]","v":280},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2023 - March 2024 Forecast]]","v":1},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving grant support April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D88:J88)","v":731}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D87/D88,0)","v":1},0.78947368421052633,1,1,0,0,{"$f":"IFERROR(J87/J88,0)","v":0},0.98358413132694933]
[]
[null,"Number of enterprises receiving financial support other than grants",null,{"$f":"SUM(Summary3[Number of enterprises receiving financial support other than grants])","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Actual]]","v":6},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2022 - March 2023 Actual]]","v":12},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2023 - March 2024 Actual]]","v":89},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2024 - March 2025 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D91:J91)","v":107}]
[null,"Forecast for year",null,0,{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]]","v":111},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2022 - March 2023 Forecast]]","v":93},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2023 - March 2024 Forecast]]","v":170},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2024 - March 2025 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving financial support other than grants April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D92:J92)","v":374}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D91/D92,0)","v":0},5.4054054054054057E-2,0.12903225806451613,0.52352941176470591,0,0,{"$f":"IFERROR(J91/J92,0)","v":0},0.28609625668449196]
[]
[null,"Number of enterprises receiving non financial support",null,{"$f":"SUM(Summary3[Number of enterprises receiving non financial support])","v":2887},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2021 - March 2022 Actual]]","v":1131},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2022 - March 2023 Actual]]","v":554},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2023 - March 2024 Actual]]","v":1839},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2024 - March 2025 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D95:J95)","v":6411}]
[null,"Forecast for year",null,2887,{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]]","v":3953},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2022 - March 2023 Forecast]]","v":713},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2023 - March 2024 Forecast]]","v":6354},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2024 - March 2025 Forecast]]","v":250},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2025 - March 2026 Forecast]]","v":0},{"$f":"Q4_2021[[#Totals],[Number of enterprises receiving non financial support April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D96:J96)","v":14157}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D95/D96,0)","v":1},0.28611181381229445,0.77699859747545585,0.28942398489140697,0,0,{"$f":"IFERROR(J95/J96,0)","v":0},0.4528501801229074]
[]
[]
[null,"Non-LGF Expenditure"]
[null,"Actual ",null,{"$f":"SUM(P17:U17)","v":176316715.64999998},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2021 - March 2022 Actual ]]+Q4_2021[[#Totals],[Private Sector Investment April 2021 - March 2022 Actual ]]+Q4_2021[[#Totals],[Third Sector Investment April 2021 - March 2022 Actual ]]","v":134498062.81999999},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2022 - March 2023 Actual ]]+Q4_2021[[#Totals],[Private Sector Investment April 2022 - March 2023 Actual ]]+Q4_2021[[#Totals],[Third Sector Investment April 2022 - March 2023 Actual ]]","v":63698750.559999987},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2023 - March 2024 Actual ]]+Q4_2021[[#Totals],[Third Sector Investment April 2023 - March 2024 Actual ]]+Q4_2021[[#Totals],[Private Sector Investment April 2023 - March 2024 Actual ]]","v":40043569.439999998},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2024 - March 2025 Actual ]]+Q4_2021[[#Totals],[Private Sector Investment April 2024 - March 2025 Actual ]]+Q4_2021[[#Totals],[Third Sector Investment April 2024 - March 2025 Actual ]]","v":2099989},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2025 - March 2026 Actual ]]+Q4_2021[[#Totals],[Private Sector Investment April 2025 - March 2026 Actual ]]+Q4_2021[[#Totals],[Third Sector Investment April 2025 - March 2026 Actual ]]","v":3266010},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2026 and beyond Actual]]+Q4_2021[[#Totals],[Private Sector Investment April 2026 and beyond Actual]]+Q4_2021[[#Totals],[Third Sector Investment April 2026 and beyond Actual]]","v":0},{"$f":"SUM(D101:J101)","v":419923097.46999997}]
[null,"Forecast for year",null,{"$f":"SUM(P18:U18)","v":223849064.36000001},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2021 - March 2022 Forecast]]+Q4_2021[[#Totals],[Private Sector Investment April 2021 - March 2022 Forecast]]+Q4_2021[[#Totals],[Third Sector Investment April 2021 - March 2022 Forecast]]","v":9816963.7199999988},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2022 - March 2023 Forecast]]+Q4_2021[[#Totals],[Private Sector Investment April 2022 - March 2023 Forecast]]+Q4_2021[[#Totals],[Third Sector Investment April 2022 - March 2023 Forecast]]","v":8584922.7600000016},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2023 - March 2024 Forecast]]+Q4_2021[[#Totals],[Private Sector Investment April 2023 - March 2024 Forecast]]+Q4_2021[[#Totals],[Third Sector Investment April 2023 - March 2024 Forecast]]","v":3217214},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2024 - March 2025 Forecast]]+Q4_2021[[#Totals],[Private Sector Investment April 2024 - March 2025 Forecast]]+Q4_2021[[#Totals],[Third Sector Investment April 2024 - March 2025 Forecast]]","v":18505799},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2025 - March 2026 Forecast]]+Q4_2021[[#Totals],[Private Sector Investment April 2025 - March 2026 Forecast]]+Q4_2021[[#Totals],[Third Sector Investment April 2025 - March 2026 Forecast]]","v":130628935},{"$f":"Q4_2021[[#Totals],[Public Sector Investment April 2026 and beyond Forecast]]+Q4_2021[[#Totals],[Private Sector Investment April 2026 and beyond Forecast]]+Q4_2021[[#Totals],[Third Sector Investment April 2026 and beyond Forecast]]","v":0},{"$f":"SUM(D102:J102)","v":394602898.84000003}]
[null,"Progress towards forecast",null,{"$f":"IFERROR(D101/D102,\"-\")","v":0.78765893506904616},13.700576538343366,7.419839681819103,12.446660197301142,0.11347734837063776,2.5002194192274476E-2,{"$f":"IFERROR(J101/J102,\"-\")","v":"-"},{"$f":"IFERROR(K101/K102,0)","v":1.0641662762854323}]

{"sheet":"Summary","index":3,"n_rows":213,"n_cols":46,"rows_kept":213,"cut":false,"hidden":false,"merged":[[2,23,2,25],[2,30,2,31],[1,0,1,17],[1,18,1,25],[1,26,1,27],[1,28,1,29],[1,30,1,32],[2,0,2,5],[2,7,2,9],[2,12,2,16],[2,18,2,19],[2,20,2,22],[2,33,2,34],[2,36,2,38],[2,40,2,42],[2,43,2,45],[1,36,1,39],[1,40,1,42],[1,43,1,45],[1,33,1,35]]}
["Navigation","V7.1",null,null,"Local Authority area the project is in",null,"Parliamentary Constituency"]
["Project Details",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financials",null,null,null,null,null,null,null,"Employment Outputs",null,"Housing Outputs",null,"Transport Outputs",null,null,"Skills Outputs this Quarter",null,null,"Commerical Outputs",null,null,null,"Flood Risk Prevention Outputs",null,null,"Business and Enterprise Outputs"]
["Identifying Information",null,null,null,null,null,null,"Project Theme(s)",null,null,null,"Originality","Project Dates",null,null,null,null,"Impact and Evaluation","Budget",null,"Leverage",null,null,"Financials to Date",null,null,"Jobs Created to Date","Apprenticeships to Date","Housing Completed to Date","Fibre-Optic","Roads to Date",null,"Cycle Ways to Date","Learning / Training Floorspace to Date",null,"Leaners Assisted to Date","Floorspace to Date",null,null,"Broadband","Flood Risk Prevention to Date",null,null,"Businesses Supported to Date"]
["Freedom & Flexibilities","Project Name","Project Description (100 words max)","LEP Name","Local Authority area the project is in","Postcode","Parliamentary Constituency","Primary Project Type","Primary Project Activity","Secondary Project Type","Secondary Project Activity","Project Type","Project Status","Forecasted Financial Completion Date","Actual Financial Completion","Forecasted Practical Completion Date","Actual Practical Completion Date","Evaluation Method","Total Budget","Of which LGF","Of which Public Sector","Of which Private Sector","Of which Third Sector","LGF Outturn","LGF Spend","Total non-LGF Expenditure","Jobs Created","Apprenticeships","Housing Units Completed","Number of new homes with new or improved fibre optic provision","Length of Road Resurfaced","Length of Newly Built Road this period","Length New Cycle Ways This Period","Area of new or improved learning/training floorspace (m2)","Floorspace rationalisation","Number of New Learners Assisted (in courses leading to a full qualification)","Commerical floorspace created","Commerical floorspace refurbished","Commerical floorspace occupied","Commerical Broadband Access","Area of Land with reduced likelihood of flooding as a result of the project (m2)","Reduced Flood Risk Homes","Reduced Flood Risk Commercial","Number of enterprises receiving grant support","Number of enterprises receiving financial support other than grants","Number of enterprises receiving non financial support"]
["Project ID","Project Name","Project Description (100 words max)","LEP Name","Local Authority area the project is in","Postcode","Parliamentary Constituency","Primary Project Type","Primary Project Activity","Secondary Project Type","Secondary Project Activity","Project Type","Project Status","Forecasted Financial Completion Date","Actual Financial Completion","Forecasted Practical Completion Date","Actual Practical Completion Date","Evaluation Method","Total Budget","Of which LGF","Of which Public Sector","Of which Private Sector","Of which Third Sector","LGF Outturn as at 31 March 21","LGF Spend as at 31 March 21","Total non-LGF Expenditure as at 31 March 21","Jobs Created","Apprenticeships","Housing Units Completed","Number of new homes with new or improved fibre optic provision","Length of Road Resurfaced","Length of Newly Built Road this period","Length New Cycle Ways This Period","Area of new or improved learning/training floorspace (m2)","Floorspace rationalisation","Number of New Learners Assisted (in courses leading to a full qualification)","Commerical floorspace created","Commerical floorspace refurbished","Commerical floorspace occupied","Commerical Broadband Access","Area of Land with reduced likelihood of flooding as a result of the project (m2)","Reduced Flood Risk Homes","Reduced Flood Risk Commercial","Number of enterprises receiving grant support","Number of enterprises receiving financial support other than grants","Number of enterprises receiving non financial support"]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FE Rounds 1/2 Capital (forecast data only )"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other skills projects including schemes enabling access to equipment"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},7421,2963,0,0,0,0,0,77174,0,54944,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON10"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Skills for Londoners Capital Fund (Rounds 1+2+3 forecast data only (no longer used)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,879,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON11"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Small Sites Programme (programme level)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Provide a streamlined service, making it easier for the public sector to bring forward small sites for residential-led development "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Housing"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Site remediation enabling future housing development"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":13286056},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":11586056},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1700000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":11586056},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":1700000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON12"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Air Quality  - programme level "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"£2m grant scheme providing funding for Low Emission Neighbourhoods (LEN) delivered by local businesses groups and organisations. GGF R3 - £4m has been ringfenced for capital funding for Air Quality interventions within Good Growth Fund Applications. The programme has a two-stage application process, which is currently on-going, where applications are evaluated by GLA area teams and the Air Quality team (where a scheme is deemed to have a part or whole Air Quality aspect).\nBLEN - £2m (£1.8m Capital and £0.2m Revenue) has been made available support up to 10 BLENs. Six successful applications were chosen to recieve funding and are pending official announcement in January 2020 and agreement of Grants."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Green_Recovery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":462000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":462000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},4,0,0,0,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON14"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Mayors Construction Academy ( MCA)- programme level "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Project designed to promote quality construction skills delivery via the MCA Quality Mark accreditation, improve coordination at a local level between providers, employers and other key stakeholder through MCA hub delivery and improve the quality of construciton skills infrastructure through capital funding of facilities. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2028-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2027-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":51297592.175300002},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":7417850},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":3700000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":40179742.175300002},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1710086},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON15"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"CHC - programme level (programme closed)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Programme to rapidly boost non-domestic energy efficiency retrofit activity and reduce the level of NOx and carbon dioxide emissions in the capital, through replacing polluting older heating systems with cleaner replacements."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2020-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2020-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2020-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2020-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":18000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":18000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":18000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON16"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF DEVELOPMENT FUND - programme level"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Revenue funded projects to support design and development costs including feasibility, viability, business planning and commercial/property advice, ahead of Good Growth capital funding and other funding being applied for, to demonstrate need, improve quality, and shape and influence the delivery of targeted outcomes and to assist the delivery of a balanced programme and provide a pipeline of good projects."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"London wide"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4073835},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":4073835},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":2316115},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,3564,0,0,0,0,0,0,0,0,21]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON17"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF Crowdfund London - programme level"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Small grants of up to £50k as pledges to public crowdfunding campaigns to support innovative community-led projects that build local resilience and promote inclusive growth."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1820124},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1820124},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1820124},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON18"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Harrow "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Delivery of a new building to provide innovative senior care support training as well as specialist care training in areas including dementia, Parkinson’s Disease, congestive heart failure and limited mobility care."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Harrow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"HA3 6RR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Harrow East"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4878753.87},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1820124},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":2980643.0200000005},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":77986.850000000006},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1820124},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":3058630},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON19"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Barnet and Southgate - project only partially followed through"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Delivery of a new 6,403m2 Colindale Skills Centre accommodating state of the art industry simulated environments for new construction technologies, hairdressing academy, and a learning resource centre, together with the modernisation for niche skills in medical science at Southgate. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Enfield"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N14 6BS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Southgate & Wood Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2020-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2019-05-02"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":28488065.199999999},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":5931021.2000000002},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":22557044},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":5931021},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":22557044},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON21"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL 1 Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To refurbish and reconfigure the college's remaining 6,140m2 category C/D building which is noisy, energy inefficient and of light weight pre-fabricated construction."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"RM7 0XU"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Dagenham and Rainham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2020-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2019-10-28"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":9119162},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":4997454},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":4121708},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":4997454},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":4121708},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON22"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NE42 Wood Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Funding will focus on a range of interventions, including affordable workspace, creating civic infrastructure, supporting SMEs and creating public realm improvements."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Haringey"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N22 6DZ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Southgate & Wood Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2020-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":782350},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":768820},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":13530},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON23"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S66 SHEDx (project complete)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Aiming to change local and wider perceptions of Tolworth, Shed X intends to encourage communities to become engaged in reimagining space through small scale interventions and opportunities to develop a sense of local pride."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Kingston Upon Thames"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"KT5 9PB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Kingston & Surbiton"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":872573},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":385239},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":487334},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":385239},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON24"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NE19 Low Lea Threads"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Delivering a wider Action Plan to spearhead innovation and inclusive growth of the fashion sector in East London, Lower Lea Threads aims to address structural and socio-economic challenges faced by local communities."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Tower Hamlets"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E3 2PR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Stratford & Bow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4728104},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1993792},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":2734312},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1993792},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON25"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NW62 Finsbury Park"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"By providing affordable studio and workspace for community groups disadvantaged residents in Finsbury Park will be supported to set-up and grow their own businesses, and receive business support and training."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Islington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N4 3NS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Islington North"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2020-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2388721},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1030000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1358721},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1030000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON26"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NW19 Bedford House"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Creating a sustainable and accessible community hub in the Holborn Community Association's 60-year-old community centre will enable a 50 per cent increase in service provision to the Holborn community and the provision of affordable workspace."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"WC1N 3QW"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Holborn & St Pancras"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2790000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":600000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":2190000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":600000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON27"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S06 Southbank"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Delivering a dedicated HQ for The Southbank Centre’s new education programme, alongside an expanded and improved skate space, the undercroft project will permanently create inclusive and free-to-use community facilities for many young Londoners."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 8XX"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Vauxhall & Camberwell Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":700000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":700000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":700000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,10]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON28"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NE22 EveryoneEveryday"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This participatory programme in Barking & Dagenham will be supported through the development of a warehouse which will provide a range of facilities for local users, including a metal and wood workshop, industrial kitchen facilities, fabric workspace and teaching space."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"RM10 8YB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Dagenham and Rainham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1236257},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":850000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":386257},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":599370},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON29"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NE15 UK Talent House"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A new home for Urban Development and East London Dance within the Sugar House Island development will provide affordable workspace, dance facilities, recording studios and teaching space; aiming to address the needs of young people from east London helping them to access opportunities in the creative industries."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Newham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E15 2QS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Stratford & Bow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in innovation spaces and centres of excellence.  "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3870322},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1350000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":2268290},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":252032},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":300021},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S54 Waterloo Works!"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Creating a new Creative Digital Industry (CDI) workspace and community enterprise and skills hub, Waterloo Works will unlock a valuable public land asset within highly accessible location and bring organisations together in partnership to address the economic and equality challenges faced by local residents and SMEs in this central London location."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 8AZ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Vauxhall & Camberwell Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S71 Livesey Exchange"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"By bringing together and supporting local people into sustainable employment, Livesey Exchange aims to build a space along the Old Kent Road for the many local young people who have been calling for spaces that they can use to develop and grow."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 5JX"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Peckham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON32"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S58 Battersea Arts"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project is to establish a new high-spec incubator hub for start-up and early-stage creative businesses within Battersea Arts Centre, a multi-purpose arts and theatre venue located in Clapham Junction. The 163m2 hub will include; an open studio for flexible working with 34 workspaces; a private office suite for 4 companies with 18 desks and flexible partitions to accommodate businesses growth; a flexible workshop with movable partitions for learning, workshops and ideas sharing, with capacity of up to 80 people; a social space and reception area, communal kitchenette and bathroom facilities, secure lockers, and bike parking facilities. Each member will be required to offer two hours of their time and skills per month to other hub members and to participants of complementary initiatives."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Wandsworth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW11 5TN"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Battersea"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2020-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2020-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2020-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2020-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":150000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":150000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":150000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON33"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S16 Thamesmead Hub"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"By taking a co-design approach to reactivate a derelict social club and a set of under-road arches, Thamesmead Community Enterprise & Learning Hub will provide flexible civic spaces, affordable enterprise space and skills and training for local communities."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE28 8BG"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Erith & Thamesmead"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1150000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1150000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":386131},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON34"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S18 Mountview - "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A world-leading drama school and public provider of high quality arts, education, skills-building and wellbeing activities, Mountview will soon have a new mixed-use cultural space in Peckham, providing an extensive offering to south London."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE15 5JT"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Peckham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":843543},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":843543},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":843543},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON35"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NW56 Scrubs Lane"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A range of activation projects along Scrubs Lane and at Willesden Junction will improve public realm, wayfinding and legibility, promoting local businesses and creativity, improving bio-diversity and amplifying local heritage."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hammersmith & Fulham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW10 6QU"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Ealing Central & Acton"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1311790},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":750000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":561790},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":750000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON36"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NW61 Somerset House"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"For the provision of affordable space, bursaries for targeted groups, and opportunity to connect creative communities with digital expertise. It will target micro-creative businesses, recent graduates developing ideas for new creative-led business and social enterprises."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"City of Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"WC2R 1LA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Cities of London & Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3384472},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":501000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":2883472},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":501000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON37"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S51 Plumstead HighSt"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A project to strengthen Plumstead High Street through shop front and public realm improvements, the development of site briefs and the provision of new affordable workspace in an historic power station building."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE18 1SJ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Erith & Thamesmead"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2723136},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":2510000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":213136},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON38"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S72 Mission Kitchen"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"New open workspace, offering affordable kitchen space to food start-ups and SMEs and professional training to Londoners from all walks of life, will transform New Covent Garden Market into a hub for food enterprise and make it a public destination."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW8 5NX"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Vauxhall & Camberwell Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Employment"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Construction of new commercial space"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2997505},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":2997505},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":2997505},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON39"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NE32 The Spark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Investment in interlinked projects in Redbridge town centre will include the refurbishment of the listed town hall as artist workspace; conversion of a car park into a covered market; the refurbishment of a warehouse; and fit out of a space within a Salvation Army scheme."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Redbridge"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"IG1 1DD"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Ilford south"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4833888},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1800000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":3033888},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON40"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NE43 Fashion Academy"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"London Borough of Haringey, in partnership with Fashion Enter, will establish a Tailoring Academy for London to provide essential skills related to the fashion industry, which are currently in short supply."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Haringey"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N4 1LZ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Tottenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":430000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":430000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":430000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON41"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NE50 Bridge Library"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The construction of a conservatory café and exhibition area, a children’s play area and a series of flexible indoor and outdoor spaces which can be adapted for a range of community activities will transform the Grade II-listed library."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Waltham Forest"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E10 7HU"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Walthamstow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-20"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":410300},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":410300},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":410300},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON42"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NW63 VIY"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Working with 35 grassroots community arts, cultural and music spaces which are within areas of deprivation, VIY will support community volunteers and skilled tradesmen to carry out improvement works."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"EC1N 8DX"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Holborn and St Pancras"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Employment"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":420000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":200000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":220000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":200000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON43"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NE07 Hackney Wkspace "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A project to support the refurbishment of three Hackney-owned buildings to provide affordable workspace for creative industries, alongside landscape improvements, an outdoor multi-use games area and classroom. The grant will also contribute towards establishing an on-site digital fabrication facility producing mobile studio ‘pods.’ The project will generate 1750m2 of improved commercial space, 10 work experience placements, 40 traineeships and 10 new jobs. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Newham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E6 6DS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"East Ham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1152000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":450000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":702000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":450000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON44"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NW04 Lyon Road"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The transformation of an existing public car park in Harrow town centre into a multi-function public space- improving the general environment for pedestrians and providing the opportunity for markets and particularly food markets."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Harrow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"HA1 2EN"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Harrow West"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Culture_Tourism"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1137500},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":485000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":652500},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":485000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON45"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NW48 Nourish FoodHub"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A holistic programme of growing and greening, providing business improvements and an affordable workspace across two estates in Hammersmith & Fulham, Nourish will create a community food hub and a facility to provide nutritional education."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hammersmith & Fulham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W11 4SS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Hammersmtih & Chiswick"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2025985},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1100000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":925985},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1100000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON46"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NW32 Queens Crescent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A range of high street improvement works in Camden will help better serve the Gospel Oak community through public realm improvements. These will support existing shops and markets, and provide green infrastructure."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW5 3QH"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Holborn and St Pancras"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2189120},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1100000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1089120},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON47"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF NW40 Estate of Play"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The refurbishment and expansion of Kensal House Estate’s community rooms will meet the ambition of expanding high quality, cultural, youth and intergenerational community led activities which empower the local neighbourhood."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal borough of Kensington & Chelsea"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W10 5BQ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Kensington & Bayswater"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2919857},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":899700},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":2020157},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON48"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF S28 198 CAL"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The redevelopment of the 198 Contemporary Arts and Learning centre in Herne Hill will increase and improve space for the creation of visual arts, industry skills training and provide a new community resource. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE24 0JT"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Dulwich & West Norwood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":653343},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":475000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":178343},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":240342},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON49"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF Richmond"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project will transform the rear annex to a 1970s Magistrates Court in the town centre, owned by the neighbouring Richmond Adult and Community College (RACC). The main space will accommodate office activities and the ground floor undercroft carpark will be turned over to creative making uses. The project will benefit from having the college next door, with the independence of a separate access"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Richmond Upon Thames"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"TW9 2RG"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Richmond Park"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON50"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF/GGF ERITH"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A holistic programme of inter-related regeneration projects for Erith Town Centre to set a tone for development quality, provide a mix of town centre uses, training and work opportunities and resolve some of the connectivity issues currently blighting the town. Projects include a meanwhile use strategy, identity strategy, a local development framework, environmental and wayfinding improvements, design briefs for development sites,  renovation of the  Carnegie Building into a community and workspace hub and a town centre stewardship and governance strategy. The project complements investment from the Growing Places Fund to support development of a number of town centre sites."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Bexley"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"DA8"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Erith & Thamesmead"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Digital_Broadband_Infrastructure"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2018-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2018-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3811600},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1850000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1961600},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON51"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF UXBRIDGE T/CNTRE"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Uxbridge is a metropolitan centre experiencing growth in new office and retail developments. The project will make improvements and bring activity to the eastern end of the High Street to connect it to new housing and a theatre on the former RAF site, and make it function as an extension of the town centre. Proposals include public realm in front of the Civic Centre, lighting and active frontages for blank areas such as the side of the civic centre on the high street, enhancements to Vine Street in front of a 30s department store, and lighting and sound installations for the roundabout underpasses. Shopfront grants, business support and apprenticeships will be focused on these areas, and opportunities for temporary markets will also be explored."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hillingdon"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"UB8 1LU"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Uxbridge & South Ruislip"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON52"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF BATTERSEA (project closed) outputs at closure"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project is to establish a new high-spec incubator hub for start-up and early-stage creative businesses within Battersea Arts Centre, a multi-purpose arts and theatre venue located in Clapham Junction. The 163m2 hub will include; an open studio for flexible working with 34 workspaces; a private office suite for 4 companies with 18 desks and flexible partitions to accommodate businesses growth; a flexible workshop with movable partitions for learning, workshops and ideas sharing, with capacity of up to 80 people; a social space and reception area, communal kitchenette and bathroom facilities, secure lockers, and bike parking facilities. Each member will be required to offer two hours of their time and skills per month to other hub members and to participants of complementary initiatives."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Wandsworth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW11 5TN"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Battersea"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-10-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2019-10-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2019-10-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2019-10-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON53"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF CRWD FUNDING RD3"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Crowd Funding small regeneration community led projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2020-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2020-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2020-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2020-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":225000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":225000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON54"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF LOUGHBOROUGH JUN"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This workspace project by LB Lambeth, in partnership with Network Rail and Meanwhile Space CIC, will create a new building on a borough-owned site built from containers including studio space, makerspace, coworking offices and shared workshops/food production, and horticultural research. The project will also run an “Arch Recycling” competition, to design and build self-contained structures which offer security, insulation and are waterproof to be inserted into arches, which can bring arches into use that would require significant investment, but are not available for enough time to warrant a significant outlay for their refurbishment."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW9"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Vauxhall & Camberwell Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3362482},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1681241},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1681241},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON55"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF POPLAR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To create a new fashion hub with affordable workspace, incubation space, garment manufacturing facilities, maker-space, event space and move-on space.  \nObjectives:\n-to secure and create affordable workspace\n-support inclusive sustainable growth  \n-to pilot change in local area as well as for the fashion industry"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Tower Hamlets"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E14 6DA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Poplar & Limehouse"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2018-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-04-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3909706},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1779250},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":2130456},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1124738},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON56"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF MERIDIAN WATER W"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The vaired London Regeneration Fund project will pay for the refurbishment and extension of the former VOSA site as the new home for Building Bloqs, as well as acquiring 4 Antony Way to be repurposes as artist studios. GLA money will primarily pay for the acquisition of 4 Antony Way, Bloqs' current premises. The project will deliver similar outputs to those originally agreed under the LRF agreement, although tweaked to factor in the change in premises. \n\nOriginal project description\nThe London Regeneration Fund is providing £1.35m and LB Enfield £1.3m to transform two industrial sheds in Meridian Water, into open workshops for makers and studios for artists, with shared facilities for outreach and training. Meridian Works represents the first major statement of the place Meridian Water will become and a revival of the areas artisan heritage. By working with specialist operators, Building BloQs and ACAVA, to create a regionally significant cluster of makers and creatives it addresses space and affordability issues. By providing training and job opportunities for local residents it helps connect existing and emerging communities. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Enfield"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N18 3HF"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Edmonton & Winchmore Hill"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Employment"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Site remediation for new commercial space"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2018-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2700000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1350000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1350000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON57"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF HARROW TOWN CENT"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This group of projects focuses on regenerating Wealdstone through the creation of a new business and community infrastructure. The\nproposal is linked to the future relocation of Harrow Civic Centre to Wealdstone. The first project will intensify workspace usage at\nArtisan Place for new businesses, by fitting out the old Windsor & Newton offices to create a creative/tech workspace with ground floor\ncafe/co-working area and 'grow-up' space on upper floors. The second project will deliver a new town square for Wealdstone for\nevents/markets and to reinvigorate business/community partnership. Works will include public realm and shop-front improvements, and\nestablishing a new market. The third project will focus on business survival and growth, including establishing a Wealdstone town team. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Harrow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"HA1 1AT"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Harrow West"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON58"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF ROYAL DOCKS SILV"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project will create a local arts hub in the Carlsberg & Tetley Building activating the Victoria Dock and Thameside West area with an array of cultural events. Creative professionals and new enterprises will be supported with priority given to existing local businesses whilst also attracting creative professionals and SMEs. The project would run for 7-10 years with a plan to move established businesses into the long term development by Quintain. The area under the DLR will be developed into a pavilion with seating to create an outdoor area, with improved public realm forging connections to the adjacent and existing Waterfront Studios. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Newham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E16 2SQ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"West Ham & Beckton"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Employment"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Site remediation for new commercial space"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON59"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF North Woolwich (crossrail 324k)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project will refurbish, reopen and reanimate the Grade II listed Old North Woolwich Station building, and, with the support of Crossrail, develop 3,450m2 of adjacent land to create outdoor workspaces for creative enterprises alongside a new community garden open to all. The building will be a new base for the pioneering arts educational social enterprise, Open School East, and will also offer indoor studios and outdoor workspace for artists and creative businesses as well as communal public-facing spaces and a programme of engagement and activity."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE18 6EU"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Greenwich and Woolwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Rail_Transport"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Station infrastructure and facilities"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":960071},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":362995},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":597076},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON61"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF Abbey Wood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project will help create an emerging high street in Abbey Wood, a major strategic regeneration area with Crossrail and a Housing Zone leading to over 1,800 new homes delivered in the area from 2019-2024. The project will create an Abbey Wood High Street Incubator campus, using a series of modular units, and deliver complementary public realm improvements, planting and new green space around Coralline. The project will also deliver business advice and guidance, and a monthly curated events programme. The project complements activities at the Thames Innovation Centre which provides move-on space for medium-sized enterprises."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE28"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Erith & Thamesmead"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON62"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF BLACKHORSE LANE"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A council-led proposal to develop the 'Blackhorse Lane Enterprise Zone' which performs an important role in reaching employment targets in the Housing Zone. The project will see 3 buildings and 2,300m2 on Blackhorse Lane refit for creative industry use. Affordable studios, co-working space and business resource centre, with improved street forecourt and frontage in Uplands House; shared workshop with private bench space in Lockwood Unit 1; and private workshops, café and yardspace in Lockwood Unit 10. There is commitment for a minimum 4 year project life, with ambition to extend. The project builds on 'Big Creative Education' and Blackhorse Workshop in developing the creative sector, and there is strong evidence of demand for creative-sector workspace in the area."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Waltham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E17 6ND"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Walthamstow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON63"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF DALSTON WORKS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Dalston Works is led by Hackney Cooperative Developments. The project will focus on the Bradbury Street Workspaces site and see the improvement and intensification of workspaces, shopfronts flanking the south side of Gillett Square and the adjoining HCD’s Dalston Culture House development on the west side.  Proposals will greatly increase the available workspace and, given that residential values continue to rise in this area, the business model locks in provision of low threshold enterprise space and the increased revenue expands the scale of outreach, skills and training delivered annually."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hackney"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E8 1HL"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Hackney South & Shoreditch"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2018-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2018-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3940000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":850000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":3090000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON64"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF SOUTH KILBURN EN"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project involves the construction, establishment and long term management of an innovative workspace / community scheme, the Enterprise Hub, which is aimed at serving both the local community and businesses by addressing the lack of good quality, small workspace provision in the borough. It will include a mix of creative workspaces, and dedicated self-contained office suites available at market and affordable rents, operated by the South Kilburn Trust. ity. The project will also include good quality community space, which can be booked and used by both the business occupiers and the local people for events and cultural gatherings."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Brent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW6 5HE"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Queen's Park & Maida Vale"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2019-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON65"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Air Quality - Hammersmith - "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Hammersmith Business Low Emission Neighbourhood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hammersmith & Fulham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W6 8AB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Hammersmtih & Chiswick"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":366000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":196000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":170000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":196000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":170000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON66"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Air Quality - Homerton Business - "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Homerton Business Low Emission Neighbourhood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hackney"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E9 6SR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Hackney South & Shoreditch"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":131865},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":102312},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":29553},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":102312},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":29553},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON67"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Air Quality - Archway Business - "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Archway Business Low Emission Neighbourhood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Islington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N19 5RQ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Islington North"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":395873},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":159657},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":236216},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":159657},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":236216},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON68"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Air Quality - Northbank Business - "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Northbank Business Low Emission Neighbourhood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"City of Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"WC2R 1LA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Cities of London & Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":478000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":389000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":89000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":389000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":89000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON69"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Air Quality - Borough High Street - "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Borough High Street Business Low Emission Neighbourhood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 0FD"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bermondsey & Old Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":201002},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":128687},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":72315},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":128687},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":72315},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON70"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Air Quality - Euston Business - "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Euston Business Low Emission Neighbourhood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW1 8NJ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Holborn and St Pancras"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":199037},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":93687},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":105350},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":93687},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":105350},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON71"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Digital  - Strand 2: Digital Bootcamp"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Digital Bootcamp offers a range of digital and soft skills training, coupled with work experience in the tech sector."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2538200},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1418200},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1120000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1418200},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":560000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON72"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Digital  - Strand 2.2: Young Entrepreneurs"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Young Entrepreneurs will prepare, coach and support young people in the planning and development of a startup. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":640000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":640000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":640000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON73"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Digital - Strand 3: Higher Level Digital Skills"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Higher Level Digital Skills improves the relevance of higher digital skills training (Level 4+) through improved university-SME partnerships. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":500000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON74"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Digital  - Strand 4: Capital Funding"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Capital Funding support delivery partners with up-to-date IT equipment."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":2000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":2000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON75"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Digital - Strand 5: CPD for Digital Educators"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"CPD for Digital Educators supports educators, enabling educators to improve their digital skills and confidence, share best practice and improve their career guidance offer. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":750000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":450000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":300000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":450000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":150000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON76"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Digital  - Evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Meta-evaluation project to assess the impact of the overall programme."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Urban_Sustainable_Transport "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":95000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":95000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":95000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON77"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC NCC CISIC Havering College"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project has received Skills Capital funding support for the development of a Construction & Infrastructure Skills & Innovation Centre (CISIC) at the College’s site in Rainham. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"RM13 8GP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Dagenham and Rainham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-11-24"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-09-12"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":12296915},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":5546191},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":6750724},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":5446191},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":6750724},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON78"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Richmond College"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Richmond upon Thames College’s two phases comprise phased works to create an outstanding new campus for education, skills and enterprise co-locating a completely new further education facility alongside a new free school, a special needs school and a ‘technology hub’ operated by a global media company. It will support over 24,000 learners, 4,700 apprenticeship starts and 790 learners with disabilities and learning difficulties. The initial two grant agreements for the two phase have now merged into a single one."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Richmond Upon Thames"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"TW2 7SJ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Twickenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Repackagaed"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2027-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":89922699},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":36631848},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":53290851},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":27128855},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":32266595},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON79"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Ada National College"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project will secure, refurbish and equip the hub National College campus. The campus will be built upon Ashley Road (Berol Yard site). The project is co funded by the Department for Education and GLA."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Haringey"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N17 9LJ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Pimlico"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-02-20"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"31/09/2026"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":17048271.150000002},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":4821954.93},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":12143009.35},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":83306.87},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1482409},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":8088801},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON80"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Revenue "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This is revenue budget for FEC"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"N/A (revenue programme spend)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1436266},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON81"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Big Creative Gnome House"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The purpose of this project was to establish a creative hub at the heart of the Blackhorse Lane Regeneration Area with Dv8 Training central to the development on the old Willowfield School site."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Waltham Forest"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E17 6DS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Walthamstow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-12-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3824703},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1800000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":2024703},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1800000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":2024703},0,137,0,4359,0,0,0,0,0,587,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON82"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL Small Projects and Equipment Fund"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"40 projects ranging in value from 25k to 200k for small capital project and equipment"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3452432},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":3452432},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":3327577},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,452,0,0,0,0,0,12725,0,10802,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON83"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL Development Support Fund"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This is Developement Support Fund budget -  15 projects have completed spend"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2019-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1295315},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1295315},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1295315},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,5476,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON84"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL Revenue"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This is SfL revenue budget"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2033-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2033-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3704685},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":3704685},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1272071},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON85"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF Wood Green Works (project closed - recorded outputs)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project builds on local assets such as the Chocolate Factory, Alexandra Palace, and the emerging Green Rooms and Carpark workspace, to provide space for SMEs moving from the city fringe. The project will help test the market and understand how different uses and sectors can thrive. It will combine flexible, affordable workspace, light industrial and makerspaces aimed at artists, creative practitioners and related disciplines in the creative supply chain with interactive showroom and demonstration spaces for the Innovation Hub alongside. Refurbishment and fit out will offer opportunities to test and demonstrate environmentally sustainable construction and carbon reduction technology. The emerging comprehensive spatial and economic framework and planning policy to deliver new residential and employment space over the next 15-20 years will be informed by this work."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Haringey"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N22 7SG"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Southgate & Wood Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1132000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":632000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON86"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL 1 Harrow College HCUC"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project will dramatically improve provision for learners at Harrow College with a special educational need or disability.  \n"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Harrow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"HA3 6RR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Harrow East"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2020-07-18"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":5399281},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":2543277},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":2856004},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":2543277},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":2856004},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON87"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL 1 City Lit"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This is a two phased project consisting of a Design and Digital Hub on 4th floor and the Ground Floor Gallery and communal space"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"WC2B 4BA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Holborn and St Pancras"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2020-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2019-08-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1227471},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":480030},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":747441},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":480030},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":747441},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON88"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL 1 Morley College"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Adult Learning Spaces project will transform the College's public-facing spaces and enable it to deliver a diversified curriculum with clear progression pathways in priority sectors including arts and culture. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 7HT"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Vauxhall"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2026-09-16"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4272607},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1597682},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":2674925},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1146768},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":2023616},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON89"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"MCA - no longer used"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":" MCA - Construction Skills and the hub grants "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other skills projects including schemes enabling access to equipment"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"N/A (no longer used)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON90"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Small sites - TfL Round 2 (no longer used)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"n/a"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Housing"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Site remediation enabling future housing development"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON91"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Small sites - LB Hounslow Due diligence (no longer used)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"n/a"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Housing"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Site remediation enabling future housing development"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON92"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Small sites - LB Waltham Forest due diligence (no longer used)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"n/a"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Housing"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Site access enabling future housing development"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON93"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Small Sites - LB Tower Hamlets due diligence (no longer used)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"n/a"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Housing"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Site access enabling future housing development"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON94"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Bromley"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"An internal refurbishment to provide teaching kitchens; training food retail outlets and ancillary accommodation and two areas of external works; to the existing building towards Market Square, and Public Realm area, and installation of an external goods lift."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Bromley"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"BR6 0TE"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Orpington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2352480},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":850214},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":1502266},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":850214},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":1502266},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON95"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC City of Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To refurbish and recommission the Maida Vale campus of the City of Westminster College, in line with LEP priorities"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"City of Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W2 1NB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Westminster North"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2017-11-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":15812699.609999999},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":3666213},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":12146486.609999999},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":3666213},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":12146487},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON96"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"LRF London Riverside"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"CEME is a skills, innovation, research and business campus in the London Riverside Opportunity Area, it is also home to ELUTec, (East London University Technical College) which specialises in engineering and design. The project looks to provide a short-term and long-term solution for sustainable start-up and move on space in the area. The project will extend CEME's Innovation Centre by refurbishing the 357m2 former nursery in the East Point Building. The Micro Business Accelerator will offer smaller units on affordable, flexible terms for 20 Manufacturing, Engineering and Technology (MET) sector start-up and early stage businesses. The project will also provide intensive business support in the new facilities via 'Oxford Innovation' as Growth Accelerator delivery partner"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Bromley"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"BR6 0TE"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Orpington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":283300},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":283300},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON97"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC SBC NESC Lambeth "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Project withdrew are resubmitted a new application"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"City of Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W2 1NB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Queen's Park & Maida Vale"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Repackagaed"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2026-02-14"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":48864076.969999999},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":23622242.93},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":25241834.039999999},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":6697006},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":4733879},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON98"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC West Thames"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Redevelopment of the existing Feltham Skills Centre which is part of west Thames College. The works comprise the demolition of existing redundant facilities and the construction of a new 2 storey Workshop building and Logistics training facility."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hounslow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"TW7 4HS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Brentford and Isleworth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2017-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-03-14"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2541389.29},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":912578},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":1628811.29},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":912578},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":1628811},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON99"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC ELATT"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Creation of full wheelchair access throughout building, creation of new reception area, training room and private advice rooms"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW8 2JY"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Vauxhall"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2017-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2017-02-07"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":454734},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":147962},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":306772},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":147962},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":306772},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON100"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC South Thames"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To enable the construction of a construction skills training facility on the Wandsworth campus of South Thames College."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hounslow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"TW7 4HS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Brentford and Isleworth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2016-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2016-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1197167.02},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":399055.68},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":798111.34},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":399056},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":798111},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON101"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC WLC Southall Manor House"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To refurbish and bring back into use the Southall Manor House (Grade II* listed building) to accommodate an innovative ‘Hospitality and Catering Hub’ and events venue. Southall Manor House / Dine in Southall (DiSH) will provide jobs, training, education, apprenticeships and business support."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hackney"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E8 4DG"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Hackney South and Shoreditch"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1819446},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":660000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":1159446},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":660000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":1159446},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON102"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Westminster Kingsway"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To create new construction and related workshops, covering specialist electrical and plumbing plus more generic construction skills"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Wandsworth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW18 2PP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Battersea"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2016-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2017-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2131681.46},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":700000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":1431681.46},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":700000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":1431681},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON103"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC CNWL"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The College of North West London proposes to demolish its existing 1970s Edison building and replace it with a new 5,240m2 five floor bespoke, multipurpose, educational facility."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Ealing"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"UB2 4BJ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Ealing, Southall"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2016-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":813258.99},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":242315.99},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":570943},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":242316},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":570943},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON104"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Hackney"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A programme of capital works to improve the quality of teaching facilities, their environmental performance, relevance to employer needs and increase the capacity to deliver apprenticeships"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"WC1X 8RA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Holborn and St Pancras"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2019-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2016-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":575078.59},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":253034.59},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":322044},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":253035},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":322044},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON105"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Uxbridge"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To purchase engineering and construction equipment"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Brent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW10 2XD"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Brent Central"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2017-03-18"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2016-03-18"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":388252.28},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":126788.28},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":261464},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":126788},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":261464},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON106"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Fashion Retail Academy"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To modernise the FRA estate and facilities, including information technology infrastructure to enable cost savings, higher learner numbers and greater percentage of the course delivered online."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hackney"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N1 6HQ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Hackney South and Shoreditch"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2015-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2016-04-19"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1635303},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":544246},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":1091057},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":544246},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":1091057},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON107"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL 1 LSEC LATC - project terminated"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"\"The London Aerospace and Technology College (LATC) at Biggin Hill Airport (LBHA) will be a nationally significant centre of excellence for STEM education, skills and training progression with pathways into employment in the aviation sector. The state-of-the art 2,500sqm2 facility will provide pathways to vocational, professional and higher-level qualifications, enabling residents from across the GLA to gain both entry into and progression within the aerospace and aviation (and associated support) sectors \""},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Bromley"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"TN16 3BH"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bromley & Biggin Hill"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - Grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2026-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"N/A (project terminated)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"N/A (project terminated)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1072182},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":589787},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":482395},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":856191},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":482395},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON109"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF Revenue ( not used)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Research into impact and support for project development"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE122AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Eltham & Chislehurst"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON111"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL 1 Capel Manor"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project is required to ensure the long term security of land based skills provision in South-region of London."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Lewisham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE19 2BS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Lewisham West and Penge"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2029-01-09"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":7754549.7599999998},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":5959406},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":275981.81},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":1519161.95},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":275982},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON113"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 Parent-led Childcare ( not progressed)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"New parent led childcare enterprise for local parents in Deptford on low and modest incomes, meeting the need for affordable, flexible, high quality childcare. The project will deliver:\n- an innovative childcare enterprise, developed with local families and resulting in a self-sustaining co-operative business\n- a new childcare setting, bringing an empty building back into use on the Vanguard Estate, Deptford"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 7HB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Vauxhall & Camberwell Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"not progressed"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON114"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"NE017 Bridging Neighbourhood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To support with fit-out costs of English National Ballet's relocation to London City Island which will generate a  £750K investment from ENB into a cross-cutting programme including health and wellbeing, school engagement, apprenticeships and artistic placements as well as industry pathways."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Tower Hamlets"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E14 0SY"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Poplar & Limehouse"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":41000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":40000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON115"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGFR2 - S003 Reigniting Festival Church"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project aims to revitalise St.John’s as one of Waterloo’s principal community and cultural sites. The building will become a venue for training and technological education, economic development and arts and community events, focussing on disadvantaged young and hard to reach residents. £760,000 of GGF funding will support the redevelopment of the crypt to provide a permanent and fully inclusive community space with rentable rooms and studios to facilitate a comprehensive programme of employment training, facilitate entrepreneurship and local start-ups, and to encourage cultural activities and to promote local heritage."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 8TY"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Vauxhall & Camberwell Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1695839},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":760000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":935839},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":242000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON116"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGFR2 - NE011Toynbee Hall"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The creation of a community garden space and street-level community space would permit residents and the wider public to enjoy food, drink, nature and culture complimented by a vibrant programme of day and evening activities and events."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Tower Hamlets"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E1 6LS"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bethnal Green & Stepney"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in public/green spaces"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1506868},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":506868},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON117"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Intensifying Barking's industry"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project aims to showcase how a 1.8 acre under-utilised site in a Strategic Industrial Location (SIL) can be transformed into a model of how industrial land can be used in much more intensive ways - critical to a Borough with London's lowest employment density - and also acting as an exemplar of delivering Good Growth and industrial intensification for the benefit of other boroughs facing similar challenges. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"IG11 0YP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Barking"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":16630164},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":15630164},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON118"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Kingsley Hall "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Kingsley Hall Church and Community Centre (KHCCC) is strategically positioned within the Becontree Estate - one of the most deprived areas in London. The Project will focus on dynamic, quality design to engage the local community; retaining core elements of the existing site alongside new build. Providing flexible spaces, theatre/rehearsal space, cafe, sports hall, teaching kitchen, workshop, community shop and co-working area. It will support our place-based strategy for the site, giving the community a central space for skills training and lifestyle activities."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"RM9 5NB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Barking"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2039005},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":539005},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":830293},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON119"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Rainham "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Part of a wider area improvement programme for Rainham Industrial Employment Area, this cross-sector project will provide an Innovation Hub designed to boost productivity and skills in Havering and across East London, and improve the physical environment of the area for workers, students and visitors. The Innovation Hub will focus initially on the use of digital technologies in construction and logistics. It will be a multi-site Hub, and the GLA support will enable conversion of a mezzanine floor within the Havering College building in Rainham, and fit out of this facility and an industrial unit at SEGRO Park, Rainham. These two sites will be equipped with Virtual and Augmented Reality and immersive technologies and this will be used to support businesses and students to upskill and adopt new business processes in order to increase skills and productivity. The public realm improvements are part of a wider programme of physical improvements to the area which will help increase access to the jobs in the area for local residents, and improve conditions for the workforce."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"RM13 8GQ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Dagenham and Rainham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2654702},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1632940},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1021762},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":40126},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON120"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Ridley Road"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"To support Ridley Road and Dalston Town Centre through the delivery of public realm improvements and the development of a Regeneration Delivery Plan to ensure a clear vision is set for future success."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hackney"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E8 1DY"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Hackney South and Shoreditch"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1825333},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":850000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":742276},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":233057},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":827473},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON121"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Studio 3 Arts "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Changing the Boundary is a capital public realm project to transform Studio 3 Arts' venue in Gascoigne Estate, Barking into a fit-for-purpose, sustainable, beautiful civic and creative space for local people. The project will redevelop Studio 3 Arts’ venue to improving the facilities to match the ambition and standard of our world-class cultural production and innovation in community engagement and creates a new civic living room for local people to make and experience outstanding arts in collaboration with artists, organisations and cultural leaders. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"IG11 7JR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Barking"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in public/green spaces"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"LGF Spent - Work Ongoing "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":107163},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,138,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON122"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Centre 404"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project looks to extend the existing Centre 404 centre to enable them to (a.) provide  space for additional support and services for people with learning disabilities and family carers (b.) improve energy efficiency, accessibility and signage (c.) support and train more volunteers, 25%, of whom, have learning disabilities (d.) develop a community volunteering placement scheme for our service users (e.) run pre-employment workshops (f.) provide meeting and training  space for local organisations."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Islington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N7 0SJ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Islington South & Finsbury"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2410438},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":640438},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1770000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":640438},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON123"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Enterprising Tottenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Residents have been involved in co-designing the space and its management which offers a clever and sustainable approach to architecture by retrofitting an existing architectural structure as opposed to a new build. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Haringey"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N17 8AA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Tottenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4705699},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1903670},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":2802029},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON124"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Boston Manor"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project is part of the wider Great West Corridor Opportunity Zone strategy to support economic growth and strengthen local creative economy. This is also a key area of the Creative Enterprise Zone strategy. The GGF will help delivering affordable creative makerspaces and a creative marketplace which will support local people and businesses and transform the under-used spaces under the M4 into a multi-functional recreational, community and creative hub. This project is part of an ambitious restoration of Boston Manor House and Park. Establishing the site as a cultural, entrepreneurial and community hub, with dedicated staff and an ongoing programme of learning, events and activities. It will also develop and economic Study and Creative Industry Strategy. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hounslow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"TW3 4DN "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Brentford and Isleworth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1153749},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":490000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":663749},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":126364},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON125"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Church St Triangle"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Church Street is part of Westminster council most ambitious programme of estate renewal. The project is an opportunity to build a more resilient local economy, that responds to the diversity and culture of the area and test new innovative approaches in a high street environment. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"City of Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW1E 6QP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Cities of London & Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1450348},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":977000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":473348},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON126"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - New Creative and Future Galleries"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project will situate the KCOA within the wider North Kensington economy, by understanding the existing distribution of uses, assessing sector activity, supply and demand of commercial space, and establishing the defining characteristics of the local economy. The research will inform the interventions required to ensure that the KCOA’s development reflects, supports and boosts this economy. Findings will underpin the KCOA strategy and delivery plan and a meanwhile use strategy that creates opportunities in the short and medium term for North Kensington.  "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"City of Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W1J 9LN "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Cities of London & Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":27499500},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":418500},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":27081000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":418500},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON127"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Expanding Kensal's economy"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project will situate the KCOA within the wider North Kensington economy, by understanding the existing distribution of uses, assessing sector activity, supply and demand of commercial space, and establishing the defining characteristics of the local economy. The research will inform the interventions required to ensure that the KCOA’s development reflects, supports and boosts this economy. Findings will underpin the KCOA strategy and delivery plan and a meanwhile use strategy that creates opportunities in the short and medium term for North Kensington.  "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal borough of Kensington & Chelsea"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W8 7NX "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Kensington & Bayswater"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON128"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Grahame Park"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Grahame park old library is being brought back to life for the benefit of local communities, organisations and enterprises in an area undergoing significant population growth. The “Old Library” will be transformed into a dynamic multi-use enterprise, skills and community hub in the heart of Grahame Park, Colindale, part of a wider vision for an engaged, strong, innovative, prosperous community where different people connect, feel safe, share a sense of ownership and are proud of where they live, work and play."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW1 9FL"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Holborn and St Pancras"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":769027},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":200400},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":568627},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":200400},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON129"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Improving Public Assets in Islington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A Caledonian Road area-based demonstrator programme, focused on improving support for and with local people, so that everyone, particularly young people involved in or becoming a victim of crime, are able to get good jobs, become entrepreneurs, and benefit from the economy.  The project will look to enable this by: reviewing local assets to develop an understanding of how they are equipped to support our residents’ journeys into employment; re-imagining networks for local people to develop sustainable and effective employment support; re-designing and testing new ways of using assets."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Islington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N1 1XR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Islington South & Finsbury"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Digital_Broadband_Infrastructure"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":884000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":350000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":534000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":206157},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON130"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R1 - Harrow Arts Centre"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Refurbishment and new build development within the existing Harrow Arts centre to provide multifunctional community space and cultural workspace alongisde improved public realm. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Harrow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"HA5 4EA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Ruislip, Northwood & Pinner"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2991458},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":760000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":2231458},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":760000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON131"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - St Bernard's Chapel (Project closed)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Creation of new artist workspace in a disused former Chapel Building. The workspace will also deliver a programme of business support for resident artists, as well as a programme of public engagement and outreach."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Ealing"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"UB2 4UL"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Ealing Southall"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"x"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON132"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Grand Union Canal Activation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project is seeking to enable and promote better use of the Grant Union Canal by a much wider range of local people and deliver improvements to the quality of the canal environment, bringing together a range of organisations. It will deliver several exemplar projects along the canal which aim to develop new clusters of canalside public activity, and maximise the contribution of the canal to the long term success of the area across a number of themes, and exemplify ‘Good Growth’. This funding is for three individual projects:\n• GUC01 – Old Oak Lane Towpath ramp\n• GUC02 – Harlesden Canalside Cluster\n• GU03 – Canal wide improvements to the public realm to improve accessibility and legibility. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Brent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW10 7AE"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Brent East"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in public/green spaces"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2042355},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1167164},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":875191},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":46439},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON133"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Holloway Road - National Youth Theatre"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"National Youth Theatre: A Production House for Young People - Phase 1 of a transformational upgrade of NYT's building on the Holloway Road to create an accessible new Production House for Young People where more young people can develop skills, make new work together, build their creative practice and progress into employment"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Islington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N7 6LW"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Islington North"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":2000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":2000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON134"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - The Gramophone "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project looks to create new cultural and creative community hub in Hayes, that holds true to the musical heritage of the site. This cultural centre will operate as a 3 screen cinema with inbuilt flexibility so these spaces can also operate as a live music and performance venue. The space will also host a ground floor community space, workspace (including recording studios), café/bar and an interactive exhibition spaces curated with the EMI archive trust to celebrate the site's history as a key part of the global music trade. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hillingdon"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"UB3 1DD"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Hayes & Harlington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - Grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":134728},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":134728},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":134728},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON135"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Africa Centre"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Africa Centre is redeveloping its new home in Southwark to continue leading the promotion of African and diaspora culture, education, debate and enterprise in the UK. Their new Centre will be a magnet for artists, audiences, entrepreneurs and the local community, reclaiming its previously held status as THE place for African and African-Caribbeans to meet, engage, learn, socialise and feel at home. Building on more than 50 years of heritage, The Africa Centre consulted extensively with their members to re-imagine what The Africa Centre should be in the 21st Century."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 0BL"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bermondsey & Old Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"financially complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4292641},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1600000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":2692641},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":729519},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON136"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Bricklayers Arms"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Bricklayers Arms Oasis is a new urban garden and community space adjacent to the Bricklayers Arms Roundabout. The project was commissioned by Southwark Council to bring enhancement to the lower Tower Hill Road area, and to foster social cohesion by creating a place for people from varied backgrounds and ages to come together and enjoy an unusual civic space. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE17 1HB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Peckham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in public/green spaces"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":399400},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":199700},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":199700},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":199270},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON137"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Brixton REC"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project delivers improvements within and around the Brixton Rec building, to enhance the environment by removing physical barriers to movement, better connecting civic destinations, and creating the opportunities for small businesses in the area. Works includes \n- Public realm and market improvements to the area of Brixton Station Road and Beehive Place, adjacent to the Rec\n- Rec concourse integration and activation\n- New shopfronts to the units on the ground floor of the Rec \n- Conversion of the storage space within the REc to an affordable STEM focused workspace "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW98PA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Dulwich & West Norwood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3194077},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":2170000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1024077},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON138"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Erith Regen Phase 2"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The programme is part of the ongoing regeneration of Erith Town Centre. The key elements promote a coherent package that compliments other activities to drive up a commercial offer and land values that will stimulate a residential market, support businesses, entrepreneurs and retain quality jobs in Erith by enhancing existing or creating new work spaces. It will provide employment and skills training and bring back assets into use by refurbishing the Riverside Gardens and investigating the potential to expand the uses of Erith Pier."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Bexley"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"DA8 1TY"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Erith & Thamesmead"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Housing"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1946759},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1600000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":346759},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":229587},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON139"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Gateway to Peckham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Create a square to show off the high quality heritage asset that is the station and provide an attractive point of arrival forming an anchor in the middle of the town centre that should be the catalyst for further investment leading to the achievement of the vision in the Peckham and Nunhead Area Action Plan. The project encompasses four phases, this includes; the creation of a new station square and development at Blenheim Grove, delivery of a new building to the north of the station on Holly Grove, the delivery of Dovedale Court and a programme of improvement works to the station building itself. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE15 4RX"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Peckham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON140"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Securing Southwark Playhouse's Future"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Southwark Playhouse have been included in the s106 of a residential development in Elephant and Castle, providing 'shell and core' of a purpose-built theatre. £750,000 of GGF funding will deliver the fit-out the new theatre to make it fit for purpose and to secure the long-term future the theatre and to help consolidate and expand its activities. The space will house a flexible 300-seat open stage theatre; a Youth, Community and Development space for the theatre's extensive outreach programme and for the development of skills and work by emerging practitioners; front of house space with bar, café and kitchen and relevant back of house facilities for artists, crew and staff."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE11 4FJ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bermondsey & Old Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2423989},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":750000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1673989},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":750000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON141"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF2 - Reimagining Everyday Norwood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Good Growth Fund will provide £1,161,427 to LB Croydon to regenerate South Norwood's high streets which suffer from high vacancy rates and decline. The project willconsist of four workstreams: 1. Community hubs: improvements to existing and new spaces; 2. Workspace and retail space: activating empty shop units on the High Street and Portland Road including meanwhile and start-up business space, and shop front improvements; 3. Identity and placemaking: targeted light-touch public realm interventions to establish a cohesive identity for the area; 4. Business support for new/existing/expanding business and social enterprises."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Croydon"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE25 6EB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Croydon West"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1125557},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":990226},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":135331},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON142"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Crossing the Line"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project aims to deliver good growth within the arches of the rail viaduct (the so-called Low Line) between Bankside and Bermondsey. The project will secure more commercial floorspace, diversify occupier mix, build skills within and connect local communities, and contribute to a greener, resilient city. Project activities include: Occupier mix test sites in the arches, improvements to the public realm and pedestrian connections into its surrounding neighbourhoods. Job and skils support for local residents and green infrastructure."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bermondsey & Old Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2149326},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1149326},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1605369},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON144"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Blue Market Community-Led regeneration"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Blue Market Community-Led Regeneration Programme aims to turn a highly deprived area with one of the country’s highest concentrations of payday lenders, pawn shops and betting shops into a thriving area recognised and celebrated as Bermondsey’s historic town centre.  The project will build upon The Blue’s identity as the Larder of London, with legendary brands such as Peek Freans biscuits and Pearce and Duffs custard making way for a range of 21st century food production businesses, with a thriving and authentic local market hosting the cream of new makers, regular music festivals and films, and a fabulous social scene.\n"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE16 3UQ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bermondsey & Old Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4451464},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":2000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":2451464},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1149104},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,190,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON145"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Future Polka"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A redevelopment of Polka Children's Theatre that will provide up-to-date facilities for local families, schools and community groups, visiting families, hiring organisations, artists and staff. It will support the creation of brand new performance, rehearsal, learning and play spaces."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Merton"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW19 1SB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Wimbledon"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":6855000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1200000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":5655000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1200000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON146"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Studio Voltaire"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Extension and refurbishment to gallery and studio spaces to create more affordable artist studios. It will allow them to grow the programme, make facilities more public, change relationships with studio holders and increase income generation to support SV’s long–term sustainability.It will provide participation and events space, new communal space for studio artists; new retail and cafe spaces; and open up the courtyard. It will increase on site space for the charity ActionSpace an arts charity working with artists with learning disabilities. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW4 7JR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Clapham & Brixton Hill"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1694147},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1194147},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON147"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GGF R2 - Wandsworth Food Bus"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Wandsworth Community Food Bus will provide good quality, affordable, fresh food to communities in areas of high deprivation in Wandsworth, which have been identified as food \ndeserts (places with no affordable food shops selling nutritious food) or food swamps (places with high density of outlets selling unhealthy food). The bus will have a regular route around the \nborough, and will include a social supermarket, a community cafe and a space for community advice and services. The bus will create a festival atmosphere, with events such as community meals and cooking demonstrations."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW4 7JR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Clapham & Brixton Hill"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2021-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2021-11-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":274956},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":120950},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":154006},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":120950},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON149"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"East End Women's Museum (reported under development programme)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"East End Women’s Museum hopes to expand its capacity to deliver accessible, participatory programmes through the development of a new museum building in Barking: the first of its kind in England. A physical base will enable EEWM to create a meaningful, participatory civic space - creating creative opportunities for learning, participation and sharing culture.\r\nThe museum will create civic space by using history to engage and inspire local people, particularly those from marginalised groups - empowering people to share their stories, discover new role models, and build community connections. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"IG11 7BB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Barking"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON150"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SFL R2 Mary Ward Stratford project"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project enables the Mary Ward Centre - one of 10 Institutes of Adult Learning providing flexible, part-time adult education - to move from Central London to larger and improved facilities in Stratford, near the border of Newham and Tower Hamlets. \r\n\r\nIt will: \r\n• bring our expertise to the growing population and significant skills needs in East London, whilst remaining accessible to existing students and other Londoners\r\n• create a fairer spread of adult learning provision across London - currently 3 of London's 5 IALs are in Camden, with the other 2 in Lambeth and Richmond\r\n• help meet community learning needs and increase our ability to work with those who struggle to access learning/further skills (including women, BAME communities, learners with disabilities and those on low-incomes)."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Newham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E15 2TF"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"West Ham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2028-10-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":17124916},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":9879916},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":7245000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1416479},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON151"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"GPF Erith LBB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Erith Regeneration Programme aims to intervene proactively in the development of Erith to attract the right kinds of development to the town centre in line with the Council’s emerging Growth Strategy. £4.2 million from the Growing Places Fund (GPF) will help kick-start this next phase in the Council’s ambitions for the regeneration of the town and the contribution it can make to accommodating London in quality homes and places. There are four key strategic sites in Erith along Bexley Road - Pier Road West, Erith Town Hall, the Post Office/London Borough of Bexley owned land adjacent, and the Potion Bar site. The project would involve acquisition by the London Borough of Bexley of the first two, the Post Office Site or the rear of the Potion Bar (whichever comes forward first), either via negotiation or compulsory purchase orders) and 3rd party interests."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Bexley"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"DA8"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Erith & Thamesmead"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Project Withdrawn - No grant funding spent"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON153"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Fore Street, Angel"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A high street focused local regeneration project based in Angel Edmonton comprising an ‘urban room’ for community engagement, the creation of low-cost office and retail space in disused garages and a laundry yard, and public realm improvements at targeted spots along Fore Street.  "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Enfield Council"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"EN1 3XA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Enfield North"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2219915},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1045476},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1174439},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON154"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Market Garden City"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project seeks capital funding for two existing sites in LBWF and LBH to create two flagship growing hubs for community food education and distribution, skills, employment and connection with nature. The intention is to directly engage BAME, poor health and low socio-economic local groups through skills, training, engagement and volunteer programmes."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Haringey"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N22 5JD"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Southgate & Wood Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3445200},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1465700},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1979500},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON155"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Green Street and Queen's Market"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"(WHAT) A strategic town centre project that includes improving and intensifying the uses Queen's Market by bringing in new programmes and activities needed in the town centre as identified by the local community. The programem will support the future long-term regeneration options for Green Street. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Newham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E6 2RP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"East Ham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"LGF Spent - Work Ongoing "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2026-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":5377150},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":2021390},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":3355760},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON156"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Re-imagining Rich Mix"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Reimagining Rich Mix will: \n•\tcreate a social porous ground floor, linking Bethnal Green Rd to Redchurch St – a public space and cultural crossroads in which to meet, eat, drink and encounter art; \n•\tdeliver a new dedicated learning and participation space to support skills development\n•\tenhance existing performance spaces and cinema to improve capacity, accessibility, experience and realise artistic vision\n•\timprove facilities and services for all users"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Tower Hamlets"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E1 6LA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bethnal Green & Bow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-03-04"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-04"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1233302},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":700000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":533302},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON157"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"The Forge"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Forge Centre will be an incubator for creative and craft industries providing micro-business workspace in outer East London. The new Centre will connect emerging SMEs to the Hainault BID, and the wider economies of Redbridge and London, providing jobs and skills development opportunities that unlock new vocational training routes for our community."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Redbridge"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"IG1 1NY"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Ilford south"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4392411},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":768613},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":3623798},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON158"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Centre of Memory and Learning"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Centre of Memory and Learning (CML) will be the first space to engage users in the UKs role in the international Anti-Apartheid Movement (AAM). Redeveloping 28 Penton Street, the former London HQ of the African National Congress (ANC), the project will inspire Londoners through a programme of education and engagement drawing from the legacy of one of the most powerful social histories of the 20th Century."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"City of Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW1Y 5ED"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Cities of London & Westminster"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2772892},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1772892},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON159"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Harrow Road Place Plan"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Support the delivery of the Harrow Road Place Plan including strategic design (masterplanning work) and the early stage delivery of catalyst projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Harrow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W9"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"westminster north"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2026-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2505778},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1270000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1235778},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON160"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Ludham Undercroft"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Building on a development funded feasibility study the Ludham \nUndercroft proposal will develop a vacant undercroft on the Ludham \nEstate in Gospel Oak, Camden. Responding to low availability of \naffordable artist workspaces and civic spaces in the area, the project \nprovide 398sqm will be dedicated to providing space to between 6-\n12 local organisations and social enterprises, 465sqm dedicated to \nhousing 60-80 artists and 290sqm of open-access workshop space \nfor 50-100 users. Within this, 182sqm is dedicated flexible space for \nmulti-use where tenants will in turn help to facilitate community \noutreach workshops alongside LSoM, fostering social cohesion and \nmultiple types of affordable occupation. A project profit model has \nbeen developed both during the rent free period and after the rent \nfree period, in order to building capacity within the London School \nof Mosaic and to contribute to local, social programmes as decided \nby a community lead steering group for the undercroft, and will be \nembodied in a social value contract with Camden Council."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW3 2HP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Hampstead & Highgate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1511752},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":745752},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":766000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON161"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"North End Road"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"LBH&F wants to create a thriving sustainable and welcoming high street on North End Road. It is one of London’s historic markets and a key local high street, but activity has declined in recent years. In addition to the challenges faced by all high streets due to growth of online retail and changing customer demands, it suffers from an unwelcoming environment dominated by heavy traffic.\n\nNorth End Road is in a neighbourhood where there is a high degree of socio-economic polarisation, with affluent areas next to some of England’s most deprived estates. Our project aims to realise the high street and street market’s potential to drive economic revival and bring the community together.\n\nThe project will benefit:\nStatic businesses by establishing and expanding the ethical hub,\nMarket traders and shops by attracting more customers,\nResidents by creating local jobs and places to meet,\nAll high street and market customers by improving the look and feel of the street and improving air quality"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hammersmith and Fulham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW6"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Chelsea & Fulham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2220000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1220000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON162"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Open Havelock"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Open Havelock will transform abandoned garages, associated undercrofts and blighted public realm on the Havelock estate in Southall into social and delightful ‘meanwhile’ spaces that deliver tangible community benefit whilst the area is regenerated. The project will create opportunities for play, sport and recreation as well as providing workshop, studio and storage space to build the capacity of local enterprises and community groups. The project aims to establish and nurture partnerships and programmes that will become embedded in longer term strategies and designs for the neighbourhood.\nOpen Havelock has been developed through extensive community engagement and is built on a sound understanding of local needs, issues and aspirations. It adopts an asset-based approach that maps and builds on community assets such as networks, skills, volunteering, entrepreneurship and facilities. The project is underpinned by feasibility study and is shaped by focused live testing."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Ealing Council"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W5 2AU"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Ealing Central & Acton"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":945012},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":517587},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":427425},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":281229},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON163"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Securing A Future Home"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"After 49 years, the King’s Head Theatre, one of London’s longest running and best loved LGBTQ+ venues, is moving and evolving into the home of young creative theatre companies, providing training and mentoring for the next generation of small creative businesses. We will leave our precarious current pub home (rented on a 90 day commercial license) for a purpose-built new theatre (with a 40 year peppercorn rent) with a main auditorium (250 seats), a studio theatre (85 seats) and our own cafe/bar providing a creative hub with a dedicated training programme - transforming our venue and business model whilst ensuring the continuation of our commitment to the LGBTQ+ community and of the KHT."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Islington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N1 1QN"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Islington South & Finsbury"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":2804008},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":800000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":2004008},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON164"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"West London Disability Hub"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This building project is an opportunity for AoD to move from its temporary premises, which are cramped and not fully accessible, to create a nearby West London Disability Hub, a fully accessible West London Disability ‘Centre of Excellence’ which has been planned and designed in close cooperation with local disabled people"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hammersmith & Fulham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SW6 7SR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Chelsea & Fulham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1592955},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":92955},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":1500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON165"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Westway Community Street"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Westway Community Street will deliver physical improvements and renewal to the Westway Trust estate as well as better economic opportunities for local people and visitors to North Kensington."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal borough of Kensington & Chelsea"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"W10 5XL"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Kensington & Bayswater"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-10-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1498071},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1184782},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":313289},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON166"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Charlton Workstack"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Charlton Workstack is in the Charlton Regeneration Zone and will provide 14 workspace units. It will be an early step in the regeneration of Charlton Riverside and an exemplar of beneficial innovation and will create new jobs and enterprise. It will demonstrate how small urban sites can be adapted for contemporary Class B1 use and will be an example of stacked industrial intensification."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE10 8EX"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Greenwich and Woolwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4942302},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":720000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":4222302},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON167"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Connecting Camberwell"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Camberwell’s vibrant & diverse town centre hosts an ethnically mixed & young population, rich character, heritage & a growing base for creative industries. It has some of the highest levels of deprivation & inequality in Southwark. Parts of the town centre, particularly areas used by the most vulnerable people are neglected. People accessing the hospital, the young & old & those facing social isolation & SMEs at risk will benefit from this project which is underpinned by the placemaking ambitions set out in the Area Plan. 4 strategically placed public realm and high street interventions will connect Denmark Hill Station to the hospitals & town centre; open Camberwell College of Arts to local people; intensify use in Camberwell Station Rd & activate empty units. This will unlock & increase permeability to sites & attract further inward investment. Working with local people will create an accessible, welcoming & inclusive place built on civic pride supporting the local economy."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 2QH"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bermondsey & Old Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2026-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":14268750},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1499000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":12769750},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON168"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Connecting Kenley"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Based on in depth local engagement, the project will provide a coordinated package of public realm, community space, sustainable transport and business support measures to bring together different parts of the community and provide civic infrastructure to enable good growth. The development of the Community Plan has already galvanised local stakeholders and established a community steering group. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Croydon"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"CR0 1EA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Croydon West"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"LGF Spent - Work Ongoing "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2026-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1989707},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":878776},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1110931},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON169"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Old Vic Annex"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project will deliver a new education, community and artist development space, and will form a social hub housing a  Clore Learning Centre, a flexible lo-fi studio space and a  café-workspace with a play library for young and local people."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Lambeth"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE1 8NB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Vauxhall & Camberwell Green"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2026-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":10091452},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":458630},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":4759364},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":4873458},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON170"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Raise the Barn"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project will construct a new flexible, multi-functional space: ‘The Barn’ with a teaching kitchen, classroom and outdoor learning yard at the Brockwell Park Community Greenhouses (BPCG). These new facilities will increase the capacity of BPCG and enable delivery of new shared, participatory activities and programmes including cross-cultural cooking workshops, horticultural training, community events, volunteering opportunities and activities for vulnerable and older people."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Southwark"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE24 9HN"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Dulwich & West Norwood"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":569694},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":160000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":409694},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON171"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Sutton Works"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"As part of its ambitious plan to regenerate its Town Centre, LB Sutton (LBS) has taken the bold opportunity to purchase the former BHS building on the High Street. In its efforts to diversify the High Street, LBS will repurpose 35,000 sqft of vacant space to create ‘Sutton Works’.\nLBS will partner with an operator to deliver a multi use facility. At its core will be an innovative workspace delivering co-working space for startups and flexible follow on space for SMEs.\nSutton Works will offer so much more to Sutton’s regeneration than just a 9-5 office. In partnership with our stakeholders, the project will deliver facilities and programmes for education, business support, community interaction, support for disadvantaged groups and advance the Council’s ambitious sustainability agenda.\nSutton Works is part of LBS’s plan to develop a life science cluster in the Borough. It will compliment the London Cancer Hub and deliver a high street venue to showcase science and engage residents."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Sutton"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SM1 1EA"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Sutton & Cheam"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":5981995},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1299998},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":4681997},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON172"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Thomas Lane Yard"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Thomas Lane Yard & Get Building Funded Schemes:  GLA funding provides Phase 1 delivery of three projects that form part of the wider regeneration of Catford's Town Centre within the Catford Town Centre Framework document (CTCF).  Projects are: The design and delivery of the refurbishment of the building formally known as the Catford Constitutional Club (CCC) as a pub and community asset. The delivery of of the site referred to in the CTCF as Thomas Lane Yard as a mixed use development site and the delivery of 500sqm of new public realm to the pesestrianised section of Holbeach Raoad - outputs are: Job Creations, Apprenticeships, Training and Business Support as well as public realm improvements via the Get Building Fund"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Lewisham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE6 4RU"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Lewisham East"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Public realm investment supporting wider regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3450000.375},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1800000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":1650000.375},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON173"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Securing the future of the Yard"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"New build community focused theatre and community hub, securing the long term home of a nationally significant cultural organisation. The project includes new programmes to increase the rate of participation amongst a diverse community into opportunities provided through the creative industries. Combining The Yard and Hub67 into one place help to create social inclusive space in Hackney."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Newham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E6 9EN"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"East Ham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2026-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1646484},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1140000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":506484},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON174"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Chapel Market"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Chapel Market Inclusive Economy Project (CMIEP) is a masterplan for the enhancement of an existing affordable, diverse and inclusive market. This redevelopment of Chapel Market will offer a pioneering example of how the original features of a traditional retail market can be retained, whilst providing an offering which serves the local community, both through provision of goods and services and the potential for livelihoods and job creation fit for the future. CMIEP will follow the Mayor’s Healthy Streets model and draw upon Chapel’s heritage to deliver public realm and accessibility improvements with measures to improve air quality and a programme of business support, with a significant emphasis on the area's young people. CMIEP will nurture community spirit, and encourage longer dwell time through more seating, street greening, and events to animate the market."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Islington"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"N1 0RW"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Islington South & Finsbury"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Regeneration_Public_Realm"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Community regeneration projects"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1102280},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":998000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":104280},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":836032},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON175"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"London Business Hub"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The London Business Hub  is  the Mayor and the LEAP's vehicle to deliver business support to micro and Small and Medium sized Enterprises (SMEs). The LBH is a combination of an online portal and face to face programmes. Since 2019 the LGH established a physical presence across London with the creation of 5 hubs where businesses can access 1-2-1 support and a programme of business support ranging from marketing and finance to property advice.  For 2021/22 and 2022/23, the London Business Hub will work to consolidate  its position as the entry point for business support in London and deliver Mayor's vision for business support. Part of the £3.5m budget proposed below is indicative as this is a two year budget and BEIS allocations are confirmed yearly. The London Business Hub may also apply for any additional funding provided by Government ahead of the UK Prosperity Funds, which will  require a revision of budget and outputs if secured."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Business_Support"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Schemes providing non-financial business support/advice"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2022-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":440000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":440000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":440000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON177"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"London Resilience Fund"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"A £1 million innovation programme to support London’s businesses & community groups to emerge stronger from the current coronavirus crisis, and to ensure the capital is better prepared for future disruptive challenges. It involved a series of 10 open innovation competitions based around specific challenges in London that invites innovators to design, test and scale creative, impactful solutions. 35 companies - up to 4 per challenge - were selected to receive £10,000 to support the testing and early protyping of their ideas in collaboration with market partners for 5 weeks. 10 winners - 1 per challenge - were selected to receive a further £40,000 to deploy their solution and deliver their project."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":916440},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":916440},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON178"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"London Diagnostics ( Med City Delivery programme)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The Collaborate to Innovate: London Diagnostics  programme will catalyse new collaborations between commercial partners (SMEs) and academic research groups, large companies, medical research charities and/or health service partners. The programme will:\n• provide grant funding (matched) to SMEs, to support facilitated collaborative projects tapping into the expertise and capabilities of a partner organisation; and \n• run partnering events to catalyse additional collaborative partnerships."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-04-04"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2023-04-18"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":690242},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":690242},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":690242},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON179"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Good Growth by Design"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Good Growth by Design is the Mayor’s programme to promote quality and inclusion in the built environment. It is a plan and a call to action to deliver good growth. It recognises the role of design in improving development in an ever-denser city. It draws on existing design and place-shaping expertise by engaging with the built environment profession. The programme is supported by 52 Mayor's Design Advocates, built environment experts that provide independent advice and support to the programme. The programme primary methods are research, review (the London Review Panel) and advocacy."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Innovation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":190000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":190000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON184"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Small Projects and Equipment Fund Round 2"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"SPEF R2 supports London's skills providers to create dynamic, innovative and inclusive learning environments through the purchase of equipment and refurbishment of estate."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":4957143},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":4957143},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1461256},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON185"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"Emergency Recovery Support Fund"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"ERSF supports London’s skills providers in meeting the costs associated with online learning and creating COVID-19 safe physical learning environments."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":9817224.0899999999},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":9817224.0899999999},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":7102914},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON186"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - Resourcing - IOT Industrial Digitalisation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project will procure high end equipment for IOT, located in Centre for Advanced Technologies."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Barking & Dagenham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"RM7 0XU"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Dagenham and Rainham"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2020-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2020-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2026-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3798704.55},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1452000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":2346704.5499999998},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":1452000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":2346705},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON187"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - Barts Health Learning Hub"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project's main objective is to have a learning hub set up in order to accommodate and train its apprenticeships within the Trust and the health sector. The hub will eventually dovetail within the overall strategy for providing a life sciences site at Whitechapel. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Tower Hamlets"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E1 2AH"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Bethnal Green and Bow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-10-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2026-10-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":142726.46000000002},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":142726.46000000002},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":99054},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON188"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - Big Creative Digital Futures"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"Refurbishment and purchase of equipment for the 90's block for apprenticeship and specialist digital vocational provision (Gaming, Digital Media, Events & Marketing, Music Technology, Music Business)."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Waltham Forest"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E17 5QJ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Walthamstow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2022-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2027-01-09"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1920591.67},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":1920591.67},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":337135},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON189"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - Digital and Skills for Work Academy"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This transformative project will create a vibrant learning environment, offering significantly increased capacity to deliver digital skills and English-language skills and employer opportunities to West Londoners including accessibility to underrepresented and community based groups. This will include:\n- The Digital/Multimedia Zone of industry standard teaching spaces allowing a project-based employer led curriculum to meet the new digital technical route requirements;\n- The ESOL, Maths and English Zone to provide spaces which will target overcoming maths & English barriers for our growing work-related/apprenticeship training numbers;\n- The Study, Employment & Community Cohesion Zone, providing access for all students to a dedicated IAG space, social space and an employer & community engagement platform. \n"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Harrow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"HA1 3AQ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Harrow West"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Completed – project complete"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2021-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-04-09"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"2024-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":8186523.54},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":5330520},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":2856003.54},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":5330520},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":2856004},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,383,0,2848]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON190"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - Meadowbank - Digital Technology Training Centre"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"New extension to the site known as Meadowbank Adult and Community Education Centre, consisting of 2 specialist digital ICT training suites, for 20 learners in each room."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Hounslow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"TW5 9SX"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Feltham and Heston"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2021-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2026-05-17"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":254100},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":254100},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":109427},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON191"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - Future Greenwich and Greenwich Digital Village"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"LSEC’s Future Greenwich project features the development of a new purpose-built FE/HE learning environment that is employer responsive, vocational skills & the emerging Smart City & Digital Economy.  LSEC Future Greenwich will drive the skills curriculum required to deliver the GLA Smart-City Strategy. The College has undertaken extensive employer consultation in the design of a revised curriculum and the design team have modelled the curriculum space & teaching & learning environment requirements extensively, supported (in part) by the GLA development support fund. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal Borough of Greenwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"SE18 7DQ"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Greenwich and Woolwich"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2026-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2030-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":37257191},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":14087737},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":23169454},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON192"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - The Ardleigh Green Campus Re-development Project"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project enables vacation of HCFHE’s Quarles (Qs) site, which was previously sold to provide match funding for the CISIC project at Rainham and the rationalisation & improvement needed of the existing Ardleigh Green (AG) Campus, for delivery of the College’s curriculum plan. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Havering"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"RM11 2LL"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Romford"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2026-10-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2031-10-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":7500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":7500000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON193"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - London City IoT"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project will create a transport technology hub providing construction, engineering and technology education in the road, river, runway and rail transport sectors.\nThe project consists of the leasing and fitting-out of a new ten-storey building, the shell and core of which were recently constructed."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Tower Hamlets"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E14 0JU"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Poplar and Limehouse"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2023-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2023-01-09"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2028-09-01"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":10746968},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":10746968},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON194"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - Surbiton Adult Learning Centre and Community Hub"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"This project seeks to redevelop the former Hillcroft College on the Surbiton site. The site would be sectioned roughly in half, with the top section including the Grade ll listed properties being sold. The proposal would be to relocate the teaching and residential accommodation to the lower site into new, purpose built facilities. The open areas of ground would be used to house five blocks, three for teaching and community use and two for student accommodation. \n\nThe project will provide London with a 24-hour community learning hub in an accessible, safe, community facility that supports social mobility, closes achievement gaps enables career progression and business growth and addresses the wellbeing needs of disadvantaged groups. \n"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"Royal borough of Kingston Upon Thames"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"KT6 6DF"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Kingston and Surbiton"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2027-03-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2031-12-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":8790954},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":4992865},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":96250},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":3701839},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":200865},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON195"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - WMC Plus: Learning beyond the Classroom"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The proposal seeks to utilise three principal spaces: Maurice Hall, Library and Open Learning Centre, to maximise their potential within the college. This will enable the college to provide and respond to the changing pedagogical methods and new curriculum needs that will ensure learners develop the necessary skills to improve their life chances, develop employment skills and their own personal development. This work involves the creation of a new open learning centre which will provide integrated additional learning support facilities and the refurbishment of the existing library and resource centre.  These will improve teaching and learning by providing extensive additional support and access to digital technology outside taught sessions for all learners. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW1 1TR"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Holborn and St Pancras"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2024-12-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2030-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":1677000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":559000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":1118000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON196"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R2 - United Colleges Group"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project involves the creation of a purpose built construction skills and training centre to support construction training activities. Included in the build will workshops, classrooms, CSCS test centre, Computer training Suite and employment brokerage services. Outside space has also been allocated to support external construction skills training activities. "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Camden"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"NW1 2LY"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Holborn and St Pancras"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"On - going delivery"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2027-09-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2032-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":62008225},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":5836253},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":19000000},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":37171972},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON197"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"FEC Waltham Forest College"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"The project funds the creation of a STEM Centre for trainings and workshops."},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London Borough of Waltham Forest"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"E17 4JB"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Walthamstow"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Financially complete "},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"2018-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2025-03-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":3554892},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":3554892},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":3554892},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"LGFLON198"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":"SfL R3 Programme"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":"SfL R3 supports London's skills providers to create dynamic, innovative and inclusive learning environments through the purchase of equipment and refurbishment of estate to enable provision in the MSA sectors (green, hospitality, digital, creative and health and social care)"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":"London LEP"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":"London wide- multiple locations"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":"Multi"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":"Skills_Capital"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":"Investment in the further education estate"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":"Other"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":"Original"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":"Not contracted"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"2026-01-31"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"2026-06-30"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"closure form/partner evaluation"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":10754356.179999964},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":10754356.179999964},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IFERROR(Q4_2021[[#This Row],[Project ID]],0)","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Description (100 words max)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LEP Name]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Local Authority area the project is in]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Post Code]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Parliamentary Constituency]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Primary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Secondary Project Activity]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Type]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Project Status]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Financial Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Financial Completion]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Forecasted Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Actual Practical Completion Date]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Evaluation Method]])","v":"00:00:00"},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Budget]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Public Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Private Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Third Party Sector Leverage]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Outturn]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]])","v":0},{"$f":"IF(Summary3[[#This Row],[Project ID]]=0,0,Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]])","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Return (PLEASE FILL IN)","index":4,"n_rows":219,"n_cols":396,"rows_kept":219,"cut":false,"hidden":false,"merged":[[215,0,215,1]]}
["Navigation"]
["Project Details",{"$f":"Dashboard!E2","v":"Greater London Authority"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RAG Rating",null,null,null,null,null,"LGF Expenditure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public Sector Investment ",null,null,null,null,null,null,null,"Public",null,"Public",null,"Private Sector Investment ",null,null,null,null,null,null,null,"Private",null,"Private",null,"Third Sector Investment ",null,null,null,null,null,null,null,"3rd Sector",null,"3rd Sector",null,"Investors Total",null,null,null,"Jobs Created",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Apprenticeships Created",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,"Housing Units",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Number of new homes with new or improved fibre optic provision",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,"Length of Road Resurfaced",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Length of Newly Built Road",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Length New Cycle Ways",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,"Area of new or improved learning/training floorspace (m2)",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Floorspace rationalisation (m2)",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Number of New Learners Assisted (in courses leading to a full qualification)",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,"Commercial floorspace created",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Commercial floorspace refurbished",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Commercial floorspace occupied",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Commercial Broadband Access",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,"Area of Land with reduced likelihood of flooding as a result of the project (m2)",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Reduced Flood Risk Homes",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Reduced Flood Risk Commercial",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,"Number of enterprises receiving grant support",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Number of enterprises receiving financial support other than grants",null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,"Number of enterprises receiving non financial support",null,null,null,null,null,null,null,null,null,null,null,"Total"]
["Project Number","Project Name","Project Description (100 words max)","Project Status","LEP Name","Local Authority area the project is in","Post Code","Parliamentary Constituency","Project Type","Primary Project Type","Primary Project Activity","Secondary Project Type","Secondary Project Activity","TotalBudget","LGFBudget","PublicLeverage","PrivateLeverage","ThirdLeverage","LGF Outturn","LGF Expenditure","Total non-LGF Expenditure","Freedom & Flexibilities Used","Allocation vs Spent + F&F","Forecasted Financial Completion Date","Actual Financial Completion","Forecasted Practical Completion Date","Actual Practical Completion Date","Evaluation Method","Deliverables","Finances","Reputation","RAG Rating","Comment",null,"April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual To Date",null,"April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Investors Actual To Date",null,"April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ",null,"April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ",null,"April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ",null,"April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-26"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ",null,"April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ",null,"April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ",null,"April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date ","April 2021 - March 2022","April 2021 - March 2022","April 2022 - March 2023","April 2022 - March 2023","April 2023 - March 2024","April 2023 - March 2024","April 2024 - March 2025","April 2024 - March 2025","April 2025 - March 2026","April 2025 - March 2026","April 2026 and beyond","April 2026 and beyond"," Year 2021-2026"," Year 2021-2026","Actual to Date "]
["V7.1","https://mhclg.sharepoint.com/sites/C&LG/Shared%20Documents/Delivery%20Team/LGF/013.%20Monitoring%20Returns/11.%20Bi%20Annual%20Return%20Oct%2023%20to%20Mar%2024/LGF%20Monitoring%20Forms%20Received/",{"$f":"Dashboard!E2","v":"Greater London Authority"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual",null,null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ",null,"Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual ","Forecast","Actual "]
["Project ID","Project Name","Project Description (100 words max)","Project Status","LEP Name","Local Authority area the project is in","Post Code","Parliamentary Constituency","Project Type","Primary Project Type","Primary Project Activity","Secondary Project Type","Secondary Project Activity","Total Budget","LGF Budget","Public Sector Leverage","Private Sector Leverage","Third Party Sector Leverage","LGF Outturn","LGF Expenditure\n(as @ 31Mar21)","Total non-LGF Expenditure\n(as @ 31Mar21)","Freedom & Flexibilities Used","Allocation vs Spent + F&F","Forecasted Financial Completion Date","Actual Financial Completion","Forecasted Practical Completion Date","Actual Practical Completion Date","Evaluation Method","RAG Rating\nDeliverables","RAG Rating\nFinances","RAG Rating\nReputation","RAG Rating","Comment","LGF Expenditure2","LGF Expenditure April 2021 - March 2022 Forecast","LGF Expenditure April 2021 - March 2022 Actual ","LGF Expenditure April 2022 - March 2023 Forecast","LGF Expenditure April 2022 - March 2023 Actual ","LGF Expenditure April 2023 - March 2024 Forecast","LGF Expenditure April 2023 - March 2024 Actual ","LGF Expenditure April 2024 - March 2025 Forecast","LGF Expenditure April 2024 - March 2025 Actual ","LGF Expenditure April 2025 - March 2026 Forecast","LGF Expenditure April 2025 - March 2026 Actual ","LGF Expenditure April 2026 and beyond Forecast","LGF Expenditure April 2026 and beyond Actual","LGF Expenditure Year 2021-2026 and beyond Forecast","LGF Expenditure Year 2021-2026 and beyond Actual","LGF Expenditure Actual To Date ","Non – LGF Financials ","Public Sector Investment April 2021 - March 2022 Forecast","Public Sector Investment April 2021 - March 2022 Actual ","Public Sector Investment April 2022 - March 2023 Forecast","Public Sector Investment April 2022 - March 2023 Actual ","Public Sector Investment April 2023 - March 2024 Forecast","Public Sector Investment April 2023 - March 2024 Actual ","Public Sector Investment April 2024 - March 2025 Forecast","Public Sector Investment April 2024 - March 2025 Actual ","Public Sector Investment April 2025 - March 2026 Forecast","Public Sector Investment April 2025 - March 2026 Actual ","Public Sector Investment April 2026 and beyond Forecast","Public Sector Investment April 2026 and beyond Actual","Private Sector Investment April 2021 - March 2022 Forecast","Private Sector Investment April 2021 - March 2022 Actual ","Private Sector Investment April 2022 - March 2023 Forecast","Private Sector Investment April 2022 - March 2023 Actual ","Private Sector Investment April 2023 - March 2024 Forecast","Private Sector Investment April 2023 - March 2024 Actual ","Private Sector Investment April 2024 - March 2025 Forecast","Private Sector Investment April 2024 - March 2025 Actual ","Private Sector Investment April 2025 - March 2026 Forecast","Private Sector Investment April 2025 - March 2026 Actual ","Private Sector Investment April 2026 and beyond Forecast","Private Sector Investment April 2026 and beyond Actual","Third Sector Investment April 2021 - March 2022 Forecast","Third Sector Investment April 2021 - March 2022 Actual ","Third Sector Investment April 2022 - March 2023 Forecast","Third Sector Investment April 2022 - March 2023 Actual ","Third Sector Investment April 2023 - March 2024 Forecast","Third Sector Investment April 2023 - March 2024 Actual ","Third Sector Investment April 2024 - March 2025 Forecast","Third Sector Investment April 2024 - March 2025 Actual ","Third Sector Investment April 2025 - March 2026 Forecast","Third Sector Investment April 2025 - March 2026 Actual ","Third Sector Investment April 2026 and beyond Forecast","Third Sector Investment April 2026 and beyond Actual","Public, Private & Third Sector Investment Year 2021-2026 and beyond Forecast","Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ","Public, Private & Third Sector Investment Investors Actual To Date ","Employment Outputs","Jobs Created April 2021 - March 2022 Forecast","Jobs Created April 2021 - March 2022 Actual ","Jobs Created April 2022 - March 2023 Forecast","Jobs Created April 2022 - March 2023 Actual ","Jobs Created April 2023 - March 2024 Forecast","Jobs Created April 2023 - March 2024 Actual ","Jobs Created April 2024 - March 2025 Forecast","Jobs Created April 2024 - March 2025 Actual ","Jobs Created April 2025 - March 2026 Forecast","Jobs Created April 2025 - March 2026 Actual ","Jobs Created April 2026 and beyond Forecast","Jobs Created April 2026 and beyond Actual","Jobs Created Year 2021-2026 and beyond Forecast","Jobs Created Year 2021-2026 and beyond Actual ","Jobs Created Actual to Date ","Apprenticeships Created April 2021 - March 2022 Forecast","Apprenticeships Created April 2021 - March 2022 Actual ","Apprenticeships Created April 2022 - March 2023 Forecast","Apprenticeships Created April 2022 - March 2023 Actual ","Apprenticeships Created April 2023 - March 2024 Forecast","Apprenticeships Created April 2023 - March 2024 Actual ","Apprenticeships Created April 2024 - March 2025 Forecast","Apprenticeships Created April 2024 - March 2025 Actual ","Apprenticeships Created April 2025 - March 2026 Forecast","Apprenticeships Created April 2025 - March 2026 Actual ","Apprenticeships Created April 2026 and beyond Forecast","Apprenticeships Created April 2026 and beyond Actual","Apprenticeships Created Year 2021-2026 and beyond Forecast","Apprenticeships Created Year 2021-2026 and beyond Actual ","Apprenticeships Created Actual to Date ","Housing Outputs","Housing Units April 2021 - March 2022 Forecast","Housing Units April 2021 - March 2022 Actual ","Housing Units April 2022 - March 2023 Forecast","Housing Units April 2022 - March 2023 Actual ","Housing Units April 2023 - March 2024 Forecast","Housing Units April 2023 - March 2024 Actual ","Housing Units April 2024 - March 2025 Forecast","Housing Units April 2024 - March 2025 Actual ","Housing Units April 2025 - March 2026 Forecast","Housing Units April 2025 - March 2026 Actual ","Housing Units April 2026 and beyond Forecast","Housing Units April 2026 and beyond Actual","Housing Units Year 2021-2026 and beyond Forecast","Housing Units Year 2021-2026 and beyond Actual ","Housing Units Actual to Date ","Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast","Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Actual ","Number of new homes with new or improved fibre optic provision April 2022 - March 2023 Forecast","Number of new homes with new or improved fibre optic provision April 2022 - March 2023 Actual ","Number of new homes with new or improved fibre optic provision April 2023 - March 2024 Forecast","Number of new homes with new or improved fibre optic provision April 2023 - March 2024 Actual ","Number of new homes with new or improved fibre optic provision April 2024 - March 2025 Forecast","Number of new homes with new or improved fibre optic provision April 2024 - March 2025 Actual ","Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Forecast","Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ","Number of new homes with new or improved fibre optic provision April 2026 and beyond Forecast","Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual","Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Forecast","Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ","Number of new homes with new or improved fibre optic provision Actual to Date ","Transport Outputs","Length of Road Resurfaced April 2021 - March 2022 Forecast","Length of Road Resurfaced April 2021 - March 2022 Actual ","Length of Road Resurfaced April 2022 - March 2023 Forecast","Length of Road Resurfaced April 2022 - March 2023 Actual ","Length of Road Resurfaced April 2023 - March 2024 Forecast","Length of Road Resurfaced April 2023 - March 2024 Actual ","Length of Road Resurfaced April 2024 - March 2025 Forecast","Length of Road Resurfaced April 2024 - March 2025 Actual ","Length of Road Resurfaced April 2025 - March 2026 Forecast","Length of Road Resurfaced April 2025 - March 2026 Actual ","Length of Road Resurfaced April 2026 and beyond Forecast","Length of Road Resurfaced April 2026 and beyond Actual","Length of Road Resurfaced Year 2021-2026 and beyond Forecast","Length of Road Resurfaced Year 2021-2026 and beyond Actual ","Length of Road Resurfaced Actual to Date ","Length of Newly Built Road April 2021 - March 2022 Forecast","Length of Newly Built Road April 2021 - March 2022 Actual ","Length of Newly Built Road April 2022 - March 2023 Forecast","Length of Newly Built Road April 2022 - March 2023 Actual ","Length of Newly Built Road April 2023 - March 2024 Forecast","Length of Newly Built Road April 2023 - March 2024 Actual ","Length of Newly Built Road April 2024 - March 2025 Forecast","Length of Newly Built Road April 2024 - March 2025 Actual ","Length of Newly Built Road April 2025 - March 2026 Forecast","Length of Newly Built Road April 2025 - March 2026 Actual ","Length of Newly Built Road April 2026 and beyond Forecast","Length of Newly Built Road April 2026 and beyond Actual","Length of Newly Built Road Year 2021-2026 and beyond Forecast","Length of Newly Built Road Year 2021-2026 and beyond Actual ","Length of Newly Built Road Actual to Date ","Length New Cycle Ways April 2021 - March 2022 Forecast","Length New Cycle Ways April 2021 - March 2022 Actual ","Length New Cycle Ways April 2022 - March 2023 Forecast","Length New Cycle Ways April 2022 - March 2023 Actual ","Length New Cycle Ways April 2023 - March 2024 Forecast","Length New Cycle Ways April 2023 - March 2024 Actual ","Length New Cycle Ways April 2024 - March 2025 Forecast","Length New Cycle Ways April 2024 - March 2025 Actual ","Length New Cycle Ways April 2025 - March 2026 Forecast","Length New Cycle Ways April 2025 - March 2026 Actual ","Length New Cycle Ways April 2026 and beyond Forecast","Length New Cycle Ways April 2026 and beyond Actual","Length New Cycle Ways Year 2021-2026 and beyond Forecast","Length New Cycle Ways Year 2021-2026 and beyond Actual ","Length New Cycle Ways Actual to Date ","Skills Outputs ","Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast","Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Actual ","Area of new or improved learning/training floorspace (m2) April 2022 - March 2023 Forecast","Area of new or improved learning/training floorspace (m2) April 2022 - March 2023 Actual ","Area of new or improved learning/training floorspace (m2) April 2023 - March 2024 Forecast","Area of new or improved learning/training floorspace (m2) April 2023 - March 2024 Actual ","Area of new or improved learning/training floorspace (m2) April 2024 - March 2025 Forecast","Area of new or improved learning/training floorspace (m2) April 2024 - March 2025 Actual ","Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Forecast","Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ","Area of new or improved learning/training floorspace (m2) April 2026 and beyond Forecast","Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual","Area of new or improved learning/training floorspace (m2) Year 2021-26 Forecast","Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ","Area of new or improved learning/training floorspace (m2) Actual to Date ","Floorspace rationalisation (m2) April 2021 - March 2022 Forecast","Floorspace rationalisation (m2) April 2021 - March 2022 Actual ","Floorspace rationalisation (m2) April 2022 - March 2023 Forecast","Floorspace rationalisation (m2) April 2022 - March 2023 Actual ","Floorspace rationalisation (m2) April 2023 - March 2024 Forecast","Floorspace rationalisation (m2) April 2023 - March 2024 Actual ","Floorspace rationalisation (m2) April 2024 - March 2025 Forecast","Floorspace rationalisation (m2) April 2024 - March 2025 Actual ","Floorspace rationalisation (m2) April 2025 - March 2026 Forecast","Floorspace rationalisation (m2) April 2025 - March 2026 Actual ","Floorspace rationalisation (m2) April 2026 and beyond Forecast","Floorspace rationalisation (m2) April 2026 and beyond Actual","Floorspace rationalisation (m2) Year 2021-2026 and beyond Forecast","Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ","Floorspace rationalisation (m2) Actual to Date ","Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast","Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Actual ","Number of New Learners Assisted (in courses leading to a full qualification) April 2022 - March 2023 Forecast","Number of New Learners Assisted (in courses leading to a full qualification) April 2022 - March 2023 Actual ","Number of New Learners Assisted (in courses leading to a full qualification) April 2023 - March 2024 Forecast","Number of New Learners Assisted (in courses leading to a full qualification) April 2023 - March 2024 Actual ","Number of New Learners Assisted (in courses leading to a full qualification) April 2024 - March 2025 Forecast","Number of New Learners Assisted (in courses leading to a full qualification) April 2024 - March 2025 Actual ","Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Forecast","Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ","Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Forecast","Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual","Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Forecast","Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ","Number of New Learners Assisted (in courses leading to a full qualification) Actual to Date ","Commercial Outputs","Commercial floorspace created April 2021 - March 2022 Forecast","Commercial floorspace created April 2021 - March 2022 Actual ","Commercial floorspace created April 2022 - March 2023 Forecast","Commercial floorspace created April 2022 - March 2023 Actual ","Commercial floorspace created April 2023 - March 2024 Forecast","Commercial floorspace created April 2023 - March 2024 Actual ","Commercial floorspace created April 2024 - March 2025 Forecast","Commercial floorspace created April 2024 - March 2025 Actual ","Commercial floorspace created April 2025 - March 2026 Forecast","Commercial floorspace created April 2025 - March 2026 Actual ","Commercial floorspace created April 2026 and beyond Forecast","Commercial floorspace created April 2026 and beyond Actual","Commercial floorspace created Year 2021-2026 and beyond Forecast","Commercial floorspace created Year 2021-2026 and beyond Actual ","Commercial floorspace created Actual to Date ","Commercial floorspace refurbished April 2021 - March 2022 Forecast","Commercial floorspace refurbished April 2021 - March 2022 Actual ","Commercial floorspace refurbished April 2022 - March 2023 Forecast","Commercial floorspace refurbished April 2022 - March 2023 Actual ","Commercial floorspace refurbished April 2023 - March 2024 Forecast","Commercial floorspace refurbished April 2023 - March 2024 Actual ","Commercial floorspace refurbished April 2024 - March 2025 Forecast","Commercial floorspace refurbished April 2024 - March 2025 Actual ","Commercial floorspace refurbished April 2025 - March 2026 Forecast","Commercial floorspace refurbished April 2025 - March 2026 Actual ","Commercial floorspace refurbished April 2026 and beyond Forecast","Commercial floorspace refurbished April 2026 and beyond Actual","Commercial floorspace refurbished Year 2021-2026 and beyond Forecast","Commercial floorspace refurbished Year 2021-2026 and beyond Actual ","Commercial floorspace refurbished Actual to Date ","Commercial floorspace occupied April 2021 - March 2022 Forecast","Commercial floorspace occupied April 2021 - March 2022 Actual","Commercial floorspace occupied April 2022 - March 2023 Forecast","Commercial floorspace occupied April 2022 - March 2023 Actual","Commercial floorspace occupied April 2023 - March 2024 Forecast","Commercial floorspace occupied April 2023 - March 2024 Actual","Commercial floorspace occupied April 2024 - March 2025 Forecast","Commercial floorspace occupied April 2024 - March 2025 Actual","Commercial floorspace occupied April 2025 - March 2026 Forecast","Commercial floorspace occupied April 2025 - March 2026 Actual","Commercial floorspace occupied April 2026 and beyond Forecast","Commercial floorspace occupied April 2026 and beyond Actual","Commercial floorspace occupied Year 2021-2026 and beyond Forecast","Commercial floorspace occupied Year 2021-2026 and beyond Actual","Commercial floorspace occupied Actual to Date ","Commercial Broadband Access April 2021 - March 2022 Forecast","Commercial Broadband Access April 2021 - March 2022 Actual","Commercial Broadband Access April 2022 - March 2023 Forecast","Commercial Broadband Access April 2022 - March 2023 Actual","Commercial Broadband Access April 2023 - March 2024 Forecast","Commercial Broadband Access April 2023 - March 2024 Actual","Commercial Broadband Access April 2024 - March 2025 Forecast","Commercial Broadband Access April 2024 - March 2025 Actual","Commercial Broadband Access April 2025 - March 2026 Forecast","Commercial Broadband Access April 2025 - March 2026 Actual","Commercial Broadband Access April 2026 and beyond Forecast","Commercial Broadband Access April 2026 and beyond Actual","Commercial Broadband Access Year 2021-2026 and beyond Forecast","Commercial Broadband Access Year 2021-2026 and beyond Actual","Commercial Broadband Access Actual to Date ","Flood Risk Prevention Outputs","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Actual","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2022 - March 2023 Forecast","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2022 - March 2023 Actual","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2023 - March 2024 Forecast","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2023 - March 2024 Actual","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2024 - March 2025 Forecast","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2024 - March 2025 Actual","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Forecast","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Forecast","Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual","Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Forecast","Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual","Area of Land with reduced likelihood of flooding as a result of the project (m2) Actual to Date ","Reduced Flood Risk Homes April 2021 - March 2022 Forecast","Reduced Flood Risk Homes April 2021 - March 2022 Actual","Reduced Flood Risk Homes April 2022 - March 2023 Forecast","Reduced Flood Risk Homes April 2022 - March 2023 Actual","Reduced Flood Risk Homes April 2023 - March 2024 Forecast","Reduced Flood Risk Homes April 2023 - March 2024 Actual","Reduced Flood Risk Homes April 2024 - March 2025 Forecast","Reduced Flood Risk Homes April 2024 - March 2025 Actual","Reduced Flood Risk Homes April 2025 - March 2026 Forecast","Reduced Flood Risk Homes April 2025 - March 2026 Actual","Reduced Flood Risk Homes April 2026 and beyond Forecast","Reduced Flood Risk Homes April 2026 and beyond Actual","Reduced Flood Risk Homes Year 2021-2026 and beyond Forecast","Reduced Flood Risk Homes Year 2021-2026 and beyond Actual","Reduced Flood Risk Homes Actual to Date ","Reduced Flood Risk Commercial April 2021 - March 2022 Forecast","Reduced Flood Risk Commercial April 2021 - March 2022 Actual","Reduced Flood Risk Commercial April 2022 - March 2023 Forecast","Reduced Flood Risk Commercial April 2022 - March 2023 Actual","Reduced Flood Risk Commercial April 2023 - March 2024 Forecast","Reduced Flood Risk Commercial April 2023 - March 2024 Actual","Reduced Flood Risk Commercial April 2024 - March 2025 Forecast","Reduced Flood Risk Commercial April 2024 - March 2025 Actual","Reduced Flood Risk Commercial April 2025 - March 2026 Forecast","Reduced Flood Risk Commercial April 2025 - March 2026 Actual","Reduced Flood Risk Commercial April 2026 and beyond Forecast","Reduced Flood Risk Commercial April 2026 and beyond Actual","Reduced Flood Risk Commercial Year 2021-2026 and beyond Forecast","Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual","Reduced Flood Risk Commercial Actual to Date ","Business and Enterprise Outputs","Number of enterprises receiving grant support April 2021 - March 2022 Forecast","Number of enterprises receiving grant support April 2021 - March 2022 Actual","Number of enterprises receiving grant support April 2022 - March 2023 Forecast","Number of enterprises receiving grant support April 2022 - March 2023 Actual","Number of enterprises receiving grant support April 2023 - March 2024 Forecast","Number of enterprises receiving grant support April 2023 - March 2024 Actual","Number of enterprises receiving grant support April 2024 - March 2025 Forecast","Number of enterprises receiving grant support April 2024 - March 2025 Actual","Number of enterprises receiving grant support April 2025 - March 2026 Forecast","Number of enterprises receiving grant support April 2025 - March 2026 Actual","Number of enterprises receiving grant support April 2026 and beyond Forecast","Number of enterprises receiving grant support April 2026 and beyond Actual","Number of enterprises receiving grant support Year 2021-2026 and beyond Forecast","Number of enterprises receiving grant support Year 2021-2026 and beyond Actual","Number of enterprises receiving grant support Actual to Date ","Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast","Number of enterprises receiving financial support other than grants April 2021 - March 2022 Actual","Number of enterprises receiving financial support other than grants April 2022 - March 2023 Forecast","Number of enterprises receiving financial support other than grants April 2022 - March 2023 Actual","Number of enterprises receiving financial support other than grants April 2023 - March 2024 Forecast","Number of enterprises receiving financial support other than grants April 2023 - March 2024 Actual","Number of enterprises receiving financial support other than grants April 2024 - March 2025 Forecast","Number of enterprises receiving financial support other than grants April 2024 - March 2025 Actual","Number of enterprises receiving financial support other than grants April 2025 - March 2026 Forecast","Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual","Number of enterprises receiving financial support other than grants April 2026 and beyond Forecast","Number of enterprises receiving financial support other than grants April 2026 and beyond Actual","Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Forecast","Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual","Number of enterprises receiving financial support other than grants Actual to Date ","Number of enterprises receiving non financial support April 2021 - March 2022 Forecast","Number of enterprises receiving non financial support April 2021 - March 2022 Actual","Number of enterprises receiving non financial support April 2022 - March 2023 Forecast","Number of enterprises receiving non financial support April 2022 - March 2023 Actual","Number of enterprises receiving non financial support April 2023 - March 2024 Forecast","Number of enterprises receiving non financial support April 2023 - March 2024 Actual","Number of enterprises receiving non financial support April 2024 - March 2025 Forecast","Number of enterprises receiving non financial support April 2024 - March 2025 Actual","Number of enterprises receiving non financial support April 2025 - March 2026 Forecast","Number of enterprises receiving non financial support April 2025 - March 2026 Actual","Number of enterprises receiving non financial support April 2026 and beyond Forecast","Number of enterprises receiving non financial support April 2026 and beyond Actual","Number of enterprises receiving non financial support Year 2021-2026 and beyond Forecast","Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual","Number of enterprises receiving non financial support Actual to Date "]
["LGFLON01","FE Rounds 1/2 Capital (forecast data only )",0,0,"London LEP","London wide- multiple locations","Multi","Multi","Original","Skills_Capital","Other skills projects including schemes enabling access to equipment","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,null,91601545.700000003,94988093.13000001,"x","x","x","x","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":7421},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":2963},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,25949,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":25949},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":103123},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":54944},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON10","Skills for Londoners Capital Fund (Rounds 1+2+3 forecast data only (no longer used)",0,0,"London LEP","London wide- multiple locations","Multi","Multi","Original","Skills_Capital","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,886,0,100,0,100,0,100,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":1186},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},264,36,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":264},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":36},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":36},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,20000,0,20000,0,20000,0,40000,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":100000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},6600,5511,10000,0,10000,0,20000,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":46600},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":5511},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":6390},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON11","Small Sites Programme (programme level)","Provide a streamlined service, making it easier for the public sector to bring forward small sites for residential-led development ","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Housing","Site remediation enabling future housing development","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":13286056},11586056,1700000,0,0,0,11586056,1700000,0,0,"2021-03-31","2021-03-31","2021-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":11586056},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1700000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,97,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":97},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":97},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},38,38,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":38},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":38},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":38}]
["LGFLON12","Air Quality  - programme level ","£2m grant scheme providing funding for Low Emission Neighbourhoods (LEN) delivered by local businesses groups and organisations. GGF R3 - £4m has been ringfenced for capital funding for Air Quality interventions within Good Growth Fund Applications. The programme has a two-stage application process, which is currently on-going, where applications are evaluated by GLA area teams and the Air Quality team (where a scheme is deemed to have a part or whole Air Quality aspect).\nBLEN - £2m (£1.8m Capital and £0.2m Revenue) has been made available support up to 10 BLENs. Six successful applications were chosen to recieve funding and are pending official announcement in January 2020 and agreement of Grants.","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Multi","Original","Green_Recovery","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":462000},462000,0,0,0,0,0,0,0,0,"2023-03-31","2023-03-31","2023-03-31","2023-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,null,462000,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":462000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":462000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":4},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":64},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},620,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":620},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON14","Mayors Construction Academy ( MCA)- programme level ","Project designed to promote quality construction skills delivery via the MCA Quality Mark accreditation, improve coordination at a local level between providers, employers and other key stakeholder through MCA hub delivery and improve the quality of construciton skills infrastructure through capital funding of facilities. ","On - going delivery","London LEP","London wide- multiple locations","Multi","Multi","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":51297592.175300002},7417850,3700000,40179742.175300002,0,0,1710086,0,0,0,"2028-03-31",null,"2027-06-30",null,"closure form/partner evaluation",1,1,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"G"},"Some projects under this programme are complete, other are ongoing (see LGFLON196 for the largest ongoing project which is jointly funded under the MCA and SfL R2 programmes). ",null,0,189921,0,23168,0,440000,819720,0,4234955,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":5054675},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":653089},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2363175},null,0,0,0,0,0,0,0,0,3700000,0,null,null,0,0,0,0,0,0,0,0,40179742,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":43879742},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,11,0,63,0,2,0,0,31,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":31},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":76},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":76},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,4688,0,115,0,0,0,0,3490,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":3490},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":4803},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":4803},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON15","CHC - programme level (programme closed)","Programme to rapidly boost non-domestic energy efficiency retrofit activity and reduce the level of NOx and carbon dioxide emissions in the capital, through replacing polluting older heating systems with cleaner replacements.","Completed – project complete","London LEP","London wide- multiple locations","Multi","Multi","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":18000},18000,0,0,0,0,18000,0,0,0,"2020-03-31","2020-03-31","2020-03-31","2020-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":18000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON16","GGF DEVELOPMENT FUND - programme level","Revenue funded projects to support design and development costs including feasibility, viability, business planning and commercial/property advice, ahead of Good Growth capital funding and other funding being applied for, to demonstrate need, improve quality, and shape and influence the delivery of targeted outcomes and to assist the delivery of a balanced programme and provide a pipeline of good projects.","Completed – project complete","London LEP","London wide- multiple locations","Multi","London wide","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4073835},4073835,0,0,0,0,2316115,0,0,0,"2025-03-30","2024-03-31","2025-03-30","2024-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete",null,0,0,0,58679,0,null,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":58679},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2374794},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":3564},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":21}]
["LGFLON17","GGF Crowdfund London - programme level","Small grants of up to £50k as pledges to public crowdfunding campaigns to support innovative community-led projects that build local resilience and promote inclusive growth.","Completed – project complete","London LEP","London wide- multiple locations","Multi","Multi","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1820124},1820124,0,0,0,0,1820124,0,0,0,"2021-03-31","2021-03-31","2021-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1820124},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,3,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":3},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},2,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":2},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON18","FEC Harrow ","Delivery of a new building to provide innovative senior care support training as well as specialist care training in areas including dementia, Parkinson’s Disease, congestive heart failure and limited mobility care.","Financially complete ","London LEP","London Borough of Harrow","HA3 6RR","Harrow East","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4878753.87},1820124,2980643.0200000005,77986.850000000006,0,0,1820124,3058630,0,0,"2018-09-30","2022-03-31","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1820124},null,0,2980643.0200000005,0,0,0,0,0,0,2980643,0,null,null,0,77987,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":2980643},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":3058630.0200000005},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":6117260.0200000005},null,0,35,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":35},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":35},0,49,0,0,0,0,0,0,166,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":166},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":49},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":49},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,1450,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":1450},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":1450},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,2285,0,0,0,0,0,0,967,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":967},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":2285},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":2285},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON19","FEC Barnet and Southgate - project only partially followed through","Delivery of a new 6,403m2 Colindale Skills Centre accommodating state of the art industry simulated environments for new construction technologies, hairdressing academy, and a learning resource centre, together with the modernisation for niche skills in medical science at Southgate. ","Financially complete ","London LEP","London Borough of Enfield","N14 6BS","Southgate & Wood Green","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":28488065.199999999},5931021.2000000002,0,22557044,0,0,5931021,22557044,0,0,"2020-03-31","2019-05-02","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":5931021},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":22557044},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,90,0,0,0,0,0,0,1472,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":1472},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":90},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":90},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,10667,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":10667},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":10667},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,11294,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":11294},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":11294},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON21","SFL 1 Barking & Dagenham","To refurbish and reconfigure the college's remaining 6,140m2 category C/D building which is noisy, energy inefficient and of light weight pre-fabricated construction.","Financially complete ","London LEP","London Borough of Barking & Dagenham","RM7 0XU","Dagenham and Rainham","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":9119162},4997454,0,4121708,0,0,4997454,4121708,0,0,"2020-12-30","2019-10-28","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":4997454},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":4121708},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,290,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":290},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,6120,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":6120},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":6120},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,18205,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":18205},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON22","GGF NE42 Wood Green","Funding will focus on a range of interventions, including affordable workspace, creating civic infrastructure, supporting SMEs and creating public realm improvements.","Financially complete ","London LEP","London Borough of Haringey","N22 6DZ","Southgate & Wood Green","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":782350},768820,13530,0,0,0,0,0,0,0,"2020-04-01","2024-03-31","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,0,0,768820,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":768820},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":768820},null,0,13530,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":13530},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":13530},null,10,0,0,0,157,112,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":167},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":112},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":112},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,554,4273,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":554},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":4273},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":4273},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},1,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":1},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON23","GGF S66 SHEDx (project complete)","Aiming to change local and wider perceptions of Tolworth, Shed X intends to encourage communities to become engaged in reimagining space through small scale interventions and opportunities to develop a sense of local pride.","Completed – project complete","London LEP","Royal Borough of Kingston Upon Thames","KT5 9PB","Kingston & Surbiton","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":872573},385239,487334,0,0,0,385239,0,0,0,"2022-03-31","2022-03-31","2022-03-31","2022-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":385239},null,0,0,0,0,0,0,0,0,null,487334,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":487334},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":487334},null,0,0,0,0,4.5,3,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":4.5},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":3},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":3},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,1,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":1},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON24","GGF NE19 Low Lea Threads","Delivering a wider Action Plan to spearhead innovation and inclusive growth of the fashion sector in East London, Lower Lea Threads aims to address structural and socio-economic challenges faced by local communities.","Completed – project complete","London LEP","London Borough of Tower Hamlets","E3 2PR","Stratford & Bow","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4728104},1993792,2734312,0,0,0,1993792,0,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1993792},null,0,2734312,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":2734312},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2734312},null,0,0,0,0,35,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":35},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,1904,1274,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":1904},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":1274},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":1274},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,45,10,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":45},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":10},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":10}]
["LGFLON25","GGF NW62 Finsbury Park","By providing affordable studio and workspace for community groups disadvantaged residents in Finsbury Park will be supported to set-up and grow their own businesses, and receive business support and training.","Completed – project complete","London LEP","London Borough of Islington","N4 3NS","Islington North","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2388721},1030000,1358721,0,0,0,1030000,0,0,0,"2020-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,null,0,null,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1030000},null,0,0,0,1358721,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":1358721},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1358721},null,0,0,0,0,145,108,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":145},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":108},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":108},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,870,1047,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":870},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":1047},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":1047},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,140,88,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":140},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":88},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":88},0,0,0,36,140,88,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":140},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":124},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":124}]
["LGFLON26","GGF NW19 Bedford House","Creating a sustainable and accessible community hub in the Holborn Community Association's 60-year-old community centre will enable a 50 per cent increase in service provision to the Holborn community and the provision of affordable workspace.","Completed – project complete","London LEP","London Borough of Camden","WC1N 3QW","Holborn & St Pancras","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2790000},600000,2190000,0,0,0,600000,0,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":600000},null,0,0,0,1115000,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,1075000,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":2190000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2190000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":8}]
["LGFLON27","GGF S06 Southbank","Delivering a dedicated HQ for The Southbank Centre’s new education programme, alongside an expanded and improved skate space, the undercroft project will permanently create inclusive and free-to-use community facilities for many young Londoners.","Financially complete ","London LEP","London borough of Lambeth","SE1 8XX","Vauxhall & Camberwell Green","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":700000},700000,0,0,0,0,700000,0,"n/a",0,"2021-03-30","2021-03-30","2024-10-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":700000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":10},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":10}]
["LGFLON28","GGF NE22 EveryoneEveryday","This participatory programme in Barking & Dagenham will be supported through the development of a warehouse which will provide a range of facilities for local users, including a metal and wood workshop, industrial kitchen facilities, fabric workspace and teaching space.","Completed – project complete","London LEP","London Borough of Barking & Dagenham","RM10 8YB","Dagenham and Rainham","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1236257},850000,386257,0,0,0,599370,0,0,0,"2021-03-30","2023-03-30","2023-12-30","2023-12-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,null,250630,0,null,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":250630},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":850000},null,0,386257,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":386257},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":386257},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,650,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":650},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":650},0,0,0,0,1000,3650,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":1000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":3650},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":3650},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,80,29,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":80},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":29},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":29}]
["LGFLON29","GGF NE15 UK Talent House","A new home for Urban Development and East London Dance within the Sugar House Island development will provide affordable workspace, dance facilities, recording studios and teaching space; aiming to address the needs of young people from east London helping them to access opportunities in the creative industries.","Financially complete ","London LEP","London Borough of Newham","E15 2QS","Stratford & Bow","Original","Innovation","Investment in innovation spaces and centres of excellence.  ","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3870322},1350000,2268290,252032,0,0,300021,0,0,0,"2021-03-30","2021-03-30","2024-10-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,682379,0,367600,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":1049979},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1350000},null,0,2268289.7999999998,0,0,0,0,0,0,null,0,null,null,0,252032,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":2520321.7999999998},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2520321.7999999998},null,0,0,0,0,126,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":126},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,1008,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":1008},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,95,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":95},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON30","GGF S54 Waterloo Works!","Creating a new Creative Digital Industry (CDI) workspace and community enterprise and skills hub, Waterloo Works will unlock a valuable public land asset within highly accessible location and bring organisations together in partnership to address the economic and equality challenges faced by local residents and SMEs in this central London location.","Project Withdrawn - No grant funding spent","London LEP","London borough of Lambeth","SE1 8AZ","Vauxhall & Camberwell Green","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"x","x","x","x","x",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON31","GGF S71 Livesey Exchange","By bringing together and supporting local people into sustainable employment, Livesey Exchange aims to build a space along the Old Kent Road for the many local young people who have been calling for spaces that they can use to develop and grow.","Project Withdrawn - No grant funding spent","London LEP","London Borough of Southwark","SE1 5JX","Peckham","Original","Innovation",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2023-12-30","2023-12-30","2023-12-30","2023-12-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,4,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":4},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,385,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":385},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON32","GGF S58 Battersea Arts","The project is to establish a new high-spec incubator hub for start-up and early-stage creative businesses within Battersea Arts Centre, a multi-purpose arts and theatre venue located in Clapham Junction. The 163m2 hub will include; an open studio for flexible working with 34 workspaces; a private office suite for 4 companies with 18 desks and flexible partitions to accommodate businesses growth; a flexible workshop with movable partitions for learning, workshops and ideas sharing, with capacity of up to 80 people; a social space and reception area, communal kitchenette and bathroom facilities, secure lockers, and bike parking facilities. Each member will be required to offer two hours of their time and skills per month to other hub members and to participants of complementary initiatives.","Completed – project complete","London LEP","London Borough of Wandsworth","SW11 5TN","Battersea","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":150000},150000,0,0,0,0,150000,0,0,0,"2020-03-30","2020-03-30","2020-03-30","2020-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":150000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON33","GGF S16 Thamesmead Hub","By taking a co-design approach to reactivate a derelict social club and a set of under-road arches, Thamesmead Community Enterprise & Learning Hub will provide flexible civic spaces, affordable enterprise space and skills and training for local communities.","Completed – project complete","London LEP","Royal Borough of Greenwich","SE28 8BG","Erith & Thamesmead","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1150000},1150000,0,0,0,0,386131,0,0,0,"2022-12-30","2022-12-30","2022-12-30","2022-12-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete",null,0,763869,0,null,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":763869},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1150000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,150,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":150},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,300,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":300},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,20,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":20},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON34","GGF S18 Mountview - ","A world-leading drama school and public provider of high quality arts, education, skills-building and wellbeing activities, Mountview will soon have a new mixed-use cultural space in Peckham, providing an extensive offering to south London.","Completed – project complete","London LEP","London Borough of Southwark","SE15 5JT","Peckham","Original","Other",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":843543},843543,0,0,0,0,843543,0,0,0,"2022-12-30","2022-12-30","2022-12-30","2022-12-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":843543},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,67,118,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":67},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":118},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":118},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,4320,2467,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":4320},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":2467},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":2467},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,1246,1246,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":1246},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":1246},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":1246},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON35","GGF NW56 Scrubs Lane","A range of activation projects along Scrubs Lane and at Willesden Junction will improve public realm, wayfinding and legibility, promoting local businesses and creativity, improving bio-diversity and amplifying local heritage.","Financially complete ","London LEP","London Borough of Hammersmith & Fulham","NW10 6QU","Ealing Central & Acton","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1311790},750000,0,0,561790,0,750000,0,0,0,"2021-03-30","2021-03-30","2025-06-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,null,0,0,0,null,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":750000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,561790,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":561790},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":561790},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,5502,5902,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":5502},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":5902},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":5902},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON36","GGF NW61 Somerset House","For the provision of affordable space, bursaries for targeted groups, and opportunity to connect creative communities with digital expertise. It will target micro-creative businesses, recent graduates developing ideas for new creative-led business and social enterprises.","Completed – project complete","London LEP","City of Westminster","WC2R 1LA","Cities of London & Westminster","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3384472},501000,0,0,2883472,0,501000,0,0,0,"2022-09-30","2022-09-30","2022-09-30","2022-09-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":501000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,2883472,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":2883472},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2883472},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,200,180,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":200},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":180},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":180}]
["LGFLON37","GGF S51 Plumstead HighSt","A project to strengthen Plumstead High Street through shop front and public realm improvements, the development of site briefs and the provision of new affordable workspace in an historic power station building.","On - going delivery","London LEP","Royal Borough of Greenwich","SE18 1SJ","Erith & Thamesmead","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2723136},2510000,213136,0,0,0,0,0,0,0,"2025-03-30",null,"2025-03-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,1735218,0,393862,0,0,380920,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":380920},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":2129080},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2129080},null,0,190845,0,22291.22,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":213136.22},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":213136.22},null,0,0,0,0,641,225,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":641},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":225},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":225},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,604,604,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":604},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":604},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":604},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,200,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":200},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON38","GGF S72 Mission Kitchen","New open workspace, offering affordable kitchen space to food start-ups and SMEs and professional training to Londoners from all walks of life, will transform New Covent Garden Market into a hub for food enterprise and make it a public destination.","Completed – project complete","London LEP","London Borough of Lambeth","SW8 5NX","Vauxhall & Camberwell Green","Original","Employment","Construction of new commercial space","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2997505},2997505,0,0,0,0,2997505,0,0,0,"2021-11-30","2021-11-30","2021-11-30","2021-11-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,null,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2997505},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,76,0,82,124,149,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":124},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":307},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":307},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,56,272,84,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":272},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":140},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":140},null,0,1490,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":1490},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":1490},0,0,0,0,1490,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":1490},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,67,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":67},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":67},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,67,85,88,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":85},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":155},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":155}]
["LGFLON39","GGF NE32 The Spark","Investment in interlinked projects in Redbridge town centre will include the refurbishment of the listed town hall as artist workspace; conversion of a car park into a covered market; the refurbishment of a warehouse; and fit out of a space within a Salvation Army scheme.","Financially complete ","London LEP","London Borough of Redbridge","IG1 1DD","Ilford south","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4833888},1800000,0,0,3033888,0,0,0,0,0,"2024-03-30","2024-03-30","2025-03-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,691900,0,191900,0,916200,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":1800000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1800000},null,0,2624326,0,409562,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":3033888},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":3033888},null,0,0,0,0,300,1,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":300},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":1},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":1},0,0,0,0,0,2,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":2},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":2},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,3300,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":3300},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,43,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":43},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":43},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,7,7,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":7},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":7},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":7}]
["LGFLON40","GGF NE43 Fashion Academy","London Borough of Haringey, in partnership with Fashion Enter, will establish a Tailoring Academy for London to provide essential skills related to the fashion industry, which are currently in short supply.","Completed – project complete","London LEP","London Borough of Haringey","N4 1LZ","Tottenham","Original","Other",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":430000},430000,0,0,0,0,430000,0,0,0,"2019-03-30","2019-03-30","2019-03-30","2019-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":430000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,200,13,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":200},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":13},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":13},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,1051,1051,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":1051},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":1051},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":1051},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON41","GGF NE50 Bridge Library","The construction of a conservatory café and exhibition area, a children’s play area and a series of flexible indoor and outdoor spaces which can be adapted for a range of community activities will transform the Grade II-listed library.","Financially complete ","London LEP","London Borough of Waltham Forest","E10 7HU","Walthamstow","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":410300},410300,0,0,0,0,410300,0,0,0,"2023-03-30","2023-03-30","2024-10-20",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,null,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":410300},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,3,0,0,3,3,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":3},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":6},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":6},0,1,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":1},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":1},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON42","GGF NW63 VIY","Working with 35 grassroots community arts, cultural and music spaces which are within areas of deprivation, VIY will support community volunteers and skilled tradesmen to carry out improvement works.","Completed – project complete","London LEP","London Borough of Camden","EC1N 8DX","Holborn and St Pancras","Original","Employment","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":420000},200000,220000,0,0,0,200000,0,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":200000},null,0,0,0,0,0,0,0,0,null,220000,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":220000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":220000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON43","GGF NE07 Hackney Wkspace ","A project to support the refurbishment of three Hackney-owned buildings to provide affordable workspace for creative industries, alongside landscape improvements, an outdoor multi-use games area and classroom. The grant will also contribute towards establishing an on-site digital fabrication facility producing mobile studio ‘pods.’ The project will generate 1750m2 of improved commercial space, 10 work experience placements, 40 traineeships and 10 new jobs. ","Completed – project complete","London LEP","London Borough of Newham","E6 6DS","East Ham","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1152000},450000,702000,0,0,0,450000,0,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":450000},null,0,702000,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":702000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":702000},null,0,0,0,0,10,1,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":10},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":1},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":1},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":3},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,1750,1750,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":1750},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":1750},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":1750},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON44","GGF NW04 Lyon Road","The transformation of an existing public car park in Harrow town centre into a multi-function public space- improving the general environment for pedestrians and providing the opportunity for markets and particularly food markets.","Financially complete ","London LEP","London Borough of Harrow","HA1 2EN","Harrow West","Original","Culture_Tourism","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1137500},485000,652500,0,0,0,485000,0,0,0,"2023-03-30","2023-03-30","2024-04-01",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":485000},null,0,652500,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":652500},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":652500},null,0,0,0,0,60,3,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":60},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":3},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":3},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,274,0,0,0,116,272,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":390},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":272},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":272},0,0,0,0,116,272,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":116},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":272},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":272},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,6,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":6},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,6,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":6},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON45","GGF NW48 Nourish FoodHub","A holistic programme of growing and greening, providing business improvements and an affordable workspace across two estates in Hammersmith & Fulham, Nourish will create a community food hub and a facility to provide nutritional education.","Completed – project complete","London LEP","London Borough of Hammersmith & Fulham","W11 4SS","Hammersmtih & Chiswick","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2025985},1100000,925985,0,0,0,1100000,null,0,0,"2022-03-30","2022-03-30","2022-03-30","2022-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,null,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1100000},null,262000,663985,0,262000,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":262000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":925985},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":925985},null,0,5.5,0,0,28,20,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":28},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":25.5},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":25.5},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,330,330,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":330},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":330},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":330},0,0,0,0,0,330,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":330},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":330},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON46","GGF NW32 Queens Crescent","A range of high street improvement works in Camden will help better serve the Gospel Oak community through public realm improvements. These will support existing shops and markets, and provide green infrastructure.","Financially complete ","London LEP","London Borough of Camden","NW5 3QH","Holborn and St Pancras","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2189120},1100000,0,0,1089120,0,0,0,0,0,"2024-03-30","2024-03-30","2025-03-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,185968,0,310670,0,603362,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":1100000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1100000},null,381646,0,0,17600,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,1071520,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":381646},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":1089120},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1089120},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON47","GGF NW40 Estate of Play","The refurbishment and expansion of Kensal House Estate’s community rooms will meet the ambition of expanding high quality, cultural, youth and intergenerational community led activities which empower the local neighbourhood.","Financially complete ","London LEP","Royal borough of Kensington & Chelsea","W10 5BQ","Kensington & Bayswater","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2919857},899700,0,0,2020157,0,0,0,0,0,"2024-06-30","2024-03-30","2025-03-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,362198,0,413735,0,123767,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":899700},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":899700},null,0,0,0,999056,0,468896.23,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,552205,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":2020157.23},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2020157.23},null,0,0,4,6,48,57,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":52},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":63},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":63},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,239,239,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":239},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":239},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":239},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,120000,150000,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":120000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":150000},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":150000},null,0,0,349,349,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":349},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":349},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":349},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,1,1,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":1},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":1},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":1},0,0,0,0,1,1,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":1},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":1},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":1},0,0,0,0,0,2,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":2},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":2}]
["LGFLON48","GGF S28 198 CAL","The redevelopment of the 198 Contemporary Arts and Learning centre in Herne Hill will increase and improve space for the creation of visual arts, industry skills training and provide a new community resource. ","Completed – project complete","London LEP","London Borough of Southwark","SE24 0JT","Dulwich & West Norwood","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":653343},475000,178343,0,0,0,240342,0,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,234659,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":234659},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":475001},null,0,178343,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":178343},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":178343},null,0,9,0,0,4,11,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":4},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":20},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":20},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,135,0,0,225,225,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":225},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":360},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":360},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON49","LRF Richmond","The project will transform the rear annex to a 1970s Magistrates Court in the town centre, owned by the neighbouring Richmond Adult and Community College (RACC). The main space will accommodate office activities and the ground floor undercroft carpark will be turned over to creative making uses. The project will benefit from having the college next door, with the independence of a separate access","Project Withdrawn - No grant funding spent","London LEP","London Borough of Richmond Upon Thames","TW9 2RG","Richmond Park","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2018-03-30","2018-03-30","2018-03-30","2018-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON50","LRF/GGF ERITH","A holistic programme of inter-related regeneration projects for Erith Town Centre to set a tone for development quality, provide a mix of town centre uses, training and work opportunities and resolve some of the connectivity issues currently blighting the town. Projects include a meanwhile use strategy, identity strategy, a local development framework, environmental and wayfinding improvements, design briefs for development sites,  renovation of the  Carnegie Building into a community and workspace hub and a town centre stewardship and governance strategy. The project complements investment from the Growing Places Fund to support development of a number of town centre sites.","Completed – project complete","London LEP","London Borough of Bexley","DA8","Erith & Thamesmead","Original","Digital_Broadband_Infrastructure","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3811600},1850000,1961600,0,0,0,0,0,0,0,"2018-04-01","2018-04-01","2018-04-01","2018-04-01","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,654512,0,0,0,1168340,null,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":1822852},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1822852},null,0,0,0,0,0,0,0,0,null,1961600,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":1961600},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1961600},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON51","LRF UXBRIDGE T/CNTRE","Uxbridge is a metropolitan centre experiencing growth in new office and retail developments. The project will make improvements and bring activity to the eastern end of the High Street to connect it to new housing and a theatre on the former RAF site, and make it function as an extension of the town centre. Proposals include public realm in front of the Civic Centre, lighting and active frontages for blank areas such as the side of the civic centre on the high street, enhancements to Vine Street in front of a 30s department store, and lighting and sound installations for the roundabout underpasses. Shopfront grants, business support and apprenticeships will be focused on these areas, and opportunities for temporary markets will also be explored.","Project Withdrawn - No grant funding spent","London LEP","London Borough of Hillingdon","UB8 1LU","Uxbridge & South Ruislip","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2018-03-30","2018-03-30","2018-03-30","2018-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON52","LRF BATTERSEA (project closed) outputs at closure","The project is to establish a new high-spec incubator hub for start-up and early-stage creative businesses within Battersea Arts Centre, a multi-purpose arts and theatre venue located in Clapham Junction. The 163m2 hub will include; an open studio for flexible working with 34 workspaces; a private office suite for 4 companies with 18 desks and flexible partitions to accommodate businesses growth; a flexible workshop with movable partitions for learning, workshops and ideas sharing, with capacity of up to 80 people; a social space and reception area, communal kitchenette and bathroom facilities, secure lockers, and bike parking facilities. Each member will be required to offer two hours of their time and skills per month to other hub members and to participants of complementary initiatives.","Project Withdrawn - No grant funding spent","London LEP","London Borough of Wandsworth","SW11 5TN","Battersea","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2019-10-31","2019-10-31","2019-10-31","2019-10-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON53","LRF CRWD FUNDING RD3","Crowd Funding small regeneration community led projects","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":225000},225000,0,0,0,0,0,0,0,0,"2020-03-30","2020-03-30","2020-03-30","2020-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,225000,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":225000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":225000},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON54","LRF LOUGHBOROUGH JUN","This workspace project by LB Lambeth, in partnership with Network Rail and Meanwhile Space CIC, will create a new building on a borough-owned site built from containers including studio space, makerspace, coworking offices and shared workshops/food production, and horticultural research. The project will also run an “Arch Recycling” competition, to design and build self-contained structures which offer security, insulation and are waterproof to be inserted into arches, which can bring arches into use that would require significant investment, but are not available for enough time to warrant a significant outlay for their refurbishment.","Completed – project complete","London LEP","London Borough of Lambeth","SW9","Vauxhall & Camberwell Green","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3362482},1681241,1681241,0,0,0,0,0,0,0,"2023-06-30","2023-06-30","2023-06-30","2023-06-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,654512,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":654512},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":654512},null,0,1681241,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":1681241},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1681241},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON55","LRF POPLAR","To create a new fashion hub with affordable workspace, incubation space, garment manufacturing facilities, maker-space, event space and move-on space.  \nObjectives:\n-to secure and create affordable workspace\n-support inclusive sustainable growth  \n-to pilot change in local area as well as for the fashion industry","Completed – project complete","London LEP","London Borough of Tower Hamlets","E14 6DA","Poplar & Limehouse","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3909706},1779250,2130456,0,0,0,1124738,0,0,0,"2018-04-01","2021-04-01","2018-04-01","2021-04-01","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,654512,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":654512},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1779250},null,0,2130456,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":2130456},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2130456},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON56","LRF MERIDIAN WATER W","The vaired London Regeneration Fund project will pay for the refurbishment and extension of the former VOSA site as the new home for Building Bloqs, as well as acquiring 4 Antony Way to be repurposes as artist studios. GLA money will primarily pay for the acquisition of 4 Antony Way, Bloqs' current premises. The project will deliver similar outputs to those originally agreed under the LRF agreement, although tweaked to factor in the change in premises. \n\nOriginal project description\nThe London Regeneration Fund is providing £1.35m and LB Enfield £1.3m to transform two industrial sheds in Meridian Water, into open workshops for makers and studios for artists, with shared facilities for outreach and training. Meridian Works represents the first major statement of the place Meridian Water will become and a revival of the areas artisan heritage. By working with specialist operators, Building BloQs and ACAVA, to create a regionally significant cluster of makers and creatives it addresses space and affordability issues. By providing training and job opportunities for local residents it helps connect existing and emerging communities. ","Completed – project complete","London LEP","London Borough of Enfield","N18 3HF","Edmonton & Winchmore Hill","Original","Employment","Site remediation for new commercial space","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2700000},1350000,1350000,0,0,0,0,0,0,0,"2018-03-30","2018-03-30","2018-03-30","2018-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,1350000,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":1350000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1350000},null,0,1350000,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":1350000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1350000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON57","LRF HARROW TOWN CENT","This group of projects focuses on regenerating Wealdstone through the creation of a new business and community infrastructure. The\nproposal is linked to the future relocation of Harrow Civic Centre to Wealdstone. The first project will intensify workspace usage at\nArtisan Place for new businesses, by fitting out the old Windsor & Newton offices to create a creative/tech workspace with ground floor\ncafe/co-working area and 'grow-up' space on upper floors. The second project will deliver a new town square for Wealdstone for\nevents/markets and to reinvigorate business/community partnership. Works will include public realm and shop-front improvements, and\nestablishing a new market. The third project will focus on business survival and growth, including establishing a Wealdstone town team. ","Project Withdrawn - No grant funding spent","London LEP","London Borough of Harrow","HA1 1AT","Harrow West","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2018-03-31","2018-03-31","2018-03-31","2018-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON58","LRF ROYAL DOCKS SILV","The project will create a local arts hub in the Carlsberg & Tetley Building activating the Victoria Dock and Thameside West area with an array of cultural events. Creative professionals and new enterprises will be supported with priority given to existing local businesses whilst also attracting creative professionals and SMEs. The project would run for 7-10 years with a plan to move established businesses into the long term development by Quintain. The area under the DLR will be developed into a pavilion with seating to create an outdoor area, with improved public realm forging connections to the adjacent and existing Waterfront Studios. ","Project Withdrawn - No grant funding spent","London LEP","London Borough of Newham","E16 2SQ","West Ham & Beckton","Original","Employment","Site remediation for new commercial space","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2018-03-31","2018-03-31","2018-03-31","2018-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON59","LRF North Woolwich (crossrail 324k)","This project will refurbish, reopen and reanimate the Grade II listed Old North Woolwich Station building, and, with the support of Crossrail, develop 3,450m2 of adjacent land to create outdoor workspaces for creative enterprises alongside a new community garden open to all. The building will be a new base for the pioneering arts educational social enterprise, Open School East, and will also offer indoor studios and outdoor workspace for artists and creative businesses as well as communal public-facing spaces and a programme of engagement and activity.","Completed – project complete","London LEP","Royal Borough of Greenwich","SE18 6EU","Greenwich and Woolwich","Original","Rail_Transport","Station infrastructure and facilities","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":960071},362995,597076,0,0,0,0,0,0,0,"2022-03-31","2022-03-31","2022-03-31","2022-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,362995,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":362995},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":362995},null,0,0,0,0,0,0,0,0,null,597076,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":597076},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":597076},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON61","LRF Abbey Wood","This project will help create an emerging high street in Abbey Wood, a major strategic regeneration area with Crossrail and a Housing Zone leading to over 1,800 new homes delivered in the area from 2019-2024. The project will create an Abbey Wood High Street Incubator campus, using a series of modular units, and deliver complementary public realm improvements, planting and new green space around Coralline. The project will also deliver business advice and guidance, and a monthly curated events programme. The project complements activities at the Thames Innovation Centre which provides move-on space for medium-sized enterprises.","Project Withdrawn - No grant funding spent","London LEP","Royal Borough of Greenwich","SE28","Erith & Thamesmead","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2019-03-30","2019-03-30","2019-03-30","2019-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON62","LRF BLACKHORSE LANE","A council-led proposal to develop the 'Blackhorse Lane Enterprise Zone' which performs an important role in reaching employment targets in the Housing Zone. The project will see 3 buildings and 2,300m2 on Blackhorse Lane refit for creative industry use. Affordable studios, co-working space and business resource centre, with improved street forecourt and frontage in Uplands House; shared workshop with private bench space in Lockwood Unit 1; and private workshops, café and yardspace in Lockwood Unit 10. There is commitment for a minimum 4 year project life, with ambition to extend. The project builds on 'Big Creative Education' and Blackhorse Workshop in developing the creative sector, and there is strong evidence of demand for creative-sector workspace in the area.","Project Withdrawn - No grant funding spent","London LEP","London Borough of Waltham","E17 6ND","Walthamstow","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2019-03-30","2019-03-30","2019-03-30","2019-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON63","LRF DALSTON WORKS","Dalston Works is led by Hackney Cooperative Developments. The project will focus on the Bradbury Street Workspaces site and see the improvement and intensification of workspaces, shopfronts flanking the south side of Gillett Square and the adjoining HCD’s Dalston Culture House development on the west side.  Proposals will greatly increase the available workspace and, given that residential values continue to rise in this area, the business model locks in provision of low threshold enterprise space and the increased revenue expands the scale of outreach, skills and training delivered annually.","Completed – project complete","London LEP","London Borough of Hackney","E8 1HL","Hackney South & Shoreditch","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3940000},850000,0,0,3090000,0,0,0,0,0,"2018-09-30","2018-09-30","2018-09-30","2018-09-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,654512,0,195488,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":850000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":850000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,3090000,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":3090000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":3090000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,7000,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":7000},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":7000},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON64","LRF SOUTH KILBURN EN","The project involves the construction, establishment and long term management of an innovative workspace / community scheme, the Enterprise Hub, which is aimed at serving both the local community and businesses by addressing the lack of good quality, small workspace provision in the borough. It will include a mix of creative workspaces, and dedicated self-contained office suites available at market and affordable rents, operated by the South Kilburn Trust. ity. The project will also include good quality community space, which can be booked and used by both the business occupiers and the local people for events and cultural gatherings.","Project Withdrawn - No grant funding spent","London LEP","London Borough of Brent","NW6 5HE","Queen's Park & Maida Vale","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2019-03-30","2019-03-30","2019-03-30","2019-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON65","Air Quality - Hammersmith - ","Hammersmith Business Low Emission Neighbourhood","Completed – project complete","London LEP","London Borough of Hammersmith & Fulham","W6 8AB","Hammersmtih & Chiswick","Original","Other",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":366000},196000,170000,0,0,0,196000,170000,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":196000},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":170000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON66","Air Quality - Homerton Business - ","Homerton Business Low Emission Neighbourhood","Completed – project complete","London LEP","London Borough of Hackney","E9 6SR","Hackney South & Shoreditch","Original","Other",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":131865},102312,29553,0,0,0,102312,29553,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":102312},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":29553},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON67","Air Quality - Archway Business - ","Archway Business Low Emission Neighbourhood","Completed – project complete","London LEP","London Borough of Islington","N19 5RQ","Islington North","Original","Other",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":395873},159657,236216,0,0,0,159657,236216,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":159657},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":236216},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON68","Air Quality - Northbank Business - ","Northbank Business Low Emission Neighbourhood","Completed – project complete","London LEP","City of Westminster","WC2R 1LA","Cities of London & Westminster","Original","Other",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":478000},389000,89000,0,0,0,389000,89000,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":389000},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":89000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON69","Air Quality - Borough High Street - ","Borough High Street Business Low Emission Neighbourhood","Completed – project complete","London LEP","London Borough of Southwark","SE1 0FD","Bermondsey & Old Southwark","Original","Other",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":201002},128687,72315,0,0,0,128687,72315,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":128687},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":72315},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON70","Air Quality - Euston Business - ","Euston Business Low Emission Neighbourhood","Completed – project complete","London LEP","London Borough of Camden","NW1 8NJ","Holborn and St Pancras","Original","Other",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":199037},93687,105350,0,0,0,93687,105350,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":93687},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":105350},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON71","Digital  - Strand 2: Digital Bootcamp","Digital Bootcamp offers a range of digital and soft skills training, coupled with work experience in the tech sector.","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2538200},1418200,1120000,0,0,0,1418200,560000,0,0,"2021-03-31","2022-03-31","2022-03-31","2022-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1418200},null,0,0,0,0,0,560000,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":560000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1120000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON72","Digital  - Strand 2.2: Young Entrepreneurs","Young Entrepreneurs will prepare, coach and support young people in the planning and development of a startup. ","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":640000},640000,0,0,0,0,640000,0,0,0,"2021-03-31","2022-03-31","2022-03-31","2022-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":640000},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON73","Digital - Strand 3: Higher Level Digital Skills","Higher Level Digital Skills improves the relevance of higher digital skills training (Level 4+) through improved university-SME partnerships. ","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2000000},1000000,1000000,0,0,0,1000000,500000,0,0,"2021-03-31","2022-03-31","2022-03-31","2022-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1000000},null,0,0,0,0,0,500000,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":500000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1000000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON74","Digital  - Strand 4: Capital Funding","Capital Funding support delivery partners with up-to-date IT equipment.","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2000000},2000000,0,0,0,0,2000000,0,0,0,"2021-03-31","2022-03-31","2022-03-31","2022-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2000000},null,0,0,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON75","Digital - Strand 5: CPD for Digital Educators","CPD for Digital Educators supports educators, enabling educators to improve their digital skills and confidence, share best practice and improve their career guidance offer. ","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":750000},450000,300000,0,0,0,450000,150000,0,0,"2021-03-31","2022-03-31","2022-03-31","2022-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":450000},null,0,0,0,0,0,150000,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":150000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":300000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON76","Digital  - Evaluation","Meta-evaluation project to assess the impact of the overall programme.","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Urban_Sustainable_Transport ","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":95000},95000,0,0,0,0,95000,0,0,0,"2021-03-31","2022-03-31","2022-03-31","2022-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":95000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON77","FEC NCC CISIC Havering College","This project has received Skills Capital funding support for the development of a Construction & Infrastructure Skills & Innovation Centre (CISIC) at the College’s site in Rainham. ","Financially complete ","London LEP","London Borough of Barking & Dagenham","RM13 8GP","Dagenham and Rainham","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":12296915},5546191,0,6750724,0,0,5446191,6750724,0,0,null,"2022-11-24","2024-09-12",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,100000,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":100000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":5546191},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":6750724},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,108,0,152,0,0,0,0,400,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":400},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":260},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":260},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,3700,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":3700},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":3700},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,477,0,587,0,0,0,0,7447,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":7447},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":1064},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":1064},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON78","FEC Richmond College","Richmond upon Thames College’s two phases comprise phased works to create an outstanding new campus for education, skills and enterprise co-locating a completely new further education facility alongside a new free school, a special needs school and a ‘technology hub’ operated by a global media company. It will support over 24,000 learners, 4,700 apprenticeship starts and 790 learners with disabilities and learning difficulties. The initial two grant agreements for the two phase have now merged into a single one.","On - going delivery","London LEP","London Borough of Richmond Upon Thames","TW2 7SJ","Twickenham","Repackagaed","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":89922699},36631848,0,53290851,0,0,27128855,32266595,0,0,"2024-12-31",null,"2027-09-30",null,"closure form/partner evaluation",1,1,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"G"},"Project delivering on site with completion expected by autumn 2024.",null,0,0,0,0,0,6372464,3130528,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":3130528},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":6372464},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":33501319},null,0,0,0,0,0,0,0,0,0,0,null,null,0,2439134,0,1253457,0,11628847,5702818,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":5702818},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":15321438},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":47588033},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,104,0,94,99,0,118,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":217},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":198},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":198},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,3775,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":3775},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,2789,0,2637,2690,0,2817,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":5507},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":5426},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":5426},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON79","FEC Ada National College","The project will secure, refurbish and equip the hub National College campus. The campus will be built upon Ashley Road (Berol Yard site). The project is co funded by the Department for Education and GLA.","Financially complete ","London LEP","London Borough of Haringey","N17 9LJ","Pimlico","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":17048271.150000002},4821954.93,12143009.35,83306.87,0,0,1482409,8088801,0,0,"2025-03-31","2024-02-20","31/09/2026",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,3339546,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":3339546},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":4821955},null,0,-261818,0,0,0,4316026.3499999996,0,0,0,0,null,null,0,0,0,0,0,83307,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":4137515.3499999996},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":12226316.35},null,0,0,0,0,5,0,4,0,4,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":13},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,80,0,115,0,123,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":318},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,5476,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":5476},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":5476},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,97,0,110,0,145,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":352},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON80","FEC Revenue ","This is revenue budget for FEC","Completed – project complete","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1500000},1500000,0,0,0,0,1436266,0,0,0,null,"2024-03-31","N/A (revenue programme spend)","2024-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,63734,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":63734},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1500000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON81","FEC Big Creative Gnome House","The purpose of this project was to establish a creative hub at the heart of the Blackhorse Lane Regeneration Area with Dv8 Training central to the development on the old Willowfield School site.","Financially complete ","London LEP","London Borough of Waltham Forest","E17 6DS","Walthamstow","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3824703},1800000,0,2024703,0,0,1800000,2024703,0,0,"2019-06-30","2018-12-01","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1800000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2024703},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,148,0,0,0,0,0,0,553,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":553},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":148},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":285},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":4359},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,1202,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":1202},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":1202},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,900,0,0,0,0,0,0,1470,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":1470},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":900},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":1487},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON82","SFL Small Projects and Equipment Fund","40 projects ranging in value from 25k to 200k for small capital project and equipment","Financially complete ","London LEP","London wide- multiple locations","Multi","Multi","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3452432},3452432,0,0,0,0,3327577,0,0,0,"2024-09-30","2024-09-30","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,124855,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":124855},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":3452432},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,3232,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":3232},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":452},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":12725},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,651,0,0,0,0,0,0,61045,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":61045},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":651},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":11453},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON83","SFL Development Support Fund","This is Developement Support Fund budget -  15 projects have completed spend","Completed – project complete","London LEP","London wide- multiple locations","Multi","Multi","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1295315},1295315,0,0,0,0,1295315,0,0,0,"2019-03-31","2021-03-31","2019-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1295315},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":5476},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON84","SFL Revenue","This is SfL revenue budget","On - going delivery","London LEP","London wide- multiple locations","Multi","Multi","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3704685},3704685,0,0,0,0,1272071,0,0,0,"2033-03-31",null,"2033-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"We are currently reviewing revenue spend and forecast. Spend may continue until just after the final project finishes reporting outputs, currently forecast for 2032. No outputs forecast as this is revenue programme spend.",null,0,125914,0,89506,0,181931,158000,0,1877263,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":2035263},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":397351},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1669422},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON85","LRF Wood Green Works (project closed - recorded outputs)","This project builds on local assets such as the Chocolate Factory, Alexandra Palace, and the emerging Green Rooms and Carpark workspace, to provide space for SMEs moving from the city fringe. The project will help test the market and understand how different uses and sectors can thrive. It will combine flexible, affordable workspace, light industrial and makerspaces aimed at artists, creative practitioners and related disciplines in the creative supply chain with interactive showroom and demonstration spaces for the Innovation Hub alongside. Refurbishment and fit out will offer opportunities to test and demonstrate environmentally sustainable construction and carbon reduction technology. The emerging comprehensive spatial and economic framework and planning policy to deliver new residential and employment space over the next 15-20 years will be informed by this work.","Completed – project complete","London LEP","London Borough of Haringey","N22 7SG","Southgate & Wood Green","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1132000},500000,0,632000,0,0,500000,0,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":500000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,632000,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":632000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":632000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON86","SFL 1 Harrow College HCUC","This project will dramatically improve provision for learners at Harrow College with a special educational need or disability.  \n","Financially complete ","London LEP","London Borough of Harrow","HA3 6RR","Harrow East","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":5399281},2543277,0,2856004,0,0,2543277,2856004,0,0,"2019-09-30","2020-07-18","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2543277},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2856004},null,0,0,0,0,0,0,0,0,10,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":10},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,10,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":10},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,8816,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":8816},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON87","SFL 1 City Lit","This is a two phased project consisting of a Design and Digital Hub on 4th floor and the Ground Floor Gallery and communal space","Financially complete ","London LEP","London Borough of Camden","WC2B 4BA","Holborn and St Pancras","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1227471},480030,0,747441,0,0,480030,747441,0,0,"2020-03-31","2019-08-30","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":480030},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":747441},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,455,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":455},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":455},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,1916,0,0,0,0,0,0,6054,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":6054},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":1916},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":1916},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON88","SFL 1 Morley College","The Adult Learning Spaces project will transform the College's public-facing spaces and enable it to deliver a diversified curriculum with clear progression pathways in priority sectors including arts and culture. ","Financially complete ","London LEP","London borough of Lambeth","SE1 7HT","Vauxhall","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4272607},1597682,0,2674925,0,0,1146768,2023616,0,0,"2022-03-30","2022-03-30","2026-09-16",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,450914,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":450914},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1597682},null,0,651309,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":651309},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2674925},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,1102,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":1102},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":1102},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,3995,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":3995},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON89","MCA - no longer used"," MCA - Construction Skills and the hub grants ","Project Withdrawn - No grant funding spent","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Skills_Capital","Other skills projects including schemes enabling access to equipment","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2021-03-31","2021-03-31","N/A (no longer used)",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON90","Small sites - TfL Round 2 (no longer used)","n/a","Project Withdrawn - No grant funding spent","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Housing","Site remediation enabling future housing development","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2021-03-31","2021-03-31","2021-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON91","Small sites - LB Hounslow Due diligence (no longer used)","n/a","Project Withdrawn - No grant funding spent","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Housing","Site remediation enabling future housing development","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2021-03-31","2021-03-31","2021-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON92","Small sites - LB Waltham Forest due diligence (no longer used)","n/a","Project Withdrawn - No grant funding spent","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Housing","Site access enabling future housing development","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2021-03-31","2021-03-31","2021-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON93","Small Sites - LB Tower Hamlets due diligence (no longer used)","n/a","Project Withdrawn - No grant funding spent","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Housing","Site access enabling future housing development","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2021-03-31","2021-03-31","2021-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON94","FEC Bromley","An internal refurbishment to provide teaching kitchens; training food retail outlets and ancillary accommodation and two areas of external works; to the existing building towards Market Square, and Public Realm area, and installation of an external goods lift.","Financially complete ","London LEP","London Borough of Bromley","BR6 0TE","Orpington","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2352480},850214,0,1502266,0,0,850214,1502266,0,0,"2018-03-31","2018-06-30","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":850214},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1502266},null,0,34,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":34},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":34},0,72,0,0,0,0,0,0,80,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":80},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":72},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":72},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,571,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":571},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":571},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,712,0,0,0,0,0,0,888,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":888},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":712},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":712},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON95","FEC City of Westminster","To refurbish and recommission the Maida Vale campus of the City of Westminster College, in line with LEP priorities","Financially complete ","London LEP","City of Westminster","W2 1NB","Westminster North","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":15812699.609999999},3666213,0,12146486.609999999,0,0,3666213,12146487,0,0,"2018-06-30","2017-11-01","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":3666213},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":12146487},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,251,0,0,0,0,0,0,29,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":29},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":251},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":251},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,2824,0,0,0,0,0,0,7226,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":7226},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":2824},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":2824},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON96","LRF London Riverside","CEME is a skills, innovation, research and business campus in the London Riverside Opportunity Area, it is also home to ELUTec, (East London University Technical College) which specialises in engineering and design. The project looks to provide a short-term and long-term solution for sustainable start-up and move on space in the area. The project will extend CEME's Innovation Centre by refurbishing the 357m2 former nursery in the East Point Building. The Micro Business Accelerator will offer smaller units on affordable, flexible terms for 20 Manufacturing, Engineering and Technology (MET) sector start-up and early stage businesses. The project will also provide intensive business support in the new facilities via 'Oxford Innovation' as Growth Accelerator delivery partner","Project Withdrawn - No grant funding spent","London LEP","London Borough of Bromley","BR6 0TE","Orpington","Original","Other",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":283300},0,0,283300,0,0,0,0,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"x",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON97","FEC SBC NESC Lambeth ","Project withdrew are resubmitted a new application","Financially complete ","London LEP","City of Westminster","W2 1NB","Queen's Park & Maida Vale","Repackagaed","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":48864076.969999999},23622242.93,0,25241834.039999999,0,0,6697006,4733879,0,0,null,"2024-03-31","2026-02-14",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,8613629,0,5875579,0,2436029,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":16925237},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":23622243},null,0,0,0,0,0,0,0,0,0,0,null,null,0,10081479,0,6874094,0,3552382,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":20507955},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":25241834},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,323,0,353,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":676},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,10450,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":10450},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,4054,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":4054},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON98","FEC West Thames","Redevelopment of the existing Feltham Skills Centre which is part of west Thames College. The works comprise the demolition of existing redundant facilities and the construction of a new 2 storey Workshop building and Logistics training facility.","Financially complete ","London LEP","London Borough of Hounslow","TW7 4HS","Brentford and Isleworth","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2541389.29},912578,0,1628811.29,0,0,912578,1628811,0,0,"2017-06-30","2018-03-14","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":912578},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1628811},null,0,4,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":4},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":4},0,90,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":90},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":90},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,191,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":191},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":191},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,2222,0,0,0,0,0,0,6513,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":6513},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":2222},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":2222},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON99","FEC ELATT","Creation of full wheelchair access throughout building, creation of new reception area, training room and private advice rooms","Financially complete ","London LEP","London Borough of Lambeth","SW8 2JY","Vauxhall","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":454734},147962,0,306772,0,0,147962,306772,0,0,"2017-12-30","2017-02-07","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":147962},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":306772},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,48,0,0,0,0,0,0,177,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":177},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":48},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":48},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,400,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":400},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":400},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,2142,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":2142},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":2142},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON100","FEC South Thames","To enable the construction of a construction skills training facility on the Wandsworth campus of South Thames College.","Financially complete ","London LEP","London Borough of Hounslow","TW7 4HS","Brentford and Isleworth","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1197167.02},399055.68,0,798111.34,0,0,399056,798111,0,0,"2016-09-30","2016-09-30","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":399056},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":798111},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,203,0,0,0,0,0,0,397,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":397},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":203},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":203},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,901,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":901},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":901},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,854,0,0,0,0,0,0,1156,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":1156},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":854},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":854},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON101","FEC WLC Southall Manor House","To refurbish and bring back into use the Southall Manor House (Grade II* listed building) to accommodate an innovative ‘Hospitality and Catering Hub’ and events venue. Southall Manor House / Dine in Southall (DiSH) will provide jobs, training, education, apprenticeships and business support.","Financially complete ","London LEP","London Borough of Hackney","E8 4DG","Hackney South and Shoreditch","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1819446},660000,0,1159446,0,0,660000,1159446,0,0,"2018-03-31","2018-03-31","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":660000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1159446},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,156,0,0,0,0,0,0,154,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":154},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":156},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":156},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,729,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":729},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":729},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,1401,0,0,0,0,0,0,1054,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":1054},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":1401},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":1401},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON102","FEC Westminster Kingsway","To create new construction and related workshops, covering specialist electrical and plumbing plus more generic construction skills","Financially complete ","London LEP","London Borough of Wandsworth","SW18 2PP","Battersea","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2131681.46},700000,0,1431681.46,0,0,700000,1431681,0,0,"2016-09-30","2017-03-31","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":700000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1431681},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,86,0,0,0,0,0,0,124,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":124},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":86},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":86},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,745,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":745},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":745},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,682,0,0,0,0,0,0,638,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":638},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":682},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":682},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON103","FEC CNWL","The College of North West London proposes to demolish its existing 1970s Edison building and replace it with a new 5,240m2 five floor bespoke, multipurpose, educational facility.","Financially complete ","London LEP","London Borough of Ealing","UB2 4BJ","Ealing, Southall","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":813258.99},242315.99,0,570943,0,0,242316,570943,0,0,"2019-06-30","2016-09-30","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":242316},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":570943},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,1561,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":1561},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON104","FEC Hackney","A programme of capital works to improve the quality of teaching facilities, their environmental performance, relevance to employer needs and increase the capacity to deliver apprenticeships","Financially complete ","London LEP","London Borough of Camden","WC1X 8RA","Holborn and St Pancras","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":575078.59},253034.59,0,322044,0,0,253035,322044,0,0,"2019-03-31","2016-09-30","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":253035},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":322044},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON105","FEC Uxbridge","To purchase engineering and construction equipment","Financially complete ","London LEP","London Borough of Brent","NW10 2XD","Brent Central","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":388252.28},126788.28,0,261464,0,0,126788,261464,0,0,"2017-03-18","2016-03-18","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":126788},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":261464},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,443,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":443},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":443},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,5039,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":5039},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":5039},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON106","FEC Fashion Retail Academy","To modernise the FRA estate and facilities, including information technology infrastructure to enable cost savings, higher learner numbers and greater percentage of the course delivered online.","Financially complete ","London LEP","London Borough of Hackney","N1 6HQ","Hackney South and Shoreditch","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1635303},544246,0,1091057,0,0,544246,1091057,0,0,"2015-12-31","2016-04-19","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":544246},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1091057},null,0,50,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":50},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":50},0,231,0,0,0,0,0,0,273,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":273},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":231},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":231},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,3660,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":3660},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":3660},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,4613,0,0,0,0,0,0,4987,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":4987},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":4613},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":4613},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON107","SFL 1 LSEC LATC - project terminated","\"The London Aerospace and Technology College (LATC) at Biggin Hill Airport (LBHA) will be a nationally significant centre of excellence for STEM education, skills and training progression with pathways into employment in the aviation sector. The state-of-the art 2,500sqm2 facility will provide pathways to vocational, professional and higher-level qualifications, enabling residents from across the GLA to gain both entry into and progression within the aerospace and aviation (and associated support) sectors \"","Project Withdrawn - Grant funding spent","London LEP","London Borough of Bromley","TN16 3BH","Bromley & Biggin Hill","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1072182},589787,0,482395,0,0,856191,482395,0,0,"2026-03-31",null,"N/A (project terminated)","N/A (project terminated)","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project complete, clawback in progress",null,0,0,0,0,0,0,-133202,null,-133202,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":-266404},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":856191},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":482395},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON109","GGF Revenue ( not used)","Research into impact and support for project development","Project Withdrawn - No grant funding spent","London LEP","Royal Borough of Greenwich","SE122AA","Eltham & Chislehurst","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"2024-03-30",null,"2024-03-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"x",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON111","SFL 1 Capel Manor","This project is required to ensure the long term security of land based skills provision in South-region of London.","On - going delivery","London LEP","London Borough of Lewisham","SE19 2BS","Lewisham West and Penge","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":7754549.7599999998},5959406,275981.81,1519161.95,null,0,0,275982,0,0,"2025-09-30",null,"2029-01-09",null,"closure form/partner evaluation",2,2,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"AG"},"Project progressing well, expected to complete by autumn 2024.",null,0,0,0,0,0,3223950,2586828,0,148628,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":2735456},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":3223950},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":3223950},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1519162,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":1519162},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1795144},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,47,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":47},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,1285,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":1285},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,470,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":470},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON113","GGF R2 Parent-led Childcare ( not progressed)","New parent led childcare enterprise for local parents in Deptford on low and modest incomes, meeting the need for affordable, flexible, high quality childcare. The project will deliver:\n- an innovative childcare enterprise, developed with local families and resulting in a self-sustaining co-operative business\n- a new childcare setting, bringing an empty building back into use on the Vanguard Estate, Deptford","Project Withdrawn - No grant funding spent","London LEP","London borough of Lambeth","SE1 7HB","Vauxhall & Camberwell Green","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"x","x","x","x","not progressed",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"N/A",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,9,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Forecast*\")","v":9},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2026 and beyond Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,1,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Forecast*\")","v":1},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2026 and beyond Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON114","NE017 Bridging Neighbourhood","To support with fit-out costs of English National Ballet's relocation to London City Island which will generate a  £750K investment from ENB into a cross-cutting programme including health and wellbeing, school engagement, apprenticeships and artistic placements as well as industry pathways.","Completed – project complete","London LEP","London Borough of Tower Hamlets","E14 0SY","Poplar & Limehouse","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":41000000},1000000,40000000,0,0,0,1000000,0,0,0,"2021-03-31","2021-03-31","2021-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1000000},null,0,40000000,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":40000000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":40000000},null,0,0,0,0,358,354,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":358},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":354},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":354},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,138,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":138},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON115","GGFR2 - S003 Reigniting Festival Church","The project aims to revitalise St.John’s as one of Waterloo’s principal community and cultural sites. The building will become a venue for training and technological education, economic development and arts and community events, focussing on disadvantaged young and hard to reach residents. £760,000 of GGF funding will support the redevelopment of the crypt to provide a permanent and fully inclusive community space with rentable rooms and studios to facilitate a comprehensive programme of employment training, facilitate entrepreneurship and local start-ups, and to encourage cultural activities and to promote local heritage.","Completed – project complete","London LEP","London borough of Lambeth","SE1 8TY","Vauxhall & Camberwell Green","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1695839},760000,935839,0,0,0,242000,0,0,0,"2022-09-30","2022-09-30","2022-09-30","2022-09-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,518000,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":518000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":760000},null,2281334,777299,0,0,0,0,0,0,null,0,null,null,0,158540,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2281334},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":935839},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":935839},null,0,0,0,0,2,2,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":2},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,1000,980,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":980},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":980},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,5,5,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":5},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":5},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":5}]
["LGFLON116","GGFR2 - NE011Toynbee Hall","The creation of a community garden space and street-level community space would permit residents and the wider public to enjoy food, drink, nature and culture complimented by a vibrant programme of day and evening activities and events.","Completed – project complete","London LEP","London Borough of Tower Hamlets","E1 6LS","Bethnal Green & Stepney","Original","Regeneration_Public_Realm","Investment in public/green spaces","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1506868},1000000,506868,0,0,0,1000000,0,0,0,"2021-03-30","2021-03-30","2021-03-30","2021-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1000000},null,0,506868,0,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":506868},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":506868},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,93,93,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":93},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":93},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":93},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON117","GGF R2 - Intensifying Barking's industry","The project aims to showcase how a 1.8 acre under-utilised site in a Strategic Industrial Location (SIL) can be transformed into a model of how industrial land can be used in much more intensive ways - critical to a Borough with London's lowest employment density - and also acting as an exemplar of delivering Good Growth and industrial intensification for the benefit of other boroughs facing similar challenges. ","Completed – project complete","London LEP","London Borough of Barking & Dagenham","IG11 0YP","Barking","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":16630164},1000000,0,0,15630164,0,0,0,0,0,"2023-03-31","2023-03-31","2024-03-30","2024-03-30","closure form/partner evaluation",2,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,450000,0,408607,0,141393,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1000000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1000000},null,0,0,0,15330164,0,300000,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":15630164},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":15630164},null,0,0,0,0,100,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":100},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,10000,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":10000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,15,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":15},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,15,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":15},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON118","GGF R2 - Kingsley Hall ","Kingsley Hall Church and Community Centre (KHCCC) is strategically positioned within the Becontree Estate - one of the most deprived areas in London. The Project will focus on dynamic, quality design to engage the local community; retaining core elements of the existing site alongside new build. Providing flexible spaces, theatre/rehearsal space, cafe, sports hall, teaching kitchen, workshop, community shop and co-working area. It will support our place-based strategy for the site, giving the community a central space for skills training and lifestyle activities.","Completed – project complete","London LEP","London Borough of Barking & Dagenham","RM9 5NB","Barking","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2039005},1500000,0,0,539005,0,830293,0,0,0,"2022-06-30","2022-06-30","2022-06-30","2022-06-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,669707,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":669707},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1500000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,324291,539005,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":324291},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":539005},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":539005},null,25,0,0,50,50,37,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":75},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":87},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":87},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,775,775,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":775},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":775},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":775},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,100,63,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":100},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":63},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":63}]
["LGFLON119","GGF R2 - Rainham ","Part of a wider area improvement programme for Rainham Industrial Employment Area, this cross-sector project will provide an Innovation Hub designed to boost productivity and skills in Havering and across East London, and improve the physical environment of the area for workers, students and visitors. The Innovation Hub will focus initially on the use of digital technologies in construction and logistics. It will be a multi-site Hub, and the GLA support will enable conversion of a mezzanine floor within the Havering College building in Rainham, and fit out of this facility and an industrial unit at SEGRO Park, Rainham. These two sites will be equipped with Virtual and Augmented Reality and immersive technologies and this will be used to support businesses and students to upskill and adopt new business processes in order to increase skills and productivity. The public realm improvements are part of a wider programme of physical improvements to the area which will help increase access to the jobs in the area for local residents, and improve conditions for the workforce.","Financially complete ","London LEP","London Borough of Barking & Dagenham","RM13 8GQ","Dagenham and Rainham","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2654702},1632940,0,0,1021762,0,40126,0,0,0,"2024-03-30","2024-03-30","2025-03-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,596716,0,86465,0,909633,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1592814},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1632940},null,0,0,800000,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,1021762,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":800000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1021762},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1021762},null,0,0,0,0,110,50,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":110},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":50},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":50},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,49,0,0,28,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":28},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":49},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":49}]
["LGFLON120","GGF R2 - Ridley Road","To support Ridley Road and Dalston Town Centre through the delivery of public realm improvements and the development of a Regeneration Delivery Plan to ensure a clear vision is set for future success.","Completed – project complete","London LEP","London Borough of Hackney","E8 1DY","Hackney South and Shoreditch","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1825333},850000,742276,233057,null,0,827473,0,0,0,"2022-03-31","2023-03-31","2022-03-31","2023-03-31","closure form/partner evaluation",1,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,null,0,22527,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":22527},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":850000},null,603536,34284,1223057,607125.30000000005,0,100866.59,0,0,null,0,null,null,0,0,1133057,233057,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2959650},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":975332.89},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":975332.89},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,230,0,0,230,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":230},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":230},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":230},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},100,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":100},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,100,100,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":100},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":100},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":100}]
["LGFLON121","GGF R2 - Studio 3 Arts ","Changing the Boundary is a capital public realm project to transform Studio 3 Arts' venue in Gascoigne Estate, Barking into a fit-for-purpose, sustainable, beautiful civic and creative space for local people. The project will redevelop Studio 3 Arts’ venue to improving the facilities to match the ambition and standard of our world-class cultural production and innovation in community engagement and creates a new civic living room for local people to make and experience outstanding arts in collaboration with artists, organisations and cultural leaders. ","LGF Spent - Work Ongoing ","London LEP","London Borough of Barking & Dagenham","IG11 7JR","Barking","Original","Regeneration_Public_Realm","Investment in public/green spaces","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1000000},500000,0,0,500000,0,107163,0,0,0,"2025-03-31",null,"2025-03-31",null,"closure form/partner evaluation",3,5,2,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"AR"},"Works due for completion  spring 2025",null,0,335837,0,0,0,null,57000,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":57000},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":335837},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":443000},null,0,0,0,74300,0,0,0,426000,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":500300},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":500300},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},4,4,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":4},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":4},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":4},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":138},0,0,0,0,0,0,600,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":600},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON122","GGF R2 - Centre 404","This project looks to extend the existing Centre 404 centre to enable them to (a.) provide  space for additional support and services for people with learning disabilities and family carers (b.) improve energy efficiency, accessibility and signage (c.) support and train more volunteers, 25%, of whom, have learning disabilities (d.) develop a community volunteering placement scheme for our service users (e.) run pre-employment workshops (f.) provide meeting and training  space for local organisations.","Completed – project complete","London LEP","London Borough of Islington","N7 0SJ","Islington South & Finsbury","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2410438},640438,0,0,1770000,0,640438,0,0,0,"2021-03-31","2021-03-31","2021-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":640438},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,1770000,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1770000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1770000},null,0,0,0,0,3,3,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":3},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":3},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":3},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,1,1,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":1},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":1},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":1}]
["LGFLON123","GGF R2 - Enterprising Tottenham","Residents have been involved in co-designing the space and its management which offers a clever and sustainable approach to architecture by retrofitting an existing architectural structure as opposed to a new build. ","On - going delivery","London LEP","London Borough of Haringey","N17 8AA","Tottenham","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4705699},1903670,0,0,2802029,0,0,0,0,0,"2025-03-31",null,"2025-03-31",null,"closure form/partner evaluation",3,3,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"A"},"Works due for completion  spring 2025",null,0,348079,0,1466695,0,0,185226,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":185226},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1814774},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1814774},null,0,84020,0,13415.07,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,2704594,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2704594},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":97435.07},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":97435.07},null,0,2,27,5,158,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":185},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":7},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":7},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,320,20,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":320},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":20},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":20},0,0,0,0,1182,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1182},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,460,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":460},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON124","GGF R2 - Boston Manor","The project is part of the wider Great West Corridor Opportunity Zone strategy to support economic growth and strengthen local creative economy. This is also a key area of the Creative Enterprise Zone strategy. The GGF will help delivering affordable creative makerspaces and a creative marketplace which will support local people and businesses and transform the under-used spaces under the M4 into a multi-functional recreational, community and creative hub. This project is part of an ambitious restoration of Boston Manor House and Park. Establishing the site as a cultural, entrepreneurial and community hub, with dedicated staff and an ongoing programme of learning, events and activities. It will also develop and economic Study and Creative Industry Strategy. ","Financially complete ","London LEP","London Borough of Hounslow","TW3 4DN ","Brentford and Isleworth","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1153749},490000,0,0,663749,0,126364,0,0,0,"2023-06-30","2023-06-30","2025-06-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,88066,0,159750,0,115820,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":363636},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":490000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,121396,0,367353,0,175000,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":663749},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":663749},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,893,893,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":893},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":893},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":893},0,0,0,0,5400,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":5400},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,250,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":250},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON125","GGF R2 - Church St Triangle","Church Street is part of Westminster council most ambitious programme of estate renewal. The project is an opportunity to build a more resilient local economy, that responds to the diversity and culture of the area and test new innovative approaches in a high street environment. ","Financially complete ","London LEP","City of Westminster","SW1E 6QP","Cities of London & Westminster","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1450348},977000,0,0,473348,0,0,0,0,0,"2023-12-31","2023-12-31","2024-12-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,553325,0,423675,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":977000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":977000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,2213,0,471135,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":473348},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":473348},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,313,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":313},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,127,296,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":296},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":127},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":127},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON126","GGF R2 - New Creative and Future Galleries","The project will situate the KCOA within the wider North Kensington economy, by understanding the existing distribution of uses, assessing sector activity, supply and demand of commercial space, and establishing the defining characteristics of the local economy. The research will inform the interventions required to ensure that the KCOA’s development reflects, supports and boosts this economy. Findings will underpin the KCOA strategy and delivery plan and a meanwhile use strategy that creates opportunities in the short and medium term for North Kensington.  ","Financially complete ","London LEP","City of Westminster","W1J 9LN ","Cities of London & Westminster","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":27499500},418500,0,0,27081000,0,418500,0,0,0,"2022-06-30","2022-06-30","2024-10-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":418500},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,27081000,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":27081000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":27081000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON127","GGF R2 - Expanding Kensal's economy","The project will situate the KCOA within the wider North Kensington economy, by understanding the existing distribution of uses, assessing sector activity, supply and demand of commercial space, and establishing the defining characteristics of the local economy. The research will inform the interventions required to ensure that the KCOA’s development reflects, supports and boosts this economy. Findings will underpin the KCOA strategy and delivery plan and a meanwhile use strategy that creates opportunities in the short and medium term for North Kensington.  ","Project Withdrawn - No grant funding spent","London LEP","Royal borough of Kensington & Chelsea","W8 7NX ","Kensington & Bayswater","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,null,0,0,0,0,0,null,null,null,null,"00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"x",null,0,0,0,0,0,0,null,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON128","GGF R2 - Grahame Park","The Grahame park old library is being brought back to life for the benefit of local communities, organisations and enterprises in an area undergoing significant population growth. The “Old Library” will be transformed into a dynamic multi-use enterprise, skills and community hub in the heart of Grahame Park, Colindale, part of a wider vision for an engaged, strong, innovative, prosperous community where different people connect, feel safe, share a sense of ownership and are proud of where they live, work and play.","Completed – project complete","London LEP","London Borough of Camden","NW1 9FL","Holborn and St Pancras","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":769027},200400,0,0,568627,0,200400,0,0,0,"2022-03-30","2022-03-30","2022-03-30","2022-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":200400},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,568627,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":568627},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":568627},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,108,108,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":108},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":108},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":108}]
["LGFLON129","GGF R2 - Improving Public Assets in Islington","A Caledonian Road area-based demonstrator programme, focused on improving support for and with local people, so that everyone, particularly young people involved in or becoming a victim of crime, are able to get good jobs, become entrepreneurs, and benefit from the economy.  The project will look to enable this by: reviewing local assets to develop an understanding of how they are equipped to support our residents’ journeys into employment; re-imagining networks for local people to develop sustainable and effective employment support; re-designing and testing new ways of using assets.","Completed – project complete","London LEP","London Borough of Islington","N1 1XR","Islington South & Finsbury","Original","Digital_Broadband_Infrastructure","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":884000},350000,0,0,534000,0,206157,0,0,0,"2022-12-31","2022-12-31","2022-12-31","2022-12-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,143843,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":143843},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":350000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,534000,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":534000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":534000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,30,175,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":30},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":175},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":175}]
["LGFLON130","GGF R1 - Harrow Arts Centre","Refurbishment and new build development within the existing Harrow Arts centre to provide multifunctional community space and cultural workspace alongisde improved public realm. ","Completed – project complete","London LEP","London Borough of Harrow","HA5 4EA","Ruislip, Northwood & Pinner","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2991458},760000,0,0,2231458,0,760000,0,0,0,"2023-09-30","2023-09-30","2023-09-30","2023-09-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":760000},null,0,23128,0,228145,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,1980185,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2231458},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2231458},null,0,0,20,0,26,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":46},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,125,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":125},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,500,625,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":625},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":500},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":500},0,0,0,5,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":5},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":5},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,6,0,0,6,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":6},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":6},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":6}]
["LGFLON131","GGF R2 - St Bernard's Chapel (Project closed)","Creation of new artist workspace in a disused former Chapel Building. The workspace will also deliver a programme of business support for resident artists, as well as a programme of public engagement and outreach.","Project Withdrawn - No grant funding spent","London LEP","London Borough of Ealing","UB2 4UL","Ealing Southall","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"x","x","x","x","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON132","GGF R2 - Grand Union Canal Activation","This project is seeking to enable and promote better use of the Grant Union Canal by a much wider range of local people and deliver improvements to the quality of the canal environment, bringing together a range of organisations. It will deliver several exemplar projects along the canal which aim to develop new clusters of canalside public activity, and maximise the contribution of the canal to the long term success of the area across a number of themes, and exemplify ‘Good Growth’. This funding is for three individual projects:\n• GUC01 – Old Oak Lane Towpath ramp\n• GUC02 – Harlesden Canalside Cluster\n• GU03 – Canal wide improvements to the public realm to improve accessibility and legibility. ","Completed – project complete","London LEP","London Borough of Brent","NW10 7AE","Brent East","Original","Regeneration_Public_Realm","Investment in public/green spaces","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2042355},1167164,0,0,875191,0,46439,0,0,0,"2023-12-31","2023-12-31","2023-12-31","2023-12-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,133979,0,986746,0,null,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1120725},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1167164},null,949820,624459,0,250731.99,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":949820},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":875190.99},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":875190.99},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,75,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":75},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":75},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON133","GGF R2 - Holloway Road - National Youth Theatre","National Youth Theatre: A Production House for Young People - Phase 1 of a transformational upgrade of NYT's building on the Holloway Road to create an accessible new Production House for Young People where more young people can develop skills, make new work together, build their creative practice and progress into employment","Completed – project complete","London LEP","London Borough of Islington","N7 6LW","Islington North","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2000000},2000000,0,0,null,0,2000000,0,0,0,"2021-03-31","2021-03-31","2021-03-31","2021-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2000000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,79,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":79},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":79},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,351,351,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":351},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":351},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":351},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON134","GGF R2 - The Gramophone ","This project looks to create new cultural and creative community hub in Hayes, that holds true to the musical heritage of the site. This cultural centre will operate as a 3 screen cinema with inbuilt flexibility so these spaces can also operate as a live music and performance venue. The space will also host a ground floor community space, workspace (including recording studios), café/bar and an interactive exhibition spaces curated with the EMI archive trust to celebrate the site's history as a key part of the global music trade. ","Project Withdrawn - Grant funding spent","London LEP","London Borough of Hillingdon","UB3 1DD","Hayes & Harlington","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":134728},134728,0,0,null,0,134728,0,0,0,"2025-03-31",null,"2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,null,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":134728},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON135","GGF R2 - Africa Centre","The Africa Centre is redeveloping its new home in Southwark to continue leading the promotion of African and diaspora culture, education, debate and enterprise in the UK. Their new Centre will be a magnet for artists, audiences, entrepreneurs and the local community, reclaiming its previously held status as THE place for African and African-Caribbeans to meet, engage, learn, socialise and feel at home. Building on more than 50 years of heritage, The Africa Centre consulted extensively with their members to re-imagine what The Africa Centre should be in the 21st Century.","financially complete","London LEP","London Borough of Southwark","SE1 0BL","Bermondsey & Old Southwark","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4292641},1600000,0,0,2692641,0,729519,0,0,0,"2022-09-30","2022-09-30","2024-10-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,870481,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":870481},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1600000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,2692641,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2692641},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2692641},null,0,0,0,0,282,40,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":282},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":40},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":40},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,762,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":762},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,46,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":46},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON136","GGF R2 - Bricklayers Arms","The Bricklayers Arms Oasis is a new urban garden and community space adjacent to the Bricklayers Arms Roundabout. The project was commissioned by Southwark Council to bring enhancement to the lower Tower Hill Road area, and to foster social cohesion by creating a place for people from varied backgrounds and ages to come together and enjoy an unusual civic space. ","Completed – project complete","London LEP","London Borough of Southwark","SE17 1HB","Peckham","Original","Regeneration_Public_Realm","Investment in public/green spaces","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":399400},199700,0,0,199700,0,199270,0,0,0,"2022-03-31","2022-03-31","2022-03-31","2022-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":199270},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,199270,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":199270},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":199270},null,0,0,0,0,3,4,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":3},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":4},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":4},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,250,190,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":250},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":190},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":190},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,10,14,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":10},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":14},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":14}]
["LGFLON137","GGF R2 - Brixton REC","The project delivers improvements within and around the Brixton Rec building, to enhance the environment by removing physical barriers to movement, better connecting civic destinations, and creating the opportunities for small businesses in the area. Works includes \n- Public realm and market improvements to the area of Brixton Station Road and Beehive Place, adjacent to the Rec\n- Rec concourse integration and activation\n- New shopfronts to the units on the ground floor of the Rec \n- Conversion of the storage space within the REc to an affordable STEM focused workspace ","Financially complete ","London LEP","London Borough of Lambeth","SW98PA","Dulwich & West Norwood","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3194077},2170000,0,0,1024077,0,0,0,0,0,"2023-12-31","2023-12-31","2024-12-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,334975,0,1835025,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2170000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2170000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,1024077,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1024077},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1024077},null,0,0,0,0,950,374,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":950},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":374},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":374},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,3128,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":3128},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":3128},0,0,0,0,5850,4750,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":5850},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":4750},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":4750},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,202,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":202},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON138","GGF R2 - Erith Regen Phase 2","The programme is part of the ongoing regeneration of Erith Town Centre. The key elements promote a coherent package that compliments other activities to drive up a commercial offer and land values that will stimulate a residential market, support businesses, entrepreneurs and retain quality jobs in Erith by enhancing existing or creating new work spaces. It will provide employment and skills training and bring back assets into use by refurbishing the Riverside Gardens and investigating the potential to expand the uses of Erith Pier.","Completed – project complete","London LEP","London Borough of Bexley","DA8 1TY","Erith & Thamesmead","Original","Regeneration_Public_Realm","Community regeneration projects","Housing",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1946759},1600000,0,0,346759,0,229587,0,0,0,"2023-12-31","2023-12-31","2024-03-31","2024-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,1004351,0,54170,0,311892,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1370413},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1600000},null,1061556,315599,336621,31160,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1398177},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":346759},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":346759},null,30,0,0,0,33.5,5,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":63.5},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":5},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":5},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,3200,3200,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":3200},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":3200},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":3200},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,21,20,0,50,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":21},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":70},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":70}]
["LGFLON139","GGF R2 - Gateway to Peckham","Create a square to show off the high quality heritage asset that is the station and provide an attractive point of arrival forming an anchor in the middle of the town centre that should be the catalyst for further investment leading to the achievement of the vision in the Peckham and Nunhead Area Action Plan. The project encompasses four phases, this includes; the creation of a new station square and development at Blenheim Grove, delivery of a new building to the north of the station on Holly Grove, the delivery of Dovedale Court and a programme of improvement works to the station building itself. ","Project Withdrawn - No grant funding spent","London LEP","London Borough of Southwark","SE15 4RX","Peckham","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON140","GGF R2 - Securing Southwark Playhouse's Future","Southwark Playhouse have been included in the s106 of a residential development in Elephant and Castle, providing 'shell and core' of a purpose-built theatre. £750,000 of GGF funding will deliver the fit-out the new theatre to make it fit for purpose and to secure the long-term future the theatre and to help consolidate and expand its activities. The space will house a flexible 300-seat open stage theatre; a Youth, Community and Development space for the theatre's extensive outreach programme and for the development of skills and work by emerging practitioners; front of house space with bar, café and kitchen and relevant back of house facilities for artists, crew and staff.","Financially complete ","London LEP","London Borough of Southwark","SE11 4FJ","Bermondsey & Old Southwark","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2423989},750000,0,0,1673989,0,750000,0,0,0,"2024-03-31","2024-03-31","2024-10-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":750000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,1673989,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1673989},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1673989},null,15,14,0,0,6.5,19,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":21.5},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":33},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":33},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,1147,84,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1147},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":84},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":84},1147,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1147},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,10,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":10},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON141","GGF2 - Reimagining Everyday Norwood","The Good Growth Fund will provide £1,161,427 to LB Croydon to regenerate South Norwood's high streets which suffer from high vacancy rates and decline. The project willconsist of four workstreams: 1. Community hubs: improvements to existing and new spaces; 2. Workspace and retail space: activating empty shop units on the High Street and Portland Road including meanwhile and start-up business space, and shop front improvements; 3. Identity and placemaking: targeted light-touch public realm interventions to establish a cohesive identity for the area; 4. Business support for new/existing/expanding business and social enterprises.","On - going delivery","London LEP","London Borough of Croydon","SE25 6EB","Croydon West","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1125557},990226,0,0,135331,0,0,0,0,0,"2025-03-31",null,"2025-03-31",null,"closure form/partner evaluation",2,2,2,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"AG"},"works due for completion spring 2025",null,0,51781,0,318854,0,28407,762384,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":762384},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":399042},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":399042},null,647715,102715,509798,32616,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1157513},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":135331},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":135331},null,29,1,29,0,42,2,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":100},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":3},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":3},2,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":2},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},817,0,817,0,1500,104,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":3134},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":104},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":104},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,43,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":43},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,35,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":35},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON142","GGF R2 - Crossing the Line","The project aims to deliver good growth within the arches of the rail viaduct (the so-called Low Line) between Bankside and Bermondsey. The project will secure more commercial floorspace, diversify occupier mix, build skills within and connect local communities, and contribute to a greener, resilient city. Project activities include: Occupier mix test sites in the arches, improvements to the public realm and pedestrian connections into its surrounding neighbourhoods. Job and skils support for local residents and green infrastructure.","Financially complete ","London LEP","London Borough of Southwark","SE1","Bermondsey & Old Southwark","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2149326},1000000,0,0,1149326,0,1605369,0,0,0,"2022-06-30","2022-03-31","2024-10-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,394631,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":394631},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2000000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0,0,0,0,0,0,null,null,null,null,0,711326,0,438000,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1149326},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1149326},null,0,12,0,0,90,12,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":90},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":24},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":24},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,2000,768,0,668,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1436},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":1436},2000,0,2000,668,2000,668,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":6000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1336},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":1336},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,12,8,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":8},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":12},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":12},0,0,0,0,25,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":25},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON144","GGF R2 - Blue Market Community-Led regeneration","The Blue Market Community-Led Regeneration Programme aims to turn a highly deprived area with one of the country’s highest concentrations of payday lenders, pawn shops and betting shops into a thriving area recognised and celebrated as Bermondsey’s historic town centre.  The project will build upon The Blue’s identity as the Larder of London, with legendary brands such as Peek Freans biscuits and Pearce and Duffs custard making way for a range of 21st century food production businesses, with a thriving and authentic local market hosting the cream of new makers, regular music festivals and films, and a fabulous social scene.\n","Completed – project complete","London LEP","London Borough of Southwark","SE16 3UQ","Bermondsey & Old Southwark","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4451464},2000000,0,0,2451464,0,1149104,0,0,0,"2022-12-31","2022-12-31","2022-12-31","2022-12-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,1163396,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1163396},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2312500},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,2451464,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2451464},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2451464},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":190},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,30,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":30},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON145","GGF R2 - Future Polka","A redevelopment of Polka Children's Theatre that will provide up-to-date facilities for local families, schools and community groups, visiting families, hiring organisations, artists and staff. It will support the creation of brand new performance, rehearsal, learning and play spaces.","Completed – project complete","London LEP","London Borough of Merton","SW19 1SB","Wimbledon","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":6855000},1200000,0,0,5655000,0,1200000,0,0,0,"2021-12-31","2021-12-31","2021-12-31","2021-12-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1200000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,5655000,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":5655000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":5655000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,112,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":112},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":112},0,0,0,0,100,112,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":100},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":112},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":112},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON146","GGF R2 - Studio Voltaire","Extension and refurbishment to gallery and studio spaces to create more affordable artist studios. It will allow them to grow the programme, make facilities more public, change relationships with studio holders and increase income generation to support SV’s long–term sustainability.It will provide participation and events space, new communal space for studio artists; new retail and cafe spaces; and open up the courtyard. It will increase on site space for the charity ActionSpace an arts charity working with artists with learning disabilities. ","Completed – project complete","London LEP","London Borough of Lambeth","SW4 7JR","Clapham & Brixton Hill","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1694147},500000,0,0,1194147,0,500000,0,0,0,"2022-11-30","2022-11-30","2022-11-30","2022-11-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":500000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,1194147,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1194147},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1194147},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON147","GGF R2 - Wandsworth Food Bus","The Wandsworth Community Food Bus will provide good quality, affordable, fresh food to communities in areas of high deprivation in Wandsworth, which have been identified as food \ndeserts (places with no affordable food shops selling nutritious food) or food swamps (places with high density of outlets selling unhealthy food). The bus will have a regular route around the \nborough, and will include a social supermarket, a community cafe and a space for community advice and services. The bus will create a festival atmosphere, with events such as community meals and cooking demonstrations.","Completed – project complete","London LEP","London Borough of Lambeth","SW4 7JR","Clapham & Brixton Hill","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":274956},120950,0,0,154006,0,120950,0,0,0,"2021-11-30","2021-11-30","2021-11-30","2021-11-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":120950},null,0,0,0,0,0,0,0,0,0,0,null,null,58577,58577,0,0,0,0,0,0,null,null,null,null,0,95429,95429,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":154006},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":154006},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":154006},null,0,13,0,1,2,15,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":29},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":29},2,6,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":2},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":6},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":6},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON149","East End Women's Museum (reported under development programme)","East End Women’s Museum hopes to expand its capacity to deliver accessible, participatory programmes through the development of a new museum building in Barking: the first of its kind in England. A physical base will enable EEWM to create a meaningful, participatory civic space - creating creative opportunities for learning, participation and sharing culture.\r\nThe museum will create civic space by using history to engage and inspire local people, particularly those from marginalised groups - empowering people to share their stories, discover new role models, and build community connections. ","Project Withdrawn - No grant funding spent","London LEP","London Borough of Barking & Dagenham","IG11 7BB","Barking","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,null,0,0,0,0,0,null,null,null,null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"n/a",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON150","SFL R2 Mary Ward Stratford project","This project enables the Mary Ward Centre - one of 10 Institutes of Adult Learning providing flexible, part-time adult education - to move from Central London to larger and improved facilities in Stratford, near the border of Newham and Tower Hamlets. \r\n\r\nIt will: \r\n• bring our expertise to the growing population and significant skills needs in East London, whilst remaining accessible to existing students and other Londoners\r\n• create a fairer spread of adult learning provision across London - currently 3 of London's 5 IALs are in Camden, with the other 2 in Lambeth and Richmond\r\n• help meet community learning needs and increase our ability to work with those who struggle to access learning/further skills (including women, BAME communities, learners with disabilities and those on low-incomes).","On - going delivery","London LEP","London Borough of Newham","E15 2TF","West Ham","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":17124916},9879916,0,0,7245000,0,1416479,0,0,0,"2024-09-30",null,"2028-10-31",null,"closure form/partner evaluation",1,1,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"G"},"Project practically complete and in use, final low value spending to complete during 2024/25",null,0,3917023,0,2825215,0,1510102,211097,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":211097},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":8252340},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":9668819},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,5666380,0,1422853,155767,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":155767},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":7089233},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":7089233},null,0,0,0,0,5,0,5,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":10},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,902,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":902},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,347,0,1847,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2194},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON151","GPF Erith LBB","The Erith Regeneration Programme aims to intervene proactively in the development of Erith to attract the right kinds of development to the town centre in line with the Council’s emerging Growth Strategy. £4.2 million from the Growing Places Fund (GPF) will help kick-start this next phase in the Council’s ambitions for the regeneration of the town and the contribution it can make to accommodating London in quality homes and places. There are four key strategic sites in Erith along Bexley Road - Pier Road West, Erith Town Hall, the Post Office/London Borough of Bexley owned land adjacent, and the Potion Bar site. The project would involve acquisition by the London Borough of Bexley of the first two, the Post Office Site or the rear of the Potion Bar (whichever comes forward first), either via negotiation or compulsory purchase orders) and 3rd party interests.","Project Withdrawn - No grant funding spent","London LEP","London Borough of Bexley","DA8","Erith & Thamesmead","Original","Regeneration_Public_Realm",0,"Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"N/A",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON153","Fore Street, Angel","A high street focused local regeneration project based in Angel Edmonton comprising an ‘urban room’ for community engagement, the creation of low-cost office and retail space in disused garages and a laundry yard, and public realm improvements at targeted spots along Fore Street.  ","Financially complete ","London LEP","Enfield Council","EN1 3XA","Enfield North","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2219915},1045476,1174439,0,0,0,0,0,0,0,null,"2023-03-31","2024-10-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,460510,0,584966,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1045476},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1045476},null,0,3933,1381030,1170505.99,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1381030},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1174438.99},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1174438.99},null,0,0,37,37,277,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":314},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":37},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":37},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,530,530,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":530},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":530},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":530},0,0,0,0,530,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":530},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,280,280,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":280},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":280},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":280},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,840,840,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":840},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":840},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":840}]
["LGFLON154","Market Garden City","The project seeks capital funding for two existing sites in LBWF and LBH to create two flagship growing hubs for community food education and distribution, skills, employment and connection with nature. The intention is to directly engage BAME, poor health and low socio-economic local groups through skills, training, engagement and volunteer programmes.","On - going delivery","London LEP","London Borough of Haringey","N22 5JD","Southgate & Wood Green","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3445200},1465700,0,0,1979500,0,0,0,0,0,"2024-09-30",null,"2025-09-30",null,"closure form/partner evaluation",3,3,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"A"},"works due to complete Autumn 2025",null,0,623841,0,671739,0,0,260363,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":260363},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1295580},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1295580},null,106646.5,470124,750000,0,1717214,559217,0,0,0,0,null,null,543897.15,0,0,0,0,0,0,0,null,null,null,null,415921.35,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":3533679},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1029341},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1029341},null,21,6,0,0,25,30,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":46},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":36},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":36},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},215,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":215},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,550,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":550},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,550,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":550},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},11,6,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":11},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":6},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":6},0,0,0,0,20,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":20},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON155","Green Street and Queen's Market","(WHAT) A strategic town centre project that includes improving and intensifying the uses Queen's Market by bringing in new programmes and activities needed in the town centre as identified by the local community. The programem will support the future long-term regeneration options for Green Street. ","LGF Spent - Work Ongoing ","London LEP","London Borough of Newham","E6 2RP","East Ham","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":5377150},2021390,3355760,0,0,0,0,0,0,0,"2026-03-31",null,"2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,553995,0,318875,0,1148520,null,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2021390},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":2021390},null,0,135000,0,353946.4,0,285222,0,0,2581592,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2581592},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":774168.4},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":774168.4},null,0,0,0,0,0,10,60,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":60},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":10},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":10},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,3800,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":3800},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,7600,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":7600},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,30,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":30},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON156","Re-imagining Rich Mix","Reimagining Rich Mix will: \n•\tcreate a social porous ground floor, linking Bethnal Green Rd to Redchurch St – a public space and cultural crossroads in which to meet, eat, drink and encounter art; \n•\tdeliver a new dedicated learning and participation space to support skills development\n•\tenhance existing performance spaces and cinema to improve capacity, accessibility, experience and realise artistic vision\n•\timprove facilities and services for all users","Financially complete ","London LEP","London Borough of Tower Hamlets","E1 6LA","Bethnal Green & Bow","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1233302},700000,533302,0,0,0,0,0,0,0,"2022-03-04","2022-03-04","2024-10-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,700000,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":700000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":700000},null,0,28864,0,153215.26999999999,0,351223,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":533302.27},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":533302.27},null,0,0,0,0,309,16,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":309},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":16},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":16},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,316,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":316},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":316},0,0,0,0,316,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":316},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,26,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":26},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON157","The Forge","The Forge Centre will be an incubator for creative and craft industries providing micro-business workspace in outer East London. The new Centre will connect emerging SMEs to the Hainault BID, and the wider economies of Redbridge and London, providing jobs and skills development opportunities that unlock new vocational training routes for our community.","Completed – project complete","London LEP","London Borough of Redbridge","IG1 1NY","Ilford south","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4392411},768613,3623798,0,0,0,0,0,0,0,"2023-06-30","2023-03-30","2023-06-30","2023-06-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Practical completion of building works and public realm due end of March 2023. Delays of installation of play equipment and works on the farm, due to complete April 2023. ",null,0,37032,0,731581,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":768613},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":768613},null,0,1191872,97957,2431926,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":97957},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":3623798},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":3623798},null,13,2,0,0,36,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":49},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":2},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,3000,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":3000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,4773,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":4773},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":4773},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,10,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":10},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":10}]
["LGFLON158","Centre of Memory and Learning","The Centre of Memory and Learning (CML) will be the first space to engage users in the UKs role in the international Anti-Apartheid Movement (AAM). Redeveloping 28 Penton Street, the former London HQ of the African National Congress (ANC), the project will inspire Londoners through a programme of education and engagement drawing from the legacy of one of the most powerful social histories of the 20th Century.","On - going delivery","London LEP","City of Westminster","SW1Y 5ED","Cities of London & Westminster","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2772892},1000000,0,0,1772892,0,0,0,0,0,"2025-03-31",null,"2025-03-31",null,"closure form/partner evaluation",3,3,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"A"},"due to complete spring 2025",null,0,74755,0,168725,0,284458,472063,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":472063},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":527938},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":527938},null,0,0,194807.13,737323.6,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":194807.13},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":737323.6},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":737323.6},null,0,0,0,0,15,2,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":15},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":2},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,78,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":78},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,161,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":161},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON159","Harrow Road Place Plan","Support the delivery of the Harrow Road Place Plan including strategic design (masterplanning work) and the early stage delivery of catalyst projects","On - going delivery","London LEP","London Borough of Harrow","W9","westminster north","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2505778},1270000,1235778,0,0,0,0,0,0,0,"2026-03-31",null,"2025-03-31",null,"closure form/partner evaluation",1,1,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"G"},"due to complete spring 2025",null,0,0,0,62250,0,837750,370000,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":370000},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":900000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":900000},null,0,21614,0,128583,0,999125,0,0,1235778,0,null,null,0,86456,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1235778},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1235778},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1235778},null,0,0,0,0,59,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":59},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,36,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":36},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON160","Ludham Undercroft","Building on a development funded feasibility study the Ludham \nUndercroft proposal will develop a vacant undercroft on the Ludham \nEstate in Gospel Oak, Camden. Responding to low availability of \naffordable artist workspaces and civic spaces in the area, the project \nprovide 398sqm will be dedicated to providing space to between 6-\n12 local organisations and social enterprises, 465sqm dedicated to \nhousing 60-80 artists and 290sqm of open-access workshop space \nfor 50-100 users. Within this, 182sqm is dedicated flexible space for \nmulti-use where tenants will in turn help to facilitate community \noutreach workshops alongside LSoM, fostering social cohesion and \nmultiple types of affordable occupation. A project profit model has \nbeen developed both during the rent free period and after the rent \nfree period, in order to building capacity within the London School \nof Mosaic and to contribute to local, social programmes as decided \nby a community lead steering group for the undercroft, and will be \nembodied in a social value contract with Camden Council.","Financially complete ","London LEP","London Borough of Camden","NW3 2HP","Hampstead & Highgate","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1511752},745752,0,766000,0,0,0,0,0,0,"2025-03-31","2024-03-31","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,0,0,799639,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":799639},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":799639},null,0,126000,0,640000,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":766000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":766000},null,0,0,0,0,86,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":86},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,1690,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1690},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,105,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":105},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON161","North End Road","LBH&F wants to create a thriving sustainable and welcoming high street on North End Road. It is one of London’s historic markets and a key local high street, but activity has declined in recent years. In addition to the challenges faced by all high streets due to growth of online retail and changing customer demands, it suffers from an unwelcoming environment dominated by heavy traffic.\n\nNorth End Road is in a neighbourhood where there is a high degree of socio-economic polarisation, with affluent areas next to some of England’s most deprived estates. Our project aims to realise the high street and street market’s potential to drive economic revival and bring the community together.\n\nThe project will benefit:\nStatic businesses by establishing and expanding the ethical hub,\nMarket traders and shops by attracting more customers,\nResidents by creating local jobs and places to meet,\nAll high street and market customers by improving the look and feel of the street and improving air quality","Financially complete ","London LEP","London Borough of Hammersmith and Fulham","SW6","Chelsea & Fulham","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2220000},1000000,1220000,0,0,0,0,0,0,0,"2024-03-31","2024-03-31","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,402542,0,539213,0,58245,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1000000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1000000},null,0,100000,0,100000,0,1020000,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1220000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1220000},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,135,135,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":135},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":135},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":135},0,0,0,0,265,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":265},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,50,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":50},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,50,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":50},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON162","Open Havelock","Open Havelock will transform abandoned garages, associated undercrofts and blighted public realm on the Havelock estate in Southall into social and delightful ‘meanwhile’ spaces that deliver tangible community benefit whilst the area is regenerated. The project will create opportunities for play, sport and recreation as well as providing workshop, studio and storage space to build the capacity of local enterprises and community groups. The project aims to establish and nurture partnerships and programmes that will become embedded in longer term strategies and designs for the neighbourhood.\nOpen Havelock has been developed through extensive community engagement and is built on a sound understanding of local needs, issues and aspirations. It adopts an asset-based approach that maps and builds on community assets such as networks, skills, volunteering, entrepreneurship and facilities. The project is underpinned by feasibility study and is shaped by focused live testing.","Completed – project complete","London LEP","Ealing Council","W5 2AU","Ealing Central & Acton","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":945012},517587,0,427425,0,0,281229,0,0,0,"2023-03-31","2023-03-31","2023-03-31","2023-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,151711,0,214647,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":366358},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":647587},null,0,0,427424.77,427425.43,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":427424.77},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":427425.43},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":427425.43},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON163","Securing A Future Home","After 49 years, the King’s Head Theatre, one of London’s longest running and best loved LGBTQ+ venues, is moving and evolving into the home of young creative theatre companies, providing training and mentoring for the next generation of small creative businesses. We will leave our precarious current pub home (rented on a 90 day commercial license) for a purpose-built new theatre (with a 40 year peppercorn rent) with a main auditorium (250 seats), a studio theatre (85 seats) and our own cafe/bar providing a creative hub with a dedicated training programme - transforming our venue and business model whilst ensuring the continuation of our commitment to the LGBTQ+ community and of the KHT.","Financially complete ","London LEP","London Borough of Islington","N1 1QN","Islington South & Finsbury","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":2804008},800000,2004008,0,0,0,0,0,0,0,"2024-03-31","2024-03-31","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,0,0,477369,0,322631,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":800000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":800000},null,0,0,840000,2004008,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":840000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2004008},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2004008},null,0,0,0,0,877,759,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":877},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":759},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":759},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,941,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":941},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,1400,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":1400},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON164","West London Disability Hub","This building project is an opportunity for AoD to move from its temporary premises, which are cramped and not fully accessible, to create a nearby West London Disability Hub, a fully accessible West London Disability ‘Centre of Excellence’ which has been planned and designed in close cooperation with local disabled people","Completed – project complete","London LEP","London Borough of Hammersmith & Fulham","SW6 7SR","Chelsea & Fulham","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1592955},92955,0,0,1500000,0,0,0,0,0,"2023-06-30","2023-06-30","2023-06-30","2023-06-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Final quarter - project complete. ",null,0,0,0,92955,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":92955},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":92955},null,0,0,0,0,1500000,1500000,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1500000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1500000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1500000},null,0,0,0,0,8,21,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":8},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":21},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":21},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,429,429,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":429},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":429},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":429},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,22,22,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":22},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":22},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":22}]
["LGFLON165","Westway Community Street","Westway Community Street will deliver physical improvements and renewal to the Westway Trust estate as well as better economic opportunities for local people and visitors to North Kensington.","Financially complete ","London LEP","Royal borough of Kensington & Chelsea","W10 5XL","Kensington & Bayswater","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1498071},1184782,313289,0,0,0,0,0,0,0,"2023-12-31","2023-12-31","2024-10-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,0,0,1184782,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1184782},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1184782},null,0,0,245195.86,313289.15999999997,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,407085,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":652280.86},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":313289.15999999997},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":313289.15999999997},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON166","Charlton Workstack","The Charlton Workstack is in the Charlton Regeneration Zone and will provide 14 workspace units. It will be an early step in the regeneration of Charlton Riverside and an exemplar of beneficial innovation and will create new jobs and enterprise. It will demonstrate how small urban sites can be adapted for contemporary Class B1 use and will be an example of stacked industrial intensification.","On - going delivery","London LEP","Royal Borough of Greenwich","SE10 8EX","Greenwich and Woolwich","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4942302},720000,4222302,0,0,0,0,0,0,0,"2025-03-30",null,"2025-03-30",null,"closure form/partner evaluation",1,1,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"G"},"due to complete spring 2025",null,null,700000,0,9150,0,0,10850,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":10850},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":709150},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":709150},null,0,1866750,0,601396,0,0,0,0,1754156,0,null,null,421230,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2175386},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2468146},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2468146},null,0,0,0,0,45,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":45},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,1136,1136,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1136},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1136},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":1136},0,0,0,0,1537,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1537},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,10,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":10},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON167","Connecting Camberwell","Camberwell’s vibrant & diverse town centre hosts an ethnically mixed & young population, rich character, heritage & a growing base for creative industries. It has some of the highest levels of deprivation & inequality in Southwark. Parts of the town centre, particularly areas used by the most vulnerable people are neglected. People accessing the hospital, the young & old & those facing social isolation & SMEs at risk will benefit from this project which is underpinned by the placemaking ambitions set out in the Area Plan. 4 strategically placed public realm and high street interventions will connect Denmark Hill Station to the hospitals & town centre; open Camberwell College of Arts to local people; intensify use in Camberwell Station Rd & activate empty units. This will unlock & increase permeability to sites & attract further inward investment. Working with local people will create an accessible, welcoming & inclusive place built on civic pride supporting the local economy.","On - going delivery","London LEP","London Borough of Southwark","SE1 2QH","Bermondsey & Old Southwark","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":14268750},1499000,12769750,0,0,0,0,0,0,0,"2026-03-31",null,"2025-03-31",null,"closure form/partner evaluation",3,3,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"A"},"due to complete spring 2025",null,0,55835,0,160683,0,533768,748714,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":748714},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":750286},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":750286},null,0,0,0,7000000,0,0,0,0,5769750,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":5769750},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":7000000},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":7000000},null,0,0,0,0,40,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":40},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,16,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":16},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,36,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":36},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON168","Connecting Kenley","Based on in depth local engagement, the project will provide a coordinated package of public realm, community space, sustainable transport and business support measures to bring together different parts of the community and provide civic infrastructure to enable good growth. The development of the Community Plan has already galvanised local stakeholders and established a community steering group. ","LGF Spent - Work Ongoing ","London LEP","London Borough of Croydon","CR0 1EA","Croydon West","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1989707},878776,1110931,0,0,0,0,0,0,0,"2026-03-31",null,"2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,119852,0,480604,0,278320,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":878776},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":878776},null,703494.72,0,0,212162,0,484800,0,0,1110931,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1814425.72},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":696962},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":696962},null,1,0,0,0,0,0,21,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":22},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,40,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":40},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},8,0,0,0,0,0,20,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":28},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON169","Old Vic Annex","The project will deliver a new education, community and artist development space, and will form a social hub housing a  Clore Learning Centre, a flexible lo-fi studio space and a  café-workspace with a play library for young and local people.","Financially complete ","London LEP","London Borough of Lambeth","SE1 8NB","Vauxhall & Camberwell Green","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":10091452},458630,4759364,4873458,0,0,0,0,0,0,null,"2023-09-30","2026-06-30",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,458630,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":458630},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":458630},null,0,2868697,0,0,0,1890667,0,0,null,0,null,null,0,22427,0,4851031,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":9632822},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":9632822},null,0,0,0,0,0,0,25,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":25},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON170","Raise the Barn","This project will construct a new flexible, multi-functional space: ‘The Barn’ with a teaching kitchen, classroom and outdoor learning yard at the Brockwell Park Community Greenhouses (BPCG). These new facilities will increase the capacity of BPCG and enable delivery of new shared, participatory activities and programmes including cross-cultural cooking workshops, horticultural training, community events, volunteering opportunities and activities for vulnerable and older people.","Completed – project complete","London LEP","London Borough of Southwark","SE24 9HN","Dulwich & West Norwood","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":569694},160000,0,0,409694,0,0,0,0,0,"2022-09-30","2022-09-30","2022-09-30","2022-09-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,160000,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":160000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":160000},null,0,116212,0,0,0,0,0,0,0,0,null,null,259000,201443,0,92039,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":259000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":409694},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":409694},null,0,3,0,7,5,6,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":5},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":16},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":16},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON171","Sutton Works","As part of its ambitious plan to regenerate its Town Centre, LB Sutton (LBS) has taken the bold opportunity to purchase the former BHS building on the High Street. In its efforts to diversify the High Street, LBS will repurpose 35,000 sqft of vacant space to create ‘Sutton Works’.\nLBS will partner with an operator to deliver a multi use facility. At its core will be an innovative workspace delivering co-working space for startups and flexible follow on space for SMEs.\nSutton Works will offer so much more to Sutton’s regeneration than just a 9-5 office. In partnership with our stakeholders, the project will deliver facilities and programmes for education, business support, community interaction, support for disadvantaged groups and advance the Council’s ambitious sustainability agenda.\nSutton Works is part of LBS’s plan to develop a life science cluster in the Borough. It will compliment the London Cancer Hub and deliver a high street venue to showcase science and engage residents.","Financially complete ","London LEP","London Borough of Sutton","SM1 1EA","Sutton & Cheam","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":5981995},1299998,4681997,0,0,0,0,0,0,0,"2024-03-31","2024-03-31","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"complete awaiting closure form due in 24/25",null,0,932332,0,367666,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1299998},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1299998},null,0,473873,0,1217007.8999999999,0,2991116,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":4681996.9000000004},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":4681996.9000000004},null,0,0,0,0,0,27,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":27},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":27},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,1470,48,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":1470},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":48},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":48}]
["LGFLON172","Thomas Lane Yard","Thomas Lane Yard & Get Building Funded Schemes:  GLA funding provides Phase 1 delivery of three projects that form part of the wider regeneration of Catford's Town Centre within the Catford Town Centre Framework document (CTCF).  Projects are: The design and delivery of the refurbishment of the building formally known as the Catford Constitutional Club (CCC) as a pub and community asset. The delivery of of the site referred to in the CTCF as Thomas Lane Yard as a mixed use development site and the delivery of 500sqm of new public realm to the pesestrianised section of Holbeach Raoad - outputs are: Job Creations, Apprenticeships, Training and Business Support as well as public realm improvements via the Get Building Fund","On - going delivery","London LEP","London Borough of Lewisham","SE6 4RU","Lewisham East","Original","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3450000.375},1800000,1650000.375,0,0,0,0,0,0,0,"2024-12-31",null,"2025-12-31",null,"closure form/partner evaluation",3,3,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"A"},"due to complete winter 2025",null,0,897189,0,384723,0,368088,1139000,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1139000},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1650000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1650000},null,119214,17294,156509,16122,0,1111930.27,0,0,504654,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":780377},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1145346.27},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":1145346.27},null,80,0,0,0,347,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":427},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,4000,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":4000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,2930,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2930},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":2930},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,50,0,50,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":100},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON173","Securing the future of the Yard","New build community focused theatre and community hub, securing the long term home of a nationally significant cultural organisation. The project includes new programmes to increase the rate of participation amongst a diverse community into opportunities provided through the creative industries. Combining The Yard and Hub67 into one place help to create social inclusive space in Hackney.","On - going delivery","London LEP","London Borough of Newham","E6 9EN","East Ham","Original","Regeneration_Public_Realm","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1646484},1140000,506484,0,0,0,null,0,0,0,"2025-03-31",null,"2026-03-31",null,"closure form/partner evaluation",3,3,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"A"},"significant delays in works not due to complete till 2026",null,0,218430,0,0,0,258939,662631,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":662631},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":477369},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":477369},null,0,0,0,0,0,75742,0,0,null,0,null,null,0,0,70000,360742.23,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":70000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":436484.23},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":436484.23},null,0,0,0,0,40,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":40},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,996,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":996},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":996},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON174","Chapel Market","Chapel Market Inclusive Economy Project (CMIEP) is a masterplan for the enhancement of an existing affordable, diverse and inclusive market. This redevelopment of Chapel Market will offer a pioneering example of how the original features of a traditional retail market can be retained, whilst providing an offering which serves the local community, both through provision of goods and services and the potential for livelihoods and job creation fit for the future. CMIEP will follow the Mayor’s Healthy Streets model and draw upon Chapel’s heritage to deliver public realm and accessibility improvements with measures to improve air quality and a programme of business support, with a significant emphasis on the area's young people. CMIEP will nurture community spirit, and encourage longer dwell time through more seating, street greening, and events to animate the market.","Completed – project complete","London LEP","London Borough of Islington","N1 0RW","Islington South & Finsbury","Original","Regeneration_Public_Realm","Community regeneration projects","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1102280},998000,104280,0,0,0,836032,0,0,0,"2024-03-31","2024-03-31","2024-03-31","2024-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,72485,0,89483,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":161968},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":998000},null,270000,104280,99037,0,0,0,0,0,null,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":369037},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":104280},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":104280},null,0,0,324,324,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":324},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":324},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":324},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,910,910,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":910},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":910},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":910},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,34,68,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":34},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":68},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":68}]
["LGFLON175","London Business Hub","The London Business Hub  is  the Mayor and the LEAP's vehicle to deliver business support to micro and Small and Medium sized Enterprises (SMEs). The LBH is a combination of an online portal and face to face programmes. Since 2019 the LGH established a physical presence across London with the creation of 5 hubs where businesses can access 1-2-1 support and a programme of business support ranging from marketing and finance to property advice.  For 2021/22 and 2022/23, the London Business Hub will work to consolidate  its position as the entry point for business support in London and deliver Mayor's vision for business support. Part of the £3.5m budget proposed below is indicative as this is a two year budget and BEIS allocations are confirmed yearly. The London Business Hub may also apply for any additional funding provided by Government ahead of the UK Prosperity Funds, which will  require a revision of budget and outputs if secured.","Completed – project complete","London LEP","London wide- multiple locations",0,"Multi","Original","Business_Support","Schemes providing non-financial business support/advice","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":440000},440000,0,0,0,0,440000,0,0,0,"2021-03-31","2022-03-30","2022-03-30","2022-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,null,0,null,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":440000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,36,47,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":36},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":47},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":47},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},1684,1044,595,356,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":2279},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":1400},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":1400}]
["LGFLON177","London Resilience Fund","A £1 million innovation programme to support London’s businesses & community groups to emerge stronger from the current coronavirus crisis, and to ensure the capital is better prepared for future disruptive challenges. It involved a series of 10 open innovation competitions based around specific challenges in London that invites innovators to design, test and scale creative, impactful solutions. 35 companies - up to 4 per challenge - were selected to receive £10,000 to support the testing and early protyping of their ideas in collaboration with market partners for 5 weeks. 10 winners - 1 per challenge - were selected to receive a further £40,000 to deploy their solution and deliver their project.","Completed – project complete","London LEP","London wide- multiple locations",0,"Multi","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":916440},916440,0,0,0,0,0,0,0,0,"2023-03-30","2023-03-30","2023-03-30","2023-03-30","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,916440,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":916440},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":916440},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,57,45,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":57},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":45},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":45},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON178","London Diagnostics ( Med City Delivery programme)","The Collaborate to Innovate: London Diagnostics  programme will catalyse new collaborations between commercial partners (SMEs) and academic research groups, large companies, medical research charities and/or health service partners. The programme will:\n• provide grant funding (matched) to SMEs, to support facilitated collaborative projects tapping into the expertise and capabilities of a partner organisation; and \n• run partnering events to catalyse additional collaborative partnerships.","Completed – project complete","London LEP","London wide- multiple locations",0,"Multi","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":690242},690242,0,0,0,0,690242,0,0,0,"2023-03-30","2023-04-04","2023-03-30","2023-04-18","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":690242},null,0,0,225000,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":225000},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},1600,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":1600},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON179","Good Growth by Design","Good Growth by Design is the Mayor’s programme to promote quality and inclusion in the built environment. It is a plan and a call to action to deliver good growth. It recognises the role of design in improving development in an ever-denser city. It draws on existing design and place-shaping expertise by engaging with the built environment profession. The programme is supported by 52 Mayor's Design Advocates, built environment experts that provide independent advice and support to the programme. The programme primary methods are research, review (the London Review Panel) and advocacy.","On - going delivery","London LEP","London wide- multiple locations",0,"Multi","Original","Innovation","Other","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":190000},190000,0,0,0,0,0,0,0,0,"2025-03-31",null,"2025-03-31",null,"closure form/partner evaluation",1,1,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"G"},"this project provides design guidance and informs all GGF projects",null,0,115000,0,0,0,0,75000,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":75000},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":115000},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":115000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON184","Small Projects and Equipment Fund Round 2","SPEF R2 supports London's skills providers to create dynamic, innovative and inclusive learning environments through the purchase of equipment and refurbishment of estate.","On - going delivery","London LEP","London wide- multiple locations","Multi","Multi","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":4957143},4957143,0,0,0,0,1461256,0,0,0,"2024-09-30",null,"2025-03-31",null,"closure form/partner evaluation",2,2,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"AG"},"Majority of projects practically and financially complete, small number being finalised",null,0,2952532,0,11118,0,395546,136691,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":136691},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":3359196},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":4820452},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,202,0,19,0,0,1146,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":1146},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":221},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":221},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,15085,0,112,0,0,12258,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":12258},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":15197},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":15197},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,684,0,1291,0,0,0,0,13099,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":13099},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1975},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":1975},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON185","Emergency Recovery Support Fund","ERSF supports London’s skills providers in meeting the costs associated with online learning and creating COVID-19 safe physical learning environments.","On - going delivery","London LEP","London wide- multiple locations","Multi","Multi","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":9817224.0899999999},9817224.0899999999,0,0,0,0,7102914,0,0,0,"2024-09-30",null,"2025-03-31",null,"closure form/partner evaluation",1,1,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"G"},"All projects practically and financially complete except one, to be completed summer 2024.",null,0,2513604,0,34371,0,128001,38335,null,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":38335},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2675976},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":9778890},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,161119,0,0,370957,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":370957},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":161119},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":161119},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON186","SfL R2 - Resourcing - IOT Industrial Digitalisation","This project will procure high end equipment for IOT, located in Centre for Advanced Technologies.","Financially complete ","London LEP","London Borough of Barking & Dagenham","RM7 0XU","Dagenham and Rainham","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3798704.55},1452000,2346704.5499999998,0,0,0,1452000,2346705,0,0,"2020-03-31","2020-03-31","2026-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1452000},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2346705},null,0,0,0,0,18,0,30,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":48},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,107,0,195,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":302},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,3700,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":3700},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,184,0,358,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":542},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON187","SfL R2 - Barts Health Learning Hub","The project's main objective is to have a learning hub set up in order to accommodate and train its apprenticeships within the Trust and the health sector. The hub will eventually dovetail within the overall strategy for providing a life sciences site at Whitechapel. ","Financially complete ","London LEP","London Borough of Tower Hamlets","E1 2AH","Bethnal Green and Bow","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":142726.46000000002},142726.46000000002,0,0,0,0,99054,0,0,0,"2021-03-31","2021-10-01","2026-10-01",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,43672,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":43672},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":142726},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,1,0,1,0,1,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":3},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":3},0,40,0,50,0,62,28,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":28},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":152},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":152},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,344,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":344},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":344},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,65,0,80,0,82,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":227},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":227},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON188","SfL R2 - Big Creative Digital Futures","Refurbishment and purchase of equipment for the 90's block for apprenticeship and specialist digital vocational provision (Gaming, Digital Media, Events & Marketing, Music Technology, Music Business).","Financially complete ","London LEP","London Borough of Waltham Forest","E17 5QJ","Walthamstow","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1920591.67},1920591.67,0,0,0,0,337135,0,0,0,"2022-06-30","2023-03-30","2027-01-09",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,938420,0,524445,0,120592,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1583457},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1920592},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,200,0,200,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":400},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,120,0,120,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":240},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,190,0,190,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":380},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON189","SfL R2 - Digital and Skills for Work Academy","This transformative project will create a vibrant learning environment, offering significantly increased capacity to deliver digital skills and English-language skills and employer opportunities to West Londoners including accessibility to underrepresented and community based groups. This will include:\n- The Digital/Multimedia Zone of industry standard teaching spaces allowing a project-based employer led curriculum to meet the new digital technical route requirements;\n- The ESOL, Maths and English Zone to provide spaces which will target overcoming maths & English barriers for our growing work-related/apprenticeship training numbers;\n- The Study, Employment & Community Cohesion Zone, providing access for all students to a dedicated IAG space, social space and an employer & community engagement platform. \n","Completed – project complete","London LEP","London Borough of Harrow","HA1 3AQ","Harrow West","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":8186523.54},5330520,2856003.54,0,0,0,5330520,2856004,0,0,"2021-12-31","2021-12-31","2025-04-09","2024-03-31","closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Complete",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":5330520},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2856004},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,30,0,73,0,8,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":111},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":111},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,3416,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":3416},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":3416},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,821,0,495,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1316},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":1316},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":383},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":2848}]
["LGFLON190","SfL R2 - Meadowbank - Digital Technology Training Centre","New extension to the site known as Meadowbank Adult and Community Education Centre, consisting of 2 specialist digital ICT training suites, for 20 learners in each room.","Financially complete ","London LEP","London Borough of Hounslow","TW5 9SX","Feltham and Heston","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":254100},254100,0,0,0,0,109427,0,0,0,"2021-03-31","2023-09-30","2026-05-17",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,71762,0,72911,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":144673},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":254100},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,18,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":18},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,151,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":151},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":151},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,796,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":796},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":796},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON191","SfL R2 - Future Greenwich and Greenwich Digital Village","LSEC’s Future Greenwich project features the development of a new purpose-built FE/HE learning environment that is employer responsive, vocational skills & the emerging Smart City & Digital Economy.  LSEC Future Greenwich will drive the skills curriculum required to deliver the GLA Smart-City Strategy. The College has undertaken extensive employer consultation in the design of a revised curriculum and the design team have modelled the curriculum space & teaching & learning environment requirements extensively, supported (in part) by the GLA development support fund. ","On - going delivery","London LEP","Royal Borough of Greenwich","SE18 7DQ","Greenwich and Woolwich","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":37257191},14087737,0,23169454,0,0,0,0,0,0,"2026-06-30",null,"2030-12-30",null,"closure form/partner evaluation",3,3,3,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"A"},"Project progressing well on site, delivery partner in process of managing cost increases but have provided assurances that they can do so. ",null,0,0,0,896623,0,433851,7400000,0,5357263,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":12757263},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1330474},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":1330474},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,1501731,0,1430455,11000000,0,9237268,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":20237268},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":2932186},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":2932186},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON192","SfL R2 - The Ardleigh Green Campus Re-development Project","This project enables vacation of HCFHE’s Quarles (Qs) site, which was previously sold to provide match funding for the CISIC project at Rainham and the rationalisation & improvement needed of the existing Ardleigh Green (AG) Campus, for delivery of the College’s curriculum plan. ","On - going delivery","London LEP","London Borough of Havering","RM11 2LL","Romford","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":7500000},7500000,0,0,0,0,0,0,0,0,"2026-10-31",null,"2031-10-31",null,"closure form/partner evaluation",4,4,3,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"AR"},"Project delayed/revised RIBA Stage 2 now under review, expected to fully complete autumn 2026 as per revised programme.",null,0,0,0,0,0,0,1476715,0,6023285,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":7500000},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,2389,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":2389},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON193","SfL R2 - London City IoT","The project will create a transport technology hub providing construction, engineering and technology education in the road, river, runway and rail transport sectors.\nThe project consists of the leasing and fitting-out of a new ten-storey building, the shell and core of which were recently constructed.","Financially complete ","London LEP","London Borough of Tower Hamlets","E14 0JU","Poplar and Limehouse","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":10746968},10746968,0,0,0,0,0,0,0,0,"2023-12-31","2023-01-09","2028-09-01",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,7979181,0,2767787,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":10746968},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":10746968},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,173,180,0,599,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":779},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":173},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":173},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,3700,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":3700},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":3700},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,412,634,0,634,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1268},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":412},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":412},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON194","SfL R2 - Surbiton Adult Learning Centre and Community Hub","This project seeks to redevelop the former Hillcroft College on the Surbiton site. The site would be sectioned roughly in half, with the top section including the Grade ll listed properties being sold. The proposal would be to relocate the teaching and residential accommodation to the lower site into new, purpose built facilities. The open areas of ground would be used to house five blocks, three for teaching and community use and two for student accommodation. \n\nThe project will provide London with a 24-hour community learning hub in an accessible, safe, community facility that supports social mobility, closes achievement gaps enables career progression and business growth and addresses the wellbeing needs of disadvantaged groups. \n","On - going delivery","London LEP","Royal borough of Kingston Upon Thames","KT6 6DF","Kingston and Surbiton","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":8790954},4992865,96250,3701839,0,0,200865,0,0,0,"2027-03-30",null,"2031-12-31",null,"closure form/partner evaluation",3,3,2,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"A"},"Project delayed due to land sale/planning issues now resolved; expected to obtain planning consent in autumn 2024",null,0,0,0,0,0,0,1227103,0,3564897,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":4792000},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":200865},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,1003984,0,2697855,null,null,null,0,96250,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":3701839},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":96250},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":96250},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON195","SfL R2 - WMC Plus: Learning beyond the Classroom","The proposal seeks to utilise three principal spaces: Maurice Hall, Library and Open Learning Centre, to maximise their potential within the college. This will enable the college to provide and respond to the changing pedagogical methods and new curriculum needs that will ensure learners develop the necessary skills to improve their life chances, develop employment skills and their own personal development. This work involves the creation of a new open learning centre which will provide integrated additional learning support facilities and the refurbishment of the existing library and resource centre.  These will improve teaching and learning by providing extensive additional support and access to digital technology outside taught sessions for all learners. ","On - going delivery","London LEP","London Borough of Camden","NW1 1TR","Holborn and St Pancras","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":1677000},559000,0,1118000,null,0,0,0,0,0,"2024-12-30",null,"2030-03-31",null,"closure form/partner evaluation",2,2,1,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"AG"},"Two of the project's three phases are practically complete and approaching financial completion. Final phase scope being reviewed by delivery partner. ",null,0,67126,0,0,0,91117,400757,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":400757},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":158243},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":158243},null,0,0,0,0,0,0,0,0,0,0,null,null,0,201379,0,273391,0,0,643230,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":643230},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":474770},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":474770},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,344,0,0,0,0,174,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":174},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":344},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":344},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,300,0,300,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":600},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON196","SfL R2 - United Colleges Group","The project involves the creation of a purpose built construction skills and training centre to support construction training activities. Included in the build will workshops, classrooms, CSCS test centre, Computer training Suite and employment brokerage services. Outside space has also been allocated to support external construction skills training activities. ","On - going delivery","London LEP","London Borough of Camden","NW1 2LY","Holborn and St Pancras","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":62008225},5836253,19000000,37171972,0,0,0,0,0,0,"2027-09-30",null,"2032-06-30",null,"closure form/partner evaluation",4,4,2,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"AR"},"Project/programme delayed due to planning delays on the residential developer side. ",null,0,0,0,0,0,0,0,0,5836253,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":5836253},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,19000000,0,null,null,0,0,0,0,0,0,0,0,37171972,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":56171972},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON197","FEC Waltham Forest College","The project funds the creation of a STEM Centre for trainings and workshops.","Financially complete ","London LEP","London Borough of Waltham Forest","E17 4JB","Walthamstow","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":3554892},3554892,0,0,0,0,3554892,0,0,0,"2018-03-31","2018-03-31","2025-03-31",null,"closure form/partner evaluation",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"N/A"},"Project/programme practically and financially complete, output reporting in progress",null,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":3554892},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,1520,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1520},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":1520},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,1468,0,0,0,0,0,0,1523,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":1523},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":1468},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":1468},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["LGFLON198","SfL R3 Programme","SfL R3 supports London's skills providers to create dynamic, innovative and inclusive learning environments through the purchase of equipment and refurbishment of estate to enable provision in the MSA sectors (green, hospitality, digital, creative and health and social care)","Not contracted","London LEP","London wide- multiple locations","Multi","Multi","Original","Skills_Capital","Investment in the further education estate","Other",0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":10754356.179999964},10754356.179999964,0,0,0,0,0,0,0,0,"2026-01-31",null,"2026-06-30",null,"closure form/partner evaluation",2,2,2,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":"AG"},"All projects pre-contract, contracts due to be signed from June 2024 onwards. Once contracts are signed, it will be possible to forecast LGF/match spend and outputs accurately (in the next return).\nThis budget includes a partial contingency element which will vary as projects contract and older projects close.",null,0,0,0,0,0,0,3200000,null,7554356,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":10754356},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
[null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
["00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q4_2021[[#This Row],[LGF Budget]:[Third Party Sector Leverage]])","v":0},0,0,0,0,0,0,0,0,0,"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00",0,0,0,{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,\"\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>12,\"R\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>9,\"AR\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>6,\"A\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])>3,\"AG\",IF(SUM(Q4_2021[[#This Row],[RAG Rating\nDeliverables]:[RAG Rating\nReputation]])=3,\"G\",\"N/A\"))))))","v":""},0,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[LGF Expenditure April 2021 - March 2022 Forecast]:[LGF Expenditure April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"Q4_2021[[#This Row],[LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[LGF Expenditure Year 2021-2026 and beyond Actual]]","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Public Sector Investment April 2021 - March 2022 Forecast]:[Third Sector Investment April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IFERROR(Q4_2021[[#This Row],[Total non-LGF Expenditure\n(as @ 31Mar21)]]+Q4_2021[[#This Row],[Public, Private & Third Sector Investment Year 2021-2026 and beyond Actual ]],0)","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Jobs Created April 2021 - March 2022 Forecast]:[Jobs Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Jobs Created]]+Q4_2021[[#This Row],[Jobs Created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Apprenticeships Created April 2021 - March 2022 Forecast]:[Apprenticeships Created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Apprenticeships]]+Q4_2021[[#This Row],[Apprenticeships Created Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Housing Units April 2021 - March 2022 Forecast]:[Housing Units April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Housing Units Completed]]+Q4_2021[[#This Row],[Housing Units Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of new homes with new or improved fibre optic provision April 2021 - March 2022 Forecast]:[Number of new homes with new or improved fibre optic provision April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of new homes with new or improved fibre optic provision]]+Q4_2021[[#This Row],[Number of new homes with new or improved fibre optic provision Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Road Resurfaced April 2021 - March 2022 Forecast]:[Length of Road Resurfaced April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Road Resurfaced]]+Q4_2021[[#This Row],[Length of Road Resurfaced Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length of Newly Built Road April 2021 - March 2022 Forecast]:[Length of Newly Built Road April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length of Newly Built Road this period]]+Q4_2021[[#This Row],[Length of Newly Built Road Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Length New Cycle Ways April 2021 - March 2022 Forecast]:[Length New Cycle Ways April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Length New Cycle Ways This Period]]+Q4_2021[[#This Row],[Length New Cycle Ways Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Area of new or improved learning/training floorspace (m2) April 2021 - March 2022 Forecast]:[Area of new or improved learning/training floorspace (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of new or improved learning/training floorspace (m2)]]+Q4_2021[[#This Row],[Area of new or improved learning/training floorspace (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Floorspace rationalisation (m2) April 2021 - March 2022 Forecast]:[Floorspace rationalisation (m2) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Floorspace rationalisation]]+Q4_2021[[#This Row],[Floorspace rationalisation (m2) Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Number of New Learners Assisted (in courses leading to a full qualification) April 2021 - March 2022 Forecast]:[Number of New Learners Assisted (in courses leading to a full qualification) April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification)]]+Q4_2021[[#This Row],[Number of New Learners Assisted (in courses leading to a full qualification) Year 2021-2026 and beyond Actual ]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace created April 2021 - March 2022 Forecast]:[Commercial floorspace created April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace created]]+Q4_2021[[#This Row],[Commercial floorspace created Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],Q4_2021[[#Headers],[Commercial floorspace refurbished April 2021 - March 2022 Forecast]:[Commercial floorspace refurbished April 2025 - March 2026 Actual ]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace refurbished]]+Q4_2021[[#This Row],[Commercial floorspace refurbished Year 2021-2026 and beyond Actual ]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial floorspace occupied April 2021 - March 2022 Forecast]:[Commercial floorspace occupied April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical floorspace occupied]]+Q4_2021[[#This Row],[Commercial floorspace occupied Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Commercial Broadband Access April 2021 - March 2022 Forecast]:[Commercial Broadband Access April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Commerical Broadband Access]]+Q4_2021[[#This Row],[Commercial Broadband Access Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2021 - March 2022 Forecast]:[Area of Land with reduced likelihood of flooding as a result of the project (m2) April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2)]]+Q4_2021[[#This Row],[Area of Land with reduced likelihood of flooding as a result of the project (m2) Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2026 and beyond Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Homes April 2021 - March 2022 Forecast]:[Reduced Flood Risk Homes April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Homes]]+Q4_2021[[#This Row],[Reduced Flood Risk Homes Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Forecast\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Reduced Flood Risk Commercial April 2021 - March 2022 Forecast]:[Reduced Flood Risk Commercial April 2025 - March 2026 Actual]],\"*Actual\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Reduced Flood Risk Commercial]]+Q4_2021[[#This Row],[Reduced Flood Risk Commercial Year 2021-2026 and beyond Actual]])","v":0},null,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving grant support April 2021 - March 2022 Forecast]:[Number of enterprises receiving grant support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving grant support]]+Q4_2021[[#This Row],[Number of enterprises receiving grant support Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving financial support other than grants April 2021 - March 2022 Forecast]:[Number of enterprises receiving financial support other than grants April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving financial support other than grants]]+Q4_2021[[#This Row],[Number of enterprises receiving financial support other than grants Year 2021-2026 and beyond Actual]])","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Forecast*\")","v":0},{"$f":"SUMIFS(Q4_2021[[#This Row],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],Q4_2021[[#Headers],[Number of enterprises receiving non financial support April 2021 - March 2022 Forecast]:[Number of enterprises receiving non financial support April 2025 - March 2026 Actual]],\"*Actual*\")","v":0},{"$f":"IF(Q4_2021[[#This Row],[Project ID]]=0,0,Summary3[[#This Row],[Number of enterprises receiving non financial support]]+Q4_2021[[#This Row],[Number of enterprises receiving non financial support Year 2021-2026 and beyond Actual]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(109,Q4_2021[Total Budget])","v":831510005.23029983},{"$f":"SUBTOTAL(109,Q4_2021[LGF Budget])","v":324380000},{"$f":"SUBTOTAL(109,Q4_2021[Public Sector Leverage])","v":153722272.64500001},{"$f":"SUBTOTAL(109,Q4_2021[Private Sector Leverage])","v":256455446.58529997},{"$f":"SUBTOTAL(109,Q4_2021[Third Party Sector Leverage])","v":96952286},{"$f":"SUBTOTAL(109,Q4_2021[LGF Outturn])","v":0},{"$f":"SUBTOTAL(109,Q4_2021[LGF Expenditure\n(as @ 31Mar21)])","v":154838793},{"$f":"SUBTOTAL(109,Q4_2021[Total non-LGF Expenditure\n(as @ 31Mar21)])","v":120021747},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI6:AI213)","v":0},44843716,0,34696435,0,29850449,25776723,0,34463698,0,0,0,{"$f":"SUM(AU6:AU213)","v":60240421},{"$f":"SUM(AV6:AV213)","v":109390600},{"$f":"SUM(AW6:AW213)","v":264229393},null,{"$f":"SUM(AY6:AY213)","v":7386962.2199999997},68939103.819999993,7286436.7600000007,38258798.329999991,3217214,17664831.440000001,0,426000,38637504,3266010,0,0,1282704.1499999999,14211454,1203057,15439542.23,0,18214153,18350032,0,89286837,0,0,0,1147297.3500000001,51347505,95429,10000410,0,4164585,155767,1673989,2704594,0,0,0,{"$f":"SUM(CI6:CI213)","v":170753834.47999999},{"$f":"SUM(CJ6:CJ213)","v":243606381.82000002},{"$f":"SUM(CK6:CK213)","v":363628128.81999993},null,{"$f":"SUM(CM6:CM213)","v":1113},270.5,577,560,6828.5,2692,445,0,14,0,0,0,{"$f":"SUM(CY6:CY213)","v":8977.5},{"$f":"SUM(CZ6:CZ213)","v":3522.5},10947.5,272,2207,0,634,702,359,1127,0,9423,0,0,0,{"$f":"SUM(DN6:DN213)","v":11524},{"$f":"SUM(DO6:DO213)","v":3200},6755,null,{"$f":"SUM(DR6:DR213)","v":0},97,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(ED6:ED213)","v":0},{"$f":"SUM(EE6:EE213)","v":97},97,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(ES6:ES213)","v":0},{"$f":"SUM(ET6:ET213)","v":0},4359,null,{"$f":"SUM(EW6:EW213)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FI6:FI213)","v":0},{"$f":"SUM(FJ6:FJ213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FX6:FX213)","v":0},{"$f":"SUM(FY6:FY213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GM6:GM213)","v":0},{"$f":"SUM(GN6:GN213)","v":0},0,null,{"$f":"SUM(GQ6:GQ213)","v":20000},78702,20668,4480,35052,0,56207,5476,3674,0,0,0,{"$f":"SUM(HC6:HC213)","v":135601},{"$f":"SUM(HD6:HD213)","v":88658},184033,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(HR6:HR213)","v":0},{"$f":"SUM(HS6:HS213)","v":0},0,6815,54038,130000,316380,17910,3841,401267,0,151873,0,0,0,{"$f":"SUM(IG6:IG213)","v":707865},{"$f":"SUM(IH6:IH213)","v":374259},441535,null,{"$f":"SUM(IK6:IK213)","v":4531},10885,10353,6954,4999,1542,3800,0,0,0,0,0,{"$f":"SUM(IW6:IW213)","v":23683},{"$f":"SUM(IX6:IX213)","v":19381},23273,3964,0,2817,1295,57132,41303,8240,0,0,0,0,0,{"$f":"SUM(JL6:JL213)","v":72153},{"$f":"SUM(JM6:JM213)","v":42598},42598,0,0,{"$f":"SUM(JQ6:JQ213)","v":0},115,0,0,0,0,0,0,0,0,{"$f":"SUM(KA6:KA213)","v":0},{"$f":"SUM(KB6:KB213)","v":115},115,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(KP6:KP213)","v":0},{"$f":"SUM(KQ6:KQ213)","v":0},0,null,{"$f":"SUM(KT6:KT213)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LF6:LF213)","v":0},{"$f":"SUM(LG6:LG213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LU6:LU213)","v":0},{"$f":"SUM(LV6:LV213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(MJ6:MJ213)","v":0},{"$f":"SUM(MK6:MK213)","v":0},0,null,{"$f":"SUM(MN6:MN213)","v":57},45,280,280,1,1,0,0,0,0,0,0,{"$f":"SUM(MZ6:MZ213)","v":338},{"$f":"SUM(NA6:NA213)","v":326},719,111,6,93,12,170,89,0,0,0,0,0,0,{"$f":"SUM(NO6:NO213)","v":374},{"$f":"SUM(NP6:NP213)","v":107},107,3953,1131,713,554,6354,1839,250,0,0,0,0,0,{"$f":"SUM(OD6:OD213)","v":11270},{"$f":"SUM(OE6:OE213)","v":3524},6411]
[]
["NOTE FOR MHCLG - the following projecs have transferred from the Coast to Capital LEP for the monitoring of outputs - the output data will need transferring to the Coast 2 Capital LEP monitoring form to prevent double counting."]
["LGFLON180","Croydon Creative Campus","Core to Croydon Creative Campus (CCC) is a borough-based higher education offer designed to create an eco-system that will increase prosperity for businesses and residents by improving growth and productivity. It will increase the number of resilient businesses in key growth sectors like science, health, technology, engineering and construction which will increase the productivity of the borough and generate high-value employment opportunities for residents. LSBU and LBC have been working together since March 2019 to deliver this vision. Initially the new campus in Croydon will offer Nursing, Business, Accounting, Psychology and Chiropractic Courses. The 2030 vision is a thriving world-class Higher Education Institution with circa 8,000 students including a Medical School and further studies including Arts and Media Studies, Planning, Construction.","Completed – project complete","London LEP","Croydon",0,"Croydon West","Original","Other",0,"Other",0,{"$f":"SUM(O217:R217)","v":2357131},803727," ",1553404,0," ",803727,1553404,0,0,"2021-09-30","2021-09-30","2021-09-30","2021-09-30","closure form/partner evaluation",0,0,0,"N/A","Complete"," ",0,0,0,0,0,0,0,0," "," ",null,null,0,0,803727," ",0,0,0,0,0,0,0,0," "," ",null,null,0,0,0,0,0,0,0,0," "," ",null,null,0,0,0,0,0,0,0,0," "," ",null,null,0,0,1553404," ",0,0,0,0,156,0,0,0,0,0,0,0,{"$f":"+CM217+CO217+CQ217+CS217+CU217+CW217","v":156},{"$f":"+CN217+CP217+CR217+CT217+CV217+CX217","v":0},{"$f":"+CZ217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB217+DD217+DF217+DH217+DJ217+DL217","v":0},{"$f":"+DC217+DE217+DG217+DI217+DK217+DM217","v":0},{"$f":"+DO217","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DR217+DT217+DV217+DX217+DZ217+EB217","v":0},{"$f":"+DS217+DU217+DW217+DY217+EA217+EC217","v":0},{"$f":"+EE217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+EG217+EI217+EK217+EM217+EO217+EQ217","v":0},{"$f":"+EH217+EJ217+EL217+EN217+EP217+ER217","v":0},{"$f":"+ET217","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+EW217+EY217+FA217+FC217+FE217+FG217","v":0},{"$f":"+EX217+EZ217+FB217+FD217+FF217+FH217","v":0},{"$f":"+FJ217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+FL217+FN217+FP217+FR217+FT217+FV217","v":0},{"$f":"+FM217+FO217+FQ217+FS217+FU217+FW217","v":0},{"$f":"+FY217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+GA217+GC217+GE217+GG217+GI217+GK217","v":0},{"$f":"+GB217+GD217+GF217+GH217+GJ217+GL217","v":0},{"$f":"+GN217","v":0}," ",0,0,0,0,4016,0,0,0,0,0,0,0,{"$f":"+GQ217+GS217+GU217+GW217+GY217+HA217","v":4016},{"$f":"+GR217+GT217+GV217+GX217+GZ217+HB217","v":0},{"$f":"+HD217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+HF217+HH217+HJ217+HL217+HN217+HP217","v":0},{"$f":"+HG217+HI217+HK217+HM217+HO217+HQ217","v":0},{"$f":"+HS217","v":0},0,0,0,0,1045,0,0,0,0,0,0,0,{"$f":"+HU217+HW217+HY217+IA217+IC217+IE217","v":1045},{"$f":"+HV217+HX217+HZ217+IB217+ID217+IF217","v":0},{"$f":"+IH217","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IK217+IM217+IO217+IQ217+IS217+IU217","v":0},{"$f":"+IL217+IN217+IP217+IR217+IT217+IV217","v":0},{"$f":"+IX217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IZ217+JB217+JD217+JF217+JH217+JJ217","v":0},{"$f":"+JA217+JC217+JE217+JG217+JI217+JK217","v":0},{"$f":"+JM217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+JO217+JQ217+JS217+JU217+JW217+JY217","v":0},{"$f":"+JP217+JR217+JT217+JV217+JX217+JZ217","v":0},{"$f":"+KB217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+KD217+KF217+KH217+KJ217+KL217+KN217","v":0},{"$f":"+KE217+KG217+KI217+KK217+KM217+KO217","v":0},{"$f":"+KQ217","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+KT217+KV217+KX217+KZ217+LB217+LD217","v":0},{"$f":"+KU217+KW217+KY217+LA217+LC217+LE217","v":0},{"$f":"+LG217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+LI217+LK217+LM217+LO217+LQ217+LS217","v":0},{"$f":"+LJ217+LL217+LN217+LP217+LR217+LT217","v":0},{"$f":"+LV217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+LX217+LZ217+MB217+MD217+MF217+MH217","v":0},{"$f":"+LY217+MA217+MC217+ME217+MG217+MI217","v":0},{"$f":"+MK217","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+MN217+MP217+MR217+MT217+MV217+MX217","v":0},{"$f":"+MO217+MQ217+MS217+MU217+MW217+MY217","v":0},{"$f":"+NA217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+NC217+NE217+NG217+NI217+NK217+NM217","v":0},{"$f":"+ND217+NF217+NH217+NJ217+NL217+NN217","v":0},{"$f":"+NP217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+NR217+NT217+NV217+NX217+NZ217+OB217","v":0},{"$f":"+NS217+NU217+NW217+NY217+OA217+OC217","v":0},{"$f":"+OE217","v":0}]
["LGFCC53","Connected Croydon","Wellesley Road crossing improvements. Public realm.","Completed – project complete","Coast to Capital LEP","London Borough of Croydon ","CR0","London ","New","Other",0,0,0,{"$f":"SUM(O218:R218)","v":3564165},2195228,1368937,0,0," ",2195228,2303856,0,0," ","2017-03-31"," ","2017-03-31","Completed. Closure review conducted. Evaluation to come forward by 2020.",0,0,0,"N/A","Project now falls under the London LEAP for monitoring. "," ",0,0,0,0,0,0,0,0," "," ",null,null,0,0,2195228," ",0,0,0,0,0,0,0,0," "," ",null,null,0,0,0,0,0,0,0,0," "," ",null,null,0,0,0,0,0,0,0,0," "," ",null,null,0,0,2303856," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CM218+CO218+CQ218+CS218+CU218+CW218","v":0},{"$f":"+CN218+CP218+CR218+CT218+CV218+CX218","v":0},{"$f":"128+CZ218","v":128},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB218+DD218+DF218+DH218+DJ218+DL218","v":0},{"$f":"+DC218+DE218+DG218+DI218+DK218+DM218","v":0},{"$f":"+DO218","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DR218+DT218+DV218+DX218+DZ218+EB128","v":0},{"$f":"+DS218+DU218+DW218+DY218+EA218+EC218","v":0},{"$f":"+EE218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+EG218+EI218+EK218+EM218+EO218+EQ218","v":0},{"$f":"+EH218+EJ218+EL218+EN218+EP218+ER218","v":0},{"$f":"+ET218","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+EW218+EY218+FA218+FC218+FE218+FG218","v":0},{"$f":"+EX218+EZ218+FB218+FD218+FF218+FH218","v":0},{"$f":"+FJ218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+FL218+FN218+FP218+FR218+FT218+FV218","v":0},{"$f":"+FM218+FO218+FQ218+FS218+FU218+FW218","v":0},{"$f":"+FY218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+GA218+GC218+GE218+GG218+GI218+GK218","v":0},{"$f":"+GB218+GD218+GF218+GH218+GJ218+GL218","v":0},{"$f":"+GN218","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+GQ218+GS218+GU218+GW218+GY218+HA218","v":0},{"$f":"+GR218+GT218+GV218+GX218+GZ218+HB218","v":0},{"$f":"+HD218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+HF218+HH218+HJ218+HL218+HN218+HP218","v":0},{"$f":"+HG218+HI218+HK218+HM218+HO218+HQ218","v":0},{"$f":"+HS218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+HU218+HW218+HY218+IA218+IC218+IE218","v":0},{"$f":"+HV218+HX218+HZ218+IB218+ID218+IF218","v":0},{"$f":"+IH218","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IK218+IM218+IO218+IQ218+IS218+IU218","v":0},{"$f":"+IL218+IN218+IP218+IR218+IT218+IV218","v":0},{"$f":"+IX218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IZ218+JB218+JD218+JF218+JH218+JJ218","v":0},{"$f":"+JA218+JC218+JE218+JG218+JI218+JK218","v":0},{"$f":"+JM218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+JO218+JQ218+JS218+JU218+JW218+JY218","v":0},{"$f":"+JP218+JR218+JT218+JV218+JX218+JZ218","v":0},{"$f":"+KB218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+KD218+KF218+KH218+KJ218+KL218+KN218","v":0},{"$f":"+KE218+KG218+KI218+KK218+KM218+KO218","v":0},{"$f":"+KQ218","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+KT218+KV218+KX218+KZ218+LB218+LD218","v":0},{"$f":"+KU218+KW218+KY218+LA218+LC218+LE218","v":0},{"$f":"+LG218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+LI218+LK218+LM218+LO218+LQ218+LS218","v":0},{"$f":"+LJ218+LL218+LN218+LP218+LR218+LT218","v":0},{"$f":"+LV218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+LX218+LZ218+MB218+MD218+MF218+MH218","v":0},{"$f":"+LY218+MA218+MC218+ME218+MG218+MI218","v":0},{"$f":"+MK218","v":0}," ",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+MN218+MP218+MR218+MT218+MV218+MX218","v":0},{"$f":"+MO218+MQ218+MS218+MU218+MW218+MY218","v":0},{"$f":"+NA218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+NC218+NE218+NG218+NI218+NK218+NM218","v":0},{"$f":"+ND218+NF218+NH218+NJ218+NL218+NN218","v":0},{"$f":"+NP218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+NR218+NT218+NV218+NX218+NZ218+OB218","v":0},{"$f":"+NS218+NU218+NW218+NY218+OA218+OC218","v":0},{"$f":"+OE218","v":0}]
["LGFCC62","Fairfield Halls & College Green","The modernisation of the Fairfield Halls with its concert hall, theatre and arts centre, and Croydon College, green space and car park, to provide the opportunity for new homes, jobs and leisure amenities, and to become Croydens new cultural and educational quarter. ","Completed – project complete","Coast to Capital LEP","London Borough of Croydon ","CR0","London ","New","Regeneration_Public_Realm","Public realm investment supporting wider regeneration projects",0,0,117573000,14230544,103342456,0,0," ",14230544,25878950,0,0," ","2019-03-31"," ","2019-03-31","Quarterly claims submitted. Attend project board meetings. Audit meetings when required. ",0,0,0,"N/A","Project now falls under the London LEAP for monitoring. "," ",0,0,0,0,0,0,0,0," "," ",null,null,0,0,14230544," ",0,0,0,0,0,0,0,0," "," ",null,null,0,0,0,0,0,0,0,0," "," ",null,null,0,0,0,0,0,0,0,0," "," ",null,null,0,0,25878950," ",0,0,318,0,318,0,0,0,0,0,0,0,636,0,{"$f":"318+CZ219","v":318},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DO219","v":0}," ",0,0,0,0,424,0,0,0,0,0,0,0,424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39340,0,0,0,0,0,0,0,{"$f":"+IZ219+JB219+JD219+JF219+JH219+JJ219","v":39340},0,{"$f":"18835+JM219","v":18835},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"data","index":5,"n_rows":14,"n_cols":15,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
["Road_Improvements",null,"New roads and road resurfacing","Park and ride schemes and railway station car parks","Railway infrastructure (e.g. railway or platform improvements)","Investment in the further education estate","Site remediation for new commercial space","Investment in innovation spaces and centres of excellence.  ","Site remediation enabling future housing development","Community regeneration projects","Development of new cultural or tourist facilities","Schemes providing capital grants to businesses to support equipment/fit-out","Investment in flood defence projects to protect homes or businesses ","Expanding access to superfast fibre broadband further into rural or underserved areas","Investment in EV infrastructure"]
["Urban_Sustainable_Transport ",null,"Junction improvements","Cycle routes or improvements","Station infrastructure and facilities","Development of new courses","Site access for new commercial space","Other","Site access enabling future housing development","Investment in public/green spaces","Repurposing of existing buildings for entertainment use","Schemes providing non-financial business support/advice","Investment in flood defence projects to enable new development","Supporting rollout of 5G infrastructure","Retrofit schemes"]
["Rail_Transport",null,"Multi-modal improvements that include new cycle or pedestrian routes","Active travel schemes","Wider public transport improvements access at railway stations","Other skills projects including schemes enabling access to equipment","Construction of new commercial space",null,"Other","Public realm investment supporting wider regeneration projects"," Development/refurbishment of sporting facilities","Investment in workspace designed for start-up/scale-up businesses","Other","Other","Other"]
["Skills_Capital",null,"Other","Other","Other",null,"Other",null,null,"Other","Other","Other"]
["Employment"]
["Innovation"]
["Housing"]
["Regeneration_Public_Realm"]
["Culture_Tourism"]
["Business_Support"]
["Flood_Management"]
["Digital_Broadband_Infrastructure"]
["Green_Recovery"]
["Other"]

{"sheet":"Definitions","index":6,"n_rows":43,"n_cols":2,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
["Project status"]
["Term","Definition "]
["Please select from the drop down"," "]
["Not contracted","Project does not have a signed contract in place"]
["Contracted – All funding in place and delivery about to start","Where a signed contract is in place and the project is ready to commence."]
["On - going delivery","Where the project is ongoing financially and outputs are being delivered"]
["LGF Spent - Work Ongoing ","Where the project has spent all its award upfront  but other match funding is still to be spent as well as outputs being delivered"]
["Financially complete ","Where the project has spent  all grant funding including the award and match, and outputs still being delivered"]
["Project Withdrawn - Grant funding  spent ","This is to be used when LGF has been spent on a project that has been withdrawn."]
["Project Withdrawn - No grant funding spent","This is to be used when a project has been withdrawn and when grant funding has not been  spent ."]
["Completed – project complete","Where the project is totally complete both financially and practically with no more outputs to report. "]
[]
["Typology","Sub-typology"]
["Road Improvements","·        New roads and road resurfacing;"]
[null,"·        Junction improvements; and"]
[null,"·        Multi-modal improvements that include new cycle or pedestrian routes. "]
["Urban Sustainable Transport ","·        Park and ride schemes and railway station car parks;"]
[null,"·        Cycle routes or improvements; and "]
[null,"·        Active travel schemes."]
["Rail Transport","·        Railway infrastructure (e.g. railway or platform improvements);"]
[null,"·        Station infrastructure and facilities; and "]
[null,"·        Wider public transport improvements access at railway stations."]
["Skills Capital","·        Investment in the further education estate;"]
[null,"·        Development of new courses; and"]
[null,"·        Other skills projects including schemes enabling access to equipment."]
["Employment","·        Site remediation, site access and construction of new commercial space "]
["Innovation","·        Investment in innovation spaces and centres of excellence.  "]
["Housing","·        Site remediation and site access enabling future housing development"]
["Regeneration / Public-Realm (Added to ICF typology)","·        Community regeneration projects;"]
[null,"·        Investment in public/green spaces; and"]
[null,"·        Public realm investment supporting wider regeneration projects."]
["Culture / Tourism (Added to ICF typology)","·        Development of new cultural or tourist facilities;"]
[null,"·        Repurposing of existing buildings for entertainment use; and"]
[null,"·        Development/refurbishment of sporting facilities. "]
["Business Support","·        Schemes providing capital grants to businesses to support equipment/fit-out;"]
[null,"·        Schemes providing non-financial business support/advice; and"]
[null,"·        Investment in workspace designed for start-up/scale-up businesses."]
["Flood Management","·        Investment in flood defence projects to protect homes or businesses or enable new development."]
["Digital / Broadband Infrastructure","·        Expanding access to superfast fibre broadband further into rural or underserved areas; and"]
[null,"·        Supporting rollout of 5G infrastructure."]
["Green Recovery","·        Investment in EV infrastructure; and"]
[null,"·        Retrofit schemes."]
["Other","·        Other."]

{"sheet":"Template","index":7,"n_rows":5,"n_cols":62,"rows_kept":5,"cut":false,"hidden":true,"merged":[[1,51,1,54],[1,55,1,57],[1,58,1,60],[1,0,1,8],[1,9,1,13],[1,30,1,33],[1,34,1,37],[1,38,1,40],[1,41,1,50],[1,14,1,29]]}
["Navigation"]
["Project Details",null,null,null,null,null,null,null,null,"RAG Rating",null,null,null,null,"Financial Progress this Quarter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Employment Outputs this Quarter",null,null,null,"Housing Outputs this Quarter",null,null,null,"Transport Outputs this Quarter",null,null,"Skills Outputs this Quarter",null,null,null,null,null,null,null,null,null,"Commerical Outputs this Quarter",null,null,null,"Flood Risk Prevention Outputs this Quarter",null,null,"Business and Enterprise Outputs this Quarter",null,null,"Other Outputs this Quarter"]
["Project Number","Period","Project Name","Project Status","LEP Name","Project Type","Date Work Started","Date Work Completed","Date of latest contract variation","Deliverables","Finances","Reputation","RAG Rating","Comment","LGF Outturn","Outturn Forecast this Year","Contribution to Forecast","LGF Expenditure","LGF Expenditure Forecast this Year","Contribution to Forecast","Total non-LGF Expenditure","Of which Public (%)","Of which Private (%)","Of which Third Sector (%)","Total non-LGF Expenditure Forecast this Year","Contribution to Forecast","Total Leverage","Of which Public (%)","Of which Private (%)","Of which Third Sector (%)","Jobs Created","Apprenticeships","Jobs (incl. Apprenticeships) Forecast this Year","Contribution to Forecast","Housing Units Completed","Housing Units Complete Forecast this Year","Contribution to Forecast","Number of new homes with new or improved fibre optic provision","Length of Road Resurfaced","Length of Newly Built Road this period","Length New Cycle Ways This Period","Area of new or improved learning/training floorspace (m2)","Area of new or improved learning/training floorspace Forecast this Year (m2)","Contribution to Forecast","Prior Estate Grade","Post Completion Estate Grade","Floorspace rationalisation (m2)","Number of New Learners Assisted (in courses leading to a full qualification)","Number of New Learners Assisted Forecast this Year","Contribution to Forecast","Specialist equipment","Commerical floorspace created","Commerical floorspace refurbished","Commerical floorspace occupied","Commerical Broadband Access","Area of Land with reduced likelihood of flooding as a result of the project (m2)","Reduced Flood Risk Homes","Reduced Flood Risk Commercial","Number of enterprises receiving grant support","Number of enterprises receiving financial support other than grants","Number of enterprises receiving non financial support","Other Outputs"]
["ID","Period","Name","Status","LEP","Type","StartDate","EndDate","ContractVarDate","RAGDelivery","RAGFinance","RAGReputation","RAG","RAGComment","Outturn","OutturnFcst","OutturnVar","LGFSpend","LGFSpendFcst","SpendVar","TotalNonSpend","PublicNonSpend","PrivateNonSpend","ThirdNonSpend","TotalNonSpendFcst","TotalSpendVar","TotalLeverage","PublicLeverage","PrivateLeverage","ThirdLeverage","EmpJobs","EmpApprentice","EmpJobsFcst","EmpJobsVar","HousingComp","HousingCompFcst","HousingCompVar","HousingFibreOptic","RoadResurface","RoadNew","RoadNewCycle","SkillsSpace","SkillsSpaceFcst","SkillsSpaceVar","SkillsSpacePreGrade","SkillsSpacePostGrade","SkillsSpaceRational","SkillsNewLearners","SkillsNewLearnersFcst","SkillsNewLearnersVar","SkillsEquipment","CommercialSpaceNew","CommercialSpaceRefurb","CommercialSpaceOcc","CommercialBroadband","FloodAreaReduced","FloodHomesReduced","FloodCommercialReduced","BusinessSupportGrants","BusinessSupportNonGrant","BusinessSupportNonFinance","OtherOutputs"]
["LGFLEP1",{"$f":"\"Template\"","v":"Template"},{"$f":"INDEX(#REF!,MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!,MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!,MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!,MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!,MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!,MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"INDEX(#REF!,MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(SUM(Template[[#This Row],[RAGDelivery]]:Template[[#This Row],[RAGReputation]])>12,\"R\",IF(SUM(Template[[#This Row],[RAGDelivery]]:Template[[#This Row],[RAGReputation]])>9,\"AR\",IF(SUM(Template[[#This Row],[RAGDelivery]]:Template[[#This Row],[RAGReputation]])>6,\"A\",IF(SUM(Template[[#This Row],[RAGDelivery]]:Template[[#This Row],[RAGReputation]])>3,\"AG\",IF(SUM(Template[[#This Row],[RAGDelivery]]:Template[[#This Row],[RAGReputation]])=3,\"G\",\"N/A\")))))","v":"N/A"},null,null,{"$f":"INDEX(INDIRECT(\"Forecasts[\"&Template[#Headers]&\"_\"&RIGHT(Template[[#This Row],[Period]],4)&\"]\"),MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"Template[Outturn]/Template[OutturnFcst]","v":{"$error":"#REF!"}},null,{"$f":"INDEX(INDIRECT(\"Forecasts[\"&Template[#Headers]&\"_\"&RIGHT(Template[[#This Row],[Period]],4)&\"]\"),MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"Template[LGFSpend]/Template[LGFSpendFcst]","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX(INDIRECT(\"Forecasts[\"&Template[#Headers]&\"_\"&RIGHT(Template[[#This Row],[Period]],4)&\"]\"),MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"Template[TotalNonSpend]/Template[TotalNonSpendFcst]","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"INDEX(INDIRECT(\"Forecasts[\"&Template[#Headers]&\"_\"&RIGHT(Template[[#This Row],[Period]],4)&\"]\"),MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"SUM(Template[EmpJobs],Template[EmpApprentice])/Template[EmpJobsFcst]","v":{"$error":"#REF!"}},null,{"$f":"INDEX(INDIRECT(\"Forecasts[\"&Template[#Headers]&\"_\"&RIGHT(Template[[#This Row],[Period]],4)&\"]\"),MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"Template[HousingComp]/Template[HousingCompFcst]","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"INDEX(INDIRECT(\"Forecasts[\"&Template[#Headers]&\"_\"&RIGHT(Template[[#This Row],[Period]],4)&\"]\"),MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"Template[SkillsSpace]/Template[SkillsSpaceFcst]","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"INDEX(INDIRECT(\"Forecasts[\"&Template[#Headers]&\"_\"&RIGHT(Template[[#This Row],[Period]],4)&\"]\"),MATCH(Template[[#This Row],[ID]],#REF!,0))","v":{"$error":"#REF!"}},{"$f":"Template[SkillsNewLearners]/Template[SkillsNewLearnersFcst]","v":{"$error":"#REF!"}}]

{"sheet":"Options","index":8,"n_rows":69,"n_cols":12,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
["Project Status",null,"RAG Rating",null,null,"R","AR","A","AG","G","Total"]
["Ongoing",null,"R",null,null,{"$f":"COUNTIF(#REF!,F1)","v":{"$error":"#REF!"}},{"$f":"COUNTIF(#REF!,G1)","v":{"$error":"#REF!"}},{"$f":"COUNTIF(#REF!,H1)","v":{"$error":"#REF!"}},{"$f":"COUNTIF(#REF!,I1)","v":{"$error":"#REF!"}},{"$f":"COUNTIF(#REF!,J1)","v":{"$error":"#REF!"}},{"$f":"SUM(F2:J2)","v":{"$error":"#REF!"}}]
["Physical Completion",null,"AR",null,"SCORE FOR RANKING",{"$f":"F2*5","v":{"$error":"#REF!"}},{"$f":"G2*4","v":{"$error":"#REF!"}},{"$f":"H2*3","v":{"$error":"#REF!"}},{"$f":"I2*2","v":{"$error":"#REF!"}},{"$f":"J2*1","v":{"$error":"#REF!"}},{"$f":"SUM(F3:J3)","v":{"$error":"#REF!"}},{"$f":"IF(K3>F8,\"R\",IF(K3>F9,\"AR\",IF(K3>F10,\"A\",IF(K3>F11,\"AG\",\"G\"))))","v":{"$error":"#REF!"}}]
["Total Completion",null,"A"]
[null,null,"AG",null,"Maximum Score",{"$f":"K2*5","v":{"$error":"#REF!"}}]
[null,null,"G",null,"Minimum Score",{"$f":"K2*1","v":{"$error":"#REF!"}}]
["Project Type",null,null,null,"Range of Scores",{"$f":"F5-F6","v":{"$error":"#REF!"}}]
["Original",null,"LEP",null,"Red Score is more than:",{"$f":"(F7*0.8)+F6","v":{"$error":"#REF!"}}]
["Repackagaed",null,"Black Country LEP",null,"Amber-Red Score is more than:",{"$f":"(F7*0.6)+F6","v":{"$error":"#REF!"}}]
["New",null,"Buckinghamshire Thames Valley LEP",null,"Amber Score is more than:",{"$f":"(F7*0.4)+F6","v":{"$error":"#REF!"}}]
[null,null,"Cheshire and Warrington LEP",null,"Amber-Green Score is more than:",{"$f":"(F7*0.2)+F6","v":{"$error":"#REF!"}}]
[null,null,"Coast to Capital LEP",null,"Green Score is more than:",{"$f":"F6","v":{"$error":"#REF!"}}]
["Project Theme",null,"Cornwall and the Isles of Scilly LEP"]
["Business Support",null,"Coventry and Warwickshire LEP"]
["Cultural Sector",null,"Cumbria LEP"]
["Digital/Internet Infrastructure",null,"Derby, Derbyshire, Nottingham and Nottinghamshire LEP"]
["Employment",null,"Dorset LEP"]
["Enabling Works",null,"Enterprise M3 LEP"]
["Enterprise",null,"Gloucestershire LEP"]
["Flood Management",null,"Greater Birmingham and Solihull LEP"]
["Health and Wellbeing",null,"Greater Cambridge and Peterborough LEP"]
["Housing",null,"Greater Lincolnshire LEP"]
["Innovation",null,"Greater Manchester LEP"]
["Public Realm",null,"Heart of the South West LEP"]
["Regeneration",null,"Hertfordshire LEP"]
["Skills",null,"Humber LEP"]
["Tourism",null,"Lancashire LEP"]
["Transport",null,"Leeds City Region LEP"]
["Other",null,"Leicester and Leicestershire LEP"]
[null,null,"Liverpool City Region LEP"]
[null,null,"London LEP"]
["Skills Capital Grade",null,"New Anglia LEP"]
["A-Excellent",null,"North East LEP"]
["B-Good",null,"Oxfordshire LEP"]
["C-Satisfactory",null,"Sheffield City Region"]
["D-Inoperable",null,"Solent LEP"]
[null,null,"South East LEP"]
[null,null,"South East Midlands LEP"]
[null,null,"Stoke-on-Trent and Staffordshire LEP"]
[null,null,"Swindon and Wiltshire LEP"]
[null,null,"Tees Valley LEP"]
[null,null,"Thames Valley Berkshire LEP"]
[null,null,"The Marches LEP"]
[null,null,"West of England LEP"]
[null,null,"Worcestershire LEP"]
[null,null,"York, North Yorkshire and East Riding LEP"]
[]
[null,null,"Returns"]
[null,null,"Pre_1718"]
[null,null,"Q1_1718"]
[null,null,"Q2_1718"]
[null,null,"Q3_1718"]
[null,null,"Q4_1718"]
[null,null,"Q1_1819"]
[null,null,"Q2_1819"]
[null,null,"Q3_1819"]
[null,null,"Q4_1819"]
[null,null,"Q1_1920"]
[null,null,"Q2_1920"]
[null,null,"Q3_1920"]
[null,null,"Q4_1920"]
[null,null,"Q1_2021"]
[null,null,"Q2_2021"]
[null,null,"Q3_2021"]
[null,null,"Q4_2021"]
[null,null,"Q1_2122"]
[null,null,"Q2_2122"]
[null,null,"Q3_2122"]
[null,null,"Q4_2122"]